0 PEKERJAAN PERSIAPAN
TOTAL
URAIAN PEKERJAAN
(Rp)
Rp 870,196,861.59
R JALAN Rp 28,351,270,343.80
R DRAINASE Rp 93,138,926,940.62
JUMLAH Rp 159,010,987,655.19
PPN 10 % Rp 15,901,098,765.52
PEMBULATAN Rp 174,912,086,420.71
TOTAL Rp 174,912,086,000.00
pat Milyar Sembilan Ratus Dua Belas Juta Delapan Puluh Enam Ribu Rupiah
RENCANA ANGGARAN BIAYA (RAB)
PRAKIRAAN
NO. URAIAN PEKERJAAN
KUANTITAS
I PEKERJAAN PERSIAPAN
1 Uitzet dan bouwplank 6,303.30 m'
2 Mobilisasi 1.00 ls
3 Sewa Direksi keet 18.00 bln
4 Papan Nama Proyek 1.00 ls
5 Penyediaan air kerja dan Listrik 1.00 ls
6 Administrasi dan dokumentasi 1.00 ls
7 SMK3 1.00 ls
8 Pekerjaan bongkaran taman 1.00 ls
9 Pekerjaan bongkaran pintu air 1.00 ls
Pekerjaan Softscape
12 Penanaman pohon 200.00 unit
13 Penanaman tanaman rambat 2,377.20 m2
PEKERJAAN PERPIPAAN
1 Pekerjaan galian tanah untuk pipa 343.00 m3
2 Pekerjaan urugan pasir t=10 cm dipadatkan 24.50 m3
3 Pekerjaan urugan tanah kembali 114.33 m3
4 Pekerjaan pemasangan pipa in dan out HDPE dia.60 cm 700.00 m
PEKERJAAN PERPIPAAN
1 Pekerjaan galian tanah untuk pipa 73.50 m3
2 Pekerjaan urugan pasir t=10 cm dipadatkan 5.25 m3
3 Pekerjaan urugan tanah kembali 24.50 m3
4 Pekerjaan pemasangan pipa in dan out HDPE dia.60 cm 150.00 m
Rp 94,038.34 Rp 592,751,861.59
Rp 25,000,000.00 Rp 25,000,000.00
Rp 4,000,000.00 Rp 72,000,000.00
Rp 1,500,000.00 Rp 1,500,000.00
Rp 20,000,000.00 Rp 20,000,000.00
Rp 20,000,000.00 Rp 20,000,000.00
Rp 128,945,000.00 Rp 128,945,000.00
Rp 5,000,000.00 Rp 5,000,000.00
Rp 5,000,000.00 Rp 5,000,000.00
Rp 870,196,861.59
Rp 44,241.51 Rp 2,066,116,155.91
Rp 84,158.92 Rp 282,876,342.08
Rp 39,776.00 Rp 1,912,539,861.76
Rp 318,406.00 Rp 696,241,111.31
Rp 281,952.00 Rp 1,321,106,678.50
Rp 203,950.27 Rp 8,028,214,792.92
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 275,615.27 Rp 154,002,788.04
Rp 284,415.27 Rp 1,201,318,904.04
Rp 275,615.27 Rp 419,210,825.06
Rp 35,000.00 Rp 34,265,000.00
Rp 447,624.96 Rp 5,371,499.52
###
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 44,241.51 Rp 1,129,327,605.28
Rp 84,158.92 Rp 161,152,568.34
Rp 318,406.00 Rp 495,299,253.36
Rp 281,952.00 Rp 883,417,645.44
Rp 284,415.27 Rp 6,633,815,514.26
Rp 203,950.27 Rp 382,782,024.00
Rp 443,916.91 Rp 1,677,720,930.30
Rp 80,757.05 Rp 866,490,843.68
###
Rp 28,351,270,343.80
Rp 126,013.18 Rp 566,071,490.49
Rp 84,158.92 Rp 1,304,354,015.52
Rp 281,952.00 Rp 314,952,507.94
Rp 4,075,006.43 Rp 1,956,003,086.40
Rp 1,841,253.26 Rp 883,801,564.80
Rp 3,012,185.00 Rp 9,672,126,035.00
Rp 1,841,253.26 Rp 5,912,264,217.86
Rp 2,523,785.00 Rp 3,366,729,190.00
Rp 1,085,828.26 Rp 1,448,494,898.84
Rp 1,055,046.67 Rp 4,781,049,474.67
Rp 413,453.26 Rp 1,873,604,793.02
Rp 1,052,045.50 Rp 2,771,045,765.18
Rp 4,062,701.88 Rp 3,607,679,267.57
Rp 1,342,741.84 Rp 2,227,608,713.72
Rp 3,096,397.62 Rp 142,434,290.47
###
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 84,158.92 Rp 1,141,371,178.35
Rp 1,278,129.60 Rp 44,197,465,942.08
Rp 1,951,160.43 Rp 977,531,377.14
HARGA SATUAN TOTAL
(Rp) (Rp)
###
Rp 126,013.18 Rp 49,258,553.63
Rp 50,297.25 Rp 84,543,130.61
Rp 25,179.00 Rp 590,397,192.00
Rp 318,406.00 Rp 175,495,516.61
Rp 1,072,672.46 Rp 35,189,020.19
Rp 72,106.65 Rp 21,127,248.45
Rp -
Rp 1,319,103.95 Rp 773,456,599.15
Rp 13,457.40 Rp 1,470,161,802.04
Rp 367,210.25 Rp 574,169,946.90
Rp 126,013.18 Rp 24,622,976.15
Rp 50,297.25 Rp 16,597,789.15
Rp 25,179.00 Rp 199,115,532.00
Rp 318,406.00 Rp 24,345,641.17
Rp 1,072,672.46 Rp 9,832,652.14
Rp 72,106.65 Rp 16,007,676.30
Rp 1,319,103.95 Rp 386,629,366.78
Rp 13,457.40 Rp 734,892,852.69
Rp 367,210.25 Rp 287,011,531.40
Rp 126,013.18 Rp 6,376,267.11
Rp 50,297.25 Rp 9,849,307.16
Rp 25,179.00 Rp 40,689,264.00
Rp 318,406.00 Rp 4,350,062.77
Rp 1,072,672.46 Rp 2,442,475.20
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 72,106.65 Rp 3,028,479.30
Rp 1,319,103.95 Rp 100,119,989.56
Rp 13,457.40 Rp 190,304,904.54
Rp 367,210.25 Rp 74,323,354.60
Rp 30,000,000.00 Rp 90,000,000.00
Rp 93,138,926,940.62
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 1,011,107.90 Rp 225,477,061.70
Rp 461,353.42 Rp 296,650,249.63
Rp 12,540,356.09 Rp 4,338,963,208.13
Rp 4,561,393.21 Rp 41,052,538.93
Rp 3,649,114.57 Rp 102,175,207.99
Rp 1,512,714.60 Rp 96,813,734.71
Rp 1,313,880.20 Rp 148,468,462.68
Rp 130,954,054.34 Rp 785,724,326.05
Rp 4,663,208.92 Rp 172,538,729.96
Rp 75,000,000.00 Rp 150,000,000.00
Rp 698,023.49 Rp 1,396,046.98
Rp 2,490,802.62 Rp 498,160,524.04
Rp 50,000.00 Rp 118,860,000.00
Rp 6,976,280,090.79
###
Rp 81,708.00 Rp 531,919,080.00
Rp 475,052.00 Rp 1,345,347,264.00
Rp 275,005.00 Rp 778,814,160.00
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 1,309,488.03 Rp 98,892,536.06
Rp 13,457.40 Rp 305,957,972.39
Rp 124,030.50 Rp 46,833,916.80
Rp 1,309,488.03 Rp 283,477,968.83
Rp 13,457.40 Rp 775,030,533.27
Rp 130,334.88 Rp 141,074,468.70
Rp 1,309,488.03 Rp 537,872,208.50
Rp 13,457.40 Rp 447,125,021.80
Rp 367,210.25 Rp 199,211,560.63
Rp 1,309,488.03 Rp 507,557,560.59
Rp 13,457.40 Rp 957,510,051.22
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 56,100.00 Rp 2,524,500.00
Rp 281,952.00 Rp 2,537,568.00
Rp 676,280.00 Rp 121,730,400.00
Rp 237,086.59 Rp 42,675,586.80
Rp 56,100.00 Rp 8,415,000.00
Rp 25,179.00 Rp 100,615,284.00
Rp 318,406.00 Rp 9,552,180.00
Rp 1,072,672.46 Rp 5,363,362.32
Rp 72,106.65 Rp 7,210,665.00
Rp 1,319,103.95 Rp 121,357,563.10
Rp 13,457.40 Rp 147,450,040.32
Rp 367,210.25 Rp 192,050,960.75
Rp 56,100.00 Rp 19,242,300.00
Rp 281,952.00 Rp 6,907,824.00
Rp 18,700.00 Rp 2,138,033.33
Rp 4,471,967.50 Rp 3,130,377,250.00
Rp 1,309,488.03 Rp 50,284,340.37
Rp 13,457.40 Rp 116,489,945.88
Rp 301,196.50 Rp 115,659,456.00
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 1,309,488.03 Rp 48,608,195.69
Rp 13,457.40 Rp 132,959,946.36
Rp 312,994.00 Rp 58,091,686.40
Rp 1,309,488.03 Rp 30,013,465.66
Rp 13,457.40 Rp 112,564,691.45
Rp 367,210.25 Rp 78,509,551.45
Rp 1,309,488.03 Rp 15,839,567.22
Rp 13,457.40 Rp 69,673,589.15
Rp 367,210.25 Rp 59,223,669.12
Rp 1,309,488.03 Rp 2,139,048.70
Rp 13,457.40 Rp 11,975,148.13
Rp 367,210.25 Rp 3,998,919.62
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 125,000.00 Rp 23,875,000.00
Rp 550,000.00 Rp 116,820,000.00
Rp 85,176.91 Rp 15,592,484.23
Rp 25,965.06 Rp 4,753,163.88
###
Rp 10,000,000.00 Rp 10,000,000.00
Rp 500,000,000.00 Rp 1,000,000,000.00
Rp 40,000,000.00 Rp 80,000,000.00
Rp 55,000,000.00 Rp 110,000,000.00
###
Rp 425,000,000.00 Rp 850,000,000.00
Rp 105,000,000.00 Rp 210,000,000.00
Rp 780,000,000.00 Rp 1,560,000,000.00
Rp 350,000.00 Rp 700,000.00
###
Rp 35,000,000.00 Rp 35,000,000.00
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 100,000,000.00 Rp 100,000,000.00
Rp 58,000,000.00 Rp 116,000,000.00
Rp 35,000,000.00 Rp 35,000,000.00
Rp 45,000,000.00 Rp 90,000,000.00
Rp 58,000,000.00 Rp 116,000,000.00
Rp 45,000,000.00 Rp 90,000,000.00
Rp 115,000,000.00 Rp 230,000,000.00
Rp 115,000,000.00 Rp 230,000,000.00
Rp 45,000,000.00 Rp 90,000,000.00
Rp 500,000.00 Rp 2,500,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 2,000,000.00 Rp 2,000,000.00
Rp 7,500,000.00 Rp 7,500,000.00
Rp 500,000,000.00 Rp 500,000,000.00
Rp 333,013,300.00 Rp 333,013,300.00
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 318,406.00 Rp 167,163,150.00
Rp 281,952.00 Rp 49,341,600.00
Rp 203,950.27 Rp 356,912,971.80
Rp 80,757.05 Rp 57,741,290.75
Rp 19,106,379,261.25
###
Rp 81,708.00 Rp 160,719,636.00
Rp 475,052.00 Rp 399,043,680.00
Rp 275,005.00 Rp 231,004,200.00
Rp 1,309,488.03 Rp 29,332,531.88
Rp 13,457.40 Rp 90,750,246.05
Rp 124,030.50 Rp 13,891,416.00
Rp 1,309,488.03 Rp 94,073,620.11
Rp 13,457.40 Rp 257,256,664.55
Rp 130,334.88 Rp 46,816,287.10
Rp 1,309,488.03 Rp 336,603,898.22
Rp 13,457.40 Rp 280,029,330.66
Rp 367,210.25 Rp 124,667,879.88
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 1,309,488.03 Rp 160,281,334.92
Rp 13,457.40 Rp 334,717,297.46
Rp 56,100.00 Rp 1,612,875.00
Rp 281,952.00 Rp 1,621,224.00
Rp 676,280.00 Rp 77,772,200.00
Rp 237,086.59 Rp 27,264,958.23
Rp 56,100.00 Rp 4,123,350.00
Rp 281,952.00 Rp 1,480,248.00
Rp 18,700.00 Rp 458,150.00
Rp 4,471,967.50 Rp 670,795,125.00
Rp 1,309,488.03 Rp 25,142,170.18
Rp 13,457.40 Rp 58,244,972.94
Rp 301,196.50 Rp 57,829,728.00
Rp 1,309,488.03 Rp 31,637,230.82
Rp 13,457.40 Rp 86,567,443.89
Rp 312,994.00 Rp 37,809,675.20
Rp 1,309,488.03 Rp 21,056,567.53
Rp 13,457.40 Rp 142,400,500.86
Rp 367,210.25 Rp 54,273,674.95
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 1,309,488.03 Rp 15,839,567.22
Rp 13,457.40 Rp 69,673,589.15
Rp 367,210.25 Rp 59,223,669.12
Rp 1,309,488.03 Rp 2,139,048.70
Rp 13,457.40 Rp 11,975,148.13
Rp 367,210.25 Rp 3,998,919.62
Rp 125,000.00 Rp 14,375,000.00
Rp 550,000.00 Rp 72,600,000.00
Rp 85,176.91 Rp 15,592,484.23
Rp 25,965.06 Rp 4,753,163.88
HARGA SATUAN TOTAL
(Rp) (Rp)
###
Rp 10,000,000.00 Rp 10,000,000.00
Rp 500,000,000.00 Rp 2,000,000,000.00
Rp 15,000,000.00 Rp 60,000,000.00
Rp 25,000,000.00 Rp 100,000,000.00
###
Rp 175,000,000.00 Rp 700,000,000.00
Rp 45,000,000.00 Rp 180,000,000.00
Rp 330,000,000.00 Rp 1,320,000,000.00
Rp 350,000.00 Rp 1,400,000.00
###
Rp 10,000,000.00 Rp 10,000,000.00
Rp 42,500,000.00 Rp 42,500,000.00
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 25,000,000.00 Rp 100,000,000.00
Rp 15,000,000.00 Rp 15,000,000.00
Rp 20,000,000.00 Rp 80,000,000.00
Rp 25,000,000.00 Rp 100,000,000.00
Rp 20,000,000.00 Rp 80,000,000.00
Rp 49,000,000.00 Rp 196,000,000.00
Rp 49,000,000.00 Rp 196,000,000.00
Rp 20,000,000.00 Rp 80,000,000.00
Rp 500,000.00 Rp 2,500,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 2,000,000.00 Rp 2,000,000.00
Rp 7,500,000.00 Rp 7,500,000.00
Rp 500,000,000.00 Rp 500,000,000.00
Rp 333,013,300.00 Rp 333,013,300.00
Rp 318,406.00 Rp 23,880,450.00
HARGA SATUAN TOTAL
(Rp) (Rp)
Rp 281,952.00 Rp 7,048,800.00
Rp 203,950.27 Rp 50,987,567.40
Rp 80,757.05 Rp 17,766,551.00
Rp 10,567,934,157.14