1
04-04-17
= 124.415 usd.
b) (P/F, i, n) à (P/50.000; 0,2; 3)
= 28.935 usd
2
04-04-17
3
04-04-17
¡ Determinar
el valor presente de una serie
uniforme (VP/A, i, n)
¡ Determinar
la anualidad, o serie uniforme,
dado un valor presente.
4
04-04-17
¡ VP = (P/A, i, n)
VP = ((P/600); 16%; 9)
VP = 2.763,93
5
04-04-17
1) 2)
6
04-04-17
7
04-04-17
8
04-04-17
0 1 2 3 4 5 n-1 n
G
2G
3G
4G
(n-2)G
(n-1)G
9
04-04-17
0 1 2 3 4 5 8 9
800
800+15
800+(2*15)
800+(3*15)
800+(4*15)
800+(7*15)
800+(8*15)
10
04-04-17
Ec.1
P = G ( P / F , i %, 2) + 2 ⋅ G ( P / F , i %, 3) + 3 ⋅ G ( P / F , i %, 4) +
... + [(n − 2)⋅ G ](P / F , i %, n - 1) + [(n − 1)⋅ G ](P / F , i %, n )
1 ⎡ 1 2 3 n−2 n −1 ⎤
P ⋅ (1 + i ) = G ⋅ ⎢ + + + ... + +
1
⎣ (1 + i ) (1 + i )
2
(1 + i )3 (1 + i )n−2
(1 + i )n−1 ⎥⎦
Ec.2
11
04-04-17
Restando la Ec 1 de la Ec 2 se obtiene:
1 ⎡ 1
P ⋅ (1 + i ) − P = G ⋅ ⎢ +
2 −1
+
3− 2
+ ... +
(n − 1) − (n − 2) + 1 − n ⎤
1 2
⎣ (1 + i ) (1 + i ) (1 + i )
3
(1 + i )n−1 (1 + i )n ⎥⎦
⎡ 1 1 1 1 1− n ⎤
P ⋅i = G ⋅ ⎢ + + + ... + +
1 2
⎣ (1 + i ) (1 + i ) (1 + i )
3
(1 + i ) (1 + i )n ⎥⎦
n −1
G ⎡ 1 1 1 1 1 ⎤ G⋅n
P= ⋅⎢ + + + ... + + ⎥−
i ⎢⎣ (1+ i) (1+ i) (1+ i)3
1 2
(1+ i)
n−1 n
(1+ i) ⎥⎦ i ⋅ (1+ i)
n
12
04-04-17
n
(P / G, i%, n) = 1 ⋅ ⎢ (1 + i ) −n1 − n n ⎥
⎡ ⎤
FVPGU
i ⎣ i ⋅ (1 + i ) (1 + i ) ⎦
n n
(P / G, i%, n)⋅ (A / P, i%, n) = 1 ⋅ ⎢ (1 + i ) −n1 − n n ⎥ ⋅ ⎢ i ⋅ (1 +ni ) ⎥
⎡ ⎤ ⎡ ⎤
i ⎣ i ⋅ (1 + i ) (1 + i ) ⎦ ⎣ (1 + i ) − 1⎦
(A / G, i%, n) = ⎢1 − n
⎡ ⎤
⎣i (1 + i )n − 1⎥⎦
La anualidad de obtiene:
⎡1 n ⎤
A = G ⋅ ( A / G, i%, n ) = G ⋅ ⎢ − n ⎥
⎣ i (1 + i ) − 1⎦
13
04-04-17
⎡1 n ⎤
A = G⋅⎢ − n ⎥
⎣ i (1 + i ) − 1⎦
El factor entre paréntesis corchete se designa por FSAGU
(factor serie anual gradiente uniforme) y se identifica por
(A / G, i%, n)
Así también puede obtenerse en Valor Futuro Gradiente
Uniforme
( F / G, i%, n ) = ( P / G, i%, n ) ⋅ ( F / P, i%, n )
n
1 ⎡ (1 + i ) − 1 ⎤
F = G ⋅ (F / G, i%, n ) = G ⋅ ⋅ ⎢ − n⎥
i ⎣ i ⎦
14
04-04-17
0 1 2 3 4 5 9 10
500
600
700
800
900
1300
1400
n
⎣ i ⋅ (1 + i ) ⎦
P = 3.860,51 MM$
15
04-04-17
A = 409,66
A total = 500 + 409,66 = 909,66 MM$
16
04-04-17
17
04-04-17
Ec. 1
Ec. 2 – Ec. 1
18
04-04-17
Ec. 2 – Ec. 1
⎡ ⎛ 1+ g ⎞n ⎤
⎢1− ⎜ ⎟ ⎥
⎝ 1+ i ⎠ ⎥
P = A1 ⎢
⎢ i−g ⎥
⎢ ⎥
⎣ ⎦
19
04-04-17
En resumen,
!!! !
!! !!!
!! !!!
g≠1
!! = !! !/!, !, !, ! = !
!! !!!
g=1
20
04-04-17
⎢1− ⎜
⎟ ⎥
⎝ 1+ i ⎠ ⎥
P=A ⎢
1
⎢ i−g ⎥
⎢
⎣
⎥
⎦
VP = 1,7*5,933= 10,08 MM$
21
04-04-17
VP= 0,81922MM$
VP Total = -8+ 0,81922 - 10,08
VPT = - 17,980 MM$
22