Rp 2,500,000.00 Rp 2,500,000.00
Rp 4,500,000.00 Rp 4,500,000.00
Rp 8,000,000.00 Rp 8,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 2,000,000.00 Rp 2,000,000.00
Rp 4,000,000.00 Rp 4,000,000.00
Rp 27,500,000.00 Rp 27,500,000.00 Rp 813,500,000.00 Rp 813,500,000.00
Laba Rugi Neraca
Debet Kredit Debet Kredit
Rp 32,000,000.00
Rp 20,000,000.00
Rp 1,000,000.00
Rp 2,000,000.00
Rp 2,000,000.00
Rp 125,000,000.00
Rp 300,000,000.00
Rp 25,000,000.00
Rp 270,000,000.00
Rp 45,000,000.00
Rp 30,000,000.00
Rp 300,000,000.00
Rp 6,000,000.00
Rp 407,000,000.00
Rp 17,500,000.00
Rp 4,000,000.00
Rp 5,000,000.00
Rp 5,000,000.00
Rp 7,000,000.00
Rp 2,500,000.00
Rp 4,500,000.00
Rp 8,000,000.00
Rp 2,500,000.00
Rp 2,000,000.00
Rp 4,000,000.00
Rp 55,500,000.00 Rp 407,000,000.00 Rp 758,000,000.00 Rp 406,500,000.00
Rp 351,500,000.00 Rp 351,500,000.00
Rp 407,000,000.00 Rp 407,000,000.00 Rp 758,000,000.00 Rp 758,000,000.00
Laporan Laba Rugi
Pendapatan Jasa
Biaya-Biaya
Biaya Gaji Rp 17,500,000.00
Biaya Sewa Rp 4,000,000.00
Biaya Perjalanan Dinas Rp 5,000,000.00
Biaya Iklan Rp 5,000,000.00
Biaya Listrik , Air, Telepon Rp 7,000,000.00
Depresiasi Peralatan Rp 2,500,000.00
Depresiasi Kendaraan Rp 4,500,000.00
Biaya Perlengkapan Kantor Rp 8,000,000.00
Biaya Asuransi Rp 2,000,000.00
Total Beban
Rp 407,000,000.00
Rp 55,500,000.00
Rp 351,500,000.00
Laporan Perubahan Modal
Modal awal Rp 300,000,000.00
Laba Bersih Rp 351,500,000.00
Prive Rp 6,000,000.00
Penambahan Modal Rp 345,500,000.00
Modal Akhir Rp 645,500,000.00
Neraca
Aktiva Jumlah Kewajiban + Modal
Aktiva Lancar
Kas Rp 32,000,000.00 Utang Usaha
Piutang Usaha Rp 20,000,000.00 Utang Gaji
Asuransi Dibayar Dimuka Rp 1,000,000.00 Utang Biaya
Sewa Dibayar Dimuka Rp 2,000,000.00
Perlengkapan Kantor Rp 2,000,000.00
Total Aktiva Lancar Rp 57,000,000.00 Total Kewajiban
Rp 30,000,000.00
Rp 2,500,000.00
Rp 4,000,000.00
Rp 36,500,000.00
Rp 645,500,000.00
Rp 682,000,000.00
Jurnal Penutup
Tanggal Keterangan Ref Debet
Pendapatan Jasa Rp 407,000,000.00
Ikhtisar Laba / Rugi
Rp 407,000,000.00
Rp 17,500,000.00
Rp 4,000,000.00
Rp 5,000,000.00
Rp 5,000,000.00
Rp 7,000,000.00
Rp 2,500,000.00
Rp 4,500,000.00
Rp 8,000,000.00
Rp 2,000,000.00
Rp 300,000,000.00
Rp 6,000,000.00
Rp 768,500,000.00