Revised Kokapet Estimate

ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF GROUND AND FIRST FLOOR BELONGING
TO Mr. DASARI PRABHAKER, S/O.Mr. DASARI CHANDRAIAH, KOKAPET VILLAGE.
Sl.No. Description of Work Quantity Unit
1 Earth work Excavation

Earth work in excavation by mechanical means
(Hydraulic excavator )/ manual means over areas
including disposal of excavated earth, lead upto
50m and lift upto 1.5 m , disposed earth to be
levelled and neatly dressed:
All kinds of soil
5808 c.f
2 Morrum filling
Filling out side morrum and available excavated
earth (excluding rock) in footings, plinth side of
foundation etc. in layers not exceeding 20 cm. in
depth, consolidating each deposited layer by
ramming and watering including lead up to 50
meter and with all lift.
7218.85 c.f
3 Pcc for foundation
Plain Cement Concrete 1:4:8 mix using hard

granite 40mm machine crushed graded metal
(Coarse aggregate) from approved quarry, cement
per 1 cft of concrete including cost and
conveyance of all materials like cement, fine
aggregate (Sand), coarse aggregate, water etc., to
site and laying concrete, ramming, lift charges,
curing etc., to the complete finished item of work .
2003 c.f
4 Rcc for foundation , Pedestals, and Plinth beams
Vibrated Cement Concrete M20 sing 20mm size
(SS5) hard granite machine crushed graded metal
(Coarse aggregate) from approved quarry, using a
minimum quantity of 300 kgs. of cement per 1
cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (Sand),
coarse aggregate, water etc., to site and laying
concrete, vibrating, lift charges, curing etc.,
complete but including cost of steel and it’s
fabrication charges for finished item of work
1271.47 c.f
5 80 c.f
6 517.5 c.f
Ground floor
7 Rcc Columns,Roof beams & Slab

252 c.f
1854.85 c.f
8 9" Brick work
Reinforced Brick Masonry for partition walls (9"

thick) in CM (1:4) prop. (Cement : Sand) using
second class bricks from approved source having
minimum crushing strength of 40 Kg/Sq.cm into
mortar joints of main brick walls where applicable
including cost and conveyance of all materials like
cement, steel, sand, bricks, water etc., to site,
including seigniorage charges, sales & other taxes
on all materials, all operational, incidental charges
such as labour charges like mixing cement mortar,
scaffolding charges, constructing masonry, lift
charges, curing, etc., but excluding cost of steel
and its fabrication charges complete for finished
item of work.
1203.75 c.f
9 4½" Brick work
Reinforced Brick Masonry for partition walls (4½"

675 c.f
item of work.
10 Plastering work
Plastering 18mm thick in two coats for

internal&external surfaces of walls with base coat
of 12mm thick in CM (1:6) and top coat of 6mm
thick in CM (1:4) with dubara sponge finishing
,for external surfaces 20mm thk. in 2 coats with
basecoat 16mmthk. inCM (1:6) and 2nd coat
4mmthk. in CM(1:4 ) including cost and
conveyance of all materials like cement, sand,
water etc., to site, cost of seigniorage charges and
all other taxes on all materials, and operational,
incidental charges and all labour charges for
mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting grooves etc. as directed
by Engineer-in-charge complete for finished item
of work
Ceiling plastering
Columns Plastering
8684.375 s.f
11 FLOORING
Vetrified tile Flooring
Flooring using Vetrified tile design pattern and as

per architect's selection over a sub base of CM 1: 6
to level as per site conditions without any spacers.
The rate includes supply of material - sand,cement
and labour for shifting and movement of material,
laying etc. to the complete finish of work
Parking Flooring 1383.75 s.f

Flooring using vitrified tiles1'x1' for toilet as per
design pattern and as per architect's selection in
toilets . The rate includes supply of material - 210 s.f
sand,cement and labour for shifting and
movement of material, tile,tile laying labour
complete .The basic tile rate 60 rupees/ s.ft
12 Painting work:
Painting work shade as per architect's selection

with 2 coats of primer with luppam and 2 coats
of emulsion paint for all internal walls and ceiling 8684.375 s.f
the rate including material, labour etc. texture
paint for all external walls.
13 Rcc forColumns, Roof beams& slab

641.06 c.f
14 9" Brick work

item of work.
1046.25 c.f
15 4½" Brick work

item of work.
338.43 c.f
16 Plastering work
internal&external surfaces of walls and ceiling
with base coat of 12mm thick in CM (1:6) and top
coat of 6mm thick in CM (1:4) with dubara
sponge finishing ,for external surfaces 20mm thk.
in 2 coats with basecoat 16mmthk. inCM (1:6) and
2nd coat 4mmthk. in CM(1:4 ) including cost and
conveyance of all materials like cement, sand,
of work
3921.12 s.f
17 Flooring work
Vetrified tile Flooring 1766.25 s.f

Parking Flooring 1383.75 s.f
Flooring using Parking tiles1'x1' for parking area

as per design pattern and as per architect's
selection in toilets . The rate includes supply of
material - sand,cement and labour for shifting and
Toilet flooring & Dadoing
554.75 s.f
18 Painting work

of emulsion paint for all internal walls and ceiling
8684.37 s.f
19 Doors & Windows:
Supply and fixing of doors& windows as per
approved drawings withTeak wood for all doors
and windows including cost and conveyance to
site ISI marked 2 Nos tower bolts of 300 mm x 12
mm dia at top, 1 No. tower bolt of 150mm x 12mm
dia at bottom, 2 Nos. 150mm long handles, 2 Nos
heavy duty door stoppers and 2 Nos rubber
554.75 s.f
bushes including fixing the fixtures to door with
required number of screws, bolt and nuts
including labour charges for fixing the frame in
position, fixing the shutter to the frame etc.
complete for the finished item of work
20 External Plastering work

internal&external surfaces of walls and ceiling
with base coat of 12mm thick in CM (1:6) and top
coat of 6mm thick in CM (1:4) with dubara
sponge finishing ,for external surfaces 20mm thk.
in 2 coats with basecoat 16mmthk. inCM (1:6) and
2nd coat 4mmthk. in CM(1:4 ) including cost and
conveyance of all materials like cement, sand, 12600 s.f
of work
(Forty four lacks ninteen thousand nine hundred and eleven rupees and ninty two paise only)
IRST FLOOR BELONGING
APET VILLAGE.
Dt: 28-01-2018
Rate Amount
6 34848
4 28875.4
65 130195
300 381441
300 24000
300 155250
300 75600
300 556455
90 108337.5
90 60750
60 521062.5
45 62268.75
45 9450
45 390796.875
300 192318
90 94162.5
90 30458.7
60 235267.2
80 141300
65 89943.75
55 30511.25
`
25 217109.25
55 30511.25
65 819000
4419911.925
d ninty two paise only)

DETAILED ESTIMATE FOR THE PROPOSED RESIDENCE OF GROUND AND FIRST FLOOR
BELONGING TO Mr. DASARI PRABHAKER, S/O.Mr. DASARI CHANDRAIAH, KOKAPET VILLAGE.
Sl.No. Description of Work No's Length
1 Earth work Excavation

Earth work in excavation by mechanical means
(Hydraulic excavator )/ manual means over areas
including disposal of excavated earth, lead upto
4 6.25
50m and lift upto 1.5 m , disposed earth to be
levelled and neatly dressed:
All kinds of soil
1 8.5
1 12
6 7
4 6.5
2 Morrum filling
Filling out side morrum and available excavated
earth (excluding rock) in footings, plinth side of
foundation etc. in layers not exceeding 20 cm. in
1 77
depth, consolidating each deposited layer by
ramming and watering including lead up to 50
meter and with all lift.
3 Pcc for foundation
Plain Cement Concrete 1:4:8 mix using hard

granite 40mm machine crushed graded metal
(Coarse aggregate) from approved quarry, cement
per 1 cft of concrete including cost and
conveyance of all materials like cement, fine
aggregate (Sand), coarse aggregate, water etc., to
site and laying concrete, ramming, lift charges,
curing etc., to the complete finished item of work .
4 6.25
1 8.5
1 12
4 7
4 6.5
Pcc for flooring 1 70
4 Rcc for foundation
2 6
1 7
1 6
4 5.75
4 6.5
4 6
5 Rcc for Pedestals

2 1.25
1 1.25
1 1.25
4 1.25
4 1.25
4 1.25
6 Rcc for Plinthbeams
3 70
2 30
1 12
6 45
GROUND FLOOR:
7 Rcc Columns

6 0.75
12 0.75
8 Rcc for Roof beams& slab

1 70
4 70
1 30.75
6 45
9 9" Brick work
2 35.25
item of work.
2 45
4½" Brick work 3 30

2 45
item of work.
10 Plastering work
conveyance of all materials like cement, sand, 4 12
of work
2 13.5
4 12
2 13.5
2 12
2 13.5
2 13.5
2 33.5
2 18
Ceiling plastering 1 70
1 28.25
Columns Plastering & Beams 4 4.5
6 45
10 30.75
1 26
11 FLOORING
Vetrified tile Flooring 1 39.25

Parking Flooring 1 30.75

toilets . The rate includes supply of material - 2 4
2 11
12 Painting work:

of emulsion paint for all internal walls and ceiling 4 12
2 13.5
4 12
2 13.5
2 12
2 13.5
2 13.5
2 33.5
2 18
1 70
1 28.25
4 4.5
6 45
10 30.75
1 26
13 Doors & Windows:
373 s.f
14 Toilet flooring & Dadoing
1 4.25
Dadoing using vitrified tiles 1'X2' as per design

pattern and as per architect's selection in toilets .
The rate includes supply of material - sand,cement 4 11
tile,tile laying labour to complete finishing of
work. The basic tile rate 65 rupees/s.ft
2 11.5
FIRST FLOOR:
15 Rcc Columns

6 0.75
12 0.75
16 Rcc for Roof beams& slab

1 70
4 70
1 30.75
6 45
17 9" Brick work

4 35.25
item of work.
4 45
4½" Brick work 6 30

4 45
item of work.
18 Plastering work
conveyance of all materials like cement, sand, 16 12.5
of work
8 10.5
8 8.5
8 10.5
8 17.5
8 10.5
Ceiling plastering 4 22.5
Common area plastering 2 13

2 36
4 7
19 FLOORING
Vetrified tile Flooring 2 31.5

1 36.5
20 Painting work:

of emulsion paint for all internal walls and ceiling
16 12.5
8 10.5
8 8.5
8 10.5
8 17.5
8 10.5
4 22.5
2 13
2 36
4 7
21 Doors & Windows:

746 s.f
22 Toilet flooring & Dadoing

2 4.25
Dadoing using vitrified tiles 1'X2' as per design
pattern and as per architect's selection in toilets .
The rate includes supply of material - sand,cement 8 11
tile,tile laying labour to complete finishing of
work. The basic tile rate 65 rupees/s.ft
4 11.5
23 External Plastering work

conveyance of all materials like cement, sand, 4 45
of work
ND FIRST FLOOR
H, KOKAPET VILLAGE.
Dt: 28-01-2018
Breadth Depth Quantity Total
6.75 6 1012.5
15.5 6 790.5
13 6 936
8 6 2016
6.75 6 1053 5808
62.5 1.5 7218.75
7218.75
6.75 0.5 84.375

15.5 0.5 65.875
13 0.5 78
8 0.5 112
6.75 0.5 87.75
45 0.5 1575 2003
7 2.33 195.72
7.5 2 105
6.5 1.75 68.25

6.25 2 287.5
7.5 2 390
6.25 1.5 225 1271.47
2 2 10
2 2 5
2 2 5
2 2 20
2 2 20
2 2 20 80
0.75 1.25 196.875
0.75 1.25 56.25

0.75 1.25 11.25
0.75 1.25 253.125 517.5
1.5 14 94.5
1.25 14 157.5 252
45 0.416 1310.4
0.75 1.25 262.5

0.75 1.25 28.828125
0.75 1.25 253.125 1854.853125
0.75 10 528.75
0.75 10 675 1203.75

0.375 10 337.5
0.375 10 337.5
675
10 - 480
10 - 270
10 - 480
10 - 270
10 - 240
10 - 270
10 - 270
10 - 670
10 - 360
45 - 3150
32.5 - 918.125
10 - 180
1.5 - 405
1.5 - 461.25
10 - 260 8684.375
45 - 1766.25 1766.25
45 - 1383.75 1383.75
7 - 56 56
7 - 154 154
10 - 480
10 - 270
10 - 480
10 - 270
10 - 240
10 - 270
10 - 270
10 - 670
10 - 360
45 - 3150
32.5 - 918.125 `
10 - 180
1.5 - 405
1.5 - 461.25
10 - 260 8684.375
- - 373 373
7 - 56
7 - 29.75
7 - 308
7 - 161 554.75
1.5 14 94.5
1.25 14 157.5 252
45 0.416 1310.4
0.75 1.25 262.5

0.75 1.25 28.828125
0.75 1.25 253.125 1854.853125
0.75 10 1057.5
0.75 10 1350 2407.5

0.375 10 675
0.375 10 675
3757.5
10 - 2000
10 - 840
10 - 680
10 - 840
10 - 1400
10 - 840
31.5 - 2835
10 - 260
10 - 720
10 - 280 10695
45 - 2835
7 - 255.5 3090.5
10 - 2000
10 - 840
10 - 680
10 - 840
10 - 1400
10 - 840
31.5 - 2835
10 - 260
10 - 720
10 - 280 10695
- - 746 746
7 - 112
7 - 59.5
7 - 616
7 - 322 1109.5
70 - 12600 12600

Revised Kokapet Estimate

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Revised Kokapet Estimate

Diunggah oleh

Hak Cipta:

Format Tersedia

ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF GROUND AND FIRST FLOOR BELONGING

TO Mr. DASARI PRABHAKER, S/O.Mr. DASARI CHANDRAIAH, KOKAPET VILLAGE.

Sl.No. Description of Work Quantity Unit

1 Earth work Excavation

Plain Cement Concrete 1:4:8 mix using hard

Vibrated Cement Concrete M20 sing 20mm size

Reinforced Brick Masonry for partition walls (9"

Reinforced Brick Masonry for partition walls (4½"

Plastering 18mm thick in two coats for

Flooring using Vetrified tile design pattern and as

Parking Flooring 1383.75 s.f

Painting work shade as per architect's selection

13 Rcc forColumns, Roof beams& slab

Vibrated Cement Concrete M20 sing 20mm size

14 9" Brick work

Reinforced Brick Masonry for partition walls (4½"

Vetrified tile Flooring 1766.25 s.f

Flooring using Vetrified tile design pattern and as

Parking Flooring 1383.75 s.f

Flooring using Parking tiles1'x1' for parking area

Painting work shade as per architect's selection

20 External Plastering work

Plastering 18mm thick in two coats for

d ninty two paise only)

Sl.No. Description of Work No's Length

1 Earth work Excavation

3 Pcc for foundation

Plain Cement Concrete 1:4:8 mix using hard

5 Rcc for Pedestals

Vibrated Cement Concrete M20 sing 20mm size

Vibrated Cement Concrete M20 sing 20mm size

Vibrated Cement Concrete M20 sing 20mm size

Reinforced Brick Masonry for partition walls (4½"

Flooring using Vetrified tile design pattern and as

Parking Flooring 1 30.75

Flooring using vitrified tiles1'x1' for toilet as per

Painting work shade as per architect's selection

Dadoing using vitrified tiles 1'X2' as per design

Vibrated Cement Concrete M20 sing 20mm size

Vibrated Cement Concrete M20 sing 20mm size

Reinforced Brick Masonry for partition walls (9"

Reinforced Brick Masonry for partition walls (4½"

Ceiling plastering 4 22.5

Common area plastering 2 13

Flooring using Vetrified tile design pattern and as

Painting work shade as per architect's selection

21 Doors & Windows:

Flooring using vitrified tiles1'x1' for toilet as per

Plastering 18mm thick in two coats for

Breadth Depth Quantity Total

62.5 1.5 7218.75

6.75 0.5 84.375

6.5 1.75 68.25

0.75 1.25 56.25

1.25 14 157.5 252

0.75 1.25 262.5

0.75 10 675 1203.75

1.25 14 157.5 252

0.75 1.25 262.5

0.75 10 1350 2407.5

Anda mungkin juga menyukai