Anda di halaman 1dari 8

VARIATION ORDER NO.

01
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ABRA
DISTRICT ENGINEERING OFFICE
CORDILLERA ADMINISTRATIVE REGION
Bangued, Abra

Maintenance, Repair and Rehabilitation of Infrastructure Facilities, Public


NAME OF PROJECT
Buildings
LOCATION a.) DPWH Building (Old Planning and Design Building),
b.) LTO Building, Zone 3
c.) DPWH - Guard House, Zone 7
d.) DPWH Old Construction Building, Zone 7
e.) DPWH Building - BOE Building, Zone 3, all at Bangued,
CONTRACTOR AMP Construction

ITEMIZED COST OF REVISION

ITEM APPROVED ORIGINAL ADDITIVE DEDUCTIVE


NO. DESCRIPTION UNIT QUANTITY CONTRACT QTY. UNIT TOTAL QTY. UNIT TOTAL UNIT REMARKS
UNIT COST AMOUNT COST AMOUNT COST AMOUNT QTY. COST AMOUNT
a.) DPWH Building (Old Planning & Design Building)
B.5 Project Billboard / Signboard l.s. 1.00 4,969.59 4,969.59 1.00 4,969.59 4,969.59 Remained
B.7 Occupational Safety and Health Program month 2.17 30,880.03 66,906.73 2.17 30,880.03 66,906.73 Remained
101(1) Removal of Existing Structures (Ceiling,Roof,Walls,Windows) l.s 1.00 70,605.31 70,605.31 1.00 70,605.31 70,605.31 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,885.00 64.67 121,896.43 1,885.00 64.67 121,896.43 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 253.00 154.67 39,131.47 637.55 154.67 98,609.38 890.55 154.67 137,740.85 Addition in quantity
404 (1) a Reinforcing Steel kgs. 197.61 55.42 10,952.74 197.61 55.42 10,952.74 Remained
803 (1) a Structure Excavation (Common Soil) cu.m. 2.00 46.01 92.01 2.00 46.01 92.01 Remained
900(1) a2 Structural Concrete (Footing ) cu.m. 0.64 3,681.83 2,356.37 0.64 3,681.83 2,356.37 Remained
900(1) a4 Structural Concrete (Columns) cu.m. 1.00 5,533.73 5,533.73 1.00 5,533.73 5,533.73 Remained
900 ( 1 ) b6 Structural Concrete (Beams) cu.m. 0.72 13,962.07 10,052.69 0.72 13,962.07 10,052.69 Remained
903(2) Forms and Falseworks sq.m. 26.06 1,118.15 29,139.10 26.06 1,118.15 29,139.10 Remained
1001 (1) a1 Pipe - 50mm diameter PVC ln.m. 2.75 539.68 1,484.13 2.75 539.68 1,484.13 0.00 539.68 - Removed
1001 (1) a3 Pipe - 100mm diameter PVC ln.m. 7.00 317.57 2,222.98 7.00 317.57 2,222.98 0.00 317.57 - Removed
1001 (2) b2 Fittings- 75mm diameter PVC 90deg. Elbow each 1.00 327.00 327.00 1.00 327.00 327.00 0.00 327.00 - Removed
1001 (2) a3 Fittings- 100mm diameter PVC 45deg. Elbow each 1.00 392.86 392.86 1.00 392.86 392.86 0.00 392.86 - Removed
1001 (2) b1 Fittings- 50mm diameter PVC 90deg. Elbow each 1.00 354.87 354.87 1.00 354.87 354.87 0.00 354.87 - Removed
1001 (2) c3 Fittings- 100mm diameter PVC Cleanout with Plug each 1.00 353.60 353.60 1.00 353.60 353.60 0.00 353.60 - Removed
1001 (2) l2 Fittings- 100mm dia. X 50mm dia. PVC Reducer - Sanitary Wye each 2.00 282.24 564.48 2.00 282.24 564.48 0.00 282.24 - Removed
1001 (2) l3 Fittings- 100mm dia. X 75mm dia. PVC Reducer - Sanitary Wye each 1.00 430.86 430.86 1.00 430.86 430.86 0.00 430.86 - Removed
1002 (1) e1 Fittings- 50mm diameter P-Trap each 2.00 554.52 1,109.04 2.00 554.52 1,109.04 0.00 554.52 - Removed
1002(2)b2 Fittings - Polyprophylene Random Copolymer (13mm dia elbow 1/4 bend pcs. 5.00 390.79 1,953.95 5.00 390.79 1,953.95 0.00 390.79 - Removed
1002(2)c1 Fittings - Polyprophylene Random Copolymer (13mm dia tee equal ) pcs. 2.00 452.83 905.66 2.00 452.83 905.66 0.00 452.83 - Removed
1002(9)a1 Water Closet, Elongated, Complete pcs. 1.00 291.75 291.75 1.00 291.75 291.75 0.00 291.75 - Removed
1002(5)a1 Polyprophylene Random Copolymer -13mm dia. (PPR-C) pcs. 5.00 154.56 772.78 5.00 154.56 772.78 0.00 154.56 - Removed
1002 (5)g3 Lavatory, Wall Hung Complete pcs. 1.00 160.98 160.98 1.00 160.98 160.98 0.00 160.98 - Removed
1002(5)q Faucet set 1.00 702.13 702.13 1.00 702.13 702.13 0.00 702.13 - Removed
1003(1) c2 Ceiling (6.0mm Wood Frame Marine Plywood) sq.m. 154.92 558.65 86,546.38 154.92 558.65 86,546.38 Remained
1003(3) Cabinets sq.m. 43.98 807.56 35,516.47 43.98 807.56 35,516.47 Remained
1005 (1) Residential Casement sq.m. 19.38 3,894.34 75,472.34 19.38 3,894.34 75,472.34 Remained
1010(1)b Doors (Wood Panel) sq.m. 10.50 2,752.24 28,898.55 10.50 2,752.24 28,898.55 Remained
1014(1) b2 Prepainted Metal Sheets-Rib Type (Below 0.427 mm),Long Span sq.m 210.00 670.56 140,817.91 210.00 670.56 140,817.91 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 13.00 298.50 3,880.50 13.00 298.50 3,880.50 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 18.20 330.81 6,020.67 18.20 330.81 6,020.67 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 25.20 305.55 7,699.75 25.20 305.55 7,699.75 Remained
1018(1) Glazed Tiles and Trims sq.m. 86.80 1,445.27 125,449.58 86.80 1,445.27 125,449.58 Remained
1018(2) Unglazed Tiles - Vitrified Floor Tile sq.m. 1.55 1,463.51 2,268.44 1.55 1,463.51 2,268.44 0.00 1,463.51 - Removed
1027(1) Cement Plaster Finish sq.m. 83.33 199.15 16,595.51 83.33 199.15 16,595.51 Remained
1032(1)a Painting Works - Masonry/Concrete sq.m. 291.23 123.10 35,849.98 291.23 123.10 35,849.98 Remained
1032(1)b Painting Works - Wood sq.m. 164.88 184.38 30,400.02 164.88 184.38 30,400.02 Remained
1046(2) a CHB Non Load Bearing Wall - 100mm sq.m. 35.00 580.36 20,312.61 35.00 580.36 20,312.61 Remained
1100(14) Octagonal Junction Box PVC pcs. 8.00 94.59 756.69 8.00 94.59 756.69 Remained
1100(15) Utility Boxes PVC pcs. 19.00 125.51 2,384.60 19.00 125.51 2,384.60 Remained
1100(22) Grounding Rod Copperweld length 1.00 825.01 825.01 1.00 825.01 825.01 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 115.88 95.22 11,034.55 115.88 95.22 11,034.55 Remained
1101(1)b4 Electrical Wire - 3.5mm² TWG/THHN mtr. 190.00 38.81 7,373.64 190.00 38.81 7,373.64 Remained
1101(1)b8 Electrical Wire - 8.0mm² TWG/THHN roll 35.00 65.97 2,308.92 35.00 65.97 2,308.92 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 3.00 397.06 1,191.19 3.00 397.06 1,191.19 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 5.00 481.57 2,407.85 5.00 481.57 2,407.85 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 12.00 502.06 6,024.71 12.00 502.06 6,024.71 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 17,841.61 17,841.61 1.00 17,841.61 17,841.61 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface M sets 11.00 1,334.58 14,680.36 11.00 1,334.58 14,680.36 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 9.00 608.90 5,480.07 9.00 608.90 5,480.07 Remained
1200 (4)a2 Package Type Airconditioning Unit set 3.00 42,156.94 126,470.81 2.00 42,156.94 84,313.87 1.00 42,156.94 42,156.94 Decreased in Qty.
Sub-Total = 1,188,171.96 Sub-Total = 98,609.38 98,609.38 Sub-Total = 1,188,171.96
b.) LTO Building
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 2.17 3,651.14 7,910.80 2.17 3,651.14 7,910.80 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,485.96 68.71 102,105.77 1,485.96 68.71 102,105.77 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 1,655.92 78.12 129,363.11 1,655.92 78.12 129,363.11 Remained
404 (1) a Reinforcing Steel kgs. 442.39 61.23 27,088.76 442.39 61.23 27,088.76 Remained
801(1) Removal of Actual Structures/Obstruction ( Ceiling and Roof Framing) l.s. 1.00 43,483.38 43,483.38 1.00 43,483.38 43,483.38 Remained
903(2) Forms and Falseworks l.s 1.00 26,301.17 26,301.17 1.00 26,301.17 26,301.17 Remained
1003(1) c2 Ceiling sq.m. 326.35 932.46 304,309.02 326.35 932.46 304,309.02 Remained
1005 (1)a Residential Casement sq.m. 14.04 2,690.51 37,774.75 14.04 2,690.51 37,774.75 Remained
1007 (1)b Aluminum Glass Doors sq.m. 9.48 7,189.83 68,159.59 9.48 7,189.83 68,159.59 Remained
1014(1)b2 Prepainted Metal Sheets sq.m 362.52 590.93 214,223.24 362.52 590.93 214,223.24 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 15.80 287.29 4,539.11 15.80 287.29 4,539.11 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 36.80 281.94 10,375.42 36.80 281.94 10,375.42 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 31.60 269.64 8,520.52 31.60 269.64 8,520.52 Remained
1027(1) Cement Plaster Finish sq.m. 90.32 269.64 24,353.58 90.32 269.64 24,353.58 Remained
1032(1)a Painting Works - Masonry and Fiber Cement Painting sq.m. 90.32 272.74 24,634.06 90.32 272.74 24,634.06 Addition in quantity
1032(1)c Painting Works - Wood Paint sq.m. 203.28 393.37 79,965.11 203.28 393.37 79,965.11 Remained
1043(2) a CHB Non Load Bearing Wall - 100mm sq.m. 45.16 461.77 20,853.53 45.16 461.77 20,853.53 Remained
1100(14) Octagonal Junction Box PVC pcs. 13.00 125.78 1,635.14 13.00 125.78 1,635.14 Remained
1100(15) Utility Boxes PVC pcs. 17.00 130.09 2,211.46 17.00 130.09 2,211.46 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 350.00 37.17 13,008.71 350.00 37.17 13,008.71 Remained
1101(1)b4 Electrical Wire - 3.5mm² TWG/THHN mtr. 100.00 42.08 4,207.90 100.00 42.08 4,207.90 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 9.00 435.66 3,920.91 9.00 435.66 3,920.91 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 4.00 464.20 1,856.81 4.00 464.20 1,856.81 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 3.00 444.17 1,332.51 3.00 444.17 1,332.51 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 3,889.08 3,889.08 1.00 3,889.08 3,889.08 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface M sets 9.00 1,334.58 12,011.20 9.00 1,334.58 12,011.20 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 9.00 608.90 5,480.07 9.00 608.90 5,480.07 Remained
Sub-Total = 1,187,956.12 Sub-Total = - Sub-Total = 1,187,956.12
c.) DPWH - Guard House
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 1.60 6,996.83 11,194.93 1.60 6,996.83 11,194.93 Remained
401 (1)b Metal Railing ln.m. 6.55 1,524.64 9,986.38 6.55 1,524.64 9,986.38 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,889.72 66.03 124,771.71 1,889.72 66.03 124,771.71 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 1,467.78 77.03 113,067.64 1,467.78 77.03 113,067.64 Remained
404 (1) a Reinforcing Steel kgs. 2,681.68 55.59 149,068.24 232.71 55.59 12,935.73 2,914.39 55.59 162,003.97 Additional in quantity
101(1) Removal of Actual Structures/Obstruction (Walls,Windows & Roof Fram l.s. 1.00 30,791.97 30,791.97 1.00 30,791.97 30,791.97 Remained
103 (1) a Structure Excavation cu.m. 15.57 142.07 2,211.69 15.57 142.07 2,211.69 Remained
900(1) Reinforced Concrete (Column Footing, Wall Footing, Slab, Column, Be cu.m. 14.60 4,634.38 67,662.00 5.20 4,634.38 24,098.79 19.80 4,634.38 91,760.79 Additional in quantity
903(1) Forms and Falseworks l.s 1.00 74,687.33 74,687.33 1.00 74,687.33 74,687.33 Remained
1001 (1) a Pipe - 50mm diameter PVC ln.m. 1.00 709.78 709.78 1.00 709.78 709.78 Remained
1001 (1) a2 Pipe - 75mm diameter PVC ln.m. 2.00 764.52 1,529.03 2.00 764.52 1,529.03 Remained
1001 (2) a1 Fittings- 50mm diameter PVC 45deg. Elbow pcs. 1.00 305.78 305.78 1.00 305.78 305.78 Remained
1001 (2) a2 Fittings- 75mm diameter PVC 45deg. Elbow pcs. 4.00 142.01 568.04 4.00 142.01 568.04 Remained
1001 (2) b2 Fittings- 75mm diameter PVC 90deg. Elbow pcs. 1.00 342.70 342.70 1.00 342.70 342.70 Remained
1001 (2) c2 Fittings- 75mm diameter PVC Cleanout with Plug pcs. 3.00 108.29 324.87 3.00 108.29 324.87 Remained
1001 (2) g2 Fittings- 75mm dia. PVC Sanitary Wye pcs. 3.00 106.48 319.44 3.00 106.48 319.44 Remained
1001 (2) k1 Fittings- 75mm dia. X 50mm dia. PVC Reducer - Sanitary Tee pcs. 3.00 233.69 701.08 3.00 233.69 701.08 Remained
1001 (8) Two Chamber Septic Vault ls 1.00 23,896.91 23,896.91 1.00 23,896.91 23,896.91 Remained
1002 (1) e1 Fittings- 50mm diameter P-Trap pcs. 2.00 556.70 1,113.40 2.00 556.70 1,113.40 Remained
1002(2)a1 Galvanizes Iron Pipes (13mm dia.) pcs. 3.00 419.96 1,259.88 3.00 419.96 1,259.88 Remained
1002(2)a2 Galvanizes Iron Pipes (25mm dia.) pcs. 1.00 1,408.62 1,408.62 1.00 1,408.62 1,408.62 Remained
1002(2)b2 Fittings - Galvanized Iron (13mm dia elbow 1/4 bend; 90 deg. ) pcs. 6.00 194.87 1,169.22 6.00 194.87 1,169.22 Remained
1002(2)c1 Fittings - Galvanized Iron (13mm dia tee equal ) pcs. 7.00 135.75 950.24 7.00 135.75 950.24 Remained
1002(2)e1 Fittings - Galvanized Iron (13mm dia socket/coupling) pcs. 6.00 124.93 749.60 6.00 124.93 749.60 Remained
1002(2)f2 Fittings - Galvanized Iron (25mm dia. x 13mm reducer coupling) pcs. 1.00 233.74 233.74 1.00 233.74 233.74 Remained
1002(5)a1 Water Closet, Elongated, Complete set 1.00 9,415.58 9,415.58 1.00 9,415.58 9,415.58 Remained
1002(5)q Faucet pcs. 3.00 703.22 2,109.65 3.00 703.22 2,109.65 Remained
1002(5)r Hose Bibb pcs. 1.00 703.22 703.22 1.00 703.22 703.22 Remained
1002(5)h3 Floor Drain pcs. 1.00 603.05 603.05 1.00 603.05 603.05 Remained
1002 (5)f3 Lavatory, Wall Hung Complete set 1.00 5,015.74 5,015.74 1.00 5,015.74 5,015.74 0.00 5,015.74 - Removed
1002 5) c1 Kitchen Sink Complete set 1.00 7,351.93 7,351.93 1.00 7,351.93 7,351.93 Remained
1003(1) a2 Ceiling (4.5mm Fiber Cement Board) sq.m. 80.00 1,128.13 90,250.37 80.00 1,128.13 90,250.37 Remained
1008 (1)a Residential Casement sq.m. 11.05 2,766.33 30,567.90 11.05 2,766.33 30,567.90 Remained
1010(2)b Wooden Doors - Flush sq.m. 11.34 5,714.64 64,803.99 11.34 5,714.64 64,803.99 Remained
1014(1)b2 Metal Roofing - Prepainted Long Span sq.m 121.06 621.82 75,275.71 121.06 621.82 75,275.71 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 9.40 295.37 2,776.45 9.40 295.37 2,776.45 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 36.56 273.09 9,983.99 36.56 273.09 9,983.99 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 21.30 404.36 8,612.92 21.30 404.36 8,612.92 Remained
1013(3) Roof Ventilators each 0.48 7,434.15 3,568.39 0.48 7,434.15 3,568.39 Remained
1018(1) Glazed Tiles and Trims sq.m. 37.43 1,438.41 53,839.82 35.31 1,438.41 50,790.38 2.12 1,438.41 3,049.44 Deduction in quantity
1027(1) Cement Plaster Finish sq.m. 354.01 294.64 104,304.87 354.01 294.64 104,304.87 Remained
1032(1)a1 Painting Works - Masonry and Fiber Cement Painting sq.m. 354.01 122.20 43,258.68 34.00 122.20 4,154.69 388.01 122.20 47,413.37 Additional in quantity
1032(1)a2 Painting Works - Wood Paint sq.m. 80.00 182.86 14,629.15 34.00 182.86 6,217.39 114.00 182.86 20,846.54 Additional in quantity
1043(2) a CHB Non Load Bearing Wall - 100mm sq.m. 107.02 474.96 50,830.06 17.68 474.96 8,399.52 124.70 474.96 59,229.58 Additional in quantity
1100(11) a2 Octagonal Junction Box PVC pcs. 6.00 85.02 510.11 6.00 85.02 510.11 Remained
1100(11)b2 Utility Boxes PVC pcs. 16.00 117.39 1,878.31 16.00 117.39 1,878.31 Remained
1100(14) a Grounding Rod Copperweld length 2.00 667.13 1,334.26 2.00 667.13 1,334.26 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 40.00 48.11 1,924.38 40.00 48.11 1,924.38 Remained
1101(1)b4 Electrical Wire - 3.5mm² TWG/THHN mtr. 76.00 47.86 3,637.42 76.00 47.86 3,637.42 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 2.00 512.85 1,025.69 2.00 512.85 1,025.69 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 4.00 464.20 1,856.81 4.00 464.20 1,856.81 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 10.00 490.48 4,904.81 10.00 490.48 4,904.81 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 4,203.05 4,203.05 1.00 4,203.05 4,203.05 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface M sets 5.00 1,441.19 7,205.93 5.00 1,441.19 7,205.93 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 8.00 715.51 5,724.04 8.00 715.51 5,724.04 Remained
Sub-Total = 1,235,571.91 Sub-Total = 55,806.12 55,806.12 Sub-Total = 1,235,571.91
d.) DPWH Old Construction Building
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 2.17 7,877.77 17,068.51 2.17 7,877.77 17,068.51 Remained
401 (1) a Metal Railing ln.m. 14.00 1,990.36 27,865.03 14.00 1,990.36 27,865.03 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kg 1,357.14 83.12 112,806.25 1,357.14 83.12 112,806.25 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kg 1,799.92 120.99 217,766.47 1,799.92 120.99 217,766.47 Remained
404 (1) a Reinforcing Steel kg 1,547.81 56.30 87,139.06 1,547.81 56.30 87,139.06 Remained
801(1) Removal of Actual Structures/Obstruction (Walls,Windows & Roof Fram l.s. 1.00 40,294.75 40,294.75 1.00 40,294.75 40,294.75 Remained
803 (1) a Structure Excavation cu.m. 6.96 612.36 4,262.00 6.96 612.36 4,262.00 Remained
900(1) Reinforced Concrete (Column Footing, Wall Footing, Slab, Column, Be cu.m. 5.64 4,843.06 27,333.02 5.64 4,843.06 27,333.02 Remained
903(1) Forms and Falseworks l.s 1.00 23,996.74 23,996.74 1.00 23,996.74 23,996.74 Remained
1001 (1) a1 Pipe - 50mm dia. PVC Pipe ln.m. 30.00 197.76 5,932.81 30.00 197.76 5,932.81 Remained
1001 (1) a3 Pipe - 100mm dia. PVC Pipe ln.m. 21.00 346.35 7,273.40 21.00 346.35 7,273.40 Remained
1001 (2) a1 Fittings- 50mm dia. PVC 45deg. Elbow pc 4.00 120.37 481.47 4.00 120.37 481.47 Remained
1001 (2) a3 Fittings- 100mm dia. PVC 45deg. Elbow pc 9.00 163.01 1,467.09 9.00 163.01 1,467.09 Remained
1001 (2) b1 Fittings- 50mm dia. PVC 90deg. Elbow pc 12.00 106.03 1,272.30 12.00 106.03 1,272.30 Remained
1001 (2) b3 Fittings- 100mm dia. PVC 90deg. Elbow pc 2.00 258.88 517.75 2.00 258.88 517.75 Remained
1001 (2) c1 Fittings- 50mm dia. PVC Cleanout with Plug pc 1.00 305.78 305.78 1.00 305.78 305.78 Remained
1001 (2) c3 Fittings- 100mm dia. PVC Cleanout with Plug pc 4.00 168.75 674.98 4.00 168.75 674.98 Remained
1001 (2) e1 Fittings- 50mm dia. PVC P-Trap pc 2.00 556.70 1,113.40 2.00 556.70 1,113.40 Remained
1001 (2) f1 Fittings- 50mm dia. X 50mm dia. PVC Sanitary Tee pc 7.00 114.25 799.75 7.00 114.25 799.75 Remained
1001 (2) g1 Fittings- 50mm dia. PVC Sanitary Wye pc 1.00 382.16 382.16 1.00 382.16 382.16 Remained
1001 (2) g3 Fittings- 100mm dia. PVC Sanitary Wye pc 3.00 274.43 823.30 3.00 274.43 823.30 Remained
1001 (2) l2 Fittings- 100mm dia. X 50mm dia. PVC Reducer-Sanitary Wye pc 3.00 241.33 724.00 3.00 241.33 724.00 Remained
1001 (2) k2 Fittings- 100mm dia. X 50mm dia. PVC Reducer-Sanitary Tee pc 2.00 295.80 591.59 2.00 295.80 591.59 Remained
1002 (2) a1 13 mm dia. G.I. Pipe ln.m. 23.00 131.10 3,015.28 23.00 131.10 3,015.28 Remained
1002 (2) a2 25 mm dia. G.I. Pipe ln.m. 2.50 202.26 505.66 2.50 202.26 505.66 Remained
1002(2)b1 Fittings - 13mm dia. G.I. 90deg. Elbow pc 11.00 167.84 1,846.25 11.00 167.84 1,846.25 Remained
1002(2)c1 Fittings - 13mm dia. G.I. tee equal pc 11.00 146.20 1,608.18 11.00 146.20 1,608.18 Remained
1002(2)e1 Fittings - 13 mm dia. G.I. socket/coupling pc 1.00 251.56 251.56 1.00 251.56 251.56 Remained
1002(2) f2 Fittings - 25mm dia. X 13 mm dia. G.I. Reducer pc 5.00 151.19 755.97 5.00 151.19 755.97 Remained
1002(5) a1 Water Closet set 2.00 9,415.58 18,831.16 2.00 9,415.58 18,831.16 Remained
1002(5) c1 Stainless Kitchen Sink Complete set 1.00 8,338.23 8,338.23 1.00 8,338.23 8,338.23 Remained
1002(5) h1 50 mm dia. Stainless Floor Drain pc 2.00 479.77 959.53 2.00 479.77 959.53 Remained
1002(5) o Shower Complete set 2.00 3,158.17 6,316.34 2.00 3,158.17 6,316.34 Remained
1002 (5) s1 Water Meter pc 1.00 2,283.58 2,283.58 1.00 2,283.58 2,283.58 Remained
1003(1) a1 Ceiling (4.5mm Fiber Cement Board) sq.m. 123.00 603.38 74,215.77 123.00 603.38 74,215.77 Remained
1008 (1) b Residential Casement sq.m. 25.00 2,775.04 69,375.96 25.00 2,775.04 69,375.96 Remained
1010(2) a Wooden Doors - Flush sq.m. 7.56 2,608.43 19,719.70 7.56 2,608.43 19,719.70 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 12.00 333.14 3,997.64 12.00 333.14 3,997.64 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 36.40 273.35 9,949.77 36.40 273.35 9,949.77 Remained
1013(2) c Fabricated Metal Roofing Accessory - Gutters ln.m. 29.50 268.57 7,922.88 29.50 268.57 7,922.88 Remained
1013(3) Roof Ventilators set 4.00 2,740.86 10,963.45 4.00 2,740.86 10,963.45 Remained
1014(1) b2 Metal Roofing-Prepainted Long Span sq.m 188.50 617.82 116,458.20 188.50 617.82 116,458.20 Remained
1027(1) Cement Plaster Finish sq.m. 300.00 314.77 94,430.25 300.00 314.77 94,430.25 Remained
1043(2) a PVC Doors and Frames set 2.00 2,426.23 4,852.45 2.00 2,426.23 4,852.45 Remained
1046(2) b CHB Non Load Bearing Wall - 100mm sq.m. 154.50 524.35 81,011.80 154.50 524.35 81,011.80 Remained
1201 (6) b1 Gate Valve pc 1.00 653.98 653.98 1.00 653.98 653.98 Remained
1100(11) a2 PVC Octagonal Junction Boxes pc 11.00 132.68 1,459.45 11.00 132.68 1,459.45 Remained
1100(11) b2 PVC Utility Boxes pc 30.00 127.67 3,830.05 30.00 127.67 3,830.05 Remained
1101(1) b5 Electrical Wire - 2.0mm² TWG/THHN mtr. 100.00 89.31 8,930.65 100.00 89.31 8,930.65 Remained
1101(1) b6 Electrical Wire - 3.5mm² TWG/THHN mtr. 100.00 44.50 4,449.67 100.00 44.50 4,449.67 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 5.00 443.38 2,216.88 5.00 443.38 2,216.88 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 3.00 551.04 1,653.11 3.00 551.04 1,653.11 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 21.00 493.79 10,369.57 21.00 493.79 10,369.57 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 19,237.74 19,237.74 1.00 19,237.74 19,237.74 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface M set 5.00 1,441.19 7,205.93 5.00 1,441.19 7,205.93 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet set 7.00 715.51 5,008.54 7.00 715.51 5,008.54 Remained
Sub-Total = 1,187,958.20 Sub-Total = - Sub-Total = 1,187,958.20
e.) DPWH Building - BOE Building
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 2.16 5,495.05 11,869.31 2.16 5,495.05 11,869.31 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,710.68 75.93 129,884.11 1,710.68 75.93 129,884.11 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 2,123.09 112.59 239,046.34 2,123.09 112.59 239,046.34 Remained
404 (1) a Reinforcing Steel kgs. 217.55 61.18 13,309.65 217.55 61.18 13,309.65 Remained
801(1) Removal of Actual Structures/Obstruction (Walls,Windows & Roof Fram l.s. 1.00 30,221.06 30,221.06 1.00 30,221.06 30,221.06 Remained
900(1) Reinforced Concrete (Column Footing, Wall Footing, Slab, Column, Be cu.m. 1.59 4,857.52 7,723.46 1.59 4,857.52 7,723.46 Remained
903(2) Forms and Falseworks l.s 1.00 24,620.57 24,620.57 1.00 24,620.57 24,620.57 Remained
1003(1) a1 Ceiling (4.5mm Fiber Cement Board) sq.m. 196.00 721.97 141,505.64 196.00 721.97 141,505.64 Remained
1003(3)d2 Carpentry and Joinery Works (Wall) sq.m 40.50 1,198.13 48,524.37 40.50 1,198.13 48,524.37 Remained
1008(1)a Aluminum Glass Window sq.m. 34.50 4,876.88 168,252.22 34.50 4,876.88 168,252.22 Remained
1010(1)b Wooden Doors - Flush sq.m. 5.73 2,569.97 14,725.93 5.73 2,569.97 14,725.93 Remained
1013(1) Metal Roofing - Prepainted Long Span sq.m 217.43 621.79 135,195.22 217.43 621.79 135,195.22 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 22.95 491.23 11,273.68 22.95 491.23 11,273.68 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 51.34 384.55 19,742.68 51.34 384.55 19,742.68 0.00 384.55 - Removed
1027(1) Cement Plaster Finish sq.m. 40.00 314.55 12,581.92 40.00 314.55 12,581.92 Remained
1032(1)a1 Painting Works - Masonry and Fiber Cement Painting sq.m. 173.89 243.07 42,266.84 81.22 243.07 19,742.68 255.11 243.07 62,009.52 Increased in Qty.
1032(1)c Painting Works - Wood Paint sq.m. 229.00 222.57 50,969.22 229.00 222.57 50,969.22 Remained
1100(14) Octagonal Junction Box PVC pcs. 5.00 87.93 439.66 5.00 87.93 439.66 Remained
1100(15) Utility Boxes PVC pcs. 13.00 124.51 1,618.59 13.00 124.51 1,618.59 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 250.00 27.47 6,866.75 250.00 27.47 6,866.75 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 1.00 512.84 512.84 1.00 512.84 512.84 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 4.00 464.20 1,856.81 4.00 464.20 1,856.81 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 8.00 473.11 3,784.91 8.00 473.11 3,784.91 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 2,849.72 2,849.72 1.00 2,849.72 2,849.72 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface M sets 8.00 1,441.19 11,529.49 8.00 1,441.19 11,529.49 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 7.00 715.51 5,008.54 7.00 715.51 5,008.54 Remained

Sub-Total = 1,140,620.94 Sub-Total = 19,742.68 19,742.68 Sub-Total = 1,140,620.94

TOTAL 5,940,279.13 174,158.18 174,158.18 5,940,279.13

Prepared By: Checked by: Original Contract Amount 5,940,279.13


New Sum involved in this Revisions Php 5,940,279.13
Difference in Cost of this Revision: (+/-) Php -

JUN MICHAEL A. VELASCO ARLON DON G. BARBERO


Engineer II OIC - Chief, Maintenance Section -

Recommending Approval: Approved:

EDWIN T. BRINGAS EDGARDO K. LIM


OIC - Assistant District Engineer District Engineer
VARIATION ORDER NO. 02
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ABRA
DISTRICT ENGINEERING OFFICE
CORDILLERA ADMINISTRATIVE REGION
Bangued, Abra

Maintenance, Repair and Rehabilitation of Infrastructure Facilities, Public


NAME OF PROJECT
Buildings
LOCATION a.) DPWH Building (Old Planning and Design Building),
b.) LTO Building, Zone 3
c.) DPWH - Guard House, Zone 7
d.) DPWH Old Construction Building, Zone 7
e.) DPWH Building - BOE Building, Zone 3, all at Bangued,
CONTRACTOR AMP Construction

ITEMIZED COST OF REVISION

ITEM APPROVED ORIGINAL ADDITIVE DEDUCTIVE


NO. DESCRIPTION UNIT QUANTITY CONTRACT QTY. UNIT TOTAL QTY. UNIT TOTAL UNIT REMARKS
UNIT COST AMOUNT COST AMOUNT COST AMOUNT QTY. COST AMOUNT
a.) DPWH Building (Old Planning & Design Building)
B.5 Project Billboard / Signboard l.s. 1.00 4,969.59 4,969.59 1.00 4,969.59 4,969.59 Remained
B.7 Occupational Safety and Health Program month 2.17 30,880.03 66,906.73 2.17 30,880.03 66,906.73 Remained
101(1) Removal of Existing Structures (Ceiling,Roof,Walls,Windows) l.s 1.00 70,605.31 70,605.31 1.00 70,605.31 70,605.31 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,885.00 64.67 121,896.43 1,885.00 64.67 121,896.43 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 890.55 154.67 137,740.85 860.09 154.67 133,029.37 1,750.63 154.67 270,770.22 Addition in quantity
404 (1) a Reinforcing Steel kgs. 197.61 55.42 10,952.74 197.61 55.42 10,952.74 Remained
803 (1) a Structure Excavation (Common Soil) cu.m. 2.00 46.01 92.01 2.00 46.01 92.01 Remained
900(1) a2 Structural Concrete (Footing ) cu.m. 0.64 3,681.83 2,356.37 0.64 3,681.83 2,356.37 Remained
900(1) a4 Structural Concrete (Columns) cu.m. 1.00 5,533.73 5,533.73 1.00 5,533.73 5,533.73 Remained
900 ( 1 ) b6 Structural Concrete (Beams) cu.m. 0.72 13,962.07 10,052.69 0.72 13,962.07 10,052.69 Remained
903(2) Forms and Falseworks sq.m. 26.06 1,118.15 29,139.10 26.06 1,118.15 29,139.10 Remained
1003(1) c2 Ceiling (6.0mm Wood Frame Marine Plywood) sq.m. 154.92 558.65 86,546.38 154.92 558.65 86,546.38 Remained
1003(3) Cabinets sq.m. 43.98 807.56 35,516.47 43.98 807.56 35,516.47 Remained
1003(4) Cabinets piece - 1.00 26,280.57 26,280.57 1.00 26,280.57 26,280.57 additional item
1005 (1) Residential Casement sq.m. 19.38 3,894.34 75,472.34 19.38 3,894.34 75,472.34 Remained
1010(1)b Doors (Wood Panel) sq.m. 10.50 2,752.24 28,898.55 10.50 2,752.24 28,898.55 Remained
1014(1) b2 Prepainted Metal Sheets-Rib Type (Below 0.427 mm),Long Span sq.m 210.00 670.56 140,817.91 210.00 670.56 140,817.91 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 13.00 298.50 3,880.50 13.00 298.50 3,880.50 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 18.20 330.81 6,020.67 18.20 330.81 6,020.67 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 25.20 305.55 7,699.75 25.20 305.55 7,699.75 Remained
1018(1) Glazed Tiles and Trims sq.m. 86.80 1,445.27 125,449.58 86.80 1,445.27 125,449.58 Remained
1027(1) Cement Plaster Finish sq.m. 83.33 199.15 16,595.51 83.33 199.15 16,595.51 Remained
1032(1)a Painting Works - Masonry/Concrete sq.m. 291.23 123.10 35,849.98 291.23 123.10 35,849.98 Remained
1032(1)b Painting Works - Wood sq.m. 164.88 184.38 30,400.02 164.88 184.38 30,400.02 Remained
1046(2) a CHB Non Load Bearing Wall - 100mm sq.m. 35.00 580.36 20,312.61 35.00 580.36 20,312.61 Remained
1100(14) Octagonal Junction Box PVC pcs. 8.00 94.59 756.69 8.00 94.59 756.69 Remained
1100(15) Utility Boxes PVC pcs. 19.00 125.51 2,384.60 19.00 125.51 2,384.60 Remained
1100(22) Grounding Rod Copperweld length 1.00 825.01 825.01 1.00 825.01 825.01 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 115.88 95.22 11,034.55 115.88 95.22 11,034.55 Remained
1101(1)b4 Electrical Wire - 3.5mm² TWG/THHN mtr. 190.00 38.81 7,373.64 190.00 38.81 7,373.64 Remained
1101(1)b8 Electrical Wire - 8.0mm² TWG/THHN roll 35.00 65.97 2,308.92 35.00 65.97 2,308.92 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 3.00 397.06 1,191.19 3.00 397.06 1,191.19 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 5.00 481.57 2,407.85 5.00 481.57 2,407.85 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 12.00 502.06 6,024.71 12.00 502.06 6,024.71 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 17,841.61 17,841.61 1.00 17,841.61 17,841.61 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface Mo sets 11.00 1,334.58 14,680.36 11.00 1,334.58 14,680.36 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 9.00 608.90 5,480.07 9.00 608.90 5,480.07 Remained
1200 (4)a2 Package Type Airconditioning Unit set 3.00 42,156.94 126,470.81 1.00 42,156.94 42,156.94 Remained
Sub-Total = 1,188,171.96 Sub-Total = 159,309.94 - Sub-Total = 1,347,481.90
b.) LTO Building
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 2.17 3,651.14 7,910.80 2.17 3,651.14 7,910.80 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,485.96 68.71 102,105.77 1,485.96 68.71 102,105.77 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 1,655.92 78.12 129,363.11 1,655.92 78.12 129,363.11 Remained
404 (1) a Reinforcing Steel kgs. 442.39 61.23 27,088.76 442.39 61.23 27,088.76 Remained
801(1) Removal of Actual Structures/Obstruction ( Ceiling and Roof Framing) l.s. 1.00 43,483.38 43,483.38 1.00 43,483.38 43,483.38 Remained
903(2) Forms and Falseworks l.s 1.00 26,301.17 26,301.17 1.00 26,301.17 26,301.17 Remained
1003(1) c2 Ceiling sq.m. 326.35 932.46 304,309.02 326.35 932.46 304,309.02 Remained
1005 (1)a Residential Casement sq.m. 14.04 2,690.51 37,774.75 14.04 2,690.51 37,774.75 Remained
1007 (1)b Aluminum Glass Doors sq.m. 9.48 7,189.83 68,159.59 9.48 7,189.83 68,159.59 Remained
1014(1)b2 Prepainted Metal Sheets sq.m 362.52 590.93 214,223.24 362.52 590.93 214,223.24 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 15.80 287.29 4,539.11 15.80 287.29 4,539.11 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 36.80 281.94 10,375.42 36.80 281.94 10,375.42 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 31.60 269.64 8,520.52 31.60 269.64 8,520.52 Remained
1027(1) Cement Plaster Finish sq.m. 90.32 269.64 24,353.58 90.32 269.64 24,353.58 Remained
1032(1)a Painting Works - Masonry and Fiber Cement Painting sq.m. 90.32 272.74 24,634.06 125.21 272.74 34,150.03 215.53 272.74 58,784.09 Addition in quantity
1032(1)c Painting Works - Wood Paint sq.m. 203.28 393.37 79,965.11 203.28 393.37 79,965.11 Remained
1043(2) a CHB Non Load Bearing Wall - 100mm sq.m. 45.16 461.77 20,853.53 45.16 461.77 20,853.53 Remained
1100(14) Octagonal Junction Box PVC pcs. 13.00 125.78 1,635.14 13.00 125.78 1,635.14 Remained
1100(15) Utility Boxes PVC pcs. 17.00 130.09 2,211.46 17.00 130.09 2,211.46 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 350.00 37.17 13,008.71 350.00 37.17 13,008.71 Remained
1101(1)b4 Electrical Wire - 3.5mm² TWG/THHN mtr. 100.00 42.08 4,207.90 100.00 42.08 4,207.90 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 9.00 435.66 3,920.91 9.00 435.66 3,920.91 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 4.00 464.20 1,856.81 4.00 464.20 1,856.81 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 3.00 444.17 1,332.51 3.00 444.17 1,332.51 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 3,889.08 3,889.08 1.00 3,889.08 3,889.08 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface Mo sets 9.00 1,334.58 12,011.20 9.00 1,334.58 12,011.20 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 9.00 608.90 5,480.07 9.00 608.90 5,480.07 Remained
Sub-Total = 1,187,956.12 Sub-Total = 34,150.03 Sub-Total = 1,222,106.15
c.) DPWH - Guard House
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 1.60 6,996.83 11,194.93 1.60 6,996.83 11,194.93 Remained
401 (1)b Metal Railing ln.m. 6.55 1,524.64 9,986.38 6.55 1,524.64 9,986.38 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,889.72 66.03 124,771.71 1,889.72 66.03 124,771.71 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 1,467.78 77.03 113,067.64 1,467.78 77.03 113,067.64 Remained
404 (1) a Reinforcing Steel kgs. 2,914.39 55.59 162,003.97 55.81 55.59 3,102.24 2,970.20 55.59 165,106.21 Additional in quantity
101(1) Removal of Actual Structures/Obstruction (Walls,Windows & Roof Framin l.s. 1.00 30,791.97 30,791.97 1.00 30,791.97 30,791.97 Remained
103 (1) a Structure Excavation cu.m. 15.57 142.07 2,211.69 15.57 142.07 2,211.69 Remained
804(1)b Embankment from Common Borrow by Equipment m3 38.00 492.60 18,718.80 38.00 492.60 18,718.80 Additional item
900(1) Reinforced Concrete (Column Footing, Wall Footing, Slab, Column, Beam cu.m. 19.80 4,634.38 91,760.79 - - - 19.80 4,634.38 91,760.79 Remained
903(1) Forms and Falseworks l.s 1.00 74,687.33 74,687.33 1.00 74,687.33 74,687.33 Remained
1001 (1) a Pipe - 50mm diameter PVC ln.m. 1.00 709.78 709.78 1.00 709.78 709.78 Remained
1001 (1) a2 Pipe - 75mm diameter PVC ln.m. 2.00 764.52 1,529.03 2.00 764.52 1,529.03 Remained
1001 (2) a1 Fittings- 50mm diameter PVC 45deg. Elbow pcs. 1.00 305.78 305.78 1.00 305.78 305.78 Remained
1001 (2) a2 Fittings- 75mm diameter PVC 45deg. Elbow pcs. 4.00 142.01 568.04 4.00 142.01 568.04 Remained
1001 (2) b2 Fittings- 75mm diameter PVC 90deg. Elbow pcs. 1.00 342.70 342.70 1.00 342.70 342.70 Remained
1001 (2) c2 Fittings- 75mm diameter PVC Cleanout with Plug pcs. 3.00 108.29 324.87 3.00 108.29 324.87 Remained
1001 (2) g2 Fittings- 75mm dia. PVC Sanitary Wye pcs. 3.00 106.48 319.44 3.00 106.48 319.44 Remained
1001 (2) k1 Fittings- 75mm dia. X 50mm dia. PVC Reducer - Sanitary Tee pcs. 3.00 233.69 701.08 3.00 233.69 701.08 Remained
1001 (8) Two Chamber Septic Vault ls 1.00 23,896.91 23,896.91 1.00 23,896.91 23,896.91 Remained
1002 (1) e1 Fittings- 50mm diameter P-Trap pcs. 2.00 556.70 1,113.40 2.00 556.70 1,113.40 Remained
1002(2)a1 Galvanizes Iron Pipes (13mm dia.) pcs. 3.00 419.96 1,259.88 3.00 419.96 1,259.88 Remained
1002(2)a2 Galvanizes Iron Pipes (25mm dia.) pcs. 1.00 1,408.62 1,408.62 1.00 1,408.62 1,408.62 Remained
1002(2)b2 Fittings - Galvanized Iron (13mm dia elbow 1/4 bend; 90 deg. ) pcs. 6.00 194.87 1,169.22 6.00 194.87 1,169.22 Remained
1002(2)c1 Fittings - Galvanized Iron (13mm dia tee equal ) pcs. 7.00 135.75 950.24 7.00 135.75 950.24 Remained
1002(2)e1 Fittings - Galvanized Iron (13mm dia socket/coupling) pcs. 6.00 124.93 749.60 6.00 124.93 749.60 Remained
1002(2)f2 Fittings - Galvanized Iron (25mm dia. x 13mm reducer coupling) pcs. 1.00 233.74 233.74 1.00 233.74 233.74 Remained
1002(5)a1 Water Closet, Elongated, Complete set 1.00 9,415.58 9,415.58 1.00 9,415.58 9,415.58 Remained
1002(5)q Faucet pcs. 3.00 703.22 2,109.65 3.00 703.22 2,109.65 Remained
1002(5)r Hose Bibb pcs. 1.00 703.22 703.22 1.00 703.22 703.22 Remained
1002(5)h3 Floor Drain pcs. 1.00 603.05 603.05 1.00 603.05 603.05 Remained
1002 5) c1 Kitchen Sink Complete set 1.00 7,351.93 7,351.93 1.00 7,351.93 7,351.93 Remained
1003(1) a2 Ceiling (4.5mm Fiber Cement Board) sq.m. 80.00 1,128.13 90,250.37 80.00 1,128.13 90,250.37 Remained
1008 (1)a Residential Casement sq.m. 11.05 2,766.33 30,567.90 11.05 2,766.33 30,567.90 Remained
1010(2)b Wooden Doors - Flush sq.m. 11.34 5,714.64 64,803.99 11.34 5,714.64 64,803.99 Remained
1014(1)b2 Metal Roofing - Prepainted Long Span sq.m 121.06 621.82 75,275.71 121.06 621.82 75,275.71 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 9.40 295.37 2,776.45 9.40 295.37 2,776.45 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 36.56 273.09 9,983.99 36.56 273.09 9,983.99 Remained
1013(2)c Fabricated Metal Roofing Accessory - Gutters ln.m. 21.30 404.36 8,612.92 21.30 404.36 8,612.92 Remained
1013(3) Roof Ventilators each 0.48 7,434.15 3,568.39 0.48 7,434.15 3,568.39 Remained
1018(1) Glazed Tiles and Trims sq.m. 2.12 1,438.41 3,049.44 2.12 1,438.41 3,049.44 Remained
1027(1) Cement Plaster Finish sq.m. 354.01 294.64 104,304.87 354.01 294.64 104,304.87 Remained
1032(1)a1 Painting Works - Masonry and Fiber Cement Painting sq.m. 388.01 122.20 47,413.37 388.01 122.20 47,413.37 Remained
1032(1)a2 Painting Works - Wood Paint sq.m. 114.00 182.86 20,846.54 114.00 182.86 20,846.54 Remained
1043(2) a CHB Non Load Bearing Wall - 100mm sq.m. 124.70 474.96 59,229.58 124.70 474.96 59,229.58 Remained
1100(11) a2 Octagonal Junction Box PVC pcs. 6.00 85.02 510.11 6.00 85.02 510.11 Remained
1100(11)b2 Utility Boxes PVC pcs. 16.00 117.39 1,878.31 16.00 117.39 1,878.31 Remained
1100(14) a Grounding Rod Copperweld length 2.00 667.13 1,334.26 2.00 667.13 1,334.26 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 40.00 48.11 1,924.38 40.00 48.11 1,924.38 Remained
1101(1)b4 Electrical Wire - 3.5mm² TWG/THHN mtr. 76.00 47.86 3,637.42 76.00 47.86 3,637.42 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 2.00 512.85 1,025.69 2.00 512.85 1,025.69 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 4.00 464.20 1,856.81 4.00 464.20 1,856.81 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 10.00 490.48 4,904.81 10.00 490.48 4,904.81 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 4,203.05 4,203.05 1.00 4,203.05 4,203.05 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface Mo sets 5.00 1,441.19 7,205.93 5.00 1,441.19 7,205.93 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 8.00 715.51 5,724.04 8.00 715.51 5,724.04 Remained
Sub-Total = 1,235,571.91 Sub-Total = 21,821.04 - Sub-Total = 1,257,392.95
d.) DPWH Old Construction Building
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 2.17 7,877.77 17,068.51 2.17 7,877.77 17,068.51 Remained
401 (1) a Metal Railing ln.m. 14.00 1,990.36 27,865.03 14.00 1,990.36 27,865.03 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kg 1,357.14 83.12 112,806.25 1,357.14 83.12 112,806.25 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kg 1,799.92 120.99 217,766.47 1,799.92 120.99 217,766.47 Remained
404 (1) a Reinforcing Steel kg 1,547.81 56.30 87,139.06 1,547.81 56.30 87,139.06 Remained
801(1) Removal of Actual Structures/Obstruction (Walls,Windows & Roof Framin l.s. 1.00 40,294.75 40,294.75 1.00 40,294.75 40,294.75 Remained
803 (1) a Structure Excavation cu.m. 6.96 612.36 4,262.00 6.96 612.36 4,262.00 Remained
900(1) Reinforced Concrete (Column Footing, Wall Footing, Slab, Column, Beam cu.m. 5.64 4,843.06 27,333.02 5.64 4,843.06 27,333.02 Remained
903(1) Forms and Falseworks l.s 1.00 23,996.74 23,996.74 1.00 23,996.74 23,996.74 Remained
1001 (1) a1 Pipe - 50mm dia. PVC Pipe ln.m. 30.00 197.76 5,932.81 30.00 197.76 5,932.81 Remained
1001 (1) a3 Pipe - 100mm dia. PVC Pipe ln.m. 21.00 346.35 7,273.40 21.00 346.35 7,273.40 Remained
1001 (2) a1 Fittings- 50mm dia. PVC 45deg. Elbow pc 4.00 120.37 481.47 4.00 120.37 481.47 Remained
1001 (2) a3 Fittings- 100mm dia. PVC 45deg. Elbow pc 9.00 163.01 1,467.09 9.00 163.01 1,467.09 Remained
1001 (2) b1 Fittings- 50mm dia. PVC 90deg. Elbow pc 12.00 106.03 1,272.30 12.00 106.03 1,272.30 Remained
1001 (2) b3 Fittings- 100mm dia. PVC 90deg. Elbow pc 2.00 258.88 517.75 2.00 258.88 517.75 Remained
1001 (2) c1 Fittings- 50mm dia. PVC Cleanout with Plug pc 1.00 305.78 305.78 1.00 305.78 305.78 Remained
1001 (2) c3 Fittings- 100mm dia. PVC Cleanout with Plug pc 4.00 168.75 674.98 4.00 168.75 674.98 Remained
1001 (2) e1 Fittings- 50mm dia. PVC P-Trap pc 2.00 556.70 1,113.40 2.00 556.70 1,113.40 Remained
1001 (2) f1 Fittings- 50mm dia. X 50mm dia. PVC Sanitary Tee pc 7.00 114.25 799.75 7.00 114.25 799.75 Remained
1001 (2) g1 Fittings- 50mm dia. PVC Sanitary Wye pc 1.00 382.16 382.16 1.00 382.16 382.16 Remained
1001 (2) g3 Fittings- 100mm dia. PVC Sanitary Wye pc 3.00 274.43 823.30 3.00 274.43 823.30 Remained
1001 (2) l2 Fittings- 100mm dia. X 50mm dia. PVC Reducer-Sanitary Wye pc 3.00 241.33 724.00 3.00 241.33 724.00 Remained
1001 (2) k2 Fittings- 100mm dia. X 50mm dia. PVC Reducer-Sanitary Tee pc 2.00 295.80 591.59 2.00 295.80 591.59 Remained
1002 (2) a1 13 mm dia. G.I. Pipe ln.m. 23.00 131.10 3,015.28 23.00 131.10 3,015.28 Remained
1002 (2) a2 25 mm dia. G.I. Pipe ln.m. 2.50 202.26 505.66 2.50 202.26 505.66 Remained
1002(2)b1 Fittings - 13mm dia. G.I. 90deg. Elbow pc 11.00 167.84 1,846.25 11.00 167.84 1,846.25 Remained
1002(2)c1 Fittings - 13mm dia. G.I. tee equal pc 11.00 146.20 1,608.18 11.00 146.20 1,608.18 Remained
1002(2)e1 Fittings - 13 mm dia. G.I. socket/coupling pc 1.00 251.56 251.56 1.00 251.56 251.56 Remained
1002(2) f2 Fittings - 25mm dia. X 13 mm dia. G.I. Reducer pc 5.00 151.19 755.97 5.00 151.19 755.97 Remained
1002(5) a1 Water Closet set 2.00 9,415.58 18,831.16 2.00 9,415.58 18,831.16 Remained
1002(5) c1 Stainless Kitchen Sink Complete set 1.00 8,338.23 8,338.23 1.00 8,338.23 8,338.23 Remained
1002(5) h1 50 mm dia. Stainless Floor Drain pc 2.00 479.77 959.53 2.00 479.77 959.53 Remained
1002(5) o Shower Complete set 2.00 3,158.17 6,316.34 2.00 3,158.17 6,316.34 Remained
1002 (5) s1 Water Meter pc 1.00 2,283.58 2,283.58 1.00 2,283.58 2,283.58 Remained
1003(1) a1 Ceiling (4.5mm Fiber Cement Board) sq.m. 123.00 603.38 74,215.77 123.00 603.38 74,215.77 Remained
1008 (1) b Residential Casement sq.m. 25.00 2,775.04 69,375.96 25.00 2,775.04 69,375.96 Remained
1010(2) a Wooden Doors - Flush sq.m. 7.56 2,608.43 19,719.70 7.56 2,608.43 19,719.70 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 12.00 333.14 3,997.64 12.00 333.14 3,997.64 Remained
1013(2) b Fabricated Metal Roofing Accessory -Flashings ln.m. 36.40 273.35 9,949.77 36.40 273.35 9,949.77 Remained
1013(2) c Fabricated Metal Roofing Accessory - Gutters ln.m. 29.50 268.57 7,922.88 29.50 268.57 7,922.88 Remained
1013(3) Roof Ventilators set 4.00 2,740.86 10,963.45 4.00 2,740.86 10,963.45 Remained
1014(1) b2 Metal Roofing-Prepainted Long Span sq.m 188.50 617.82 116,458.20 188.50 617.82 116,458.20 Remained
1018(1) Glazed Tiles and Trims m2 14.66 2,359.29 34,583.48 14.66 2,359.29 34,583.48 additional item
1018(2) Unglazed Tiles m2 5.00 2,686.51 13,432.55 5.00 2,686.51 13,432.55 additional item
1027(1) Cement Plaster Finish sq.m. 300.00 314.77 94,430.25 300.00 314.77 94,430.25 Remained
1043(2) a PVC Doors and Frames set 2.00 2,426.23 4,852.45 2.00 2,426.23 4,852.45 Remained
1046(2) b CHB Non Load Bearing Wall - 100mm sq.m. 154.50 524.35 81,011.80 154.50 524.35 81,011.80 Remained
1201 (6) b1 Gate Valve pc 1.00 653.98 653.98 1.00 653.98 653.98 Remained
1100(11) a2 PVC Octagonal Junction Boxes pc 11.00 132.68 1,459.45 11.00 132.68 1,459.45 Remained
1100(11) b2 PVC Utility Boxes pc 30.00 127.67 3,830.05 30.00 127.67 3,830.05 Remained
1101(1) b5 Electrical Wire - 2.0mm² TWG/THHN mtr. 100.00 89.31 8,930.65 100.00 89.31 8,930.65 Remained
1101(1) b6 Electrical Wire - 3.5mm² TWG/THHN mtr. 100.00 44.50 4,449.67 100.00 44.50 4,449.67 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 5.00 443.38 2,216.88 5.00 443.38 2,216.88 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 3.00 551.04 1,653.11 3.00 551.04 1,653.11 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 21.00 493.79 10,369.57 21.00 493.79 10,369.57 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 19,237.74 19,237.74 1.00 19,237.74 19,237.74 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface Mo set 5.00 1,441.19 7,205.93 5.00 1,441.19 7,205.93 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet set 7.00 715.51 5,008.54 7.00 715.51 5,008.54 Remained
Sub-Total = 1,187,958.20 Sub-Total = 48,016.03 Sub-Total = 1,235,974.23
e.) DPWH Building - BOE Building
B.5 Project Billboard / Signboard l.s. 1.00 4,441.41 4,441.41 1.00 4,441.41 4,441.41 Remained
B.7 Occupational Safety and Health Program month 2.16 5,495.05 11,869.31 2.16 5,495.05 11,869.31 Remained
403 (4) Structural Steel, furnished, and fabricated - Purlins kgs. 1,710.68 75.93 129,884.11 1,710.68 75.93 129,884.11 Remained
403 (5) Structural Steel, furnished, fabricated, and erected - Truss kgs. 2,123.09 112.59 239,046.34 2,123.09 112.59 239,046.34 Remained
404 (1) a Reinforcing Steel kgs. 217.55 61.18 13,309.65 217.55 61.18 13,309.65 Remained
801(1) Removal of Actual Structures/Obstruction (Walls,Windows & Roof Framin l.s. 1.00 30,221.06 30,221.06 1.00 30,221.06 30,221.06 Remained
900(1) Reinforced Concrete (Column Footing, Wall Footing, Slab, Column, Beam cu.m. 1.59 4,857.52 7,723.46 1.59 4,857.52 7,723.46 Remained
903(2) Forms and Falseworks l.s 1.00 24,620.57 24,620.57 1.00 24,620.57 24,620.57 Remained
1003(1) a1 Ceiling (4.5mm Fiber Cement Board) sq.m. 196.00 721.97 141,505.64 196.00 721.97 141,505.64 Remained
1003(3)d2 Carpentry and Joinery Works (Wall) sq.m 40.50 1,198.13 48,524.37 40.50 1,198.13 48,524.37 Remained
1008(1)a Aluminum Glass Window sq.m. 34.50 4,876.88 168,252.22 34.50 4,876.88 168,252.22 Remained
1010(1)b Wooden Doors - Flush sq.m. 5.73 2,569.97 14,725.93 5.73 2,569.97 14,725.93 Remained
1013(1) Metal Roofing - Prepainted Long Span sq.m 217.43 621.79 135,195.22 217.43 621.79 135,195.22 Remained
1013(2)a Fabricated Metal Roofing Accessory -Ridge Roll ln.m. 22.95 491.23 11,273.68 22.95 491.23 11,273.68 Remained
1027(1) Cement Plaster Finish sq.m. 40.00 314.55 12,581.92 40.00 314.55 12,581.92 Remained
1032(1)a1 Painting Works - Masonry and Fiber Cement Painting sq.m. 255.11 243.07 42,266.84 190.78 243.07 46,372.63 445.89 243.07 108,382.15 Increased in Qty.
1032(1)c Painting Works - Wood Paint sq.m. 229.00 222.57 50,969.22 229.00 222.57 50,969.22 Remained
1100(14) Octagonal Junction Box PVC pcs. 5.00 87.93 439.66 5.00 87.93 439.66 Remained
1100(15) Utility Boxes PVC pcs. 13.00 124.51 1,618.59 13.00 124.51 1,618.59 Remained
1101(1)b2 Electrical Wire - 2.0mm² TWG/THHN mtr. 250.00 27.47 6,866.75 250.00 27.47 6,866.75 Remained
1101(7)a1 Single Pole Wall Switch on one Switch Plate set 1.00 512.84 512.84 1.00 512.84 512.84 Remained
1101(7)a2 Duplex(2 Single Pole Wall Switch on one Switch Plate) set 4.00 464.20 1,856.81 4.00 464.20 1,856.81 Remained
1101(8)a2 Duplex Convenience Receptacles/Outlets set 8.00 473.11 3,784.91 8.00 473.11 3,784.91 Remained
1102(1)a1 Panelboard Circuit Breaker Type - Main Distribution Panel (MDP) set 1.00 2,849.72 2,849.72 1.00 2,849.72 2,849.72 Remained
1103(2)a33 Flourescent Lighting Fixture with/ HPF-NCPF Ballast (Boxtype Surface Mo sets 8.00 1,441.19 11,529.49 8.00 1,441.19 11,529.49 Remained
1103(7)a5 Led Bulb w/ Medium Base, Keyless Type, porcelain Receptacle/Outlet sets 7.00 715.51 5,008.54 7.00 715.51 5,008.54 Remained

Sub-Total = 1,140,620.94 Sub-Total = 46,372.63 - Sub-Total = 1,186,993.57

TOTAL 5,940,279.13 309,669.67 - 6,249,948.80

Prepared By: Checked by: Original Contract Amount 5,940,279.13


New Sum involved in this Revisions Php 6,249,948.80
Difference in Cost of this Revision: (+/-) Php 309,669.67

JUN MICHAEL A. VELASCO ARLON DON G. BARBERO


Engineer II OIC - Chief, Maintenance Section

Recommending Approval: Approved:

EDWIN T. BRINGAS EDGARDO K. LIM


OIC - Assistant District Engineer District Engineer

Anda mungkin juga menyukai