(Millones de Pesos)
ACTIVO NO CORRIENTE
PROPIEDADES PLANTA Y
EQUIPO, NETO 7,130,905 7,268,037 85.93 86.85
7,130,905 7,268,037 85.93 86.85
DEUDORES
Clientes 1,751 56 0.02 0.00
Anticipo compra combustible liquido 15,522 22,418 0.19 0.27
Dificil Cobro 1,004 8,465 0.01 0.10
Vinculados economicos 33,713 0 0.41 0.00
Otros 26,968 20,904 0.32 0.25
Provisión deudores (6,199) (8,521) -0.07 -0.10
72,760 43,322 0.88 0.52
ACTIVO CORRIENTE
CAPITAL SOCIAL
Autorizado:2.726.072.000 acciones comunes de valor unitario de $49
SUSCRITO Y PAGADO 133,578 133,578 3.72 3.860
RESERVA ART.130 E.T 1,166,289 869,671 32.46 25.133
RESERVA LEGAL 68,027 68,027 1.89 1.966
SUPERÁVIT DE CAPITAL 49,344 49,344 1.37 1.426
GANANCIAS RETENIDAS 1,268,261 1,268,261 35.30 36.652
RESERVA OCASIONAL INVERSIONES 38,446 38,446 1.07 1.111
RESERVA OCASIONAL - CALIFICACION DE RIE 721,670 720,906 20.09 20.834
OTRO RESULTADO INTEGRAL 6,534 14,685 0.18 0.424
UTILIDAD DEL EJERCICIO 140,877 297,382 3.92 8.594
TOTAL PATRIMONIO 3,593,026 3,460,300 100.00 100
PASIVO NO CORRIENTE
PASIVO CORRIENTE
Indicadores
2016 2015
Liquidez 3,593,026 3,460,300
Variacion % Variacion
absoluta
-137,132 -1.89
-137,132 -1.89
-1 -0.11
-3,546 -4.82
-3,547 -4.76
62,058 0.00
1,695 3026.96
-6,896 -30.76
-7,461 -88.14
33,713
6,064 29.01
2,322 -27.25
29,438 67.95
0 0.00
764 21.09
-48,419 -0.66
-78,303 -80.14
14,430 3.036
9,241
-4,760 -10.934
2,660 145.993
35,352 9.801
2.564
0.000
-21,376 -2.183
-69,795 -0.834
0 0.000
296,618 34.107
0 0.000
0 0.000
0 0.000
0 0.000
764 0.106
-8,151 -55.506
-156,505 -52.628
132,726 3.836
-63,630 -10.397
249,198 34.412
-210,720 -10.528
-3,373 -3.748
11,509 10.904
5 0.138
11,428 271.966
175 1.696
10,318 1.510
4,909 0.116
-27,622 -8.896
-11,842 -93.332
-149,215 -52.272
-5,511 -32.856
834 6.984
-1,679 -22.435
-12,395 -43.049
-207,430 -30.793
-202,521 -4.126
-69,795 -0.834
A 31 DE DICIEMBRE DE 2015 Y 2016
Acumulado Acumulado
2015 2016 2015 2016
(96,600) -3.40
(93,294) -3.31
(7,144) -55.99
3,839 45.04
-
179,443 10.24
158,243 25.46
56,395 25.94
355 2.67
(3,423) -6.82
5,937 38.15
(34) -0.01
(67,442) -21.82
29,411 10.06
(276,042) -25.29
10,324 38.26
(1,030) 0.67
(60,246) 188.42
6,365 10.61
59,354 -11.92
(261,275) -52.81
104,771 -53.07
(156,504) -52.63
(0) -50.96