Anda di halaman 1dari 71

Analisa Harga Satuan Pekerjaan

PROYEK :
PEKERJAAN : Struktur dan Infrastruktur

No. Uraian Pekerjaan Koef Sat

1 Pondasi dalam dengan tiang pancang m1


tiang pancang uk. 25x25 1.00 m1
plat joint dan material sambung 1.00 m1
mob dan demob 1.00 m1
upah pancang 1.00 m1
Jumlah

2 Beton ready mix K250 m3


Semen PC /50 kg 384.00 Kg
Pasir Beton 0.43 M3
split 2/3 0.67 M3
Air 215.00 ltr
Pembantu Tukang 3.50 Oh
Tukang Batu 1.50 Oh
Kepala Tukang Batu 0.15 Oh
Mandor 0.20 Oh
Jumlah

3 Besi U - 24 kg
Besi Beton U-24 Rata-rata 1.05 Kg
Kawat Beton 0.02 Kg
Pembantu Tukang 0.01 Oh
Tukang Besi/Baja 0.01 Oh
Kepala Tukang besi 0.01 Oh
Mandor 0.00 Oh
Jumlah

4 Besi U - 39 kg
Besi Beton U-40 / U-32 Rata-rata 1.05 Kg
Kawat Beton 0.02 Kg
Pembantu Tukang 0.01 Oh
Tukang Besi/Baja 0.01 Oh
Kepala Tukang besi 0.01 Oh
Mandor 0.00 Oh
Jumlah

5 Bekisting pondasi m2
Kayu Kaso 4/6 0.04 M3
Paku 2" s/d 5" 0.30 Kg
Triplek 9 mm 120 x 240 0.45 lbr
Minyak Bekisting 1.10 Ltr
Pembantu Tukang 0.30 Oh
Tukang Kayu 0.26 Oh
Kepala Tukang Kayu 0.03 Oh
Mandor 0.01 Oh
Jumlah

6 Bekisting sloof m2
Kayu Kaso 4/6 0.05 M3
Paku 2" s/d 5" 0.30 Kg
Triplek 9 mm 120 x 240 0.04 lbr
Minyak Bekisting 1.10 Ltr
Pembantu Tukang 0.30 Oh
Tukang Kayu 0.26 Oh
Kepala Tukang Kayu 0.03 Oh
Mandor 0.01 Oh
Jumlah

7 Bekisting kolom m2
Kayu Kaso 4/6 0.04 M3
Paku 2" s/d 5" 0.35 Kg
Minyak Bekisting 1.10 Ltr
Kayu balok terentang 0.02 M3
Triplek 12 mm 120 x 240 0.35 Lbr
Dolken 5 s/d 7 2.00 Btg
Pembantu Tukang 0.30 Oh
Tukang Kayu 0.33 Oh
Kepala Tukang Kayu 0.03 Oh
Mandor 0.01 Oh
Jumlah

8 Bekisting balok m2
Kayu Kaso 4/6 0.04 M3
Paku 2" s/d 5" 0.45 Kg
Minyak Bekisting 1.10 Ltr
Kayu balok terentang 0.02 M3
Triplek 12 mm 120 x 240 0.35 Lbr
Dolken 5 s/d 7 5.00 Btg
Pembantu Tukang 0.30 Oh
Tukang Kayu 0.33 Oh
Kepala Tukang Kayu 0.03 Oh
Mandor 0.01 Oh
Jumlah

9 Lantai kerja m3
Semen PC /50 kg 125.00 Kg
Pasir Beton 0.47 M3
split 2/3 0.94 M3
Pembantu Tukang 1.65 Oh
Tukang Batu 0.25 Oh
Kepala Tukang Batu 0.03 Oh
Mandor 0.08 Oh
Jumlah

10 Bekisting plat lantai m2


Kayu Kaso 4/6 0.04 M3
Paku 2" s/d 5" 0.40 Kg
Minyak Bekisting 0.20 Ltr
Kayu balok terentang 0.02 M3
Triplek 9 mm 120 x 240 0.35 Lbr
Dolken 5 s/d 7 4.00 Btg
Pembantu Tukang 0.60 Oh
Tukang Kayu 0.33 Oh
Kepala Tukang 0.03 Oh
Mandor 0.01 Oh
Jumlah

11 Bekisting kolom lantai bertingkat m2


Kayu Kaso 4/6 0.04 M3
Paku 2" s/d 5" 0.50 Kg
Minyak Bekisting 1.20 Ltr
Kayu balok terentang 0.04 M3
MultiPlek 12 mm 120 x 240 0.35 Lbr
Dolken 5 s/d 7 3.75 Btg
Pembantu Tukang 0.60 Oh
Tukang Kayu 0.38 Oh
Kepala Tukang 0.04 Oh
Mandor 0.01 Oh
Jumlah

12 Bekisting balok lantai bertingkat m2


Kayu Kaso 4/6 0.06 M3
Paku 2" s/d 5" 0.50 Kg
Minyak Bekisting 1.20 Ltr
Kayu balok terentang 0.05 M3
MultiPlek 12 mm 120 x 240 0.36 Lbr
Dolken 5 s/d 7 4.25 Btg
Pembantu Tukang 0.70 Oh
Tukang Kayu 0.40 Oh
Kepala Tukang 0.04 Oh
Mandor 0.01 Oh
Jumlah

13 Baja profil kg
Besi WF Ex DN SII 1.05 Kg
Meni Besi 0.01 ltr
Tiner A 0.01 ltr
Pembantu Tukang 0.04 Oh
Tukang Besi/Baja 0.00 Oh
Kepala Tukang Besi 0.00 Oh
Mandor 0.00 Oh

14 Perakitan baja kg
Minyak Solar 0.03 m'
Oil Mesran 40 SAE 0.01 m'
Kawat Las Listrik 0.20 kg
sewa alat perakitan baja 0.01 jam
Pembantu Tukang 0.00 Oh
Tukang Besi/Baja 0.00 Oh
Kepala Tukang Besi 0.00 Oh
Mandor 0.00 Oh
Jumlah

15 Pengelasan dengan listrik kg


kawat las 0.04 kg
Minyak Solar 0.03 ltr
Oil Mesran 40 SAE 0.00 ltr
sewa alat pengelasan 0.02 jam
Pembantu Tukang 0.00 org
Tukang Besi/Baja 0.00 org
Kepala Tukang Besi 0.00 org
Mandor 0.00 org
Jumlah

16 Baja profil kg
Besi C Lip Chanel 1.05 Kg
Meni Besi 0.01 ltr
Tiner A 0.01 ltr
Pembantu Tukang 0.03 Oh
Tukang Besi/Baja 0.00 Oh
Kepala Tukang Besi 0.00 Oh
Mandor 0.00 Oh

17 Pasangan bata 1:2 m2


Bata Merah Bakar kelas I 77.00 Bh
Semen PC /50 kg 14.37 Kg
Pasir Pasang Kali 0.04 M3
Pembantu Tukang 0.15 Oh
Tukang Batu 0.16 Oh
Kepala Tukang Batu 0.01 Oh
Mandor 0.02 Oh
Jumlah
18 Pasangan bata 1:4 m2
Bata Merah Bakar kelas I 77.00 Bh
Semen PC /50 kg 10.05 Kg
Pasir Pasang Kali 0.04 M3
Pembantu Tukang 0.15 Oh
Tukang Batu 0.16 Oh
Kepala Tukang Batu 0.01 Oh
Mandor 0.02 Oh

19 Plesteran 1:2 m2
Semen PC /50 kg 8.52 Kg
Pasir Pasang Kali 0.02 M3
Pembantu Tukang 0.20 Oh
Tukang Batu 0.15 Oh
Kepala Tukang Batu 0.02 Oh
Mandor 0.01 Oh
Jumlah

20 Plesteran 1:4 m2
Semen PC /50 kg 5.20 Kg
Pasir Pasang Kali 0.02 M3
Pembantu Tukang 0.20 Oh
Tukang Batu 0.15 Oh
Kepala Tukang Batu 0.02 Oh
Mandor 0.01 Oh
Jumlah

21 Acian dinding m2
Semen PC /50 kg 4.80 Kg
Pembantu Tukang 0.14 Oh
Tukang Batu 0.11 Oh
Kepala Tukang Batu 0.01 Oh
Mandor 0.01 Oh
Jumlah

22 Pek. Lantai keramik 40x40cm m2


Keramik 40 x 40 KW I DN Polos ROMAN 1.10 m2
Semen PC /50 kg 9.00 Kg
Pasir Pasang Kali 0.03 M3
Semen warna 0.02 Kg
Pembantu Tukang 0.25 Oh
Kepala Tukang Batu 0.15 Oh
Kepala tukang 0.02 Oh
Mandor 0.01 Oh
Jumlah

23 Pek. Keramik lantai kamar mandi 20x20cm m2


Keramik 20 x 20 (KM) KW I DN Corak/Warna/Anti Slip ROMAN 1.10 m2
Semen PC /50 kg 9.00 Kg
Pasir Pasang Kali 0.03 M3
Semen warna 0.02 Kg
Pembantu Tukang 0.25 Oh
Kepala Tukang Batu 0.20 Oh
Kepala tukang 0.02 Oh
Mandor 0.01 Oh
Jumlah

24 Pek. Pasang dinding keramik 20cmx40cm m2


Keramik 20 x 40 Dinding KM KW I DN Corak ROMAN / SETARA 1.10 m2
Semen PC /50 kg 9.00 Kg
Pasir Pasang Kali 0.03 M3
Semen warna 0.02 Kg
Pembantu Tukang 0.35 Oh
Kepala Tukang Batu 0.23 Oh
Kepala tukang 0.02 Oh
Mandor 0.01 Oh
Jumlah

25 Plint Lantai Keramik 10x40cm m1


plint 10 x 40 Dinding KW I DN Corak ROMAN / SETARA 3.30 pcs
Semen PC /50 kg 9.00 Kg
Pasir Pasang Kali 0.03 M3
Semen warna 0.02 Kg
Pembantu Tukang 0.35 Oh
Kepala Tukang Batu 0.23 Oh
Kepala tukang 0.02 Oh
Mandor 0.01 Oh
Jumlah

26 Pekerjaan Flour hardener 5kg/m2 m2


Flour hardener 5.00 kg
alat trowel 0.04 jam
Tukang Batu 0.15 Oh
Mandor 0.01 Oh
Jumlah

27 Pekerjaan Flour hardener 7kg/m2 m2


Flour hardener 7.00 kg
alat trowel 0.04 jam
Tukang Batu 0.15 Oh
Mandor 0.01 Oh
Jumlah

28 Pek. Pengecoran Rabat m2


Semen PC /50 kg 13.50 kg
Pasir Beton 0.05 m3
split 2/3 0.06 kg
Pembantu Tukang 0.33 Oh
Tukang Batu 0.15 Oh
Kepala Tukang Batu 0.02 Oh
Mandor 0.01 Oh
Jumlah

29 Pek. Plafond Gypsum m2


Hollow 4/4 Zincromate 0.42 Btg
Hollow 2/4 Zincromate 0.15 Btg
Gypsum 120 x 240 t= 9 mm 0.36 Lbr
Paku gypsum 0.11 kg
Ramset / dina bolt 1.50 Bh
Cotton plaster 0.07 Bh
Compoun 0.13 Zak
Pembantu Tukang 0.15 Oh
Tukang Kayu 0.20 Oh
Kepala Tukang Kayu 0.01 Oh
Mandor 0.01 Oh
Jumlah

30 Gypsum tile + rangka prelude XL m2


Paku Mesiu 0.70 pcs
Angle Cleep 0.70 pcs
Gording Cleep 0.70 pcs
Rod Hanger 0.70 pcs
Cleep Per 0.70 pcs
MainTee 3.6m 0.28 btg
Cross Tee 1.2m 0.83 btg
Cross Tee 0.6m 0.83 btg
Wall Angle 0.35 btg
Panel Acoustic RH99 16mm ex. Armstrong 0.72 pcs
Pembantu Tukang 0.16 Oh
Tukang kayu 0.20 Oh
Kepala tukang 0.01 Oh
Mandor 0.01 Oh

29 Pek. Plafond calsiboard m2


Hollow 4/4 Zincromate 0.42 Btg
Hollow 2/4 Zincromate 0.15 Btg
GRC (120 x 240) cm, t = 6mm 0.36 Lbr
Paku gypsum 0.11 kg
Ramset / dina bolt 1.50 Bh
Cotton plaster 0.07 Bh
Compoun 0.13 Zak
Pembantu Tukang 0.15 Oh
Tukang Kayu 0.20 Oh
Kepala Tukang Kayu 0.01 Oh
Mandor 0.01 Oh
Jumlah

30 Pengecatan dinding area dalam m2


Plamir tembok 0.15 Kg
Cat Dasar ICI untuk Interior ( 2 Pelapis ) 0.10 ltr
Cat Tembok ICI Interior ( Plafon Dan Dinding ) 0.26 ltr
Rool Cat Tembok 0.01 pcs
Kwas 3" 0.00 pcs
Pembantu Tukang 0.03 Oh
Tukang Cat 0.10 Oh
Mandor 0.00 Oh
Jumlah

31 Pek. Pengecatan Dinding area luar m2


Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) 0.10 ltr
Cat Tembok ICI Eksterior ( Beton ) 0.32 ltr
Rool Cat Tembok 0.01 pcs
Kwas 3" 0.00 pcs
perancah 1.00 m2
Pembantu Tukang 0.03 Oh
Tukang Cat 0.12 Oh
Mandor 0.00 Oh
Jumlah

32 Pek. Pengecatan Plafond m2


Cat Dasar ICI untuk Interior ( 2 Pelapis ) 0.20 ltr
Cat Tembok ICI Interior ( Plafon Dan Dinding ) 0.28 ltr
Rool Cat Tembok 0.01 pcs
Kwas 3" 0.00 pcs
Pembantu Tukang 0.03 Oh
Tukang Cat 0.12 Oh
Mandor 0.00 Oh
Jumlah

33 Penutup atap metal spandek , Smart trust - lysight m2


Atap metal spandek 0.5mm ex.CBM 1.05 m2
Paku roofing 5.00 pcs
Pembantu Tukang 0.15 Oh
Tukang atap 0.08 Oh
Kepala Tukang atap 0.01 Oh
Mandor 0.01 Oh

34 Screeding dak atap m2


mortar AM @25kg 0.36 zak
ember cor 1.00 pcs
Pembantu Tukang 0.15 Oh
Tukang Batu 0.08 Oh
Kepala Tukang Batu 0.01 Oh
Mandor 0.01 Oh

35 Waterproofing daak beton dan talang air m2


sikalastic 560 2.00 liter
sikafleece 1.00 m2
Pembantu Tukang 0.10 Oh
Tukang Batu 0.15 Oh
Mandor 0.01 Oh

36 Aan Stamping m3
Batu Belah Pondasi 1.05 M3
Pasir Teras 0.30 M3
Pembantu Tukang 0.35 Oh
Tukang Batu 0.39 Oh
Kepala Tukang Batu 0.04 Oh
Mandor 0.04 Oh
Jumlah

37 Pondasi Batu Kali m3


Batu Belah Pondasi 1.05 M3
Semen PC /50 kg 165.00 Kg
Pasir Pasang Kali 0.45 M3
Pembantu Tukang 0.65 Oh
Tukang Batu 0.50 Oh
Kepala Tukang Batu 0.06 Oh
Mandor 0.08 Oh
Jumlah

38 D 4 = Batu alam / batu tempel m2


Batu Tempel Hitam 1.05 m2
Semen PC /50 kg 2.40 kg
Pasir Pasang Kali 0.02 m3
impra coating 0.10 liter
Pembantu Tukang 0.25 Oh
Tukang Batu 0.35 Oh
Kepala Tukang Batu 0.04 Oh
Mandor 0.04 Oh
Jumlah

39 D 2 = pasangan batu candi m2


batu tempel andesit 1.05 m2
Pasir Pasang Kali 0.02 m3
Semen PC /50 kg 2.40 m3
impra coating 0.10 liter
Pembantu Tukang 0.25 Oh
Tukang Batu 0.35 Oh
Kepala Tukang Batu 0.04 Oh
Mandor 0.04 Oh
Jumlah

40 D 5 = Finishing Dinding Ps. BT Bata plester + tali air m2


Bata Merah Bakar kelas I 77.00 Bh
Semen PC /50 kg 19.37 Kg
Pasir Pasang Kali 0.04 M3
Pembantu Tukang 0.25 Oh
Tukang Batu 0.45 Oh
Kepala Tukang Batu 0.01 Oh
Mandor 0.02 Oh
Jumlah

41 Alumunium foil / save buble m2


Insulasi Panas produk ZELLTECH type ZT-01 BF t=4 mm 1.05 m2
Zinc Aluminium Strip 1.20 m1
paku roof 6.00 pcs
Pembantu Tukang 0.03 Oh
Tukang atap 0.10 Oh
Mandor 0.00 Oh
Jumlah

42 Lisplank m1
Kalsiplank uk. 3000x300x9 mm 1.10 m1
paku roof 4.00 pcs
Pembantu Tukang 0.02 Oh
Tukang atap 0.12 Oh
Mandor 0.00 Oh
Jumlah

43 Pintu Utama kaca double semi frameless


Alumunium profil natural 4" 1.1000 m'
Skrup fixer 2.0000 bh
Sealant 1.0000 m'
kaca 19mmm
door handle stainless steel uk. 4"
floor hinges
pivot patch
Jumlah
Harga Satuan Harga Jumlah Upah Total
Bahan

###
198,000.00 198,000.00
85,000.00 85,000.00
30,000.00 30,000.00
78,000.00 78,000.00
283,000.00 108,000.00

### Semen Portland


1,630.00 625,920.00 Pasir Beton
390,000.00 168,675.00 Koral Beton 2/3
405,000.00 271,350.00 Pekerja
35.00 7,525.00 Tukang Batu
80,000.00 280,000.00 Kepala Tukang
160,000.00 240,000.00 Mandor
200,000.00 30,000.00
250,000.00 50,000.00
### 600,000.00

16,601.00
11,620.00 12,201.00 Besi Beton U-24 Rata-rata
30,000.00 525.00 Besi Beton U-39 / U-32 Rata-rata
80,000.00 800.00
160,000.00 1,600.00
200,000.00 1,400.00
250,000.00 75.00
12,726.00 3,875.00

17,367.50
12,350.00 12,967.50
30,000.00 525.00
80,000.00 800.00
160,000.00 1,600.00
200,000.00 1,400.00
250,000.00 75.00
13,492.50 3,875.00

276,695.00
3,000,000.00 120,000.00
23,400.00 7,020.00
135,000.00 60,750.00
15,000.00 16,500.00
80,000.00 24,000.00
160,000.00 41,600.00
200,000.00 5,200.00
250,000.00 1,625.00
204,270.00 72,425.00 67.32

235,670.00
3,000,000.00 135,000.00
23,400.00 7,020.00
135,000.00 4,725.00
15,000.00 16,500.00
80,000.00 24,000.00
160,000.00 41,600.00
200,000.00 5,200.00
250,000.00 1,625.00
163,245.00 72,425.00

376,040.00
3,000,000.00 120,000.00
23,400.00 8,190.00
15,000.00 16,500.00
3,250,000.00 48,750.00
150,000.00 52,500.00
22,600.00 45,200.00
80,000.00 24,000.00
160,000.00 52,800.00
200,000.00 6,600.00
250,000.00 1,500.00
291,140.00 84,900.00

455,930.00
3,000,000.00 120,000.00
23,400.00 10,530.00
15,000.00 16,500.00
3,250,000.00 58,500.00
150,000.00 52,500.00
22,600.00 113,000.00
80,000.00 24,000.00
160,000.00 52,800.00
200,000.00 6,600.00
250,000.00 1,500.00
371,030.00 84,900.00

964,750.00
1,630.00 203,750.00
390,000.00 183,300.00
405,000.00 380,700.00
80,000.00 132,000.00
160,000.00 40,000.00
200,000.00 5,000.00
250,000.00 20,000.00
767,750.00 197,000.00

443,910.00
3,000,000.00 120,000.00
23,400.00 9,360.00
15,000.00 3,000.00
3,250,000.00 65,000.00
135,000.00 47,250.00
22,600.00 90,400.00
80,000.00 48,000.00
160,000.00 52,800.00
200,000.00 6,600.00
250,000.00 1,500.00
335,010.00 108,900.00

556,850.00
3,000,000.00 120,000.00
23,400.00 11,700.00
15,000.00 18,000.00
3,250,000.00 121,875.00
234,000.00 81,900.00
22,600.00 84,750.00
80,000.00 48,000.00
160,000.00 60,000.00
200,000.00 7,500.00
250,000.00 3,125.00
438,225.00 118,625.00

650,695.00
3,000,000.00 165,000.00
23,400.00 11,700.00
15,000.00 18,000.00
3,250,000.00 146,250.00
234,000.00 83,070.00
22,600.00 96,050.00
80,000.00 56,000.00
160,000.00 64,000.00
200,000.00 7,500.00
250,000.00 3,125.00
520,070.00 130,625.00

18,205.00
12,600.00 13,230.00
65,000.00 650.00
45,000.00 450.00
80,000.00 2,800.00
160,000.00 480.00
200,000.00 520.00
250,000.00 75.00
14,330.00 3,875.00

6,550.75
9,750.00 243.75
35,000.00 350.00
23,600.00 4,720.00
135,000.00 1,080.00
80,000.00 80.00
160,000.00 32.00
200,000.00 20.00
250,000.00 25.00
6,393.75 157.00

3,343.50
1,400.00 56.00
9,750.00 292.50
35,000.00 140.00
125,000.00 2,125.00
80,000.00 320.00
160,000.00 320.00
200,000.00 40.00
250,000.00 50.00
2,613.50 730.00

16,560.00
12,500.00 13,125.00
65,000.00 325.00
45,000.00 247.50
80,000.00 2,000.00
160,000.00 400.00
200,000.00 400.00
250,000.00 62.50
13,697.50 2,862.50

141,448.10
775.00 59,675.00
1,630.00 23,423.10
375,000.00 15,000.00
80,000.00 12,000.00
160,000.00 25,600.00
200,000.00 2,000.00
250,000.00 3,750.00
98,098.10 43,350.00
135,531.50
775.00 59,675.00
1,630.00 16,381.50
375,000.00 16,125.00
80,000.00 12,000.00
160,000.00 25,600.00
200,000.00 2,000.00
250,000.00 3,750.00
92,181.50 43,350.00

65,762.60
1,630.00 13,887.60
375,000.00 6,375.00
80,000.00 16,000.00
160,000.00 24,000.00
200,000.00 3,000.00
250,000.00 2,500.00
20,262.60 45,500.00

61,476.00
1,630.00 8,476.00
375,000.00 7,500.00
80,000.00 16,000.00
160,000.00 24,000.00
200,000.00 3,000.00
250,000.00 2,500.00
15,976.00 45,500.00

41,109.00
1,630.00 7,824.00
80,000.00 11,440.00
160,000.00 17,120.00
200,000.00 2,100.00
250,000.00 2,625.00
7,824.00 33,285.00

262,031.10
165,000.00 181,500.00
1,630.00 14,670.00
375,000.00 9,375.00
15,700.00 361.10
80,000.00 20,000.00
200,000.00 30,000.00
200,000.00 3,000.00
250,000.00 3,125.00
205,906.10 56,125.00

283,031.10
175,000.00 192,500.00
1,630.00 14,670.00
375,000.00 9,375.00
15,700.00 361.10
80,000.00 20,000.00
200,000.00 40,000.00
200,000.00 3,000.00
250,000.00 3,125.00
216,906.10 66,125.00

406,031.10
275,000.00 302,500.00
1,630.00 14,670.00
375,000.00 9,375.00
15,700.00 361.10
80,000.00 28,000.00
200,000.00 45,000.00
200,000.00 3,000.00
250,000.00 3,125.00
326,906.10 79,125.00

194,281.10
27,500.00 90,750.00
1,630.00 14,670.00
375,000.00 9,375.00
15,700.00 361.10
80,000.00 28,000.00
200,000.00 45,000.00
200,000.00 3,000.00
250,000.00 3,125.00
115,156.10 79,125.00

87,750.00
11,400.00 57,000.00
150,000.00 5,250.00
160,000.00 24,000.00
250,000.00 1,500.00
62,250.00 25,500.00

110,550.00
11,400.00 79,800.00
150,000.00 5,250.00
160,000.00 24,000.00
250,000.00 1,500.00
85,050.00 25,500.00

124,710.36
1,630.00 22,005.00
390,000.00 20,730.36
405,000.00 25,675.00
80,000.00 26,400.00
160,000.00 24,000.00
200,000.00 4,400.00
250,000.00 1,500.00
68,410.36 56,300.00

128,589.70
65,000.00 26,975.00
55,000.00 8,250.00
79,800.00 29,047.20
17,500.00 1,925.00
9,000.00 13,500.00
15,000.00 1,080.00
12,500.00 1,562.50
80,000.00 12,000.00
160,000.00 32,000.00
200,000.00 1,000.00
250,000.00 1,250.00
82,339.70 46,250.00

146,731.32 Fine Fisured RH 99 lay in


9,000.00 6,300.00
2,000.00 1,400.00 Paku Mesiu + Peluru
2,000.00 1,400.00
9,000.00 6,300.00
2,000.00 1,400.00 Panjang : 3,6 M
38,160.00 10,570.32 Panjang : 1,2 M', 0,6 M'
13,800.00 11,454.00 Panjang : 3 M
6,900.00 5,727.00
21,600.00 7,560.00
66,000.00 47,520.00
80,000.00 12,400.00
160,000.00 32,000.00
200,000.00 1,200.00
250,000.00 1,500.00
99,631.32 47,100.00
MJM
135,032.50 dia. 8
65,000.00 26,975.00 dia 12
55,000.00 8,250.00 dia 13
97,500.00 35,490.00 dia 16
17,500.00 1,925.00 dia 19
9,000.00 13,500.00
15,000.00 1,080.00
12,500.00 1,562.50
80,000.00 12,000.00 DELI
160,000.00 32,000.00 dia. 8
200,000.00 1,000.00 dia. 10
250,000.00 1,250.00 dia 12
88,782.50 46,250.00 dia 13
dia 16
40,475.00 dia 19
42,000.00 6,300.00
42,000.00 4,200.00
42,000.00 10,920.00
32,500.00 390.00
16,000.00 40.00
80,000.00 2,000.00
160,000.00 16,000.00
250,000.00 625.00
21,850.00 18,625.00

65,713.00
68,000.00 6,800.00
90,000.00 28,350.00
32,500.00 390.00
16,000.00 48.00
9,000.00 9,000.00
80,000.00 2,100.00
160,000.00 18,400.00
250,000.00 625.00
44,588.00 21,125.00

41,405.00
42,000.00 8,400.00
42,000.00 11,550.00
32,500.00 390.00
16,000.00 40.00
80,000.00 2,000.00
160,000.00 18,400.00
250,000.00 625.00
20,380.00 21,025.00

146,270.00
110,400.00 115,920.00
350.00 1,750.00
80,000.00 12,000.00
180,000.00 13,500.00
200,000.00 1,600.00
250,000.00 1,500.00
117,670.00 28,600.00

76,500.00
115,000.00 41,400.00 0.01 1.80
8,000.00 8,000.00
80,000.00 12,000.00
160,000.00 12,000.00
200,000.00 1,600.00
250,000.00 1,500.00
49,400.00 27,100.00

150,100.00
48,800.00 97,600.00
18,500.00 18,500.00
80,000.00 8,000.00
160,000.00 24,000.00
250,000.00 2,000.00
116,100.00 34,000.00

674,950.00
450,000.00 472,500.00
315,000.00 94,500.00
80,000.00 28,000.00
160,000.00 62,400.00
200,000.00 7,800.00
250,000.00 9,750.00
567,000.00 107,950.00

1,072,950.00
450,000.00 472,500.00
1,630.00 268,950.00
375,000.00 168,750.00
80,000.00 52,000.00
160,000.00 80,000.00
200,000.00 12,000.00
250,000.00 18,750.00
910,200.00 162,750.00

270,462.00
150,000.00 157,500.00
1,630.00 3,912.00
375,000.00 9,000.00
65,000.00 6,500.00
80,000.00 20,000.00
160,000.00 56,000.00
200,000.00 7,800.00
250,000.00 9,750.00
176,912.00 93,550.00

307,212.00
185,000.00 194,250.00
375,000.00 9,000.00
1,630.00 3,912.00
65,000.00 6,500.00
80,000.00 20,000.00
160,000.00 56,000.00
200,000.00 7,800.00
250,000.00 9,750.00
213,662.00 93,550.00

203,998.10
775.00 59,675.00
1,630.00 31,573.10
375,000.00 15,000.00
80,000.00 20,000.00
160,000.00 72,000.00
200,000.00 2,000.00
250,000.00 3,750.00
106,248.10 97,750.00

83,140.00
54,000.00 56,700.00
4,500.00 5,400.00
90.00 540.00
80,000.00 2,000.00
180,000.00 18,000.00
250,000.00 500.00
62,640.00 20,500.00

50,800.00
25,000.00 27,500.00
90.00 360.00
80,000.00 1,200.00
180,000.00 21,240.00
250,000.00 500.00
27,860.00 22,940.00

1 m' Pasang kusen pintu/jendela alluminium n


-
-
-
-
-
-
-

Dibulatkan
Kg 384.0000
M3 0.4325
M3 0.6927
Oh 1.6500
Oh 0.2750
Oh 0.0280
Oh 0.0830

on U-24 Rata-rata
on U-39 / U-32 Rata-rata
-
0.7 619.199
0.7 619.199 619.199
esiu + Peluru 0.7 619.199
0.7 619.199
0.7 619.199
0.231 204.33567 204.33567
: 1,2 M', 0,6 M' 1.39 1229.5523 1229.5523
0.35 309.5995 309.5995

1.39 1229.5523 1229.5523

60,000.00 4.14 14,501.16 4.78 12,558.61


120,000.00 9.31 12,889.92 10.75 11,163.21
140,000.00 10.93 12,813.65 12.62 11,097.15
198,000.00 16.55 11,963.46 19.11 10,360.85
279,999.00 23.34 11,997.22 26.95 10,390.09

ppn 10%
39,342.00 43,276.20
61,420.00 67,562.00
88,478.00 97,325.80
103,584.00 113,942.40
157,368.00 173,104.80
222,108.00 244,318.80

0.02 kg/mm3 18 kg
ang kusen pintu/jendela alluminium natural 3"
- -
- -
- -
Pekerja Oh 0.0430 - -
Tukang kayu Oh 0.0430 - -
Kepala tukang Oh 0.0043 - -
Mandor Oh 0.0021 - -
Jumlah -
-
DAFTAR HARGA SATUAN BAHAN BANGUNAN

NO MATERIAL SAT HARGA (Rp)

A. AGREGAT KASAR,BAHAN PEREKAT & BAHAN JADINYA

1 Pasir Urug m3 275,000.00


2 Tanah Urug Pilihan m3 130,000.00
3 Sirtu m3 285,000.00
4 Pasir Teras m3 315,000.00
5 Pasir Pasang Kali m3 375,000.00
6 Pasir Beton m3 390,000.00
7 Abu Batu m3 385,000.00
8 Batu Gosok ( Apung ) kg 29,600.00
9 split 1/2 m3 425,000.00
10 split 2/3 m3 405,000.00
11 split 3/5 m3 405,000.00
12 split 5/7 m3 385,000.00
13 Batu Belah Pondasi m3 450,000.00
14 Batu Bronjol ( Untuk Bronjong ) m3 350,000.00
15 Batu Koral Beton Kali m3 325,000.00
16 Batu Tempel Hitam m2 150,000.00
17 Batu Pinggir Beton 10 x 20 x 35 bh 125,000.00
18 Batu Pinggir Beton 15 x 35 x 50 ( K-225 ) bh 150,000.00
19 batu tempel andesit m2 185,000.00
20 Batu Telor m3 525,000.00
21 Batako Kecil 8 x 10 x 20 bh 2,350.00
22 Batako Besar 8 x 20 x 30 bh 2,750.00
23 Con Blok 8 x 20 x 40 bh 5,400.00
24 Bata Merah Bakar kelas I bh 775.00
25 Bata Merah Bakar kelas II bh 675.00
26 Bata Merah Oven ( Klingker ) bh 1,800.00
27 mortar AM @25kg zak 135,000.00
27 Roster Beton 20 x 20 bh 18,500.00
28 Roster Beton 30 x 30 bh 25,000.00
29 Grass Blok 20 x 20 bh 12,500.00
30 Grass Blok 30 x 30 bh 22,500.00
31 Paving Blok Natural 8 cm m2 81,100.00
32 Paving Blok Warna 8 cm m2 108,600.00
33 Paving Blok Natural 6 cm m2 76,000.00
34 Paving Blok Warna 6 cm m2 86,000.00
35 Canstin Paving Blok m1 34,900.00
36 Semen PC /50 kg zak 81,500.00
37 Semen Putih zak 125,000.00
38 Kanstin Jalan Ukuran Besar ( Bina Marga ) 1bh =60cm bh 58,900.00
39 Readymix Beton K500, Tanpa Pompa ( Selang ) m3 1,350,000.00
40 Readymix Beton K400, Tanpa Pompa ( Selang ) m3 1,250,000.00
41 Readymix Beton K350, Tanpa Pompa ( Selang ) m3 1,100,000.00
42 Readymix Beton K300, Tanpa Pompa ( Selang ) m3 1,000,000.00
43 Readymix Beton K225, Tanpa Pompa ( Selang ) m3 875,000.00
44 Readymix Beton K175, Tanpa Pompa ( Selang ) m3 825,000.00
45 Kapur Pasang / Kapur Tembok m3 353,300.00
46 Kapur Sirih kg 18,300.00
47 Semen Warna kg 15,700.00
48 Tanah liat m3 31,300.00
49 Air ltr 35.00
50 Formite/spacer bh 2,500.00
51 Hollow/Con Blok 8 x 20 x 40 bh 5,000.00
52 Hollow/Con Blok 8 x 15 x 40 bh 4,000.00
53 Hollow/Con Blok 8 x 10 x 40 bh 3,000.00

B LABURAN,PENGISI DAN ALATNYA


1 Plamir Tembok kg 42,000.00
2 Cat Tembok ICI Eksterior ( Beton ) lt 90,000.00
3 Cat Tembok ICI Interior ( Plafon Dan Dinding ) lt 42,000.00
4 Cat Tembok Vinilex kg 25,000.00
5 Cat Dasar ICI untuk Interior ( 2 Pelapis ) lt 42,000.00
6 Cat Tembok Sanlek kg 20,000.00
7 Cat Dasar / sealer ex. DULUX kg 79,200.00
8 Cat Tahan Asam lt 40,000.00
9 Flour hardener kg 11,400.00
10 Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) kg 68,000.00
11 Cat Marka / Spotlight kg 185,000.00
12 Water Profing Emulsion ml 70,000.00
13 Water Profing Membrance bh 62,500.00
14 Rool Cat Tembok bh 32,500.00
15 Kape Tembok bh 8,500.00
16 Kape Kayu 5 lt 10,000.00
17 Soligneum 1 Blek kg 25,000.00
18 Plincote m3 29,000.00
19 Penawetan Kayu m3 382,600.00
20 Pegopenan Kayu bh 370,000.00
21 Kwas 3" bh 16,000.00
22 Oker bks 22,000.00
23 Oyan bks 5,200.00
24 Oten ( Pewarna Plitur ) lt 5,500.00
25 Spirtus kg 15,000.00
26 Bahan Pelitur Kripik ( Sirlak India ) kg 110,000.00
27 Dempul Lilin kg 34,200.00
28 Dempul Plitur kg 37,700.00
29 Dempul Halus / Imfra ( Wood Filler ) lt 37,700.00
30 Dempul Jadi kg 35,800.00
31 Politur lt 48,000.00
32 Politur Jadi lt 112,700.00
33 Terpentin kg 19,500.00
34 Tiner A kg 45,000.00
35 Tiner B kg 38,000.00
36 Kumpon lbr 30,800.00
37 Melamik kg 52,500.00
38 Dempul Plastik kg 39,200.00
39 impra coating liter 65,000.00
40 Dempul Duco kg 35,800.00
41 Ampelas lbr 5,000.00
42 Dempul Kayu Cap Kucing kg 24,400.00
43 Meni Besi kg 65,000.00
44 Sincromat kg 40,900.00
45 sikalastic 560 liter 48,800.00
46 sikafleece m2 18,500.00
47 Cat Kayu Sieve lt 41,700.00
48 Cat Besi lt 44,000.00
49 Cat Besi Duco Danaglos / ICI bh 76,300.00
50 Cat Bron kg 67,700.00
51 Karet lis bh 3,300.00
52 Minyak cat kg 38,400.00
53 Glass beet kg 50,100.00
54 Residu lt 8,100.00

C BAHAN KAYU BERIKUT BAHAN JADINYA


1 Bambu 5 s.d 7 bt 17,700.00
2 Bambu 7 s.d 10 bt 25,000.00
3 Bambu Gombong bt 37,200.00
4 Kayu Kamper Singkil / Kapur ( Kayu Samarinda kls II ) m3 7,094,450.00
5 Kayu Balok Borneo Super m3 5,280,000.00
6 Kayu Papan Borneo Super m3 5,595,800.00
7 Kayu Balok Kamper Medan (Kruing ) m3 5,692,600.00
8 Kayu Papan Kamper Medan (Kruing ) m3 5,823,400.00
9 Kayu Balok Kamper Banjar m3 6,363,600.00
10 Kayu Papan Kamper Banjar m3 6,645,300.00
11 Kayu Balok Kamper Samarinda m3 8,633,700.00
12 Kayu Papan Kamper Samarinda m3 8,724,300.00
13 Kayu Balok Rasamala m3 2,658,000.00
14 Kayu Jati Jatim Tua dia. 40 cm m3 20,772,000.00
15 Kayu Jati Jateng Tua dia. 40 cm m3 22,188,400.00
16 Kayu Jati Jabar Tua dia. 40 cm m3 13,625,400.00
17 Kayu Jati Jabar Tua dia. 40 cm kebawah m3 12,736,100.00
18 Kayu Hutan Kelas I ( Segeng,Mahoni, Laban ) m3 2,069,800.00
19 Kayu Balok Albasia m3 1,870,500.00
20 Kayu Papan Albasia m3 2,071,700.00
21 Dolken 5 s/d 7 bt 22,600.00
22 Dolken 7 s/d 10 bt 28,000.00
23 List Profil Kamper 1 cm m1 8,900.00
24 List Profil Kamper 2 cm m1 10,000.00
25 List Profil Kamper 4 cm m1 14,300.00
26 List Profil Kamper 5 cm m1 17,200.00
27 List Profil Kamper 10 cm m1 29,400.00
28 Pegangan Tangga Profil Jati m1 215,000.00
29 Pegangan Tangga Profil Kamper m1 185,000.00
30 Kayu Kaso 4/6 m3 3,000,000.00
31 Kayu Kaso 5/7 Kamper Medan m3 3,356,800.00
32 Kayu Reng 2/3 Borneo Super m1 4,500.00
33 Kayu Reng 2/3 Kamper Banjar m1 5,000.00
34 Kayu Reng 3/4 Kamper Medan m3 4,000,000.00
35 Kayu Papan Terentang m3 3,850,000.00
36 Kayu Balok Terentang m3 3,250,000.00
37 Batang Kelapa bt 139,500.00
38 Tali Ijuk kg 23,400.00
39 lapisan Ijuk tebal 10 cm m2 22,000.00
40 Venetion Blind m2 537,300.00
41 Vertikal Blind m2 351,200.00

D BAHAN PENUTUP RANGKA PLAFOND


1 Plafond Enternit 4 mm m2 17,400.00
2 Plafond hardpleks 5 mm 120 x 240 lbr 62,400.00
3 Plafond Asbes Semen 5 mm m2 22,500.00
4 Plafond Asbes Semen 3,5 mm m2 19,500.00
5 Gypsum 120 x 240 t= 9 mm lbr 79,800.00
6 Gypsum 120 x 240 t= 9 mm ex Luar lbr 83,800.00
7 Compoun kg 12,500.00
8 Panel Acoustic RH99 16mm ex. Armstrong lbr 66,000.00
9 Paku Mesiu pcs 9,000.00
10 Angle Cleep pcs 2,000.00
11 Gording Cleep pcs 2,000.00
12 Wooden Cleep pcs 2,000.00
13 Rod Hanger pcs 9,000.00
14 Cleep Per pcs 2,000.00
15 MainTee 3.6m batang 38,160.00
16 Cross Tee 1.2m batang 13,800.00
17 Cross Tee 0.6m batang 6,900.00
18 Wall Angle batang 21,600.00
19 Cotton plaster bh 15,000.00
20 GRC (120 x 240) cm, t = 4 mm lbr 72,500.00
21 GRC (120 x 240) cm, t = 6mm lbr 97,500.00
22 Cornice Coumpound zak 80,000.00
23 List gypsum m' 11,000.00
24 Ramset / dina bolt pcs 9,000.00

E BAHAN KAYU LAPIS


1 Triplek 3 mm 120 x 240 lbr 61,700.00
2 Triplek 4 mm 120 x 240 lbr 64,400.00
3 Triplek 4 mm ukuran Pintu lbr 56,200.00
4 Triplek 6 mm 120 x 240 lbr 92,000.00
5 Triplek 9 mm 120 x 240 lbr 135,000.00
6 Triplek 12 mm 120 x 240 lbr 150,000.00
7 Jabar Wood 4 mm lbr 119,000.00
8 Bilik Bambu ( tanpa kulit ) m2 19,800.00
9 Bilik Bambu ( dengan kulit ) m2 22,700.00
10 Bilik Bambu Hitam Variasi m2 34,200.00
11 Wall paper m2 55,700.00
12 MultiPlek 9 mm 120 x 240 lbr 181,320.00
13 MultiPlek 12 mm 120 x 240 lbr 234,000.00
14 MultiPlek 18 mm 120 x 240 lbr 255,400.00
15 Ply Wood 18 mm 120 x 240 lbr 323,900.00
16 Ply Wood 9 mm 120 x 240 lbr 235,000.00
17 Ply Wood 4 mm 120 x 240 lbr 140,000.00
18 Teak Wood 3 mm 120 x 240 lbr 129,100.00
19 Teak Wood 4 mm 120 x 240 lbr 131,700.00
20 Teak Wood 3 mm 120 x 240 ukuran Pintu lbr 127,200.00
21 Teak Wood ukuran Pintu 4 mm lbr 114,700.00
22 Tacon ( Tahan Bakar ) m2 128,200.00
23 Supercon m2 57,900.00
24 Melamin 4 mm 120 x 240 lbr 89,200.00
25 Melamin TOK 4 mm lbr 133,400.00
26 Formika 120 x 240 lbr 170,000.00
27 Formika ukuran Pintu lbr 132,900.00
28 Formika Warna 4" x 8" lbr 238,100.00

F BAHAN LANTAI DAN PELAPIS DINDING


1 Tegel PC 20 x 20 bh 3,400.00
2 Plin Tegel PC 10 x 20 bh 2,400.00
3 Tegel PC 30 x 30 bh 3,400.00
4 Plin Tegel PC 15 x 30 bh 2,800.00
5 Tegel Warna 20 x 20 bh 3,600.00
6 Plin Tegel Warna 10 x 20 bh 3,400.00
7 Tegel Warna 30 x 30 bh 5,700.00
8 Plin Tegel Warna 15 x 30 bh 6,300.00
9 plint 10 x 40 Dinding KW I DN Corak ROMAN / SETARA bh 27,500.00
10 Tegel Wafel PC 20 x 20 bh 3,200.00
11 Tegel Wafel Warna 20 x 20 bh 2,500.00
12 Tegel Badak PC 30 x 30 bh 4,100.00
13 Poslin 11 x 11 Warna Standar DN m2 63,300.00
14 Poslin 11 x 11 Warna khusus DN m2 67,300.00
15 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia m2 80,500.00
16 Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Mulia m2 98,500.00
17 Keramik 20 x 20 (KM) KW I DN Corak/Warna /Anti Slip Mulia m2 99,500.00
18 Keramik 20 x 20 (KM) KW I DN Putih Polos Mulia m2 80,500.00
19 Keramik 20 x 25 Dinding KM KW I DN Corak Mulia m2 99,500.00
20 Keramik 20 x 40 Dinding KM KW I DN Corak ROMAN / SETARA m2 275,000.00
21 Keramik 30 x 30 KWI DN Putih Polos Mulia m2 105,000.00
22 Keramik 30 x 30 KWI DN Warna/Corak (ANTI SLIP) Mulia m2 125,000.00
23 Keramik 40 x 40 KWI DN Putih Polos Mulia m2 178,500.00
24 Keramik 40 x 40 KWI DN Warna/Corak (ANTI SLIP) Mulia m2 215,000.00
25 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos MILAN m2 87,500.00
26 Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip MILAN m2 109,500.00
27 Keramik 20 x 20 (KM) KW I DN Corak/Warna/Anti Slip ROMAN m2 175,000.00
28 Keramik 20 x 20 (KM) KW I DN Putih Polos ROMAN m2 128,300.00
29 Keramik 20 x 25 Dinding KM KW I DN Corak MILAN m2 175,000.00
30 Keramik 20 x 25 KW I DN Putih Polos MILAN m2 187,500.00
31 Keramik 30 x 30 KW I DN Polos MILAN m2 98,500.00
32 Keramik 30 x 30 KW I DN Warna/Corak (ANTI SLIP) MILAN m2 125,000.00
33 Keramik 40 x 40 KW I DN Polos ROMAN m2 165,000.00
34 Keramik 40 x 40 KW I DN Warna/Corak (ANTI SLIP) ROMAN m2 215,000.00
35 Vinyl Lantai Standar m2 56,000.00
36 Karpet Kelas Baik LN m2 1,025,500.00
37 Karpet Kelas Sedang LN m2 353,500.00
38 Parquet Jati m2 375,400.00
39 Stairnosing Keramik 10/20 bh 13,700.00
40 Stairnosing Fiber m 25,000.00
41 Taraso Kerang 30 x 30 m2 31,800.00
42 Plin Taraso 10 x 30 bh 13,500.00
43 Granit Alam LN Ukuran Besar m2 1,848,400.00
44 Granit Alam LN Ukuran Kecil m2 1,612,900.00
45 Granit Alam DN Ukuran Besar m2 1,331,100.00
46 Granit Alam DN Ukuran Kecil m2 1,299,400.00
47 Granito Tile Essenza Ukuran 40 x 40 Polis m2 345,000.00
48 Granito Tile Essenza Ukuran 30 x 30 m2 322,800.00
49 Granito Tile Essenza Ukuran 40 x 40 UnPolis m2 204,900.00
50 Marmer m2 550,000.00
51 Marmer Alam Lampung Ukuran Besar m2 550,200.00
52 Marmer Alam Lampung Ukuran kecil m2 345,700.00
53 Marmer Alam Citatah Ukuran Besar m2 340,800.00
54 Marmer Alam Citatah Ukuran Kecil m2 237,600.00
55 Marmer Sintetis m2 157,900.00
56 Granito Tile Essenza 60 x 60 Polis m2 358,100.00
57 Granito Tile Essenza 60 x 60 UnPolis m2 231,800.00
58 Batu Tempel Hitam m2 96,500.00
59 Bata Karawang bh 600.00
60 Campuran untuk Kedap Air ( AM ) ltr 37,600.00
61 Plint keramik 10 x 20 bh 3,000.00
62 Plint keramik 10 x 25 bh 3,250.00
63 Plint keramik 10 x 30 bh 3,500.00
64 Plint keramik 10 x 40 bh 4,000.00
65 Plint keramik 15 x 30 bh 4,500.00
66 Plint keramik 15 x 40 bh 5,250.00
67 Plint granito 10 x 30 bh 25,900.00
68 Plint granito 10 x 40 bh 27,600.00
69 Plint granito 15 x 30 bh 31,100.00
70 Plint granito 15 x 40 bh 41,300.00

G BAHAN SALURAN AIR KOTOR / BERSIH


1 Grafel U 20 cm' m1 44,300.00
2 Grafel U 30 cm' m1 56,400.00
3 Grafel U 40 cm' m1 74,200.00
4 Buis Beton 20 cm ( 1 M' ) m1 49,200.00
5 Buis Beton 30 cm ( 1 M' ) m1 61,700.00
6 Buis Beton 40 cm ( 1 M' ) m1 80,900.00
7 Buis Beton 50 cm ( 1 M' ) stk 94,300.00
8 Buis Beton 60 cm ( 1 M' ) stk 130,900.00
9 Buis Beton 100 cm ( 0.50 M' ) stk 299,800.00
10 Buis Beton 80 cm ( 0.50 M' ) stk 298,500.00
11 BuisTanah 10 cm ( 0.50 M' ) stk 9,600.00
12 BuisTanah 15 cm ( 0.50 M' ) stk 12,700.00
13 BuisTanah 20 cm ( 0.50 M' ) stk 16,800.00
14 BuisTanah 25 cm ( 0.50 M' ) stk 22,800.00
15 Injuk kg 17,400.00

H BAHAN LOGAM DAN BAHAN JADINYA


1 Besi Beton U-24 Rata-rata kg 11,620.00
2 Besi Beton U-40 / U-32 Rata-rata kg 12,350.00
3 Pagar BRC lengkap tiang ( Tanpa Pondasi ) m2 375,000.00
4 Bondek m2 185,000.00
5 Besi WF Ex DN SII kg 12,600.00
6 Besi WF Ex Jepang kg 15,700.00
7 Besi Profil DN SII kg 18,300.00
8 Besi Profil Ex LN kg 21,600.00
9 Besi C Lip Chanel kg 12,500.00
10 Ongkos Galfanis Besi kg 10,600.00
11 Kawat Beton kg 30,000.00
12 Kawat Duri kg 63,500.00
13 Kawat Pengikat m1 1,000.00
14 Kawat Bronjong 4 mm kg 28,200.00
15 Kawat Tembaga kg 41,400.00
16 Ram Nyamuk Hijau m2 13,400.00
17 Ram Kawat 1 x 1 cm m2 15,300.00
18 Ram Ayam m2 14,900.00
19 Kawat Kasa 1 x 1 ( Putih ) m2 32,100.00
20 Kawat Harmonika 4 cm m2 35,900.00
21 Kawat Harmonika 2 cm m2 28,600.00
22 Kawat Las Listrik kg 23,600.00
23 Wiremesh M8 m2 55,700.00
24 Wiremesh M6 m2 48,500.00
25 Timah kg 46,300.00
26 Timah Hitam kg 43,300.00
27 Ram nyamuk Alumunium m2 32,400.00
28 Plat Srip Ø 2 x 30 mm ( 6 m1 ) bt 33,000.00
29 Plat Srip Ø 3 x 30 mm ( 6 m1 ) bt 33,100.00
30 Plat Strip bt 18,200.00
31 Besi Strip kg 26,800.00
32 Plat Alumunium 0.2 mm m2 89,800.00
33 Plat Alumunium 0.3 mm m2 110,500.00
34 Plat Alumunium 0.4 mm m2 141,400.00
35 Plat Alumunium 0.5 mm m2 143,100.00
36 Plat Alumunium 0.6 mm m2 171,800.00
37 Plat Alumunium 0.1 mm m2 56,300.00
38 Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 4 " ) m1 151,100.00
39 Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 4 " ) m1 163,000.00
40 Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 3 " ) m1 81,000.00
41 Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 3 " ) m1 102,000.00
42 Daun Jendela Alumunium Natural ( tanpa kaca dan accessories ) m2 98,800.00
43 Daun Jendela Alumunium Warna ( tanpa kaca dan accessories ) m2 148,800.00
44 Daun Pintu Alumunium Natural ( tanpa kaca dan accessories ) m2 211,800.00
45 Daun Pintu Alumunium Warna ( tanpa kaca dan accessories ) m2 207,500.00
46 Handle Alumunium ( Tarikan Pintu Alumunium ) bh 345,200.00
47 Kait Angin Alumunium ps 104,500.00
48 Karet Asisoris Kusen / Pintu Alumunium m1 7,500.00
49 Jalusi Alluminium m' 35,000.00
50 Sunscreen Almunium m2 380,200.00
51 Seng Plat BJLS 30 60 cm ( 100 m1 ) roll 1,581,500.00
52 Seng Plat BJLS 30 90 cm ( 100 m1 ) roll 2,080,100.00
53 Plat Besi Tipis 1 mm kg 16,800.00
54 Plat Besi Tipis 0.5 mm kg 17,700.00
55 Plat Besi 2 mm s/d 5 mm kg 14,100.00
56 Plat Besi 6 mms/d 10 mm kg 14,100.00
57 Plat Besi 10 mm keatas kg 14,700.00
58 Kabel presstressed polos kg 26,700.00
59 Jaring Kawat Baja kg 28,900.00
60 Lem Kuning ( Aibond ) kg 35,700.00
61 Lem Fox kg 23,900.00
62 Lem Vinyl kg 44,000.00
63 Besi Strip Kaca Nako kg 11,000.00
64 Profil alumunium "T" m1 12,200.00
65 Besi Hallow ( 2 x 4 x 4) cm (400cm) btg 22,600.00
66 Besi Hallow ( 4 x 4) cm (400 cm) btg 29,200.00
67 Hollow 4/4 Zincromate 65,000.00
68 Hollow 2/4 Zincromate 55,000.00
69 Besi Rail Pengamanan kg 459,300.00
70 Jendela Besi m2 390,200.00
71 Jendela Besi tahan api m2 501,700.00
72 Pintu gulung besi m2 501,700.00
73 Pintu Roliing Door m2 306,600.00
74 Jendela nako kaca ryben + tralis 6 klips set 170,000.00
75 Jendela nako kaca ryben + tralis 7 klips set 200,000.00
76 Jendela nako kaca ryben + tralis 8 klips set 230,000.00
77 Jendela nako kaca ryben + tralis 10 klips set 290,000.00
78 Jendela nako kaca bening + tralis 4 klips set 120,000.00
79 Jendela nako kaca bening + tralis 5 klips set 140,000.00
80 Jendela nako kaca bening + tralis 6 klips set 170,000.00
81 Jendela nako kaca bening + tralis 7 klips set 210,000.00
82 Jendela nako kaca bening + tralis 8 klips set 230,000.00
83 Jendela nako kaca bening + tralis 10 klips set 300,000.00

I BAHAN KACA
1 Kaca Polos 2 mm ( ASAHI ) m2 69,000.00
2 Kaca Polos 3 mm ( ASAHI ) m2 87,400.00
3 Kaca Polos 5 mm ( ASAHI ) m2 111,000.00
4 Kaca Polos 8 mm ( ASAHI ) m2 183,100.00
5 Kaca Rayband 5 mm ( ASAHI ) m2 148,700.00
6 Kaca Rayband 8 mm ( ASAHI ) m2 323,400.00
7 Kaca Rayband 12 mm ( ASAHI ) m2 627,000.00
8 Kaca cermin 5 mm m2 150,500.00
9 Kaca cermin 6 mm m2 186,400.00
10 Kaca cermin 8 mm m2 234,300.00
11 Kaca Patri Lokal Terpasang ( ASAHI ) m2 1,621,100.00
12 Kaca Patri Ex Luar Negeri Terpasang m2 3,425,700.00
13 Kaca 6 mm Gravver m2 1,263,900.00
14 Glass Block DN 20 x 20 ( Kedawung ) bh 22,000.00
15 Glass Block DN 20 x 20 Ex LN bh 125,700.00
16 Sealant kg 211,800.00
17 Jendela Nako bh 109,200.00

J BAHAN PAKU DAN MUR BAUT


1 Paku 1/2" s/d 2" kg 23,800.00
2 Paku 2" s/d 5" kg 23,400.00
3 Paku 8 cm s/d 15 cm kg 20,000.00
4 Paku Beton 2 cm s/d 5 cm bh 1,600.00
5 Paku roofing pcs 350.00
6 Paku Kait Lengkap bh 900.00
7 Paku Cacing kg 57,100.00
8 Besi Beugel Kuda - Kuda kg 21,700.00
9 Duk Angker bh 7,500.00
10 Angker Mur Baut dia. 19 / Panjang 60 cm bh 71,800.00
11 Mur Baut HTB dia. 19 s/d 16 ( 5 cm ) bh 15,900.00
12 Mur Baut Biasa dia. 19 s/d 16 ( 5 cm ) bh 9,300.00
13 Piser dia.12 s/d 20 cm bh 5,300.00
14 Paku skrup 3" bh 800.00
15 Ramset / Dinabolt bh 7,200.00
16 Baut Besar bh 600.00
17 Baut Kecil bh 300.00
18 Paku GRC kg 35,000.00
19 Paku gypsum kg 17,500.00
20 Sekrup fixer bh 250.00

K BAHAN PERPIPAAN
1 Besi Pipa Untuk Hydrant BSP 1" bt 166,700.00
2 Besi Pipa Untuk Hydrant BSP 1.25" bt 210,200.00
3 Besi Pipa Untuk Hydrant BSP 1.5" bt 298,000.00
4 Besi Pipa Untuk Hydrant BSP 2" bt 351,800.00
5 Besi Pipa Untuk Hydrant BSP 2.5" bt 439,300.00
6 Besi Pipa Untuk Hydrant BSP 3" bt 595,000.00
7 Besi Pipa Untuk Hydrant BSP 4" bt 869,600.00
8 Besi Pipa Untuk Hydrant BSP 6" bt 1,423,400.00
9 Besi Pipa Hitam 1" t = 2 mm bt 172,300.00
10 Besi Pipa Hitam 2" t = 2 mm bt 227,900.00
11 Besi Pipa Hitam 3" t = 2mm bt 365,800.00
12 Besi Pipa Hitam 4" t = 2 mm bt 573,100.00
13 Besi Pipa Hitam 6" t = 2 mm bt 772,400.00
14 Pipa GIP Medium A 1/2" ( 6 m1 ) bt 109,100.00
15 Pipa GIP Medium A 3/4" ( 6 m1 ) bt 159,400.00
16 Pipa GIP Medium A 1" ( 6 m1 ) bt 181,500.00
17 Pipa GIP Medium A 1 1/4" ( 6 m1 ) bt 259,300.00
18 Pipa GIP Medium A 1 1/2" ( 6 m1 ) bt 280,500.00
19 Pipa GIP Medium A 1 3/4" ( 6 m1 ) bt 326,400.00
20 Pipa GIP Medium A 2" ( 6 m1 ) bt 467,400.00
21 Pipa GIP Medium A 2 1/2" ( 6 m1 ) bt 672,100.00
22 Pipa GIP Medium A 3" ( 6 m1 ) bt 849,900.00
23 Pipa GIP Medium A 4" ( 6 m1 ) bt 920,300.00
24 Macam2 Sambungan GIP 1/2" bh 6,300.00
25 Macam2 Sambungan GIP 3/4" bh 8,600.00
26 Macam2 Sambungan GIP 1" bh 16,700.00
27 Macam2 Sambungan GIP 1 1/4" bh 19,800.00
28 Macam2 Sambungan GIP 1 1/2" bh 20,700.00
29 Macam2 Sambungan GIP 1 3/4" bh 22,700.00
30 Macam2 Sambungan GIP 2" bh 51,200.00
31 Macam2 Sambungan GIP 2 1/2" bh 60,400.00
32 Macam2 Sambungan GIP 3" bh 75,900.00
33 Macam2 Sambungan GIP 4" bh 118,600.00
34 Pipa PVC RUCIKA type AW 1/2" bt 40,100.00
35 Pipa PVC RUCIKA type AW 3/4" bt 52,200.00
36 Pipa PVC RUCIKA type AW 1" bt 63,200.00
37 Pipa PVC RUCIKA type AW 1 1/4" bt 79,900.00
38 Pipa PVC RUCIKA type AW 1 1/2" bt 105,900.00
39 Pipa PVC RUCIKA type AW 2" bt 110,700.00
40 Pipa PVC RUCIKA type AW 2 1/2" bt 167,100.00
41 Pipa PVC RUCIKA type AW 3" bt 205,100.00
42 Pipa PVC RUCIKA type AW 4" bt 347,900.00
43 Pipa PVC RUCIKA type AW 6" bt 640,000.00
44 Pipa PVC RUCIKA type AW 8" bt 818,300.00
45 Pipa PVC MASPION ABU ( AW ) 1/2" bt 22,500.00
46 Pipa PVC MASPION ABU ( AW ) 3/4" bt 27,800.00
47 Pipa PVC MASPION ABU ( AW ) 1" bt 40,500.00
48 Pipa PVC MASPION ABU ( AW ) 1 1/4" bt 58,500.00
49 Pipa PVC MASPION ABU ( AW ) 1 1/2" bt 60,200.00
50 Pipa PVC MASPION ABU ( AW ) 2" bt 75,800.00
51 Pipa PVC MASPION ABU ( AW ) 2 1/2" bt 126,300.00
52 Pipa PVC MASPION ABU ( AW ) 3" bt 145,700.00
53 Pipa PVC MASPION ABU ( AW ) 4" bt 256,800.00
54 Macam2 Sambungan Paralon 1/2" bh 4,400.00
55 Macam2 Sambungan Paralon 3/4" bh 4,700.00
56 Macam2 Sambungan Paralon 1" bh 4,900.00
57 Macam2 Sambungan Paralon 1 1/4" bh 7,200.00
58 Macam2 Sambungan Paralon 1 1/2" bh 9,500.00
59 Macam2 Sambungan Paralon 1 3/4" bh 13,500.00
60 Macam2 Sambungan Paralon 2" bh 15,800.00
61 Macam2 Sambungan Paralon 2 1/2" bh 26,400.00
62 Macam2 Sambungan Paralon 3" bh 29,700.00
63 Macam2 Sambungan Paralon 4" bh 34,000.00
64 Sambungan Pipa PVC Jenis AW 4" TY bh 89,900.00
65 Lem Paralon tb 10,100.00
66 Solatip Ledeng gl 4,200.00
67 Pipa PVC 4" Berlobang Jenis AW m1 36,700.00
68 PVC Waterstop lebar 150 m1 53,500.00
69 PVC Waterstop lebar 200 m1 57,900.00
70 PVC Waterstop lebar 230 m1 65,700.00
71 PVC Waterstop lebar 250 m1 74,700.00
72 PVC Waterstop lebar 300 m1 83,600.00
73 PVC Waterstop lebar 320 m1 92,500.00

L BAHAN SANITAIR
1 Stop Kran 3/4" KIT bh 103,900.00
2 Stop Kran 1" KIT bh 124,200.00
3 Stop Kran 1 1/2" KIT bh 208,000.00
4 Stop Kran 2" KIT bh 267,900.00
5 Stop Kran 2 1/2" KIT bh 713,200.00
6 Stop Kran 3" KIT bh 830,300.00
7 Check Valve 1/2" bh 86,400.00
8 Double Neple 1/2" bh 32,400.00
9 Water Mur 1/2" bh 40,200.00
10 Gate walve 1/2" bh 55,500.00
11 Saringan Air Lt. KM Stainless Steel bh 66,600.00
12 Apooer Bath Tube bh 267,800.00
13 Kran Stainless Lokal Kait bh 46,100.00
14 Shower Dengan Tiang bh 221,000.00
15 Shower Tanpa Tiang bh 134,800.00
16 Kran Tembok Sun Eui dia. 1/2" bh 86,900.00
17 Kran Tembok ITAP dia. 1/2" bh 40,900.00
18 Kran Bebek Sun Eui 1/2" bh 144,600.00
19 Kran Bebek ITAP 1/2" bh 51,500.00
20 Kran Panas Dingin San Eui Standard bh 228,400.00
21 Bath Cape Washteren unit 2,098,700.00
22 Tempat Sabun Poslin bh 46,300.00
23 Wastafel Lengkap TOTO LW 230 unit 1,012,700.00
24 Wastafel Lengkap INA unit 699,900.00
25 Closet Jongkok Poslin Warna TOTO unit 205,600.00
26 Closet Jongkok Standard Putih Poslin TOTO unit 188,200.00
27 Closet Jongkok Lengkap Sistem Jet TOTO unit 2,032,900.00
28 Closet Duduk Warna Standard TOTO C 240 Lengkap unit 3,724,700.00
29 Closet Duduk Warna Standard ex. Amstad Lengkap unit 3,625,000.00
30 Wastafel Bulat Warna Standard Lengkap unit 910,800.00
31 Closet Duduk Warna Standard INA Lengkap bh 1,272,100.00
32 Urinoir Lengkap TOTO Warna Standard Lengkap unit 1,773,400.00
33 Penyekat Poslin Urinoar TOTO lbr 495,900.00
34 Kitchen Zink Stainless Standard Lokal ( 1 Lubang ) bh 397,800.00
35 Kitchen Zink Stainless Non Standard Franke ( 1 Lubang ) bh 1,272,300.00
36 Kitchen Zink Stainless Non Standard Franke ( 2 Lubang ) bh 1,650,200.00
37 Talang PVC U - 15 cm btng 60,000.00

M BAHAN PENUTUP ATAP


1 Atap Plastik Gelombang 80 x 180 lbr 33,100.00
2 Atap Fiber Glass Tipis 80 x 180 ( Gelombang ) lbr 47,100.00
3 Atap Fiber Glass Tebal 80 x 180 ( Gelombang ) lbr 100,000.00
4 Atap Alumunium Natural USR 26 ( JAINDO ) m2 140,600.00
5 Atap Alumunium Warna USR 26 ( JAINDO ) m2 164,700.00
6 Atap Asbes Gel. Kecil 80 x 180 x 4 mm lbr 77,200.00
7 Atap Asbes Gel. Besar 80 x 180 x 5 mm lbr 111,100.00
8 Atap Seng Gelombang 80 cm x 180 cm x 3 mm lbr 62,900.00
9 Atap Seng Gelombang 80 cm x 180 cm x 5 mm lbr 83,100.00
10 Atap Seng Gelombang 270 cm x 105 cm x 4mm lbr 73,300.00
11 Atap Seng Gelombang 240 cm x 105 cm x 4mm lbr 65,900.00
12 Atap Seng Gelombang 210 cm x 105 cm x 4mm lbr 58,500.00
13 Atap Seng Gelombang 150 cm x 105 cm x 4mm lbr 42,300.00
14 Atap Seng Gelombang 150 cm x 102 cm x 5mm lbr 78,500.00
15 Atap Seng Gelombang 180 cm x 102 cm x 5mm lbr 97,200.00
16 Atap Asbes Gelombang 300 cm x 105 cm x 4 mm lbr 80,000.00
17 Atap Tegola Kubota, lengkap m2 487,100.00
18 Atap Tegola Kwalitas Sedang m2 283,600.00
19 Atap metal spandek 0.5mm ex.CBM m2 110,400.00
20 Alumunium Foil m2 19,600.00
21 Atap Genteng Plentong pres Bakar KW I bh 1,900.00
22 Atap Genteng Plentong pres Molen Oven KW I bh 2,700.00
23 Atap Genteng Flam pres Molen Oven Jatiwangi bh 2,300.00
24 Bubung Genteng pres Bulat Ex Jatiwangi bh 7,500.00
25 Genteng Bubungan Ex Jatiwangi Segi Tiga bh 4,800.00
26 Genteng Bubungan Beton bh 10,500.00
27 Genteng Metal ( Rainbow Roof ) m2 203,100.00
28 Genteng Metal Hana m2 172,700.00
29 Nok Atas Metal ( Rainbow Roof ) lbr 138,500.00
30 Nok Atas Metal Hana lbr 80,900.00
31 Nok Pingir Metal ( Rainbow Roof ) lbr 105,300.00
32 Nok Pingir Metal Hana lbr 100,800.00
33 Wall Flasing ( Rainbow Roof ) lbr 83,900.00
34 Wall Flasing Hana lbr 88,700.00
35 Atap Genteng Beton Warna 14.5/m2 m2 96,700.00
36 Genteng Beton Natural bh 8,500.00
37 Sirap Kelas I ( 80 / m2 ) m2 26,400.00
38 Genteng Keramik Natural Intan 14.5 / m2 m2 112,400.00
39 Genteng Keramik Glasur Standard 14.5 /m2 m2 142,200.00
40 Genteng Keramik Glasur Special 14.5 /m2 m2 139,300.00
41 Genteng Keramik Glasur Premium 14.5 /m2 m2 145,100.00
42 Genteng Murando Natural 1m2 = 18 bh bh 2,700.00
43 Genteng Murando Glasur 1m2 = 18 bh bh 4,000.00
44 Bubung Murando Natural bh 7,500.00
45 Bubung Murando Glasur bh 10,700.00
46 Bubungan Genteng Keramik bh 10,000.00
47 Atap Genteng Kodok bh 3,000.00
48 Bubungan Genteng Kodok bh 4,500.00
49 Bubungan Genteng Plentong bh 6,000.00
50 Bubungan Stel Gelombang bh 7,500.00
51 Nok Stel Gelombang lbr 38,100.00
52 Nok Atap Seng lbr 37,500.00
53 Nok standar 40 cm 18, SWG 22 m2 75,000.00
54 Pelat Asbes tebal 4 mm lbr 21,000.00
55 Pelat Asbes tebal 3.5 mm lbr 16,400.00
56 Trusses ZAM-75 t=0.8 Rangka Utama m1 34,500.00
57 Trusses ZAM-75 t=0.5 Rangka Utama m1 22,000.00
58 Insulasi Panas produk ZELLTECH type ZT-01 BF t=4 mm m2 54,000.00
59 Zinc Aluminium Strip m1 4,500.00
60 paku roof pcs 90.00
61 Reng 16-DB Roof Battens t=0.48 mm m1 11,000.00
62 Foot Plate t= 1.22 mm m1 7,200.00
63 PLD - Diafragma Plate bh 2,200.00
64 WIND Bracing m1 1,700.00
65 Kalsiplank uk. 3000x300x9 mm m1 25,000.00
66 Tensioner ( Pengaku Tali angin ) bh 7,200.00

N BAHAN MEKANIKAL
1 Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW ) unit 71,396,400.00
2 Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW ) unit 216,358,900.00
3 Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW ) unit 591,647,100.00
4 Presure Tank kap. 500 liter lengkap unit 36,997,300.00
5 Hydran Box dlm Gedung ( Lengkap ) unit 6,854,400.00
6 Fire House 1.5 x 30 m + nose unit 4,866,100.00
7 Exhose Fan H 360 W 60 x 60 cm unit 6,862,900.00
8 Exhose Fan H 380 W CFM 55 x 55 cm unit 5,491,100.00
9 Exhose Fan H 100 W 40 x 40 cm unit 1,092,600.00
10 AC Split 3 PK Setara TOSHIBA unit 30,791,800.00
11 AC Split 2 PK Setara TOSHIBA unit 21,926,500.00
12 AC Split 1 PK Setara TOSHIBA unit 5,174,100.00
13 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) 1 BTU 4,200,000.00
O BAHAN ELEKTRIKAL
1 Kabel NYA 1 x 1.5 ETERNA ( 1 rol = 50 m' ) ROLL 102,700.00
2 Kabel NYA 1 x 2.5 ETERNA ( 1 rol = 50 m' ) ROLL 151,700.00
3 Kabel NYM 2 x 1.5 ETERNA ( 1 rol = 50 m' ) m' 9,800.00
4 Kabel NYM 3 x 1.5 ETERNA ( 1 rol = 50 m' ) m' 11,760.00
5 Kabel NYM 2 x 2.5 ETERNA ( 1 rol = 50 m' ) m' 14,112.00
6 Kabel NYM 3 x 2.5 ETERNA ( 1 rol = 50 m' ) m' 16,934.40
7 Kabel NYM 4 x 2.5 ETERNA ( 1 rol = 50 m' ) m' 20,321.28
8 Kabel NYM 2 x 4 ETERNA ( 1 rol = 50 m' ) m' 8,250.00
9 Kabel NYM 3 x 4 ETERNA ( 1 rol = 50 m' ) m' 22,000.00
10 Kabel NYM 4 x 4 ETERNA ( 1 rol = 50 m' ) m' 47,500.00
11 Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' ) m' 11,800.00
12 Kabel NYM 3 x 6 Supreme ( 1 rol = 50 m' ) m' 13,700.00
13 Kabel NYM 4 x 6 Supreme ( 1 rol = 50 m' ) m' 18,600.00
14 Kabel NYM 2 x 10 Supreme ( 1 rol = 50 m' ) m' 17,600.00
15 Kabel NYM 3 x 10 Supreme ( 1 rol = 50 m' ) m' 119,700.00
16 Kabel NYM 4 x 10 Supreme ( 1 rol = 50 m' ) m' 26,500.00
17 Kabel NYM 4 x 16 Supreme ( 1 rol = 50 m' ) m' 29,700.00
18 Kabel NYY 2 x 4 Supreme ( 1 rol = 50 m' ) m' 12,000.00
19 Kabel NYY 3 x 4 Supreme ( 1 rol = 50 m' ) m' 19,300.00
20 Kabel NYY 4 x 4 Supreme ( 1 rol = 50 m' ) m' 23,800.00
21 Kabel NYY 2 x 6 Supreme ( 1 rol = 50 m' ) m' 14,500.00
22 Kabel NYY 3 x 6 Supreme ( 1 rol = 50 m' ) m' 19,200.00
23 Kabel NYY 4 x 6 Supreme ( 1 rol = 50 m' ) m' 18,500.00
24 Kabel NYY 2 x 10 Supreme ( 1 rol = 50 m' ) m' 20,400.00
25 Kabel NYY 3 x 10 Supreme ( 1 rol = 50 m' ) m' 25,800.00
26 Kabel NYY 4 x 10 Supreme ( 1 rol = 50 m' ) m' 35,500.00
27 Kabel NYY 4 x 16 Supreme ( 1 rol = 50 m' ) m' 41,900.00
28 NSFB FUJI EA - 100 A bh 841,900.00
29 NSFB FUJI EA - 150 A bh 2,182,600.00
30 Rumah Panel 30 x 60 cm ( Kosong ) unt 153,500.00
31 Skring Kas 2 grop Biasa unt 204,800.00
32 Skring Kas 3 grop Biasa unt 222,600.00
33 Skring Kas 5 grop Biasa unt 468,800.00
34 MCB 1 PAS bh 55,100.00
35 MCB 3 PAS bh 106,000.00
36 Tahanan 50 A Merk Fuji bh 521,100.00
37 Saklar Clipsal Tunggal Standard ( 1 Phase ) bh 23,800.00
38 Saklar Clipsal Seri Standard ( 1 Phase ) bh 26,300.00
39 Stop Kontak Clipsal Standard ( 1 Phase ) bh 23,800.00
40 Stop Kontak Clipsal 3 Phase (Out Bow) bh 87,700.00
41 Stop Kontak Clipsal 3 Phase ( In Bow) bh 144,900.00
42 Stop Kontak Handle 3 Phase bh 87,800.00
43 Instalas Titik Lampu / Stop Kontak (Upah dan Alat) ttk 179,600.00
44 Lampu pijar 25 Watt s/d 100 Watt bh 61,200.00
45 Lampu Neon Phillips 20 Watt bh 29,700.00
46 Lampu Neon Phillips 40 Watt bh 35,200.00
47 Trapo TL 20 W (Phillips) bh 41,800.00
48 Trapo TL 40 W (Phillips) bh 37,900.00
49 Trapo TL 20 W (Sinar) bh 40,600.00
50 Trapo TL 40 W (sinar) bh 41,300.00
51 Stater Neon Phillips bh 8,300.00
52 Stater Neon Biasa bh 6,500.00
53 Rumah TL In Bow / Out Bow 2 x 20 W (kosongan) bh 144,000.00
54 Down Light + SL 25 W bh 306,900.00
55 Lampu SL Philip 25 W bh 306,900.00
56 Lampu Sirkel TL 20 W Lengkap bh 67,900.00
57 Lampu Mercuri 80 W bh 147,400.00
58 Lampu Taman + Tiang + Lampu 1 Buah bh 307,600.00
59 Lampu Baret 30 cm + Neon bh 221,700.00
60 Lampu Neon Arcrilik 2 x 40 W Lengkap bh 738,000.00
61 Jarum Penangkal Petir 16 bh 101,500.00
62 Kawat BC ( Tembaga ) kg 65,100.00
63 Pentanahan Penangkal Petir ttk 423,700.00
64 Pentanahan Panel ttk 296,100.00

P BAHAN ALAT PENGANTUNG DAN KUNCI


1 Kunci Silinder ALFA untuk Pintu Alumunium bh 410,900.00
2 Tarikan Pintu Alumunium bh 408,600.00
3 Kunci 2 Slaag ROYAL bh 215,000.00
4 Rel Henderson Lengkap bh 1,250,000.00
5 Rel maraton I Pintu unt 375,000.00
6 Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226 bh 415,000.00
7 Kunci 2 Slaag Ancor Asli bh 215,000.00
8 Kunci 2 Slaag ISO bh 275,000.00
9 Kunci KM Bulat Kualitas Biasa bh 54,400.00
10 Kunci kM Bulat ALFA bh 102,700.00
11 Kunci 2 Slaag Silinder Utama Standard bh 586,600.00
12 Kunci Gembok Besar bh 85,200.00
13 Kunci 2 Slaag Kuda Terbang bh 94,500.00
14 Kunci Lemari bh 46,800.00
15 Espangolet ps 51,600.00
16 Grendel 15 cm bh 49,800.00
17 Grendel 5 cm bh 23,500.00
18 Hak Angin Kait Jendela Biasa ps 15,000.00
19 Hak Angin Jendela Antik ps 29,000.00
20 Hak Angin Sendok Stainless / Kuningan bh 32,200.00
21 Sloot Pintu Berikut Rantai bh 31,500.00
22 Sloot Jendela Tunggal bh 33,000.00
23 Engsel Pintu Unilon Standard ps 21,000.00
24 Engsel Jendela Unilon ps 15,000.00
25 Engsel Patrun ps 13,700.00
26 Engsel Harmonika m1 9,100.00
27 Door Closer Kelas Standard ( Kelas Sedang ) unt 420,000.00
28 Door Closer Kelas Standard ( Kelas Baik ) unt 597,500.00
29 Door Closer Kelas Rendah unt 200,000.00
30 Door Holder unt 205,400.00
31 Door Stoper unt 255,500.00
32 Tarikan Almari Rata-rata bh 19,500.00
33 Seng BJLS 30 Lebar 60 cm ( 1 rol 50 m' ) m1 43,500.00
34 Seng BJLS 30 Lebar 90 cm ( 1 rol 50 m' ) m1 53,500.00
35 Seng BJLS 30 / 3 x 0.3 mm lbr 86,900.00
36 Seng Plat lbr 50,100.00
37 Waterstop Lebar 200 mm m1 57,900.00

Q BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN


1 Aspal Bitumen kg 12,459.00
2 Aspal Emulsi kg 12,459.00
3 Aspal Curah kg 0.00
4 Aspal Concrete / Laston( AC -WC) ton 1,348,300.00
5 Aspal Threated Base ( ATB ) ton 1,200,200.00
6 Lataston /Hot Rolls Sheet ( HRS ) ton 1,666,900.00

R BAHAN PENGISAP AIR SUMUR DALAM


1 Pompa Kodok unit 172,600.00
2 Pompa Dragon Tegal unit 243,800.00
3 Pompa Dragon Asli unit 718,500.00
4 Mesin Pompa Air 100 W - Sanyo unit 1,100,200.00
5 Mesin Pompa Air 150 W - Sanyo unit 1,890,700.00
6 Pompa Zet Pump 250 W - Sanyo unit 4,961,500.00
7 Pompa Zet Pump 450 W - Sanyo unit 7,878,000.00
8 Pompa Submersible kap. 150 liter / menit 3 KW unit 27,151,200.00
9 Gear Pump Kap. 60 liter / menit unit 15,702,700.00
10 Deep Well dengan kelengkapannya kap. 150 liter / menit unit 172,052,500.00
11 Hand Oil Pump unit 5,195,300.00

S BAHAN PENAMPUNG AIR


1 Tangki Air Fiber Glass 0.5 m3 ( Excel ) bh 1,650,000.00
2 Tangki Air Fiber Glass 1 m3 ( Excel ) bh 1,875,000.00
3 Tangki Air Fiber Glass 2 m3 ( Excel ) bh 2,750,000.00
4 Bak KM Fiber 60 x 60 bh 375,000.00
5 Bak Taraso WC 40 x 40 bh 118,500.00
6 Bak KM Taraso 60 x 60 bh 161,100.00

T ALAT TUKANG
1 Palu 0.5 kg bh 39,300.00
2 Cangkul bh 24,500.00
3 Singkup bh 41,400.00
4 Sekrop bh 50,100.00
5 Pengki bh 12,300.00
6 ember cor pcs 8,000.00
7 Linggis bh 41,700.00
8 Rool Meter 30 meter ( Bahan Plastik ) bh 101,000.00
9 Rool Meter 5 meter ( Bahan Besi ) bh 37,800.00
10 Selang Plastik untuk Water Pas dia. 0.5 cm m 1,600.00
11 Water Pas Alumunium 60 cm bh 88,200.00
12 sewa alat pengelasan jam 125,000.00
13 sewa alat perakitan baja jam 135,000.00
14 alat trowel jam 150,000.00

U BAHAN BAKAR DAN PELUMAS


1 Minyak Tanah lt 18,000.00
2 Kayu Bakar dari Kayu Karet m3 151,100.00
3 Bahan Bakar Residu lt 28,435.00
4 Minyak Solar lt 9,750.00
5 Bensin Premium lt 7,800.00
6 Plus Oil lt 3,300.00
7 Oil Mesran 40 SAE lt 35,000.00
8 Elpiji / botol 15 kg 104,600.00
9 Asitilin / Botol 15.1 kg btl 88,900.00
10 Angin ( O2 ) / botol btl 66,400.00
11 Karbit kg 19,400.00
12 Minyak Bekisting ltr 15,000.00
13 Rapidrant Gln 15,700.00
14 Soda Api kg 35,600.00
15 Sabun kg 2,400.00
16 Arang Kayu kg 11,100.00
17 Kawat Las bh 1,400.00

V BAHAN PAGAR
1 Panel Beton Pracetak lbr 199,200.00
2 Kolom Beton Pracetak btg 264,000.00

B. BIDANG PERTAMANAN
1 Aglonema batang 50,000.00
2 Bambu krisik/jepang batang 50,000.00
3 Furadan kg 45,000.00
4 Kompos/pupuk kandang karung 35,000.00
5 M atoa (2 m) batang 75,000.00
6 Palm (botol, ekor tupai, putri, dll) tinggi 2 m batang 225,000.00
7 Philo batang 90,000.00
8 Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2m batang 85,000.00
9 Pohon perdu (kaca piring, puring, mawar, melati, dll) batang 15,000.00
10 Rumput gajah mini m2 50,000.00
108,333.33

0.50
0.67
0.60
0.71
35000
75000
35,000.00

66000

66000
alat trowel
2,400,000.00 104.17 28,800.00
71.43 46,995.20
18,000.00 416.67 7,500,000.00
20,000.00 416.67 8,333,333.33

2,600,000.00

Armstrong akustik FS RH 99 39,091.00 52,772.85

Rangka prelude XL 32 ( 24mm )


main tee 3.6m 21,818.00 29,454.30
Cross tee 1.2m 8,750.00 11,812.50
wall angle L 13,500.00 18,225.00

RH99 55,000.00
main tee 3.om 31,800.00
cross tee 1.2 11,500.00
cross tee 0.6 5,750.00
wall angle 18,000.00
shadow moulding W3.6m 32,500.00

112500
125000
50
40
33.3
25
22.2
16.7
33.3333333333
25
22.2222222222
16.6666666667

7.40 85,988.00
10.93 134,934.25
92000
45000

= kurang angka 0
DAFTAR HARGA SATUAN UPAH

NO URAIAN SATUAN UPAH (Rp.) KETERANGAN

1 Mandor Org/hr Rp 250,000.00


2 Kepala Tukang Batu Org/hr Rp 200,000.00
3 Kepala Tukang Kayu Org/hr Rp 200,000.00
4 Kepala Tukang Besi Org/hr Rp 200,000.00
5 Kepala Tukang Cat Org/hr Rp 200,000.00
6 Kepala Tukang Listrik Org/hr Rp 200,000.00
7 Kepala Tukang Atap Org/hr Rp 200,000.00
8 Kepala Tukang Org/hr Rp 200,000.00
9 Tukang Batu Org/hr Rp 160,000.00
10 Tukang Kayu Org/hr Rp 160,000.00
11 Tukang Besi/Baja Org/hr Rp 160,000.00
12 Tukang Cat Org/hr Rp 160,000.00
13 Tukang Atap Org/hr Rp 180,000.00
13 Tukang Listrik Org/hr Rp 160,000.00
14 Tukang Pipa Org/hr Rp 160,000.00
15 Tukang Plitur Org/hr Rp 160,000.00
16 Tukang Taman Org/hr Rp 160,000.00
17 Tukang Org/hr Rp 160,000.00
18 Pembantu Tukang Org/hr Rp 80,000.00
19 Pekerja Biasa Org/hr Rp 90,000.00
20 Penjaga Malam Org/hr Rp 80,000.00
21 Sopir Org/hr Rp 160,000.00
22 Operator Org/hr Rp 200,000.00
23 Mekanik Org/hr Rp 200,000.00
24 Pembantu Sopir Org/hr Rp 90,000.00
25 Pembantu Operator Org/hr Rp 100,000.00
26 Pembantu Mekanik Org/hr Rp 90,000.00
real cost pancang
material = 720.00 x 165,000.00 = 118,800,000.00
mob demob = 1.00 x 17,000,000.00 = 17,000,000.00
biaya sambung = 60.00 x 750,000.00 = 45,000,000.00
koordinasi =
wilayah 1 x 2,000,000.00 = 2,000,000.00
ormas 1 x 4,500,000.00 = 4,500,000.00
polisi 1 x 2,500,000.00 = 2,500,000.00
keamanan lokal 10 x 300,000.00 = 3,000,000.00 assumsi 10 hari
contigensi 3% 5,784,000.000
total 198,584,000.00 Rp
volume 720 m1

real cost / m1 275,811.11

penawaran maju -
margin (275,811.11) #DIV/0!
total RAB 7,180,000,000.00 0.00%
(198,584,000.00)

Over head
gaji pokok uang makan tunjangan transport
1 Pimpinan Proyek = 5,000,000.00 1,500,000.00 1,350,000.00
2 Enginering = 3,750,000.00 900,000.00 750,000.00
3 Pelaksana = 3,500,000.00 900,000.00 600,000.00
4 Surveyor = 3,100,000.00 900,000.00 500,000.00
5 Logistik = 3,000,000.00 900,000.00 500,000.00
6 HSE / Safety = 3,000,000.00 900,000.00 500,000.00
7 keamanan siang = 2,350,000.00 600,000.00 -
8 Keamanan malam = 2,350,000.00 600,000.00 -
9 harian umum = 2,250,000.00 600,000.00 -

9 Koordinasi lingkungan
8mm 4.74 43,276.20 9,137.71
10mm 7.40 67,562.00 9,130.00
12mm 10.66 97,325.00 9,133.35
13mm 12.51 113,942.00 9,110.99
16mm 18.94 173,104.00 9,137.67
19mm 26.71 244,318.00 9,145.69
biaya pondasi

THR
pulsa total kebutuhan total / bulan total u/ 7 bulan
200,000.00 8,050,000.00 1.00 8,050,000.00 56,350,000.00 8,050,000.00
150,000.00 5,550,000.00 1.00 5,550,000.00 38,850,000.00 5,550,000.00
150,000.00 5,150,000.00 1.00 5,150,000.00 36,050,000.00 5,150,000.00
150,000.00 4,650,000.00 1.00 4,650,000.00 32,550,000.00 4,650,000.00
150,000.00 4,550,000.00 1.00 4,550,000.00 31,850,000.00 4,550,000.00
150,000.00 4,550,000.00 1.00 4,550,000.00 31,850,000.00 4,550,000.00
150,000.00 3,100,000.00 1.00 3,100,000.00 21,700,000.00 3,100,000.00
150,000.00 3,100,000.00 2.00 6,200,000.00 43,400,000.00 6,200,000.00
- 2,850,000.00 3.00 8,550,000.00 59,850,000.00 8,550,000.00
352,450,000.00

5,000,000.00 7.00 35,000,000.00 5,000,000.00

total target over head 387,450,000.00 55,350,000.00

total RAB 6,652,800,000.00


5.82%
39,342.00 8,307.01
61,420.00 8,300.00
88,478.00 8,303.12
103,584.00 8,282.74
157,368.00 8,307.01
222,108.00 8,314.29
Rekapitulasi Analisa Harga Satuan
PROYEK : Pembangunan Gedung Depo Arsip Cikarang
PEKERJAAN : Struktur dan Infrastruktur

No. Uraian Pekerjaan

1 Pondasi dalam dengan tiang pancang


2 Beton ready mix K250
3 Besi U - 24
4 Besi U - 39
5 Bekisting pondasi
6 Bekisting sloof
7 Bekisting kolom
8 Bekisting balok
9 Lantai kerja
10 Bekisting plat lantai
11 Bekisting kolom lantai bertingkat
12 Bekisting balok lantai bertingkat
13 Baja profil
14 Perakitan baja
15 Pengelasan dengan listrik
16 Baja profil
17 Pasangan bata 1:2
18 Pasangan bata 1:4
19 Plesteran 1:2
20 Plesteran 1:4
21 Acian dinding
22 Pek. Lantai keramik 40x40cm
23 Pek. Keramik lantai kamar mandi 20x20cm
24 Pek. Pasang dinding keramik 20cmx40cm
25 Plint Lantai Keramik 10x40cm
26 Pekerjaan Flour hardener 5kg/m2
27 Pekerjaan Flour hardener 7kg/m2
28 Pek. Pengecoran Rabat
29 Pek. Plafond Gypsum
30 Gypsum tile + rangka prelude XL
29 Pek. Plafond calsiboard
30 Pengecatan dinding area dalam
31 Pek. Pengecatan Dinding area luar
32 Pek. Pengecatan Plafond
33 Penutup atap metal spandek , Smart trust - lysight
34 Screeding dak atap
35 Waterproofing daak beton dan talang air
36 Aan Stamping
37 Pondasi Batu Kali
38 D 4 = Batu alam / batu tempel
39 D 2 = pasangan batu candi
40 D 5 = Finishing Dinding Ps. BT Bata plester + tali air
Jumlah Sat. Real Cost

391,000.00 m1 312,800.00
1,673,470.00 m3 1,338,776.00
16,601.00 kg 13,280.80
17,367.50 kg 13,894.00
276,695.00 m2 221,356.00
235,670.00 m2 188,536.00
376,040.00 m2 300,832.00
455,930.00 m2 364,744.00
964,750.00 m3 771,800.00
443,910.00 m2 355,128.00
556,850.00 m2 445,480.00
650,695.00 m2 520,556.00
18,205.00 kg 14,564.00
6,550.75 kg 5,240.60
3,343.50 kg 2,674.80
18,205.00 kg 14,564.00
141,448.10 m2 113,158.48
135,531.50 m2 108,425.20
65,762.60 m2 52,610.08
61,476.00 m2 49,180.80
41,109.00 m2 32,887.20
262,031.10 m2 209,624.88
283,031.10 m2 226,424.88
406,031.10 m2 324,824.88
194,281.10 m1 155,424.88
87,750.00 m2 70,200.00
110,550.00 m2 88,440.00
124,710.36 m2 99,768.29
128,589.70 m2 102,871.76
146,731.32 m2 117,385.06
135,032.50 m2 108,026.00
40,475.00 m2 32,380.00
65,713.00 m2 52,570.40
41,405.00 m2 33,124.00
146,270.00 m2 117,016.00
76,500.00 m2 61,200.00
150,100.00 m2 120,080.00
674,950.00 m3 539,960.00
1,072,950.00 m3 858,360.00
270,462.00 m2 216,369.60
307,212.00 m2 245,769.60
203,998.10 m2 163,198.48
NO ITEM SPESIFIKASI
ZELLTECH (Premium)
1 ZT-01B Uk. 1,2 m x 40 m x 4 mm/roll

2 ZT-01BF 1,2 m x 40 m x 4 mm/roll (+Fire Resistant)

3 ZT-01BF-UL 1,2 m x 40 m x 4 mm/roll (+FR)


4 ZT-01BFW 1,2 m x 40 m x 4 mm/roll (+SP)

5 ZT-02FW 1,2 m x 30 m x 4 mm/roll (+Sound Proof)

6 ZT-04BB 1,2 m x 30 m x 8 mm/roll

7 ZT-04BBF 1,2 m x 30 m x 8 mm/roll (+FR & SP)

8 ZT-04BBF-UL 1,2 m x 30 m x 8 mm/roll (+FR & SP)

9 ZT-05BBR 1,2 m x 30 m x 8 mm/roll (+FR)

ISOFLEX
10 Premium A4 Uk. 1,2 m x 40 m x 4 mm/roll
11 Premium AF4 Uk.1,2 x 40 m x 4 mm / roll
12 Premium AFW4 Uk.1,2 x 40 m x 4 mm / roll
13 Premium A8 Uk.1,2 x 30 m x 8 mm / roll
14 Premium AF8 Uk. 1,2 m x 30 m x 8 mm/roll
15 Premium AFW8 Uk. 1,2 m x 30 m x 8 mm/roll
16 Premium AE4 Uk. 1,2 m x 30 m x 4 mm/roll
17 Premium WS Uk.1,2 m x 50 m/roll
Accessories
18 Metalized tape UK. 9,6 cm x 45 mtr

19 Zinc Aluminium Strip UK. 50mm x 0.35mm x 40m

LAIN-LAIN
NO TYPE MATERIAL

1 Roofmesh 3315 Galv.EP

2 Aluminium Foil Polyfoil S Single Side

3 Aluminium Foil Polyfoil D Double Side

4 Glaswool D-16 (kg/m³) -

5 Glaswool D-16 (kg/m³) -


List aluminium U 1,00 m'
Kaca tempered 12 mm 1,00 m2
Hardware
Floor hinges 1,00 set
Overpanel 1,00 set
Top patch fitting 1,00 set
Bottom patch fitting 1,00 set
Bottom patch lock + cylinder 1,00 set
Pull handle 1,00 set
Upah pasang pintu + hardware 1,00 daun
SPESIFIKASI HARGA/ROL (Rp)

Uk. 1,2 m x 40 m x 4 mm/roll 2.016.000,-

m x 40 m x 4 mm/roll (+Fire Resistant) 2.160.000,- 48 45,000.00

1,2 m x 40 m x 4 mm/roll (+FR) 2.976.000,-


1,2 m x 40 m x 4 mm/roll (+SP) 2.544.000,-

2 m x 30 m x 4 mm/roll (+Sound Proof) 2.016.000,-

1,2 m x 30 m x 8 mm/roll 2.088.000,-

1,2 m x 30 m x 8 mm/roll (+FR & SP) 2.268.000,-

1,2 m x 30 m x 8 mm/roll (+FR & SP) 2.700.000,-

1,2 m x 30 m x 8 mm/roll (+FR) 2.628.000,-

Uk. 1,2 m x 40 m x 4 mm/roll 1.400.000,-


Uk.1,2 x 40 m x 4 mm / roll 1.520.000,-
Uk.1,2 x 40 m x 4 mm / roll 1.760.000,-
Uk.1,2 x 30 m x 8 mm / roll 1.460.000,-
Uk. 1,2 m x 30 m x 8 mm/roll 1.568.000,-
Uk. 1,2 m x 30 m x 8 mm/roll 1.820.000,-
Uk. 1,2 m x 30 m x 4 mm/roll 1.424.000,-
Uk.1,2 m x 50 m/roll 1.280.000,-

UK. 9,6 cm x 45 mtr 35.000,-

UK. 50mm x 0.35mm x 40m 150.000,-


3750

Ø KAWAT MESH ROL/LEMBAR HARGA


(mm) (mm) (m) (Rp)
1,3 75x75 1.8x30 395,000

- - 1.25x60 m 350,000

- - 1.25x60 m 525,000

25 - 1.20x30 400,000

50 - 1.20x15 400,000
39.50
900.00

1.750.000
950.00
650.00
650.00
1.250.000
2.250.000
850.00
List aluminium U 4,40 m' 39.50 173.8
Kaca tempered 12 mm 9,88 m2 900.00 8.892.000

Hardware
Floor hinges 2,00 set 1.750.000 3.500.000
Overpanel 2,00 set 950.00 1.900.000
Top patch fitting 2,00 set 650.00 1.300.000
Bottom patch fitting 2,00 set 650.00 1.300.000
Bottom patch lock + cylinder 2,00 set 1.250.000 2.500.000
Pull handle 2,00 set 2.250.000 4.500.000

Upah pasang pintu + hardware 2,00 daun 850.00 1.700.000


Jumlah 25.765.800
Dibulatkan 25.765.000

Anda mungkin juga menyukai