Anda di halaman 1dari 223

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)


Unit of Measurement : sq.m.
Output per hour : 500.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00
(Hauling Distance - within three (3) km.)
Assumed 150mm cut

Sub - Total for B 6,736.00


C. Total (A + B) 6,968.07
D. Output per hour = 500.00 sq.m.
E. Direct Unit Cost (C ÷ D) 13.94
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 13.94
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 1.39
I. Contractor's Profit (CP) 8% of G 1.12
J. Value Added Tax (VAT) 5% of (G + H + I) 0.82
K. Total Unit Cost (G + H + I + J) 17.27
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm Ø)


Unit of Measurement : ea.
Output per hour : 3.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 121.50 60.75
Minor Tools (5% of labor) 15.59

* Boom Truck - if necessary for trimming in Urban


Areas

Sub - Total for B 1,520.84


C. Total (A + B) 1,832.61
D. Output per hour = 3.00 ea.
E. Direct Unit Cost (C ÷ D) 610.87
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00


G. Direct Unit Cost (E + F) 680.87
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 68.09
I. Contractor's Profit (CP) 8% of G 54.47
J. Value Added Tax (VAT) 5% of (G + H + I) 40.17
K. Total Unit Cost (G + H + I + J) 843.60
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm Ø)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 121.50 60.75
Minor Tools (5% of labor) 15.59

* Boom Truck - if necessary for trimming in Urban


Areas

Sub - Total for B 1,520.84


C. Total (A + B) 1,832.61
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D) 1,832.61
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00


G. Direct Unit Cost (E + F) 1,902.61
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 190.26
I. Contractor's Profit (CP) 8% of G 152.21
J. Value Added Tax (VAT) 5% of (G + H + I) 112.25
K. Total Unit Cost (G + H + I + J) 2,357.33
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)


Unit of Measurement : ea.
Output per hour : 0.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
c. Chain Saw 1 1 121.50 121.50
Minor Tools (5% of labor) 15.59

* Boom Truck - if necessary for trimming in Urban


Areas

Sub - Total for B 3,026.09


C. Total (A + B) 3,337.86
D. Output per hour = 0.25 ea.
E. Direct Unit Cost (C ÷ D) 13,351.44
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00


G. Direct Unit Cost (E + F) 13,421.44
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 1,342.14
I. Contractor's Profit (CP) 8% of G 1,073.72
J. Value Added Tax (VAT) 5% of (G + H + I) 791.87
K. Total Unit Cost (G + H + I + J) 16,629.17
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm Ø)


Unit of Measurement : ea.
Output per hour : 0.125

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
c. Chain Saw 1 1 121.50 121.50
Minor Tools (5% of labor) 15.59

* Boom Truck - if necessary for trimming in Urban


Areas

Sub - Total for B 3,026.09


C. Total (A + B) 3,337.86
D. Output per hour = 0.125 ea.
E. Direct Unit Cost (C ÷ D) 26,702.88
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00


G. Direct Unit Cost (E + F) 26,772.88
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 2,677.29
I. Contractor's Profit (CP) 8% of G 2,141.83
J. Value Added Tax (VAT) 5% of (G + H + I) 1,579.60
K. Total Unit Cost (G + H + I + J) 33,171.60
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(1) Removal of Structures and Obstruction (other than concrete)
Unit of Measurement : cu.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
Minor Tools (10% of Labor) 31.18

Sub - Total for B 2,920.18


C. Total (A + B) 3,231.95
D. Output per hour = 10.00 cu.m.
E. Direct Unit Cost (C ÷ D) 323.20
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 323.20
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 32.32
I. Contractor's Profit (CP) 8% of G 25.86
J. Value Added Tax (VAT) 5% of (G + H + I) 19.07
K. Total Unit Cost (G + H + I + J) 400.45
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2) Removal of Concrete Bridge Structures


Unit of Measurement : cu.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
b. Jackhammer 2 1 514.31 1,028.62
c. Air Compressor (103 Hp) 1 1 675.00 675.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 169.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 216.63
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00 388.25
g. Cutting Outfit 1 1 45.00 45.00
* Disposal area (within three (3) km.)

Sub - Total for B 3,559.98


C. Total (A + B) 4,074.33
D. Output per hour = 1.00 cu.m.
E. Direct Unit Cost (C ÷ D) 4,074.33
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00 250.00

Sub - Total for F 250.00


G. Direct Unit Cost (E + F) 4,324.33
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 432.43
I. Contractor's Profit (CP) 8% of G 345.95
J. Value Added Tax (VAT) 5% of (G + H + I) 255.14
K. Total Unit Cost (G + H + I + J) 5,357.85
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2) Removal of Steel Bridge Structures


Unit of Measurement : kg.
Output per hour : 1,000

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Service Truck/Cargo Truck 1 1 712.00 712.00
b. Welding Machine 1 1 391.00 391.00
c. Truck Mounted Crane (35 T) 1 1 1,553.00 1,553.00
d. Cutting Outfit 1 1 45.00 45.00
Minor Tools (10% of Labor) 51.44

Sub - Total for B 2,752.44


C. Total (A + B) 3,266.79
D. Output per hour = 1000.00 kg.
E. Direct Unit Cost (C ÷ D) 3.27
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00 0.63
b. Welding Rod kg. 0.002 90.00 0.18
c. Rope 1" dia. m. 0.05 3.50 0.18
* Include shoring materials if needed based on
actual field condition

Sub - Total for F 0.99


G. Direct Unit Cost (E + F) 4.26
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 0.43
I. Contractor's Profit (CP) 8% of G 0.34
J. Value Added Tax (VAT) 5% of (G + H + I) 0.25
K. Total Unit Cost (G + H + I + J) 5.28
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures


Unit of Measurement : cu.m.
Output per hour : 5.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.25 1,352.00 338.00
* Disposal area (within three (3) km.)

Sub - Total for B 2,143.98


C. Total (A + B) 2,658.33
D. Output per hour = 5.00 cu.m.
E. Direct Unit Cost (C ÷ D) 532.00
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 532.00
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 53.20
I. Contractor's Profit (CP) 8% of G 42.56
J. Value Added Tax (VAT) 5% of (G + H + I) 31.39
K. Total Unit Cost (G + H + I + J) 659.15
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2) Removal of Concrete Drainage Structures


Unit of Measurement : cu.m.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 169.00
e. Cutting Outfit 1 1 45.00 45.00
* Disposal area (within three (3) km.)

Sub - Total for B 2,019.98


C. Total (A + B) 2,534.33
D. Output per hour = 2.00 cu.m.
E. Direct Unit Cost (C ÷ D) 1,267.17
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00 250.00

Sub - Total for F 250.00


G. Direct Unit Cost (E + F) 1,517.17
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 151.72
I. Contractor's Profit (CP) 8% of G 121.37
J. Value Added Tax (VAT) 5% of (G + H + I) 89.51
K. Total Unit Cost (G + H + I + J) 1,879.77
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm


Unit of Measurement : l.m.
Output per hour : 6.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Boom Truck 1 0.50 961.20 480.60

Minor Tools (10 % of Labor) 23.21

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 2,040.81


C. Total (A + B) 2,272.88
D. Output per hour = 6.00 l.m.
E. Direct Unit Cost (C ÷ D) 378.81
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 378.81
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 37.88
I. Contractor's Profit (CP) 8% of G 30.30
J. Value Added Tax (VAT) 5% of (G + H + I) 22.35
K. Total Unit Cost (G + H + I + J) 469.34
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm


Unit of Measurement : l.m.
Output per hour : 5.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Boom Truck 1 0.50 961.20 480.60

Minor Tools (10 % of Labor) 23.21

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 2,040.81


C. Total (A + B) 2,272.88
D. Output per hour = 5.00 l.m.
E. Direct Unit Cost (C ÷ D) 454.58
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 454.58
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 45.46
I. Contractor's Profit (CP) 8% of G 36.37
J. Value Added Tax (VAT) 5% of (G + H + I) 26.82
K. Total Unit Cost (G + H + I + J) 563.23
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm


Unit of Measurement : l.m.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Boom Truck 1 0.50 961.20 480.60

Minor Tools (10 % of Labor) 23.21

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 2,040.81


C. Total (A + B) 2,272.88
D. Output per hour = 4.00 l.m.
E. Direct Unit Cost (C ÷ D) 568.22
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 568.22
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 56.82
I. Contractor's Profit (CP) 8% of G 45.46
J. Value Added Tax (VAT) 5% of (G + H + I) 33.53
K. Total Unit Cost (G + H + I + J) 704.03
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm


Unit of Measurement : l.m.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10 % of Labor) 23.21

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 2,040.81


C. Total (A + B) 2,272.88
D. Output per hour = 4.00 l.m.
E. Direct Unit Cost (C ÷ D) 568.22
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 568.22
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 56.82
I. Contractor's Profit (CP) 8% of G 45.46
J. Value Added Tax (VAT) 5% of (G + H + I) 33.53
K. Total Unit Cost (G + H + I + J) 704.03
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm


Unit of Measurement : l.m.
Output per hour : 3.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10 % of Labor) 23.21

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 2,040.81


C. Total (A + B) 2,272.88
D. Output per hour = 3.00 l.m.
E. Direct Unit Cost (C ÷ D) 757.63
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 757.63
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 75.76
I. Contractor's Profit (CP) 8% of G 60.61
J. Value Added Tax (VAT) 5% of (G + H + I) 44.70
K. Total Unit Cost (G + H + I + J) 938.70
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm


Unit of Measurement : l.m.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10 % of Labor) 23.21

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 2,040.81


C. Total (A + B) 2,272.88
D. Output per hour = 2.00 l.m.
E. Direct Unit Cost (C ÷ D) 1,136.44
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 1,136.44
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 113.64
I. Contractor's Profit (CP) 8% of G 90.92
J. Value Added Tax (VAT) 5% of (G + H + I) 67.05
K. Total Unit Cost (G + H + I + J) 1,408.05
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm
Unit of Measurement : ea.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50
Minor Tools (10% of Labor) 31.18

Note: Exclude Excavation Works


* Disposal area (within three (3) km.)

Sub - Total for B 306.68


C. Total (A + B) 618.45
D. Output per hour = 2.00 ea.
E. Direct Unit Cost (C ÷ D) 309.23
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 309.23
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 30.92
I. Contractor's Profit (CP) 8% of G 24.74
J. Value Added Tax (VAT) 5% of (G + H + I) 18.24
K. Total Unit Cost (G + H + I + J) 383.13
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)


Unit of Measurement : sq.m.
Output per hour : 40.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95 2,074.95
b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Minor Tools (10% of Labor) 23.21
* Disposal area (within three (3) km.)

Sub - Total for B 4,507.16


C. Total (A + B) 4,739.23
D. Output per hour = 40.00 sq.m.
E. Direct Unit Cost (C ÷ D) 118.48
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 118.48
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 11.85
I. Contractor's Profit (CP) 8% of G 9.48
J. Value Added Tax (VAT) 5% of (G + H + I) 6.99
K. Total Unit Cost (G + H + I + J) 146.80
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermitt
Unit of Measurement : sq.m.
Output per hour : 30.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1 2,074.95 2,074.95
b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.50 167.38 83.69
Minor Tools (10% of Labor) 23.21
* Disposal area (within three (3) km.)

Sub - Total for B 4,590.85


C. Total (A + B) 4,822.92
D. Output per hour = 30.00 sq.m.
E. Direct Unit Cost (C ÷ D) 160.76
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20

Sub - Total for F 1.20


G. Direct Unit Cost (E + F) 161.96
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 16.20
I. Contractor's Profit (CP) 8% of G 12.96
J. Value Added Tax (VAT) 5% of (G + H + I) 9.56
K. Total Unit Cost (G + H + I + J) 200.68
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)


Unit of Measurement : sq.m.
Output per hour : 60.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1 2,173.00 2,173.00
b. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Minor Tools (10% of Labor) 23.21
* Disposal area (within three (3) km.)

Sub - Total for B 4,605.21


C. Total (A + B) 4,837.28
D. Output per hour = 60.00 sq.m.
E. Direct Unit Cost (C ÷ D) 80.62
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 80.62
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 8.06
I. Contractor's Profit (CP) 8% of G 6.45
J. Value Added Tax (VAT) 5% of (G + H + I) 4.76
K. Total Unit Cost (G + H + I + J) 99.89
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(3)c Removal of Sidewalk


Unit of Measurement : sq.m.
Output per hour : 60.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
* Disposal area (within three (3) km.)

Sub - Total for B 2,481.98


C. Total (A + B) 2,714.05
D. Output per hour = 60.00 sq.m.
E. Direct Unit Cost (C ÷ D) 45.23
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 45.23
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 4.52
I. Contractor's Profit (CP) 8% of G 3.62
J. Value Added Tax (VAT) 5% of (G + H + I) 2.67
K. Total Unit Cost (G + H + I + J) 56.04
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(4)a Removal of Curb


Unit of Measurement : l.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
* Disposal area (within three (3) km.)

Sub - Total for B 2,481.98


C. Total (A + B) 2,714.05
D. Output per hour = 50.00 l.m.
E. Direct Unit Cost (C ÷ D) 54.28
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 54.28
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 5.43
I. Contractor's Profit (CP) 8% of G 4.34
J. Value Added Tax (VAT) 5% of (G + H + I) 3.20
K. Total Unit Cost (G + H + I + J) 67.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 101(4)b Removal of Curb & Gutter


Unit of Measurement : l.m.
Output per hour : 30.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
* Disposal area (within three (3) km.)

Sub - Total for B 2,481.98


C. Total (A + B) 2,714.05
D. Output per hour = 30.00 l.m.
E. Direct Unit Cost (C ÷ D) 90.47
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 90.47
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 9.05
I. Contractor's Profit (CP) 8% of G 7.24
J. Value Added Tax (VAT) 5% of (G + H + I) 5.34
K. Total Unit Cost (G + H + I + J) 112.10
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(1) Roadway Excavation (Unsuitable)


Unit of Measurement : cu.m.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30
Minor Tools (10% of Labor) 29.35
* Disposal area (within three (3) km.)

Sub - Total for B 4,443.65


C. Total (A + B) 4,737.16
D. Output per hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 236.86
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 236.86
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 23.69
I. Contractor's Profit (CP) 8% of G 18.95
J. Value Added Tax (VAT) 5% of (G + H + I) 13.98
K. Total Unit Cost (G + H + I + J) 293.48
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


Unit of Measurement : cu.m.
Output per hour : 60.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
(Hauling Distance - within three (3) km.)

Sub - Total for B 7,169.25


C. Total (A + B) 7,401.32
D. Output per hour = 60.00 cu.m.
E. Direct Unit Cost (C ÷ D) 123.36
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 123.36
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 12.34
I. Contractor's Profit (CP) 8% of G 9.87
J. Value Added Tax (VAT) 5% of (G + H + I) 7.28
K. Total Unit Cost (G + H + I + J) 152.85
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(2)b Roadway Excavation (Surplus Common)


Unit of Measurement : cu.m.
Output per hour : 80.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.30 1,733.00 519.90
d. Dump Truck (10 cu.m.) 3 1 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
(Hauling Distance - within three (3) km.)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 80.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)


Unit of Measurement : cu.m.
Output per hour : 56.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80 2,758.80
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1 2,074.95 2,074.95
(Hauling Distance - within three (3) km.)

Sub - Total for B 9,704.00


C. Total (A + B) 9,936.07
D. Output per hour = 56.00 cu.m.
E. Direct Unit Cost (C ÷ D) 177.43
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 177.43
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 17.74
I. Contractor's Profit (CP) 8% of G 14.19
J. Value Added Tax (VAT) 5% of (G + H + I) 10.47
K. Total Unit Cost (G + H + I + J) 219.83
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)


Unit of Measurement : cu.m.
Output per hour : 42.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1 2,758.80 2,758.80
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) at disposal area 1 0.20 1,733.00 346.60
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
(Hauling Distance - within three (3) km.)

Sub - Total for B 7,542.40


C. Total (A + B) 7,774.47
D. Output per hour = 42.00 cu.m.
E. Direct Unit Cost (C ÷ D) 185.11
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 185.11
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 18.51
I. Contractor's Profit (CP) 8% of G 14.81
J. Value Added Tax (VAT) 5% of (G + H + I) 10.92
K. Total Unit Cost (G + H + I + J) 229.35
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting


Unit of Measurement : cu.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman (Drilling) 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76
a. Construction Foreman (Blasting) 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88
a. Construction Foreman Disposal) 1 1 109.19 109.19
b Laborer 2 1 61.44 122.88
Sub - Total for A 1,058.19
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.25 1,537.00 384.25
b. Payloader (1.50 cu.m.) 1 0.25 1,733.00 433.25
c. Payloader (1.50 cu.m.) - at disposal area 1 0.05 1,733.00 86.65
d. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
e. Pneumatic Drilling Machine 2 1 514.31 1,028.62
f. Compressor 1 1 358.00 358.00
(Hauling Distance - within three (3) km.)

Sub - Total for B 2,966.77


C. Total (A + B) 4,024.96
D. Output per hour = 10.00 cu.m.
E. Direct Unit Cost (C ÷ D) 402.50
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Dynamite kg. 0.40 280.00 112.00
b. Detonation Cord m. 2.00 80.00 160.00
c. Detonator pc. 0.15 260.00 39.00
d. Ammonium Sulfate kg. 0.20 75.00 15.00
e. Blasting Cap pc. 0.30 45.00 13.50
f. Safety Fuse m. 0.10 40.00 4.00

Sub - Total for F 343.50


G. Direct Unit Cost (E + F) 746.00
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 74.60
I. Contractor's Profit (CP) 8% of G 59.68
J. Value Added Tax (VAT) 5% of (G + H + I) 44.01
K. Total Unit Cost (G + H + I + J) 924.29
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
Unit of Measurement : cu.m.
Output per hour : 6.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman (Drilling) 1 4 109.19 436.76
b. Skilled Laborer 1 4 79.70 318.80
c. Laborer 2 4 61.44 491.52
a. Construction Foreman (Blasting) 1 1.50 109.19 163.79
b. Skilled Laborer 1 1.50 79.70 119.55
c. Laborer 2 1.50 61.44 184.32
a. Construction Foreman (Disposal) 1 1 109.19 109.19
b Laborer 1 1 61.44 61.44
Sub - Total for A 1,885.37
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Dump Truck (10 cu.m.) 1 0.30 1,352.00 405.60
c. Pneumatic Drilling Machine 2 4 514.31 4,114.48
d. Compressor 1 4 358.00 1,432.00
e. Payloader (1.50 cu.m.) 1 0.15 1,733.00 259.95
f. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00 51.99
(Hauling Distance - within three (3) km.)

Sub - Total for B 7,032.52


C. Total (A + B) 8,917.89
D. Output per hour = 6.50 cu.m.
E. Direct Unit Cost (C ÷ D) 1,371.98
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Dynamite kg. 3.10 280.00 868.00
b. Detonation Cord m. 2.30 80.00 184.00
c. Detonator pc. 3.10 260.00 806.00
d. Ammonium Sulfate kg. 1.50 75.00 112.50
e. Blasting Cap pc. 0.50 45.00 22.50
f. Safety Fuse m. 0.15 40.00 6.00

Sub - Total for F 1,999.00


G. Direct Unit Cost (E + F) 3,370.98
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 337.10
I. Contractor's Profit (CP) 8% of G 269.68
J. Value Added Tax (VAT) 5% of (G + H + I) 198.89
K. Total Unit Cost (G + H + I + J) 4,176.65
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(4) Roadway Excavation (Unclassified)


Unit of Measurement : cu.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.20 1,733.00 346.60
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
(Hauling Distance - within three (3) km.)

Sub - Total for B 7,082.60


C. Total (A + B) 7,314.67
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 146.29
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 146.29
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 14.63
I. Contractor's Profit (CP) 8% of G 11.70
J. Value Added Tax (VAT) 5% of (G + H + I) 8.63
K. Total Unit Cost (G + H + I + J) 181.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(1)a Structure Excavation (Common Soil)


Unit of Measurement : cu.m.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
Minor Tools (10% of Labor) 29.35

Sub - Total for B 4,270.35


C. Total (A + B) 4,563.86
D. Output per hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 228.19
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 228.19
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 22.82
I. Contractor's Profit (CP) 8% of G 18.26
J. Value Added Tax (VAT) 5% of (G + H + I) 13.46
K. Total Unit Cost (G + H + I + J) 282.73
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(1)b Structure Excavation (Soft Rock)


Unit of Measurement : cu.m.
Output per hour : 14.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
Minor Tools (10% of Labor) 29.35

Sub - Total for B 4,539.33


C. Total (A + B) 4,832.84
D. Output per hour = 14.00 cu.m.
E. Direct Unit Cost (C ÷ D) 345.20
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 345.20
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 34.52
I. Contractor's Profit (CP) 8% of G 27.62
J. Value Added Tax (VAT) 5% of (G + H + I) 20.37
K. Total Unit Cost (G + H + I + J) 427.71
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(1)c Structure Excavation (Solid Rock)


Unit of Measurement : cu.m.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
Minor Tools (10% of Labor) 29.35

Sub - Total for B 3,187.33


C. Total (A + B) 3,480.84
D. Output per hour = 4.00 cu.m.
E. Direct Unit Cost (C ÷ D) 870.21
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 870.21
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 87.02
I. Contractor's Profit (CP) 8% of G 69.62
J. Value Added Tax (VAT) 5% of (G + H + I) 51.34
K. Total Unit Cost (G + H + I + J) 1,078.19
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(2)a Bridge Excavation (Common Soil)


Unit of Measurement : cu.m.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
b. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
Minor Tools (10% of Labor) 31.18

Sub - Total for B 4,272.18


C. Total (A + B) 4,583.95
D. Output per hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 229.20
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 229.20
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 22.92
I. Contractor's Profit (CP) 8% of G 18.34
J. Value Added Tax (VAT) 5% of (G + H + I) 13.52
K. Total Unit Cost (G + H + I + J) 283.98
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(2)b Bridge Excavation (Soft Rock)


Unit of Measurement : cu.m.
Output per hour : 14.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
c. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
Minor Tools (10% of Labor) 31.18

Sub - Total for B 4,541.16


C. Total (A + B) 4,852.93
D. Output per hour = 14.00 cu.m.
E. Direct Unit Cost (C ÷ D) 346.64
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 346.64
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 34.66
I. Contractor's Profit (CP) 8% of G 27.73
J. Value Added Tax (VAT) 5% of (G + H + I) 20.45
K. Total Unit Cost (G + H + I + J) 429.48
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(2)c Bridge Excavation (Solid Rock)


Unit of Measurement : cu.m.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A 311.77


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
c. Dump Truck (10 cu.m.) 1 1 1,352.00 1,352.00
Minor Tools (10% of Labor) 135.20

Sub - Total for B 3,293.18


C. Total (A + B) 3,604.95
D. Output per hour = 4.00 cu.m.
E. Direct Unit Cost (C ÷ D) 901.24
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 901.24
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 90.12
I. Contractor's Profit (CP) 8% of G 72.10
J. Value Added Tax (VAT) 5% of (G + H + I) 53.17
K. Total Unit Cost (G + H + I + J) 1,116.63
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(3) Foundation Fill


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 4 1 61.44 245.76

Sub - Total for A 354.95


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00 123.00
b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
Minor Tools (10% of Labor) 35.50

Sub - Total for B 169.15


C. Total (A + B) 524.10
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D) 419.28
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Filling Materials cu.m. 1.15 465.00 534.75

Sub - Total for F 534.75


G. Direct Unit Cost (E + F) 954.03
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 95.40
I. Contractor's Profit (CP) 8% of G 76.32
J. Value Added Tax (VAT) 5% of (G + H + I) 56.29
K. Total Unit Cost (G + H + I + J) 1,182.04
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(4) Excavation ordered below Plan Elevation


Unit of Measurement : cu.m.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
Minor Tools (10% of Labor) 29.35

Sub - Total for B 4,270.35


C. Total (A + B) 4,563.86
D. Output per hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 228.19
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 228.19
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 22.82
I. Contractor's Profit (CP) 8% of G 18.26
J. Value Added Tax (VAT) 5% of (G + H + I) 13.46
K. Total Unit Cost (G + H + I + J) 282.73
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(5)a Shoring


Unit of Measurement : l.s.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor

Note:
*) The component quantity of items of work involved
such as item 404/405/509 shall be based on the
actual design of the shoring.
**) Costing of this item shall be based on the standard
Detailed Unit Price Analysis (DUPA) of item 404/405
as processed component pay item.

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 l.s.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *
b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(5)b Cribbing/Cofferdamming


Unit of Measurement : l.s.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 135 109.19 14,740.65
b. Skilled Laborer 2 135 79.70 21,519.00
c. Laborer 4 135 61.44 33,177.60

Sub - Total for A 69,437.25


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Crawler Crane (36 - 40 T) 1 135 1,729.00 233,415.00
b. Vibro Hammer (Hydraulic Operated) 1 135 1,800.00 243,000.00
c. Welding Machine 1 33.75 391.00 13,196.25
d. Cutting Outfit 1 33.75 45.45 1,533.94
e. Water Pump, 100mm suction diameter 1 135 266.25 35,943.75

Sub - Total for B 527,088.94


C. Total (A + B) 596,526.19
D. Output = 1.00 l.s.
E. Direct Unit Cost (C ÷ D) 596,526.19
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Steel Sheet Pile kg. 51,840.00 48.00 2,488,320.00
b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00 351,540.96
Miscellaneous (1% of Materials)

Note:

a.) The assume dimesion of area to be provided with

cofferdam is 12m x 12m square with

Steel Sheet Piles depth of 9m at 48 kg./m.

b.) The quantity of component materials requirement may

vary depending on the actual

design of Cribbing/Cofferdamming.

Sub - Total for F 2,839,860.96


G. Direct Unit Cost (E + F) 3,436,387.15
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 343,638.72
I. Contractor's Profit (CP) 8% of G 274,910.97
J. Value Added Tax (VAT) 5% of (G + H + I) 202,746.84
K. Total Unit Cost (G + H + I + J) 4,257,683.68
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 103(6) Pipe Culvert and Drain Excavation


Unit of Measurement : cu.m.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A 293.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
Minor Tools (10% of Labor)

Sub - Total for B 4,241.00


C. Total (A + B) 4,534.51
D. Output per hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 226.73
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 226.73
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 22.67
I. Contractor's Profit (CP) 8% of G 18.14
J. Value Added Tax (VAT) 5% of (G + H + I) 13.38
K. Total Unit Cost (G + H + I + J) 280.92
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 104(1)a Embankment (from Borrow)


Unit of Measurement : cu.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00 500.00

Sub - Total for F 500.00


G. Direct Unit Cost (E + F) 583.57
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 58.36
I. Contractor's Profit (CP) 8% of G 46.69
J. Value Added Tax (VAT) 5% of (G + H + I) 34.43
K. Total Unit Cost (G + H + I + J) 723.05
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 104(1)b Embankment from Roadway Excavation


Unit of Measurement : cu.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
For Excavation Work:
a. Construction Foreman 1 0.83 109.19 90.63
b. Laborer 2 0.83 61.44 101.99
Spreading and Compaction:
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 424.69


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 1,908.17
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 1,438.39
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00 2,244.32
Spreading and Compaction:
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 9,537.13


C. Total (A + B) 9,961.82
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 199.24
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 199.24
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 19.92
I. Contractor's Profit (CP) 8% of G 15.94
J. Value Added Tax (VAT) 5% of (G + H + I) 11.76
K. Total Unit Cost (G + H + I + J) 246.86
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 104(2) Selected Borrow for topping , case 1


Unit of Measurement : cu.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.) 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

Sub - Total for F 525.00


G. Direct Unit Cost (E + F) 608.57
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 60.86
I. Contractor's Profit (CP) 8% of G 48.69
J. Value Added Tax (VAT) 5% of (G + H + I) 35.91
K. Total Unit Cost (G + H + I + J) 754.03
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 104(3) Selected Borrow for topping , case 2


Unit of Measurement : cu.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.) 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

Sub - Total for F 525.00


G. Direct Unit Cost (E + F) 608.57
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 60.86
I. Contractor's Profit (CP) 8% of G 48.69
J. Value Added Tax (VAT) 5% of (G + H + I) 35.91
K. Total Unit Cost (G + H + I + J) 754.03
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 104(4) Earth Berm


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 4 1 61.44 245.76

Sub - Total for A 354.95


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00 123.00
b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
Minor Tools (10% of Labor) 35.50

Sub - Total for B 169.15


C. Total (A + B) 524.10
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D) 419.28
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Filling Materials cu.m. 1.25 420.00 525.00

Sub - Total for F 525.00


G. Direct Unit Cost (E + F) 944.28
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 94.43
I. Contractor's Profit (CP) 8% of G 75.54
J. Value Added Tax (VAT) 5% of (G + H + I) 55.71
K. Total Unit Cost (G + H + I + J) 1,169.96
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 105(1) Subgrade Preparation (Common Material)


Unit of Measurement : sq.m.
Output per hour : 300.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 300.00 sq.m.
E. Direct Unit Cost (C ÷ D) 13.93
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 13.93
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 1.39
I. Contractor's Profit (CP) 8% of G 1.11
J. Value Added Tax (VAT) 5% of (G + H + I) 0.82
K. Total Unit Cost (G + H + I + J) 17.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)


Unit of Measurement : sq.m.
Output per hour : 300.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 300.00 sq.m.
E. Direct Unit Cost (C ÷ D) 13.93
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 13.93
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 1.39
I. Contractor's Profit (CP) 8% of G 1.11
J. Value Added Tax (VAT) 5% of (G + H + I) 0.82
K. Total Unit Cost (G + H + I + J) 17.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)


Unit of Measurement : sq.m.
Output per hour : 300.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 300.00 sq.m.
E. Direct Unit Cost (C ÷ D) 13.93
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F) 13.93
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 1.39
I. Contractor's Profit (CP) 8% of G 1.11
J. Value Added Tax (VAT) 5% of (G + H + I) 0.82
K. Total Unit Cost (G + H + I + J) 17.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 200 Aggregate Subbase Course


Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 18.00
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00
(w/ 15% Shrinkage Factor)

Sub - Total for F 667.00


G. Direct Unit Cost (E + F) 685.00
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 68.50
I. Contractor's Profit (CP) 8% of G 54.80
J. Value Added Tax (VAT) 5% of (G + H + I) 40.42
K. Total Unit Cost (G + H + I + J) 848.72
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)


Unit of Measurement : cu.m
Output per hour : 40.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 40.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 201 Aggregate Base Course


Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 201(1) Aggregate Base Course (for Reblocking)


Unit of Measurement : cu.m
Output per hour : 40.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 40.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 202 Crushed Aggregate Base Course


Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborers 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00 805.00
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 203 Lime Stabilized Road Mix Base Course


Unit of Measurement : cu.m.
Output per hour : 15

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 10 1 61.44 614.40

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader (140 Hp) 1.00 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1.00 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1.00 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 15.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.8 180.00 504.00
b. Aggregate Base Course cu.m. 1.15 650.00 747.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course
Unit of Measurement : cu.m.
Output per hour : 15.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 10 1 61.44 614.40

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 15.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 3 220.00 660.00
b. Aggregate Base Course cu.m. 1.15 650.00 747.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 205 Asphalt Stabilized Road Mix Base Course


Unit of Measurement : cu.m.
Output per hour : 15.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 10 1 61.44 614.40

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader (140 Hp) 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00

Sub - Total for B


C. Total (A + B)
D. Output per hour = 15.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 3,080.00
b. Aggregate Base Course cu.m. 1.15 650.00 747.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 206 Portland Cement Treated Plant Mix Base Course
Unit of Measurement : cu.m.
Output per hour : 15.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03 604.02
b. Dump Truck (10 cu.m.) 3 0.50 1,352.00 2,028.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00 1,086.50
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00 753.50
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 866.50
f. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00 93.60

Sub - Total for B


C. Total (A + B)
D. Output per hour = 15.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 3 220.00 660.00
b. Aggregate Base Course cu.m. 1.15 650.00 747.50
c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 302.25

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 300(1) Gravel Surface Course (Uncrushed)


Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A 232.07


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25


C. Total (A + B) 4,178.32
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 83.57
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00
(w/ 15% Shrinkage Factor)

Sub - Total for F 805.00


G. Direct Unit Cost (E + F) 888.57
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 88.86
I. Contractor's Profit (CP) 8% of G 71.09
J. Value Added Tax (VAT) 5% of (G + H + I) 52.43
K. Total Unit Cost (G + H + I + J) 1,100.95
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 300(2) Crushed Aggregate Surface Course


Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 46,200.00
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)


Unit of Measurement : m.t.
Output per hour : 16.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 20 1 61.44 1,228.80

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 16.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cover Aggregate m.t. 1.15 406.25 467.19
(w/ 15% Shrinkage Factor)

Note: 1.60 m.t./cu.m.


using unit wt. of 1,600 kg./m³

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)


Unit of Measurement : m.t.
Output per hour : 16.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 20 1 61.44 1,228.80

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 16.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-15
Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32
-
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 46,200.00
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates)


Unit of Measurement : m.t.
Output per hour : 16.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 20 1 61.44 1,228.80

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 16.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32
-
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75
(w/ 5% Wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)


Unit of Measurement : m.t.
Output per hour : 0.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
b. Power Broom (20 m. wide) 1 1 130.54 130.54

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.30 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Emulsified Asphalt SS-1 m.t. 1.05 44,000.00 46,200.00
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(a) Bituminous Road Mix Surface Course


Unit of Measurement : m.t.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 12.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Crushed Gravel m.t. 1.15 406.25 467.19
b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00

0.0575(2.335)
0.0075(35.29) = 0.26, say 0.30

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(b) Bituminous Road Mix Surface Course


Unit of Measurement : m.t.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1 936.00 936.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 12.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Crushed Gravel m.t. 1.15 406.25 467.19
b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00

0.08(2.335)
0.0075(35.29) = 0.26, say 0.30

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course
Unit of Measurement : m.t.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1 2,933.55 2,933.55
b. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 12.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Crushed Gravel m.t. 1.15 406.25 467.19

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface C
Unit of Measurement : m.t.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 -
b. Skilled Laborer 1 1 -
c. Laborer 3 1 -

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 m.t.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm t


Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 -
b. Skilled Laborer 6 1 -
c. Laborer 12 1 -

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64
b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.)


Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 -
b. Skilled Laborer 6 1 -
c. Laborer 12 1 -

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor)

Sub - Total for B 10,754.73


C. Total (A + B)
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44
b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.)


Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20


C. Total (A + B)
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77
b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)


Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
b. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
c. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 6,849.20


C. Total (A + B)
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. MC - 70 Cut-back Asphalt (10%) m.t 0.00981 40,300.00 395.34
b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 458.33


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm thk.)


Unit of Measurement : sq.m.
Output per hour : 285.51

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A 919.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
Minor Tools (10% of Labor) 91.95

Sub - Total for B 5,194.95


C. Total (A + B)
D. Output per hour = 285.51 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00
thickness = 30mm (w/ 5% wastage)

Sub - Total for F 333.00


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(a.2) Bituminous Concrete Surface Course (40mm thk.)


Unit of Measurement : sq.m.
Output per hour : 214.13

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 214.13 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Bituminous Concrete Surface Course m.t. 0.098 4500 441.00
thickness = 40mm (w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(a.3) Bituminous Concrete Surface Course (50mm thk.)


Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A 919.51


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp) 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
Minor Tools (10% of Labor) 91.95

Sub - Total for B 5,194.95


C. Total (A + B)
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Bituminous Concrete Surface Course m.t. 0.123 4,500.00 553.50
thickness = 50mm (w/ 5% wastage)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm thk.)


Unit of Measurement : sq.m.
Output per hour : 285.51

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20


C. Total (A + B)
D. Output per hour = 285.51 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Asphalt Cement (8%) m.t 0.00588 50,775.00 298.56
b. Aggregates (93%) cu.m. 0.0293 650.00 19.05
c. Mineral Filler (7%) bag 0.078 240.56 18.76
(w/ 5% wastage)

Sub - Total for F 336.37


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(b.2) Bituminous Concrete Surface Course (40mm thk.)


Unit of Measurement : sq.m.
Output per hour : 214.13

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20


C. Total (A + B)
D. Output per hour = 214.13 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Asphalt Cement (8%) m.t 0.00785 50,775.00 398.58
b. Aggregates (93%) cu.m. 0.0391 650.00 25.42
c. Mineral Filler (7%) bag 0.104 240.56 25.02
(w/ 5% wastage)

Sub - Total for F 449.02


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 310(b.3) Bituminous Concrete Surface Course (50mm thk.)


Unit of Measurement : sq.m.
Output per hour : 171.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 6 1 79.70 478.20
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,324.67


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1 1,833.00 1,833.00
b. Pneumatic Tire Roller (10 m.t.) 1 1 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
Minor Tools (10% of Labor) 132.47

Sub - Total for B 10,887.20


C. Total (A + B)
D. Output per hour = 171.30 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Asphalt Cement (8%) m.t 0.00981 50,775.00 498.10
b. Aggregates (93%) cu.m. 0.0488 650.00 31.72
c. Mineral Filler (7%) bag 0.13 240.56 31.27
(w/ 5% wastage)

Sub - Total for F 561.09


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm


Unit of Measurement : sq.m.
Output per hour : 107.33

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28
Sub - Total for A 1,165.27
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26
Sub - Total for B 10,212.41
C. Total (A + B) 11,377.68
D. Output per hour = 107.33 sq.m.
E. Direct Unit Cost (C ÷ D) 106.01
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45
Sub - Total for F 533.75
G. Direct Unit Cost (E + F) 639.76
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 63.98
I. Contractor's Profit (CP) 8% of G 51.18
J. Value Added Tax (VAT) 5% of (G + H + I) 37.75
K. Total Unit Cost (G + H + I + J) 792.67
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 200mm


Unit of Measurement : sq.m.
Output per hour : 80.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28
Sub - Total for A 1,165.27
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26
Sub - Total for B 10,212.41
C. Total (A + B) 11,377.68
D. Output per hour = 80.50 sq.m.
E. Direct Unit Cost (C ÷ D) 141.34
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.39 40.00 15.60
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.11 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0056 300.00 1.68
Sub - Total for F 696.96
G. Direct Unit Cost (E + F) 838.30
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 83.83
I. Contractor's Profit (CP) 8% of G 67.06
J. Value Added Tax (VAT) 5% of (G + H + I) 49.46
K. Total Unit Cost (G + H + I + J) 1,038.65
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.3 PCC Pavement (Plain) - Conventional Method, 230mm


Unit of Measurement : sq.m.
Output per hour : 70.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26
Sub - Total for B 10,212.41
C. Total (A + B) 11,377.68
D. Output per hour = 70.00 sq.m.
E. Direct Unit Cost (C ÷ D) 162.54
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.43 40.00 17.20
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
j. Grease/Tar lit. 0.0087 300.00 2.61
Sub - Total for F 796.93
G. Direct Unit Cost (E + F) 959.47
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 95.95
I. Contractor's Profit (CP) 8% of G 76.76
J. Value Added Tax (VAT) 5% of (G + H + I) 56.61
K. Total Unit Cost (G + H + I + J) 1,188.79
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.4 PCC Pavement (Plain) - Conventional Method, 250mm


Unit of Measurement : sq.m.
Output per hour : 64.40

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28
Sub - Total for A 1,165.27
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26
Sub - Total for B 10,212.41
C. Total (A + B) 11,377.68
D. Output per hour = 64.40 sq.m.
E. Direct Unit Cost (C ÷ D) 176.67
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.45 40.00 18.00
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.15 44.00 6.60
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
j. Grease/Tar lit. 0.0095 300.00 2.85
Sub - Total for F 863.51
G. Direct Unit Cost (E + F) 1,040.18
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 104.02
I. Contractor's Profit (CP) 8% of G 83.21
J. Value Added Tax (VAT) 5% of (G + H + I) 61.37
K. Total Unit Cost (G + H + I + J) 1,288.78
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.5 PCC Pavement (Plain) - Conventional Method, 280mm


Unit of Measurement : sq.m.
Output per hour : 57.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28
Sub - Total for A 1,165.27
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26
Sub - Total for B 10,212.41
C. Total (A + B) 11,377.68
D. Output per hour = 57.50 sq.m.
E. Direct Unit Cost (C ÷ D) 197.87
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.50 40.00 20.00
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.17 44.00 7.48
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
j. Grease/Tar lit. 0.0078 300.00 2.34
Sub - Total for F 961.00
G. Direct Unit Cost (E + F) 1,158.87
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 115.89
I. Contractor's Profit (CP) 8% of G 92.71
J. Value Added Tax (VAT) 5% of (G + H + I) 68.37
K. Total Unit Cost (G + H + I + J) 1,435.84
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.6 PCC Pavement (Plain) - Conventional Method, 300mm


Unit of Measurement : sq.m.
Output per hour : 53.67

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28
Sub - Total for A 1,165.27
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 58.26

Sub - Total for B 10,212.41


C. Total (A + B) 11,377.68
D. Output per hour = 53.67 sq.m.
E. Direct Unit Cost (C ÷ D) 211.99
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.55 40.00 22.00
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.18 44.00 7.92
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m. 0.0094 97.00 0.91
j. Grease/Tar lit. 0.0094 300.00 2.82
Sub - Total for F 1,028.22
G. Direct Unit Cost (E + F) 1,240.21
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 124.02
I. Contractor's Profit (CP) 8% of G 99.22
J. Value Added Tax (VAT) 5% of (G + H + I) 73.17
K. Total Unit Cost (G + H + I + J) 1,536.62
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm
Unit of Measurement : sq.m.
Output per hour : 90.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.28


C. Total (A + B) 17,133.67
D. Output per hour = 90.00 sq.m.
E. Direct Unit Cost (C ÷ D) 190.37
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.43 40.00 17.20
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
i. Grease/Tar lit. 0.0087 300.00 2.61

Sub - Total for F 773.93


G. Direct Unit Cost (E + F) 964.30
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 96.43
I. Contractor's Profit (CP) 8% of G 77.14
J. Value Added Tax (VAT) 5% of (G + H + I) 56.89
K. Total Unit Cost (G + H + I + J) 1,194.76
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.2 PCC Pavement (Plain) - Using Concrete Paver, 250mm
Unit of Measurement : sq.m.
Output per hour : 82.80

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40
Sub - Total for A 1,042.39
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98
Sub - Total for B 16,091.28
C. Total (A + B) 17,133.67
D. Output per hour = 82.80 sq.m.
E. Direct Unit Cost (C ÷ D) 206.93
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.45 40.00 18.00
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.15 44.00 6.60
d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
i. Grease/Tar lit. 0.0095 300.00 2.85
Sub - Total for F 840.51
G. Direct Unit Cost (E + F) 1,047.44
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 104.74
I. Contractor's Profit (CP) 8% of G 83.80
J. Value Added Tax (VAT) 5% of (G + H + I) 61.80
K. Total Unit Cost (G + H + I + J) 1,297.78
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.3 PCC Pavement (Plain) - Using Concrete Paver, 280mm
Unit of Measurement : sq.m.
Output per hour : 73.93

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.28


C. Total (A + B) 17,133.67
D. Output per hour = 73.93 sq.m.
E. Direct Unit Cost (C ÷ D) 231.76
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.50 40.00 20.00
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.17 44.00 7.48
d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0078 97.00 0.76
i. Grease/Tar lit. 0.0078 300.00 2.34

Sub - Total for F 938.00


G. Direct Unit Cost (E + F) 1,169.76
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 116.98
I. Contractor's Profit (CP) 8% of G 93.58
J. Value Added Tax (VAT) 5% of (G + H + I) 69.02
K. Total Unit Cost (G + H + I + J) 1,449.34
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)b.4 PCC Pavement (Plain) - Using Concrete Paver, 300mm
Unit of Measurement : sq.m.
Output per hour : 69.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 10 1 61.44 614.40

Sub - Total for A 1,042.39


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
b. Concrete Paver, GP-2000 Slipform 1 1 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

Sub - Total for B 16,091.28


C. Total (A + B) 17,133.67
D. Output per hour = 69.00 sq.m.
E. Direct Unit Cost (C ÷ D) 248.31
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.55 40.00 22.00
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.18 44.00 7.92
d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0094 97.00 0.91
i. Grease/Tar lit. 0.0094 300.00 2.82

Sub - Total for F 1,005.22


G. Direct Unit Cost (E + F) 1,253.53
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 125.35
I. Contractor's Profit (CP) 8% of G 100.28
J. Value Added Tax (VAT) 5% of (G + H + I) 73.96
K. Total Unit Cost (G + H + I + J) 1,553.12
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm


Unit of Measurement : sq.m.
Output per hour : 12.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 8 1 79.70 637.60
c. Laborer 16 1 61.44 983.04

Sub - Total for A 1,729.83


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Concrete Vibrator 2 1 148.88 297.76
d. Bar Cutter, Single Phase 1 0.05 219.75 10.99
e. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.10 167.38 16.74
Minor Tools (5% of Labor) 86.49

Sub - Total for B 637.23


C. Total (A + B) 2,367.06
D. Output per hour = 12.00 sq.m.
E. Direct Unit Cost (C ÷ D) 197.26
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45

Sub - Total for F 533.75


G. Direct Unit Cost (E + F) 731.01
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 73.10
I. Contractor's Profit (CP) 8% of G 58.48
J. Value Added Tax (VAT) 5% of (G + H + I) 43.13
K. Total Unit Cost (G + H + I + J) 905.72
DETAILED UNIT PRICE A

Item No./Description : 311(2) PCC Pavement (Reinforced), 230m


Unit of Measurement : sq.m.
Output per hour : 6.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A 1,165.27


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Batching Plant (30 cu.m.) 1 0.1 1,208.03 120.80
b. Concrete Screeder (5.5 Hp) 1 0.1 545.00 54.50
c. Transit Mixer (5 cu.m.) 3 0.1 1,279.00 383.70
d. Payloader (1.50 cu.m.), LX80-2C 1 0.1 1,733.00 173.30
e. Water Truck (1000 gal.) 1 0.1 1,065.00 106.50
f. Concrete Vibrator 2 0.1 148.88 29.78
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88
Minor Tools (5% of Labor) 58.26

Sub - Total for B 1,069.66


C. Total (A + B) 2,234.93
D. Output per hour = 6.00 sq.m.
E. Direct Unit Cost (C ÷ D) 372.49
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 40.86 40.00 1,634.40
b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
h. # 16 GI Tie Wire (2% of RSB) kg. 0.817 47.00 38.40

Sub - Total for F 2,448.03


G. Direct Unit Cost (E + F) 2,820.52
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 282.05
I. Contractor's Profit (CP) 8% of G 225.64
J. Value Added Tax (VAT) 5% of (G + H + I) 166.41
K. Total Unit Cost (G + H + I + J) 3,494.62
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)


Unit of Measurement : kg.
Output per hour : 180

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A 760.11


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88
b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 165.30

Sub - Total for B 450.93


C. Total (A + B) 1,211.04
D. Output per hour = 180.00 kg.
E. Direct Unit Cost (C ÷ D) 6.73
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99
b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 42.00
(w/ 5% Wastage)

Sub - Total for F 42.99


G. Direct Unit Cost (E + F) 49.72
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 4.97
I. Contractor's Profit (CP) 8% of G 3.98
J. Value Added Tax (VAT) 5% of (G + H + I) 2.93
K. Total Unit Cost (G + H + I + J) 61.60
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 405 Structural Concrete Class A (Minor Structures)


Unit of Measurement : cu.m.
Output per hour : 1.40

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52
Installation/Removal of Formworks
a. Skilled Laborer 4 1 79.70 318.80
b. Laborer 8 1 61.44 491.52
Sub - Total for A 1,729.83
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Concrete Vibrator 1 1 148.88 148.88
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
Minor Tools (5% of Labor)
Sub - Total for B 427.38
C. Total (A + B) 2,157.21
D. Output per hour = 1.40 cu.m.
E. Direct Unit Cost (C ÷ D) 1,540.86
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Lumber, Good - 4 uses bd.ft. 70 40.00 700.00
b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. 1.6 700.00 280.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. 0.7 68.00 47.60
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 850.00 425.00
f. Gravel cu.m. 1 650.00 650.00

Note:
*Quantities for lumber, plywood and CWN are
dependent on the type of minor structure.
The above-computed quantities are based on box
culvert.

Sub - Total for F 4,192.60


G. Direct Unit Cost (E + F) 5,733.46
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 573.35
I. Contractor's Profit (CP) 8% of G 458.68
J. Value Added Tax (VAT) 5% of (G + H + I) 338.27
K. Total Unit Cost (G + H + I + J) 7,103.76
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)


Unit of Measurement : l.m.
Output per hour : 2.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor)

Sub - Total for B 830.00


C. Total (A + B) 1,344.35
D. Output per hour = 2.25 l.m.
E. Direct Unit Cost (C ÷ D) 597.49
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.774 220.00 170.28
b. Sand cu.m. 0.044 850.00 37.40
c. R.C. Pipes (610mm dia.) pc. 1 950.00 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00 74.80

Sub - Total for F 1,232.48


G. Direct Unit Cost (E + F) 1,829.97
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 183.00
I. Contractor's Profit (CP) 8% of G 146.40
J. Value Added Tax (VAT) 5% of (G + H + I) 107.97
K. Total Unit Cost (G + H + I + J) 2,267.34
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)


Unit of Measurement : l.m.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor)

Sub - Total for B 830.00


C. Total (A + B) 1,344.35
D. Output per hour = 2.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.918 220.00 201.96
b. Sand cu.m. 0.052 850.00 44.20
c. R.C. Pipes (760mm dia.) pc. 1 1,750.00 1,750.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.108 850.00 91.80

Sub - Total for F 2,087.96


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)


Unit of Measurement : l.m.
Output per hour : 1.75

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.75 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.080 220.00 237.60
b. Sand cu.m. 0.061 850.00 51.85
c. R.C. Pipes (910mm dia.) pc. 1 2,170.00 2,170.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.128 850.00 108.80

Sub - Total for F 2,568.25


G. Direct Unit Cost (E + F) 2,568.25
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 256.83
I. Contractor's Profit (CP) 8% of G 205.46
J. Value Added Tax (VAT) 5% of (G + H + I) 151.53
K. Total Unit Cost (G + H + I + J) 3,182.07
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)


Unit of Measurement : l.m.
Output per hour : 1.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.242 220.00 273.24
b. Sand cu.m. 0.070 850.00 59.50
c. R.C. Pipes (1070mm dia.) pc. 1 2,900.00 2,900.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.149 850.00 126.65

Sub - Total for F 3,359.39


G. Direct Unit Cost (E + F) 3,359.39
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 335.94
I. Contractor's Profit (CP) 8% of G 268.75
J. Value Added Tax (VAT) 5% of (G + H + I) 198.20
K. Total Unit Cost (G + H + I + J) 4,162.28
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)


Unit of Measurement : l.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.404 220.00 308.88
b. Sand cu.m. 0.080 850.00 68.00
c. R.C. Pipes (1220mm dia.) pc. 1 3,800.00 3,800.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.170 850.00 144.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)


Unit of Measurement : l.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.710 220.00 376.20
b. Sand cu.m. 0.097 850.00 82.45
c. R.C. Pipes (1520mm dia.) pc. 1 6,175.00 6,175.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.210 850.00 178.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 501(1) Underdrain


Unit of Measurement : l.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00 180.00
b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2 275.00 550.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00 241.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 501(2) Blind Drain


Unit of Measurement : l.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00 198.00
b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2 275.00 550.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 501(3) Granular Backfill filter material for Underdrains


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor (5 Hp) 1 1 123.00 123.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 502 Manhole/Catch Basin/Inlet
Unit of Measurement : ea.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount

F. Materials/Processed Component Pay Item


a. 103(3) - Foundation Fill cu.m. -
b. 404 - Reinforcing Steel Bar kg. -
c. 405 - Structural Concrete cu.m. -

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 502(4) Concrete Covers


Unit of Measurement : ea.
Output : 5.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 0.50 172.00 86.00
b. Bar Cutter 1 0.50 219.75 109.88
c. Concrete Vibrator 1 0.50 148.88 74.44
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 5.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Dimension: 1.31m x 0.573m x 0.20m
a. Portland Cement bag 1.31 220.00 288.20
b. Sand cu.m. 0.06 850.00 51.00
c. Gravel cu.m. 0.12 650.00 78.00
d. Reinforcing Steel Bar kg. 48.25 40.00 1,930.00
e. #16 GI Tie Wire (2% of RSB) kg. 0.97 47.00 45.59
f. 6mm thk. Steel Plate kg. 36.79 48.00 1,765.92
g. 16mm thk. Steel Plate kg. 2.83 48.00 135.84
h. 1/2" Ordinary Plywood - 2 uses pc. 0.30 620.00 186.00
i. 16mm dia. U-bolt & Knot set 2.00 250.00 500.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.02 90.00 1.80
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 502(5) Metal Frames and Gratings


Unit of Measurement : pair
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 0.50 109.19 54.60
b. Skilled Laborer 1 0.50 79.70 39.85
c. Laborer 1 0.50 61.44 30.72

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 pair
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 4,700.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 502(6) Metal Frames and Covers (Circular)


Unit of Measurement : pair
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 0.50 109.19 54.60
b. Skilled Laborer 1 0.50 79.70 39.85
c. Laborer 1 0.50 61.44 30.72

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 pair
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set
Output per hour : 0.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 1 1 61.44 61.44

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88
b. Welding Machine 1 1 391.00 391.00

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.25 set
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.557 48.00 3,002.74
b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set
Output per hour : 0.125

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 1 1 61.44 61.44

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88
b. Welding Machine 1 1 391.00 391.00

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.125 set
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17
b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm
Unit of Measurement : l.m.
Output per hour : 3.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 3.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
Unit of Measurement : l.m.
Output per hour : 2.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
Unit of Measurement : l.m.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070m
Unit of Measurement : l.m.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220m
Unit of Measurement : l.m.
Output per hour : 1.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610m
Unit of Measurement : l.m.
Output per hour : 1.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.774 220.00 170.28
b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760m
Unit of Measurement : l.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.918 220.00 201.96
b. Sand cu.m. 0.052 850.00 44.20
c. Sand Bedding cu.m. 0.108 850.00 91.80

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910m
Unit of Measurement : l.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.080 220.00 237.60
b. Sand cu.m. 0.061 850.00 51.85
c. Sand Bedding cu.m. 0.128 850.00 108.80

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070
Unit of Measurement : l.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.242 220.00 273.24
b. Sand cu.m. 0.070 850.00 59.50
c. Sand Bedding cu.m. 0.149 850.00 126.65

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220
Unit of Measurement : l.m.
Output per hour : 0.75

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20
b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50
c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.75 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.404 220.00 308.88
b. Sand cu.m. 0.080 850.00 68.00
c. Sand Bedding cu.m. 0.170 850.00 144.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 8.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
b. Steel Wheel with Nylon Rope 1 1 300.00 300.00
c. Improvised Bamboo with Bucket 1 1 200.00 200.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 8.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 5.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
b. Steel Wheel with Nylon Rope 1 1 300.00 300.00
c. Improvised Bamboo with Bucket 1 1 200.00 200.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 5.25 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 3.75

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 3.75 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 2.75

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.75 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
Unit of Measurement : l.m.
Output per hour : 1.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 504(4) Reconditioning Drainage Structures


Unit of Measurement : ea.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 0.50 109.19 54.60
b. Skilled Laborer 1 0.50 79.70 39.85
c. Laborer 2 0.50 61.44 61.44

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50
b. Bamboo with Bucket - 4 uses 1 1 200.00 200.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

* If some repair is needed, component materials


required and corresponding man-hour will be
added to DUPA

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(1) Riprap (Class A)


Unit of Measurement : cu.m.
Output per hour : 1.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.50 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(2) Riprap (Class B)


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 420.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(3) Riprap (Class C)


Unit of Measurement : cu.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 630.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(4) Riprap (Class D)


Unit of Measurement : cu.m.
Output per hour : 0.75

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborers 2 1 79.70 159.40
c. Laborers 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1 840.00 840.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.75 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(5) Grouted Riprap (Class A)


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 3.00 220.00 660.00
b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(6) Grouted Riprap (Class B)


Unit of Measurement : cu.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 420.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 2.50 220.00 550.00
b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(7) Grouted Riprap (Class C)


Unit of Measurement : cu.m.
Output per hour : 0.75

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 630.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.75 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 2.20 220.00 484.00
b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 766.50
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(8) Grouted Riprap (Class D)


Unit of Measurement : cu.m.
Output per hour : 0.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 1 840.00 840.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 0.50 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 1.80 220.00 396.00
b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 505(9) Filter Layer of Granular Material


Unit of Measurement : cu.m.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 506 Stone Masonry


Unit of Measurement : cu.m.
Output per hour : 1.5625

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00 84.00
Minor Tools (10% Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour =1.5625 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 5.50 220.00 1,210.00
b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders cu.m. 1.05 920.00 966.00
Miscellaneous (1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 507 Rubble Concrete


Unit of Measurement : cu.m.
Output per hour : 1.40

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00 84.00
Minor Tools (10% Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.40 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 4.20 220.00 924.00
b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Miscellaneous (2% of Materials)
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 508 Hand Laid Rock Embankment


Unit of Measurement : cu.m.
Output per hour : 3.125

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 3.125 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 509(a) Timber Sheet Pile


Unit of Measurement : l.m.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Crawler Crane (45 T) 1 1 1,772.00 1,772.00
b. Drop Hammer (15 T) 1 1 200.00 200.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 4.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00 2,090.00
b. Coco Log - 2 uses m. 1.00 350.00 350.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 640.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 10.88

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 509(b.1) Steel Sheet Pile (Slope Protection)


Unit of Measurement : l.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00
b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00 1,800.00
c. Welding Machine (Gas Operated) 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00
Miscellaneous (3% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 509(b.2) Steel Sheet Pile (for Cofferdaming)


Unit of Measurement : l.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Crawler Crane (36 - 40 T) 1 1 1,729.00 1,729.00
b. Vibro Hammer (Hydraulic Operated) 1 1 1,800.00 1,800.00
c. Welding Machine 1 0.25 391.00 97.75
d. Cutting Outfit 1 0.25 45.45 11.36
e. Water Pump, 100mm suction diameter 1 1 266.25 266.25

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00
b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 230.40
Diagonal etc.)
c. (Miscellaneous 1% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven


Unit of Measurement : l.m.
Output per hour : 1.20

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 6 1 61.44 368.64
Formworks
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76
Sub - Total for A 1,201.79
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Crawler Crane (45 T) 1 0.10 1,772.00 177.20
b. One Bagger Mixer 1 0.40 172.00 68.80
c. Concrete Vibrator 1 0.15 148.88 22.33
d. Water Truck (1000 gal.) 1 0.03 1,065.00 31.95
e. Bar Cutter 1 0.03 219.75 6.59
f. Bar Bender 1 0.03 351.50 10.55
g. Drop Hammer 1 0.10 200.00 20.00
h. Jack Hammer 1 0.10 514.31 51.43
i. Air Compressor (103 Hp) 1 0.10 675.00 67.50
j. Plate Compactor (5 Hp) 1 0.03 123.00 3.69
Minor Tools (5% of Labor)
Sub - Total for B 460.04
C. Total (A + B) 1,661.83
D. Output per hour = 1.20 l.m.
E. Direct Unit Cost (C ÷ D) 1,384.86
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reinforcing Steel Bar kg. 28.11 40.00 1,124.40
b. Cement bag 1.44 220.00 316.80
c. Sand cu.m. 0.08 850.00 68.00
d. Gravel cu.m. 0.15 650.00 97.50
e. Marine Plywood, 1/2" x 4' x 8' pc. 0.15 700.00 105.00
f. Lumber, 2' x 2' bd.ft. 5.90 40.00 236.00
g. # 16 GI Tie Wire (2% of RSB) kg. 0.562 47.00 26.41
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.059 68.00 4.01
Casting Bed
a. Ready Mix Concrete cu.m 0.030 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.500 20.00 30.00
c. Base Course cu.m 0.030 530.00 15.90
Sub - Total for F 2,109.22
G. Direct Unit Cost (E + F) 3,494.08
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 349.41
I. Contractor's Profit (CP) 8% of G 279.53
J. Value Added Tax (VAT) 5% of (G + H + I) 206.15
K. Total Unit Cost (G + H + I + J) 4,329.17
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 510(1) Bed Course Granular Material


Unit of Measurement : cu.m. in-place
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor 1 1 123.00 123.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 cu.m. in-place
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00
(w/ 15% Shrinkage Factor)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 510(2) Concrete Slope Protection


Unit of Measurement : cu.m. in-place
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52
Installation of Formworks & Rebars
a. Skilled Laborer 2 1 79.70 159.40
b. Laborer 4 1 61.44 245.76
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.10 840.00 84.00
d. Concrete Vibrator 1 0.05 148.88 7.44
e. Bar Cutter 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58
Minor Tools (10% Labor)
Sub - Total for B
C. Total (A + B)
D. Output per hour = 1.00 cu.m. in-place
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 8.40 220.00 1,848.00
b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) l.m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 #VALUE!
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 336.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 750.40
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.188 68.00 12.78
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 511(1) Gabions


Unit of Measurement : cu.m.
Output per hour : 2.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

Note: Exclude Excavation Works


Backhoe excluded, excavation should be s
eparate as the quantity is variable.

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.50 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00
(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 511(2) Mattresses


Unit of Measurement : cu.m.
Output per hour : 3.125

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

Note: Exclude Excavation Works


Backhoe excluded, excavation should be
separate as the quantity is variable.

Sub - Total for B


C. Total (A + B)
D. Output per hour = 3.125 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00
(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 511(3) Filter Cloth


Unit of Measurement : sq.m.
Output per hour : 100.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

Sub - Total for B


C. Total (A + B)
D. Output per hour = 100.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75
Miscellaneous (5% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m


Unit of Measurement : l.m.
Output per hour : 17.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment -
a. Concrete Vibrator 1 1 148.88 148.88
b. One Bagger Mixer 1 1 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 17.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 0.72 220.00 158.40
b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 196.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00 486.40
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 8.16

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m


Unit of Measurement : l.m.
Output per hour : 17.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Concrete Vibrator 1 1 148.88 148.88
b. One Bagger Mixer 1 1 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 17.50 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 0.72 220.00 158.40
b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.ft. 6.56 40.00 262.40
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
Unit of Measurement : l.m.
Output per hour : 10.30

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Concrete Vibrator 1 1 148.88 148.88
b. One Bagger Mixer 1 1 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.30 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 1.29 220.00 283.80
b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 168.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00 458.80
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 7.48
Miscellaneous (2% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 600(4) Concrete Curb (Precast)


Unit of Measurement : pc.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 1 1 61.44 61.44

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 4.00 pc.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fabricated Concrete Curb l.m. 1.00 690.00 690.00
Miscellaneous (5% of materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 600(5) Concrete Gutter (Precast)


Unit of Measurement : pc.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 1 1 61.44 61.44

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 4.00 pc.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fabricated Concrete Gutter l.m. 1.00 680.00 680.00
Miscellaneous (5% of materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 600(6) Concrete Curb and Gutter (Precast)


Unit of Measurement : pc.
Output per hour : 3.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 1 1 61.44 61.44

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 3.00 pc.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00 1,750.00
Miscellaneous (5% of materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 601(a) Sidewalk (100mm thk.)


Unit of Measurement : sq.m.
Output per hour : 161.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Transit Mixer (5 cu.m.) 4 1 1,279.00 5,116.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m.), LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 161.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12
b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 601(b) Sidewalk (100mm thk.)


Unit of Measurement : sq.m.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 4 1 79.70 318.80
c. Laborer 12 1 61.44 737.28

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Concrete Vibrator 2 1 148.88 297.76
c. Water Truck (1000 gal.) 1 0.125 1,065.00 133.13
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 20.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12
b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(1)a Right-of-Way Monument


Unit of Measurement : ea.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Concrete Vibrator 1 0.20 148.88 29.78
b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,538.78 106.16
b. Reinforcing Steel Bar, Grade 40 kg. 7.15 40.00 286.00
c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 154.00
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 541.20
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(1)b Right-of-Way Monument (Precast)


Unit of Measurement : ea.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 4.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fabricated Right-of-Way Monument ea. 1 3,320.00 3,320.00
(delivered at site)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(2)a Maintenance Marker Post


Unit of Measurement : ea.
Output per hour : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Concrete Vibrator 1 0.20 148.88 29.78
b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 2.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,400.00 102.00
b. Reinforcing Steel Bar, Grade 40 kg. 7.00 40.00 280.00
c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 154.00
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 541.20
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(2)b Maintenance Marker Post (Precast)


Unit of Measurement : ea.
Output per hour : 4.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 4.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fabricated Maintenance Marker Post ea. 1 1,650.00 1,650.00
(delivered at site)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(3)a Kilometer Post


Unit of Measurement : ea.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1.50 109.19 163.79
b. Skilled Laborer 1 1.50 79.70 119.55
c. Laborer 2 1.50 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00
b. Concrete Vibrator 1 0.10 148.88 14.89
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Concrete Class "A" cu.m. 0.184 3,400.00 625.60
b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 422.80
d. Lumber - 2 uses bd.ft. 7.15 20.00 143.00
e. Portland Cement bag 0.775 220.00 170.50
f. Pebble cu.m. 0.044 900.00 39.60
g. Reflectorized Paint, Marker lit. 0.20 475.00 95.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(3)b Kilometer Post (Precast)


Unit of Measurement : ea.
Output : 2.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1.50 109.19 163.79
b. Skilled Laborer 1 1.50 79.70 119.55
c. Laborer 2 1.50 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00
b. Concrete Vibrator 1 0.05 148.88 7.44
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 2.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fabricated Kilometer Post ea. 1 4,150.00 4,150.00
b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker lit. 0.20 475.00 95.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 602(4) Guide Post


Unit of Measurement : ea.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 50.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Guide Post (Portable) ea. 1 1,240.00 1,240.00
b. Post Reflector ea. 1 85.00 85.00
Miscellaneous (5% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 603(1) Cable Wire Guardrail


Unit of Measurement : l.m.
Output per hour : 1.15

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A 760.11


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Concrete Vibrator 1 1 148.88 148.88
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10% of Labor) 76.01

Sub - Total for B 681.39


C. Total (A + B) 1,441.50
D. Output per hour = 1.15 l.m.
E. Direct Unit Cost (C ÷ D) 1,253.48
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 4.18 220.00 919.60
b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 750.00 165.00
g. Hook Bolt ea. 0.33 350.00 115.50
h. Anchor Bracket unit 0.11 1,200.00 132.00
i. Wire Mesh sq.m. 0.11 295.00 32.45
j. Tension Fittings set 0.65 1,000.00 650.00
Miscellaneous (5% of Materials) 194.22
Sub - Total for F 4,078.55
G. Direct Unit Cost (E + F) 5,332.03
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 533.20
I. Contractor's Profit (CP) 8% of G 426.56
J. Value Added Tax (VAT) 5% of (G + H + I) 314.59
K. Total Unit Cost (G + H + I + J) 6,606.38
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Post
Unit of Measurement : l.m.
Output per hour : 4.20

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A 514.35


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 0.50 172.00 86.00
b. Concrete Vibrator 1 0.50 148.88 74.44
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Cargo Truck (10 T) 1 0.25 1,102.00 275.50
Minor Tools (5 % of Labor) 25.72

Sub - Total for B 514.91


C. Total (A + B) 1,029.26
D. Output per hour = 4.20 l.m.
E. Direct Unit Cost (C ÷ D) 245.06
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 0.33 220.00 72.60
b. Sand cu.m. 0.018 850.00 15.30
c. Gravel cu.m. 0.036 650.00 23.40
d. Metal Beam Guardrail l.m. 1 1,950.00 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00 43.75
f. Lumber - 4 uses bd.ft. 8 40.00 80.00
g. Reinforcing Steel Bars, Grade 40 kg. 4 40.00 160.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00 3.76
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 14.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2 21.00 42.00
Sub - Total for F 2,410.25
G. Direct Unit Cost (E + F) 2,655.31
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 265.53
I. Contractor's Profit (CP) 8% of G 212.42
J. Value Added Tax (VAT) 5% of (G + H + I) 156.66
K. Total Unit Cost (G + H + I + J) 3,289.92
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 603(3)b Metal Beam End Piece


Unit of Measurement : ea.
Output per hour : 6.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 6.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Metal Guardrail End Piece ea. 1.00 1,350.00 1,350.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 603(4) Guardrail (Timber)


Unit of Measurement : l.m.
Output per hour : 5.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 4 1 61.44 245.76

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 5.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00 560.00
Miscellaneous (5% of Materials)
Note: Exclude Excavation Works

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 604(1) Fencing (Barbed Wire)


Unit of Measurement : l.m.
Output per hour : 18.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Welding Machine 1 0.10 391.00 39.10
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 18.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. 3-Strand Galvanized Barbed Wire, Ga 12.5 l.m. 1 15.00 15.00
b. 50mmx50mmx6m Angle Bar kg. 0.52 48.00 24.96
c. Ga. 9 Twisted Wire Fastener pc. 0.67 81.15 54.37
Miscellaneous (2% of Materials, Welding Rod & etc.)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 604(2) Fencing (Chain Link Fence Fabric)


Unit of Measurement : l.m.
Output per hour : 5.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 8 1 61.44 491.52

Sub - Total for A 760.11


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 1 172.00 172.00
b. Concrete Vibrator 1 0.50 148.88 74.44
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Welding Machine 1 0.50 391.00 195.50
Minor Tools (10% of Labor) 76.01

Sub - Total for B 624.45


C. Total (A + B) 1,384.56
D. Output per hour = 5.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 1.623 220.00 357.06
b. Sand cu.m. 0.085 850.00 72.25
c. Gravel, G1 cu.m. 0.171 650.00 111.15
d. Chainlink Fence, 4' l.m. 1 661.67 661.67
e. G.I. Pipe 2" dia. (corner or pull posts) pc. 0.03 1,500.00 45.00
f. G.I. Pipe 1 1/4" dia. (line post) pc. 0.12 1,140.00 136.80
g. G.I. Pipe 1 1/4" dia. (brace) pc. 0.50 1,140.00 570.00
h. Flat Bar, 3/16" x 3/4" (stretch bar) kg. 0.14 48.00 6.72
i. Plain Bar, 3/8" dia. (truss rod) kg. 0.30 40.00 12.00
j. Tension Wire, 0.177" dia. l.m. 2 134.44 268.88
Miscellaneous (5% of Materials) 112.08
Sub - Total for F 2,353.61
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 604(3) Fencing (Post)


Unit of Measurement : ea.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1.50 109.19 163.79
b. Skilled Laborer 2 1.50 79.70 239.10
c. Laborer 2 1.50 61.44 184.32

Sub - Total for A 587.21


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. One Bagger Mixer 1 0.75 172.00 129.00
b. Bar Cutter 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75
d. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% of Labor) 58.72

Sub - Total for B 526.60


C. Total (A + B) 1,113.81
D. Output = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Cement bag 2.105 220.00 463.10
b. Sand cu.m. 0.095 850.00 80.75
c. Gravel cu.m. 0.185 650.00 120.25
d. Reinforcing Steel Bar kg. 20.615 40.00 824.60
e. # 16 Tie Wire (2% of RSB) kg. 0.412 47.00 19.36
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 0.760 350.00 133.00
g. Lumber - 2 uses bd.ft. 22.695 20.00 226.95
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.227 68.00 15.44

Sub - Total for F 1,883.45


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Unit of Measurement : ea.
Output : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 3 109.19 327.57
b. Skilled Laborer 1 3 79.70 239.10
c. Laborer 2 3 61.44 368.64

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Welding Machine 1 2 391.00 782.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5 1,550.00 7,750.00
b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00 13,992.00
c. Aluminum Paint gal. 1.06 565.00 598.90
d. 6mm dia. Plain Bar kg. 1.607 40.00 64.28
e. Gate Lock/Hinge (12mm thk. Plate) kg. 9.743 48.00 467.66
b. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.006 90.00 0.54

Sub - Total for F 22,873.38


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 2,800.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 4,903.79


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,200.00 4,200.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 6,303.79


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(2)a Regulatory Signs (60cm Triangle)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,800.00 2,800.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 4,903.79


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(2)b Regulatory Signs (90cm Triangle)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,200.00 4,200.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 6,303.79


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(2)c Regulatory Signs (60cm Octagon)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 70.78 141.56
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 4,500.00 4,500.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 6,649.35


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(2)d Regulatory Signs (90cm Octagon)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 7,500.00 7,500.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 9,603.79


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(3)a Informative Signs (12"x24")


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.320 220.00 290.40
b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 2,750.00 2,750.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 5,141.14


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(3)b Informative Signs (12"x48")


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.320 220.00 290.40
b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 5,450.00 5,450.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 7,841.14


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(3)c Informative Signs (18"x24")


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.320 220.00 290.40
b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 3,750.00 3,750.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 6,141.14


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 605(3)d Informative Signs (18"x48")


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 1.320 220.00 290.40
b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2 48.00 96.00
g. Bolts, 5mm Ø pc. 12 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1 8,200.00 8,200.00
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44

Sub - Total for F 10,591.14


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)


Unit of Measurement : sq.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Pavement Markings (White) lit. 1.00 450.00 450.00
Miscellaneous (5% of above)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 606(2)a Pavement Markings (Reflectorized Thermoplastic)


Unit of Measurement : sq.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reflectorized Traffic Paint (White) lit. 1.00 450.00 450.00
Miscellaneous (5% of above)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 606(2)b Pavement Markings (Reflectorized Thermoplastic)


Unit of Measurement : sq.m.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reflectorized Traffic Paint (Yellow) lit. 1.00 475.00 475.00
Miscellaneous (5% of above)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 607 Reflective Pavement Studs (4" RPM)


Unit of Measurement : ea.
Output per hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 3 1 61.44 184.32

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
Equipment
a. Drill, CP-8 with attachment 1 1 201.25 201.25
b. Cargo Truck (5 T) 1 0.25 712.00 178.00
c. Compressor (20 Hp) 1 1 189.00 189.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 10.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Reflective Stud Catcheye Raised Surface pc. 1 3,465.00 3,465.00
100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

Sub - Total for F 3,479.40


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 608(1) Furnishing and Placing Topsoil


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 2 1 61.44 122.88

Sub - Total for A 391.47


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor 1 1 123.00 123.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Topsoil cu.m. 1.05 490.00 514.50

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 608(2) Placing Topsoil


Unit of Measurement : cu.m.
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Plate Compactor 1 1 123.00 123.00
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.25 cu.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 609 Sprigging


Unit of Measurement : sq.m.
Output per hour : 35.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 35.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Sprigs sq.m. 1.05 89.00 93.45
b. Fertilizer kg. 0.10 26.00 2.60

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 610 Sodding


Unit of Measurement : sq.m.
Output per hour : 25.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 25.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Sods sq.m. 1.05 89.00 93.45

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous 9% 10% of G -
I. Contractor's Profit (CP) 8% 8% of G -
J. Value Added Tax (VAT) 12% 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or le


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Minor Tools (10% of Labor)
Note: Includes watering for three (3) months

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Trees (Delivered at Site) pc. 1 400.00 400.00
b. Fertilizers kg. 3 26.00 78.00
c. Bamboo Pole pc. 3 50.00 150.00
d. Polyethylene Sheets sq.m. 3 10.00 30.00
e. Tie Wire kg. 0.25 46.67 11.67

Sub - Total for F 669.67


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (10 T) 1 1 1,102.00 1,102.00
b. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Fertilizers kg. 3 26.00 78.00
b. Bamboo Pole pc. 3 50.00 150.00
c. Polyethylene Sheets sq.m. 3 10.00 30.00
d. Tie Wire kg. 0.25 46.67 11.67

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (Whit


Unit of Measurement : sq.m.
Output per hour : 25.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 6 1 61.44 368.64

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1 712.00 712.00
b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 25.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63
b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38
Miscellaneous (5% of Materials) 28.32

Sub - Total for F 594.65


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yello


Unit of Measurement : sq.m.
Output per hour : 25.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 2 1 79.70 159.40
c. Laborer 6 1 61.44 368.64

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1 712.00 712.00
b. Applicator Machine 1 1 93.75 93.75
c. Kneading Machine 1 1 187.50 187.50
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 25.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Thermoplastic Paint (Yellow)) bag 0.325 1,780.00 578.50
b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38
Miscellaneous (5% of Materials) 31.90

Sub - Total for F 669.90


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-A
Unit of Measurement : kg.
Output per hour : 20.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 6 1 61.44 368.64

Sub - Total for A 477.83


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Asphalt Kettle/Drum 1 1 10.00 10.00
Minor Tools (5% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 20.00 kg.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Blown Asphalt kg. 1.05 250.00 262.50
Miscellaneous (5% of Materials)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 620(a) Chevron Signs (450mmx600mm)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 75mm Ø G.I. Pipe m. 3.25 530.00 1,722.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 3,750.00 7,500.00
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44
Miscellaneous (0.3% of Materials) 29.57
Sub - Total for F 9,886.86
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 620(b) Chevron Signs (600mmx800mm)


Unit of Measurement : ea.
Output per hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
Minor Tools (10 % of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Portland Cement bag 0.48 220.00 105.60
b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
d. Form Lumber, Good - 4 uses bd.ft. 8 40.00 80.00
e. 75mm Ø G.I. Pipe m. 3.45 530.00 1,828.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2 7,500.00 15,000.00
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00 5.44
Miscellaneous (0.2% of Materials) 34.93
Sub - Total for F 17,498.22
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)


Unit of Measurement : sq.m.
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 50.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)


Unit of Measurement : sq.m.
Output per hour : 50.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 50.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)


Unit of Measurement : l.m.
Output per hour : 15.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 15.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Coco Fiber Roll (CGR 200) l.m. 1.05 388.00 407.40
(Price includes nylon ropes and live stakes)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)


Unit of Measurement : l.m.
Output per hour : 15.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment

Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 15.00 l.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Coco Fiber Roll (CGR 300) l.m. 1.05 509.00 534.45
(Price includes nylon ropes and live stakes)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)


Unit of Measurement : sq.m.
Output per hour : 62.50

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Hydroseeding Machine 1 1 952.00 952.00
b. Water Truck (1000 gal.) 1 1 1,065.00 1,065.00
(including maintenance time)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 62.50 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Grass Cover sq.m. 1.05 45.00 47.25
(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)


Unit of Measurement : sq.m.
Output per hour : 35.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 8 1 61.44 491.52

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 35.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50
(Price includes cocopeat fertilizer)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : SPL 2(a) Crack and Seat


Unit of Measurement : sq.m.
Output per hour : 35.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

Sub - Total for B


C. Total (A + B)
D. Output per hour = 35.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : SPL 2(b) Crack and Seat


Unit of Measurement : sq.m.
Output per hour : 30.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Skilled Laborer 1 1 79.70 79.70
c. Laborer 2 1 61.44 122.88

Sub - Total for A


Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84
(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1 0.75 1,507.00 1,130.25
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

Sub - Total for B


C. Total (A + B)
D. Output per hour = 30.00 sq.m.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : SPL 3(a) Tree Planting


Unit of Measurement : pc.
Output per hour : 60.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 10 1 61.44 614.40

Sub - Total for A


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B


C. Total (A + B)
D. Output per hour = 60.00 pc.
E. Direct Unit Cost (C ÷ D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Saplings pc. 1 50.00 50.00
b. Coco Lumber bd.ft. 8 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G -
I. Contractor's Profit (CP) 8% of G -
J. Value Added Tax (VAT) 5% of (G + H + I) -
K. Total Unit Cost (G + H + I + J) -
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : SPL 3(b) Tree Planting


Unit of Measurement : pc.
Output per hour : 60.00

Designation No. of Person No. of Hours Hourly Rate Amount


A. Labor
a. Construction Foreman 1 1 109.19 109.19
b. Laborer 10 1 61.44 614.40

Sub - Total for A 723.59


Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00
b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
Minor Tools (10% of Labor)

Sub - Total for B 444.25


C. Total (A + B) 1,167.84
D. Output per hour = 60.00 pc.
E. Direct Unit Cost (C ÷ D) 19.46
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Saplings pc. 1 50.00 50.00
b. Fertilizers kg. 0.10 26.00 2.60

Sub - Total for F 52.60


G. Direct Unit Cost (E + F) 72.06
H. Overhead, Contingencies & Miscellaneous (OCM) 10% of G 7.21
I. Contractor's Profit (CP) 8% of G 5.76
J. Value Added Tax (VAT) 5% of (G + H + I) 4.25
K. Total Unit Cost (G + H + I + J) 89.28
PART C EARTHWORKS
100(1) Clearing and Grubbing (with Stripping)
100(2)a Individual Removal of Trees (small a,150-300mm Ø)
100(2)b Individual Removal of Trees (small b, 301-500mm Ø)
100(3)a Individual Removal of Trees (large a, 501-750mm Ø)
100(3)b Individual Removal of Trees (large b, 751-900mm Ø)
101(1) Removal of Structures and Obstruction (other than concrete)
101(2) Removal of Concrete Bridge Structures
101(2) Removal of Steel Bridge Structures
101(2) Removal of Stone Masonry Lined Drainage Structures
101(2) Removal of Concrete Drainage Structures
101(2)a Removal of RCPC (24" dia.) - 610mm
101(2)b Removal of RCPC (30" dia.) - 760mm
101(2)c Removal of RCPC (36" dia.) - 910mm
101(2)d Removal of RCPC (42" dia.) - 1070mm
101(2)e Removal of RCPC (48" dia.) - 1220mm
101(2)f Removal of RCPC (60" dia.) - 1520mm
101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L = 10 ft.
101(3)a.1Removal of Existing Concrete Pavement (0.23m thk.)
101(3)a.2Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section))
101(3)b Removal of Existing Asphalt Pavement (100mm thk.)
101(3)c Removal of Sidewalk
101(4)a Removal of Curb
101(4)b Removal of Existing Curbs & Gutter
102(1) Roadway Excavation (Unsuitable)
102(2)a Roadway Excavation (Surplus Common)
102(2)b Roadway Excavation (Surplus Common) - w/ Backhoe
102(3)a Roadway Excavation (Surplus Soft Rock) - w/ Backhoe
102(3)b Roadway Excavation (Surplus Soft Rock)
102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting
102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
102(4) Roadway Excavation (Unclassified)
103(1)a Structure Excavation (Common Soil)
103(1)b Structure Excavation (Soft Rock)
103(1)c Structure Excavation (Solid Rock)
103(2)a Bridge Excavation (Common Soil)
103(2)b Bridge Excavation (Soft Rock)
103(2)c Bridge Excavation (Solid Rock)
103(3) Foundation Fill
103(4) Excavation ordered below Plan Elevation
103(5)a Shoring
103(5)b Cribbing/Cofferdamming
103(6) Pipe Culvert and Drain Excavation
104(1)a Embankment from Borrow
104(1)b Embankment from Roadway Excavation

ITEM NO.DESCRIPTION
104(2) Selected Borrow for topping, case 1
104(3) Selected Borrow for topping, case 2
104(4) Earth Berm
105(1) Subgrade Preparation (Common Material)
105(2) Subgrade Preparation (Existing Pavement)
105(3) Subgrade Preparation (Unsuitable Material)
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course
200(1) Aggregate Subbase Course (for intermittent Reblocking)
201 Aggregate Base Course
201(1) Aggregate Base Course (for Reblocking)
202 Crushed Aggregate Base Course
203 Lime Stabilized Road Mix Base Course
204 Portland Cement Stabilized Road Mix Base Course
205 Asphalt Stabilized Road Mix Base Course
206 Portland Cement Treated Plant Mix Base Course
PART E SURFACE COURSE
300(1) Gravel Surface Course (Uncrushed)
300(2) Crushed Aggregate Surface Course
301(1) Bituminous Prime Coat (MC Cut-back Asphalt)
301(2) Bituminous Prime Coat (RC Cut-back Asphalt)
302(1) Bituminous Tack Coat (RC Cut-back Asphalt)
302(2) Bituminous Tack Coat (Emulsified Asphalt)
303(1) Bituminous Seal Coat (Cover Aggregate)
303(2) Bituminous Seal Coat (MC Cut-back Asphalt)
303(3) Bituminous Seal Coat (RC Cut-back Asphalt)
303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
304(1) Bituminous Surface Treatment (Aggregate Grading)
304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)
304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)
304(5) Bituminous Surface Treatment (Emulsified Asphalt)
305(1) Bituminous Penetration Macadam Pavement (Aggregates)
305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)
305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
306(a) Bituminous Road Mix Surface Course (MC Cut-back Asphalt)
306(b) Bituminous Road Mix Surface Course (Emulsified Asphalt)
306(1) Aggregate for Bituminous Road Mix Surface Course
306(2) Bituminous Material for Bituminous Road Mix Surface Course
307 Bituminous Plant Mix Surface Course-General - 50mm thk.
308(a) Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk.
308(b) Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk.
309 Bituminous Plant Mix (Stockpile Maintenance Mixture)
310(a.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered)

ITEM NO.DESCRIPTION
310(a.2) Bituminous Concrete Surface Course, Hot Laid - 40mm thk. (Delivered)
310(a.3) Bituminous Concrete Surface Course, Hot Laid - 50mm thk. (Delivered)
310(b.1) Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant)
310(b.2) Bituminous Concrete Surface Course, Hot Laid - 40mm thk. (Batching Plant)
310(b.3) Bituminous Concrete Surface Course, Hot Laid - 50mm thk. (Batching Plant)
311(1)a.1PCC Pavement (Plain) - Conventional Method, 150mm thk.
311(1)a.2PCC Pavement (Plain) - Conventional Method, 200mm thk.
311(1)a.3PCC Pavement (Plain) - Conventional Method, 230mm thk.
311(1)a.4PCC Pavement (Plain) - Conventional Method, 250mm thk.
311(1)a.5PCC Pavement (Plain) - Conventional Method, 280mm thk.
311(1)a.6PCC Pavement (Plain) - Conventional Method, 300mm thk.
311(1)b.1PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
311(1)b.2PCC Pavement (Plain) - Using Concrete Paver, 250mm thk.
311(1)b.3PCC Pavement (Plain) - Using Concrete Paver, 280mm thk.
311(1)b.4PCC Pavement (Plain) - Using Concrete Paver, 300mm thk.
311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer)
311(2) PCC Pavement (Reinforced), 230mm thk.
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES
404 Reinforcing Steel Bar, Grade 40 (Minor Structures)
405 Structural Concrete Class A (Minor Structures)
500(1)a Pipe Culverts, 610mm dia. (24" Ø)
500(1)b Pipe Culverts, 760mm dia. (30" Ø)
500(1)c Pipe Culverts, 910mm dia. (36" Ø)
500(1)d Pipe Culverts, 1070mm dia. (42" Ø)
500(1)e Pipe Culverts, 1220mm dia. (48" Ø)
500(1)f Pipe Culverts, 1520mm dia. (60" Ø)
501(1) Underdrain
501(2) Blind drain
501(3) Granular Backfill filter material for Underdrains
502 Manhole/Catch Basin/Inlet
502(4) Concrete Covers
502(5) Metal Frames and Gratings
502(6) Metal Frames and Covers (Circular)
503(a) Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating)
503(b) Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating)
504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm
504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
504(2)a Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
504(2)b Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
504(2)c Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
504(2)d Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
504(2)e Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted

ITEM NO.DESCRIPTION
504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
504(4) Reconditioning Drainage Structures
505(1) Riprap, Class A
505(2) Riprap, Class B
505(3) Riprap, Class C
505(4) Riprap, Class D
505(5) Grouted Riprap, Class A
505(6) Grouted Riprap, Class B
505(7) Grouted Riprap, Class C
505(8) Grouted Riprap, Class D
505(9) Filter Layer of Granular Material
506 Stone Masonry
507 Rubble Concrete
508 Hand-Laid Rock Embankment
509(a) Sheet Piles (Timber)
509(b.1) Sheet Piles (Steel) - Slope Protection
509(b.2) Sheet Piles (Steel) - Cofferdamming
509(c) Sheet Piles (Concrete), furnished and driven
510(1) Bed Course Granular Material
510(2) Concrete Slope Protection
511(1) Gabions
511(2) Mattresses
511(3) Filter Cloth
PART H MISCELLANEOUS STRUCTURES
600(1) Concrete Curb (Cast in place)
600(2) Concrete Gutter (Cast in place)
600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
600(4) Concrete Curb (Precast)
600(5) Concrete Gutter (Precast)
600(6) Concrete Curb & Gutter (Precast)
601(a) Sidewalk (100mm thk.)
601(b) Sidewalk - Using One Bagger Mixer, (100mm thk.)
602(1)a Right-of-Way Monuments (Cast in place)
602(1)b Right-of-Way Monuments (Precast)
602(2)a Maintenance Marker Posts (Cast in place)
602(2)b Maintenance Marker Posts (Precast)
602(3)a Kilometer Post (Cast in Place)
602(3)b Kilometer Post (Precast)
602(4) Guide Post
603(1) Cable Wire Guardrail
603(3)a Metal Guardrail (Metal Beam) including Concrete Post

ITEM NO.DESCRIPTION
603(3)b Metal Beam End Piece
603(4) Guardrail (Timber)
604(1) Fencing (Barbed Wire)
604(2) Fencing (Chain Link Fence Fabric)
604(3) Fencing (Posts)
604(4) Fencing (Gates) - (Height = 3m & length = 4.24m)
605(1)a Danger/Warning Signs (60cm Triangle)
605(1)b Danger/Warning Signs (90cm Triangle)
605(2)a Regulatory Signs (60cm Triangle)
605(2)b Regulatory Signs (90cm Triangle)
605(2)c Regulatory Signs (60cm Octagon)
605(2)d Regulatory Signs (90cm Octagon)
605(3)a Informative Signs (12" x 24")
605(3)b Informative Signs (12" x 48")
605(3)c Informative Signs (18" x 24")
605(3)d Informative Signs (18" x 48")
606(1) Pavement Markings (Premix Reflectorized)
606(2)a Pavement Markings (Reflectorized Thermoplastic), White
606(2)b Pavement Markings (Reflectorized Thermoplastic), Yellow
607(1) Reflectorized Pavement Studs (Flush Type)
607(2) Reflectorized Pavement Studs (Raised Profile Type)
608(1) Furnishing and Placing Topsoil
608(2) Placing Topsoil
609 Sprigging
610 Sodding
611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
611(2) Trees (Transplanting), 150mm dia. or less
612(1) Reflectorized Thermoplastic Pavement Markings (White)
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)
613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
620(a) Chevron Signs (450mmx600mm)
620(b) Chevron Signs (600mmx800mm)
622(1)a Bio-Engineering Solutions (Coco-net), CGN 400
622(1)b Bio-Engineering Solutions (Coco-net), CGN 700
622(2)a Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200
622(2)b Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300
622(3)a Bio-Engineering Solutions (Vegetation), Hydroseeding
622(3)b Bio-Engineering Solutions (Vegetation), Vetiver Grass System
PART J SPECIAL ITEMS
SPL 2(a) Crack and Seat - Using Backhoe
SPL 2(b) Crack and Seat - Using Arrow Master
SPL 3(a) Tree Planting - With Tree Guard
SPL 3(b) Tree Planting

Anda mungkin juga menyukai