FORM-C (LT Proposal)

RECONCILIATION STATEMENT OF MATERIAL FOR COMPLETED WORK

Name of Work: Construction Division:

Estimated Cost:
Construction S/Division:

Job Order: Operation Division:

Work Order:
Operation S/Division:
Name of Grid Station:
Name of Feeder:

Constituency: Completion Month:

FORM-A FORM-B
Variation as per
Sr. Unit Price As per Installed Issued Material
Description Code Unit Issued
No. (Rs.) vetted Material
Material
Estimate at Site Short Surplus
1 Spun Poles
I H.T. Spun Poles 45' 01113 No. 0 0
II L.T. Spun Poles 31' 01122 No. 0 0
2 PC Poles
I H.T. P.C Pole 36' 01110 No. 0 0
II L.T. P.C Pole 31' 01120 No. 0 0
3 Lattice Steel Structure
I H.T. Steel Structure 45' 75007 No. 0 0
II H.T. Steel Structure 36' 01210 No. 0 0
III L.T. Steel Structure 31' 01220 No. 0 0
4 Cross Arm
I Wooden Cross Arm 06220 No. 0 0
II Steel Cross Arm 06260 No. 0 0
III Steel Cross Arm for Dropout Cutout 06266 No. 0 0
5 Insulators
I 11 kV Pin Insulator 05210 No. 0 0
II 11 kV Disc Insulator 05230 No. 0 0
III L.T. Spool Insulator 05110 No. 0 0
6 ACSR Conductor
I ACSR Ospery Conductor 02160 Mtr. 0 0
II ACSR Dog Conductor 02110 Mtr. 0 0
III ACSR Rabbit Conductor 02120 Mtr. 0 0
IV Insulated Ospery 02367 Mtr. 0 0
V Insulated Dog 02361 Mtr. 0 0
7 AAC Conductor
I Wasp Conductor 02330 Mtr. 0 0
II Ant Conductor 02340 Mtr. 0 0
III Insulated Wasp 02360 Mtr. 0 0
IV Insulated Ant 02363 Mtr. 0 0
8 Miscellaneous Items
I 11 kV Pins 05410 No. 0 0
II D-Shackle 11510 No. 0 0
III Eye Nuts 15390 No. 0 0
IV Anchor Shackle 15380 No. 0 0
V 11 kV Dropout Cutout 13924 No. 0 0
VI Fuse Link 10K 13323 No. 0 0
VII Fuse Link 15K No. 0 0
VIII Fuse Link 6K 13322 No. 0 0
IX Danger Plate 07310 No. 0 0
X Barbed Wire 15320 KG. 0 0
XI Stay Rod Complete 15310 No. 0 0
XII Stay Strip 11973 No. 0 0
XIII G.S Wire 10MM 03140 KG. 0 0
XIV Aluminium Tie Wire 03320 KG. 0 0
XV Earthing Unit/Set Complete 15210 No. 0 0
9 H.T. Cables
I H.T. Cable 1000 MCM S/Core 14126 Mtr. 0 0
II H.T. Cable 500 MCM S/Core 14113 Mtr. 0 0
III HT CABLE 4/0 AWG 3/Core 14117 Mtr. 0 0
IV HT CABLE 2/0 AWG 3/Core 14116 Mtr. 0 0
10 L.T. Cables
I PVC 4/C 37/.083 14254 Mtr. 0 0
II PVC 4/C 19/.083 14253 Mtr. 0 0
III PVC 4/C 19/.052 14252 Mtr. 0 0
IV PVC 2/Core 7/0.052 14241 Mtr. 0 0
11 Braces
I Knee Brace 07210 No. 0 0
II Step Brace 07220 No. 0 0
 FORM-C (LT Proposal)
RECONCILIATION STATEMENT OF MATERIAL FOR COMPLETED WORK
FORM-A FORM-B
Variation as per
Sr. Unit Price As per Installed Issued Material
Description Code Unit Issued
No. (Rs.) vetted Material
Material
Estimate at Site Short Surplus
12 Nuts & Bolts
I 1-1/2" x 5/8" 11131 No. 0 0
II 2" x 5/8" 11132 No. 0 0
III 6" x 1/2" 11143 No. 0 0
IV 6" X 3/8" 11152 No. 0 0
V 6" x 5/8" 11171 No. 0 0
VI 9" x 5/8" 11134 No. 0 0
VII 10" x 5/8" 11135 No. 0 0
VIII 12" x 5/8" 11136 No. 0 0
IX 14" x 5/8" 11137 No. 0 0
X 16" x 5/8" 11138 No. 0 0
XI 18" x 5/8" 11114 No. 0 0
13 Double Arming Bolts
I 12" x 5/8" 11410 No. 0 0
II 14" x 5/8" 11420 No. 0 0
III 20" x 5/8" 11430 No. 0 0
IV 22" x 5/8" 11440 No. 0 0
14 Washers
I Square 11250 No. 0 0
II Round 11211 No. 0 0
15 P.G. Connector
I T-110 04130 No. 0 0
II T-150 04150 No. 0 0
III T-155 04140 No. 0 0
IV T-220 04170 No. 0 0
16 Clamps
I 11 kV Dead End Clamp Ospery 76033 No. 0 0
II 11 kV Dead End Clamp Dog/Rabbit 15510 No. 0 0
III LT Loop Dead End (LC-10/14) 15520 No. 0 0
IV LT Loop Dead End (LC-16) 15530 No. 0 0
17 Transformer (11/0.415 KV)
I 200 kVA 08140 No. 0 0
II 100 kVA 08130 No. 0 0
III 50 kVA 08120 No. 0 0
IV 25 kVA 08110 No. 0 0
V 15 kVA 08105 No. 0 0
VI 10 kVA 08100 No. 0 0
18 Plateforms for Transformer
I Plateform Double Pole 10720 No. 0 0
II Plateform Single Pole 10710 No. 0 0
19 Termination Kits
I O/D TRM Kit 1000 MCM 14182 No. 0 0
II O/D TRM Kit 500 MCM 14184 No. 0 0
III I/D TRM Kit 500 MCM 14183 No. 0 0
IV O/D TRM Kit 2 AWG 76246 No. 0 0
Total

RETIREMENT WORK COST ESTIMATE

Sr. Unit Price Amount of M
Description Unit Quantity
No. (Rs.) Dismen
1 H.T. Steel Structure 45' No. 0
2 H.T. Steel Structure 36' No. 0
3 L.T. Steel Structure 31' No. 0
4 H.T. P.C Pole 36' No. 0
5 L.T. P.C Pole 31' No. 0
6 25 KVA TRANSFORMER No. 0
7 Square Washer No. 0
8 Stay Assembly No. 0
9 Ant Conductor Mtr. 0
10 D/E Clamp No. 0
11 Stay Wire kg 0
12 Wooden Cross Arm No. 0
13 Dropout Cuotout No. 0
14 Braces for wooden X-Arms No. 0
15 Plateform Single Pole No. 0
16 Nut & Bolts (Lumpsum) No. 0
17 11 kV Pin Insulator No. 0
18 11 kV Disc Insulator No. 0
19 11 kV Pins No. 0
20 Eye Nuts No. 0
21 Anchor Shackle No. 0
Total 0.00
 FORM-C (LT Proposal)
RECONCILIATION STATEMENT OF MATERIAL FOR COMPLETED WORK

DISMENTLED MATERIAL REUSED (15%)

Sr. Unit Price Amount of M
Description Unit Quantity
No. (Rs.) Dismen
1 H.T. Steel Structure 45' No. 0
2 H.T. Steel Structure 36' No. 0
3 L.T. Steel Structure 31' No. 0
4 ACSR Ospery Conductor Mtr. 0
5 ACSR Dog Conductor Mtr. 0
6 ACSR Rabbit Conductor Mtr. 0
7 Wasp Conductor Mtr. 0
8 Ant Conductor Mtr. 0
9 Wooden Cross Arm No. 0
10 Steel Cross Arm No. 0
11 Dropout Cuotout No. 0
12 Plateform Double Pole No. 0
13 Plateform Single Pole No. 0
14 11 kV Pin Insulator No. 0
15 11 kV Disc Insulator No. 0
16 11 kV Pins No. 0
Store Chagres 12% 0.00
Total 0

DISMENTLED MATERIAL REUSED (100%)

Sr. Unit Price Amount of M
Description Unit Quantity
No. (Rs.) Dismen
1 Transformer 200 KVA No. 0
2 Transformer 100 KVA No. 0
3 Transformer 50 KVA No. 0
4 Transformer 25 KVA No. 0
5 Transformer 15 KVA No. 0
6 Transformer 10 KVA No. 0
Total 0

CONTRACT WORK COST ESTIMATED

Sr. Unit Price
Description Unit Quantity Amount of Con
No. (Rs.)
1 Foundation of H.T. Steel Str. 45' Each 0
2 Foundation of H.T. Steel Str. 36' Each 0
3 Foundation of L.T. Steel Str. 31' Each 0
4 Erection H.T P.C. 45' Spun Each 0
5 Erection L.T 31' Spun Each 0
6 Contract for Stay Each 0
7 Earthing & Boring Each 0
Total 0

SUMMARY SHEET

Name of Work: 0

Job Order No: 0

Work Order No: 0
Location: 0

1 2 3 4 5 6
Amount of Installed Overhead Charges Installation Charges Contract Transformr Reused Dismentled Mat
Material Approved BOQ 12% 8% Work Charges Charges
0.00 0.00 0.00 0.00 0.00 0.00

7 8 (1+2+3+4+5+6+7-8)
Dismentled Material Consultancy Charges @ 0.40% of
Cost Of PC Poles Total Project Cost 90% of Consultan
Charges Total Project Cost
0.00 0 0 0 0

____________________________________________________
Prepared / Checked by Site Engineer
Engineering and Management Advisory Services (EnMASSE)
LT Proposal)
MATERIAL FOR COMPLETED WORK

Amount of
Installed
Material

0
0

0
0

0
0
0

0
0
0

0
0
0

0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0

0
0
LT Proposal)
MATERIAL FOR COMPLETED WORK
Amount of
Installed
Material

0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0

0
0
0
0

0
0
0
0

0
0
0
0
0
0

0
0

0
0
0
0
0
Amount of Material
Dismentled
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
LT Proposal)
MATERIAL FOR COMPLETED WORK

Amount of Material
Dismentled
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00
0

Amount of Material
Dismentled
0
0
0
0
0
0
0

Amount of Contract Work

0
0
0
0
0
0
0
0
 6
Dismentled Material Reused
Charges 15%
0.00

90% of Consultancy Chagres

0
 FORM A-90
Budget & Account Officer,
LT Proposal
You are advised of completion of the following Capital Works / Deposit Works / Purchases.
Name Of Work: 0
Job Order No. / Proposal No: 0
Name of Operation Division: 0
Name Of Operation Sub Division: 0
Name of Feeder: 0
Name Of Grid Station: 0
Location: 0
Completion Month:
Authorized Reference:
Description Item Quantity
(Type of Conductor)
HT Line ACSR Ospery Conductor Km
ACSR Dog Conductor Km
ACSR Rabbit Conductor Km
Insulated Ospery Km
Insulated Dog Km
Structure/ PC Pole HT Line
HT Structure
1) 45' No.
HT Structure
2) 40' No.
HT Structure
3) 36' No.
HT Pole Spun
4) 45' No.
(Type of Conductor)
LT Line AAC Wasp Conductor Km
AAC Ant Conductor Km
Insulated Wasp Km
Insulated Ant Km
Km
Structure/ PC Pole HT Line
1) LT Structure 31' No.
2) LT Spun Pole 31' No.
Cables
Type of Cable 1) Km
2) Km

Transformer
1) kVA
2) kVA
3) kVA

Site Engineer
EnMasse Consultant
Certified that all the un-used material at the above work have been returned to store and there is no ground balanc
of completion of above work
Sub Divisional Officer:
Construction Sub Division ________________
LESCO / WAPDA, Lahore

No further booking is required in any shape i.e., Labour, Material-Over Head FCC/Work

Executive Engineer
FIXED ASSET COST SHEET
(To be Filled by A/C Section)
Job Order No.:___________ A/C Head: _________ Completed On: _____________
Period Labour Material O/Head C/Work

TOTAL
s.

Length of Line

Km
Km
j Km
Km
Km

Km
Km
Km
Km
Km

Km
Km

No.
No.
No.
here is no ground balance at the end

on ___________________
re

Estimated Life:______
TOTAL
 FORM-D
Name of the Company: LESCO

Name of Work: 0
Augment 25 to 50 KVA
Scope: T/F and Extend L.T & Job Order No: 0
Reconducting of L.T

Circle: 4th OKARA Scheme: ELR/SAP

Operation Division: 0 Construction Division: 0

Operation Sub Division: BASIR PUR Construction Sub Division: 0

Estimated Cost: 0 Completion Month: sep-2017

Grid Station: 0 11kV Feeder: 0

OBSERVATIONS