Anda di halaman 1dari 40

Base Cost of Materials

Rate in FPS In MKS Transp /


S.N. Materials
Unit Rate Unit Rate Stacking

1 OPC Cement bag 930.00 bag 930.00 20.00


2 PPC Cement bag 850.00 bag 850.00 20.00
3 Sand cft 105.00 m³ 3,708.60
4 Sand ( for Plaster Works) cft 115.50 m³ 4,079.46
5 Aggregate cft 110.00 m³ 3,885.20
6 Pebbles cft 70.00 m³ 2,472.40
7 Chips cft 83.00 m³ 2,931.56
8 Local Brick nos 15.00 nos 15.00 1.00
9 Rebar TMT kg 91.93 MT 91,925.00
10 Binding Wire kg 102.51 kg 102.51
11 500 gauge Polythene sheet kg 200.00 kg 200.00
12 12mm marine Plywood (Home Care) sft 95.00 m² 1,022.20 6.05
13 Timba (Sallo) cft 850.00 m³ 30,022.00 529.80
14 G.I Wire (14g) kg 109.61 kg 109.61 5.58
15 Nail kg 100.00 kg 100.00
16 Concrete nail kg 210.00 kg 210.00
17 Burnt Mobil ltr 55.00 ltr 55.00
18 Diesel ltr 76.00 ltr 76.00
19 CN Plast ltr 120.00 ltr 120.00
20 Sal Wood cft 6,000.00 m³ 211,920.00 423.84
21 6" Hinge (Brass) nos 621.50 nos 621.50
22 5" Hinge (Brass) nos 508.50 nos 508.50
23 7 lever lock nos 1,638.50 nos 1,638.50
24 6" Handle (Brass) nos 565.00 nos 565.00
25 Tower Bolt 10" (Brass) nos 508.50 nos 508.50
26 Tower Bolt 8" (Brass) nos 406.80 nos 406.80
27 Tower Bolt 12" (Brass) nos 610.20 nos 610.20
28 Door Stopper (Magnet) nos 225.00 nos 225.00
29 Door Stopper (Rubber) nos 80.00 nos 80.00
30 Door mortise lock normal (Ipsa) nos 3,200.00 nos 3,200.00
31 Door mortise lock normal (Kobra) nos 1,250.00 nos 1,250.00
32 Door closer nos 2,542.50 nos 2,542.50
33 Bira door shutter( room) sft 373.00 m² 4,013.48 53.80
34 Bira door shutter (Toilet) sft 373.00 m² 4,013.48 53.80
35 Non Glazed Ceramic Tiles (Somany) sft 100.00 m² 1,076.00
36 Non Glazed Ceramic Tiles sft 100.00 m² 1,076.00
37 Glazed tile (Somany) sft 100.00 m² 1,076.00
38 Glazed tile (Spanish) sft 100.00 m² 1,076.00
39 Mosaic tile sft 90.00 m² 968.40 2.00
40 Granite sft 450.00 m² 4,842.00 107.60
41 White Marble ( Darmata) sft 190.35 m² 2,048.17 107.60
42 Katny marble sft 243.23 m² 2,617.15 107.60
43 Clay tile nos 16.00 nos 16.00
44 Checkered Tile sft 43.50 m² 468.06 19.80
45 19 mm x 6 mm, 375 mm long flat iron hold f kg 85.00 kg 85.00 2.50
46 MS rod kg 85.00 kg 85.00 2.50
47 1.25'' dia. Pipe kg 85.00 kg 85.00 2.50
48 .75'' dia. Pipe kg 85.00 kg 85.00 2.50
49 MS Materials kg 85.00 kg 85.00 2.50
50 Chain link mesh 2"x2" sft 38.00 m² 408.88
51 Chain link mesh 3"x3" sft 39.00 m² 419.64
52 Welding rod pkg 700.00 pkg 700.00
53 Cutting wheel : 4'' dia. nos 73.45 nos 73.45
54 Grinding wheel : 4'' dia. nos 73.45 nos 73.45
55 Red oxide paint ltr 230.00 ltr 230.00
56 Tarpen oil ltr 124.30 ltr 124.30
57 Grass turfing sft 40.00 m² 430.40
58 Interlock Block (8"x4") no 18.08 no 18.08 1.00
59 Stone dust cft 47.00 m³ 1,660.04
60 Hollow block (16"x4"x8") no 55.00 no 55.00 6.00
61 Hollow block (16"x8"x8") no 95.00 no 95.00 9.60
62 Hollow block (16"x8"x6") no 67.00 no 67.00 8.00
63 Kerb stone (40X15x12) cm no 200.01 no 200.01 10.00
64 2" kerb stone (20"x8"x2") no 129.95 no 129.95 8.00

Base Cost of Direct Labor & Sub-contractor

In FPS In MKS
S.N Description Remarks
Rate Unit Rate Unit
1 Earthwork
1.1 Earth work in excavation 10.00 cft 353.20 m³
1.2 Earth back filling 5.00 cft 176.60 m³
2 DPM Laying 1.00 sft 10.76 m²
3 Normal Form work 25.00 sft 269.00 m²
Form work for lintels/ bands 36.00 sft 387.36 m²
4 Steel Reinforcement 10.00 kg 10.00 MT
5 PCC Work 48.00 cft 1,695.36 m³
6 RCC Work
M20 32.00 cft 1,130.24 m³
7 Brickwork
7.1 9" Brick work (substructure) 28.00 cft 988.96 m³
7.2 9" Brick work (super structure) 40.00 cft 1,412.80 m³
7.3 Single brick cornice 14.00 rft 45.93 rm
7.4 4.5" Brick work 27.00 sft 290.52 m²
7.5 Flat brick soling works 5.00 sft 53.80 m²
8 Plaster work
8.1 Internal Plaster 18.00 sft 193.68 m²
8.2 External Plaster 22.00 sft 236.72 m²
8.3 Rain drip 25.00 rft 82.03 rm
8.4 Jamb and sill plaster (9") 25.00 rft 82.03 rm
8.5 Cornice plaster 25.00 rft 82.03 rm
9 IPS
9.1 Flooring 22.00 sft 236.72 m²
9.2 Skirting 20.00 rft 65.62 rm
10 Ceramic tile Work
10.1 Wall Tile 40.00 sft 430.40 m² with spacer
10.2 Floor Tile 38.00 sft 408.88 m² with spacer
10.3 Tile Skirting (Somany) 32.00 rft 104.99 rm
11 Marble Flooring
11.1 Marble moulding and polishing 44.50 rft 146.00 rm
11.2 Rain Drip (V groove at bottom) 13.00 rft 42.65 rm
11.3 Cutting and Laying (one piece ) 34.00 rft 111.55 rm
11.4 Cutting and Laying (two piece - one flat 50.00 rft 164.05 rm
11.5 Marble Flooring 34.75 sft 373.91 m²
11.6 Marble skirting 33.75 rft 110.73 rm
11.7 Marble Tread 36.75 rft 120.58 rm
11.8 Marble Riser 36.75 rft 120.58 rm
11.9 Marble Riser polishing 25.00 rft 82.03 rm
11.1 Polishing (Local) 20.50 sft 220.58 m²
12 Granite work
12.1 Granite moulding and polishing 62.00 rft 203.42 rm
12.2 Rain Drip (V groove at bottom) 20.00 rft 65.62 rm
12.3 Cutting and Laying (two piece - one flat 75.00 rft 246.08 rm
12.4 Granite Flooring 65.00 sft 699.40 m²
12.5 Granite skirting 65.00 rft 213.27 rm
12.6 Granite Tread 65.00 rft 213.27 rm
12.7 Granite Riser 65.00 rft 213.27 rm
13 Mosaic Flooring
13.1 Flooring 35.00 sft 376.60 m²
13.2 Skirting 35.00 rft 114.84 rm
13.3 Polishing (Local) 22.00 sft 236.72 m²
14 Roofing tile 47.00 sft 505.72 m²
15 Wood work
15.1 Door / Window frame (fabrication only) 285.00 cft 10,066.20 m³
15.2 Door Frame Fitting either with hold fast 225.00 nos 225.00 nos
15.3 Mortise lock fitting 275.00 nos 275.00 nos
15.4 Pannelled door shutter 270.00 sft 2,905.20 m²
15.5 Handrail (fabrication and fitting) 450.00 rft 1,476.45 rm With material
15.6 Malaysian door shutter 390.00 nos 390.00 nos
15.7 Jali door Shutter 650.00 sft 6,994.00 nos with material
16 Alumunium Works
Doors and windows 550.00 sft 5,918.00 m² With material
17 POP Works
17.1 Plastered surface 8.00 sft 86.08 m² With material
17.2 Concrete surface 11.00 sft 118.36 m² With material
18 Painting Works
18.1 Inside Paint (Emulsion) 12.00 sft 129.12 m² With material
18.2 Outside Paint (Weather coat) 14.00 sft 150.64 m² With material
18.3 Enamel Painting on wooden frame/shutt 11.00 sft 118.36 m² With material
18.4 Enamel painting on metal works 11.00 sft 118.36 m² With material
18.5 Chapra polishing on Handrail 60.00 rft 196.86 rm With material
18.6 Chapra polishing on wooden surface 65.00 sft 699.40 m² With material
18.7 Washable distemper paint 10.00 sft 107.60 m² With material
19 False Ceiling
19.1 Normal (12mm) 75.00 sft 807.00 m² With material
19.2 Moisture resistant (9mm) 85.00 sft 914.60 m² With material
20 Metal work
Staircase railing 53.00 kg 53.00 kg
Metal work for fencing 42.00 kg 42.00 kg
Parapet and Balcony Railing 40.00 kg 40.00 kg
Metal Staircase 42.00 kg 42.00 kg
Chain link installation charge 8.00 sft 86.08 m²
Water Tank Stand 40.00 kg 40.00 m²
Scaffolding Charge 2.50 sft 26.90 m³
Main Entrance Gate 450.00 sft 4,842.00 m²
21 Interlocking block laying work
Surface Preparation 12.00 sft 129.12 m²
Laying 10.00 sft 107.60 m²
22 Hollow block laying work
8"x8"x16" 16.50 sft 177.54 m²
6"x8"x16" 15.50 sft 166.78 m²
4"x8"x16" 14.50 sft 156.02 m²
23 Checkered Tile Work 12.00 sft 129.12 m³
24 Kerb stone laying 18.00 rft 59.06 rm
25 2" kerb stone 18.00 rft 59.06 rm
26 Pointing Work
On stone masonary 10.50 sft 112.98 m²
On Hollow Block 8.50 sft 91.46 m²
27 Waterproofing work 45.00 sft 484.20 m² Pagelcrete
General Notes ::
Tools & Plant 3%
Overhead & Profit 10%
Initial site works
1 Site clearance
2 Earthwork
2.1 Earthwork in excavation and disposal within site premises
Analysis for 1m3
S.N. Description Quantity Unit Rate Amount
1 Labour Cost
Excavation 1.000 m3 353.20 353.20
Dewatering/Trimming 1.000 m3 100.00 100.00

2 Tools & Plant @ 3% of Labour 13.60

a Totals of Materials, Labor & Tools and Plant 466.80


b Over head & Profit @ 10% of (a) 46.68
c Total (a+b) 513.48
Item Rate per 1m3 513.00
Item Rate per 1cf 15.00

2.2 Earthwork in backfilling (with earth available at site)


Analysis for 1m3
S.N. Description Quantity Unit Rate Amount
1 Labour Cost
Earth back filling 1.000 m3 176.60 176.60
Compactor charges 1.000 m3 150.00 150.00

2 Tools & Plant @ 3% of Labour 9.80

a Totals of Materials, Labor & Tools and Plant 336.40


b Over head & Profit @ 10% of (a) 33.64
c Total (a+b) 370.04
Item Rate per 1m3 370.00
Item Rate per 1cf 10.00

3 500g polythene sheet laying


Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
500 gauge polythene sheet 0.296 kg 200.00 59.18

2 Labour
Labor Charge 1.000 m2 10.76 10.76

3 Tools & Plant @ 3% of Labour 0.32

a Totals of Materials, Labor & Tools and Plant 70.26


b Over head & Profit @ 10% of (a) 7.03
c Total (a+b) 77.29
Item Rate per 1m2 77.00
Item Rate per 1sf 7.00

4 Flat Brick Soling with Local Brick


Analysis For 1 m2
S. No. Description Quantity Unit Rate Amount
1 Materials
Local Brick 42.00 nos 16.25 682.50
Filling Sand 0.07 m3 3,708.60 259.60

2 Labour
Labour charge 1.00 m2 53.80 53.80

3 Tools & Plant @ 3% of Labour 1.61

a Totals of Materials, Labor & Tools and Plant 997.52


b Over head & Profit @ 10% of (a) 99.75
c Total (a+b) 1,097.27
Item Rate per 1m2 1,097.00
Item Rate per 1sf 102.00

5 Concrete Works
5.1 PCC M10 (1:3:6)
Analysis for 1m3
S.N. Description Quantity Unit Rate Amount
1 Material
Cement 4.400 bags 880.00 3,872.00
Sand 0.467 m3 3,708.60 1,732.76
Aggretate 0.934 m3 3,885.20 3,630.55
2 Labour
Labor Charge 1.000 m3 1,695.36 1,695.36

3 Tools & Plant @ 3% of Labour 50.86

a Totals of Materials, Labor & Tools and Plant 10,981.53


b Over head & Profit @ 10% of (a) 1,098.15
c Total (a+b) 12,079.68
Item Rate per 1m3 12,079.00
Item Rate per 1cf 342.00

5.2 PCC M15 (1:2:4)


Analysis for 1m3
S.N. Description Quantity Unit Rate Amount
1 Material
Cement 6.72 bags 880.00 5,913.60
Sand 0.45 m3 3,708.60 1,680.25
Aggretate 0.91 m3 3,885.20 3,520.53
2 Labour
Labor Charge 1.000 m3 1,695.36 1,695.36

3 Tools & Plant @ 3% of Labour 50.86

a Totals of Materials, Labor & Tools and Plant 12,860.61


b Over head & Profit @ 10% of (a) 1,286.06
c Total (a+b) 14,146.67
Item Rate per 1m3 14,146.00
Item Rate per 1cf 401.00

5.3 RCC M20 (Design Mix)(1:2:3)


Analysis for 1m3
S. No. Description Quantity Unit Rate Amount
1 Materials
Cement 7.44 bags 960.00 7,142.40
Sand 0.53 m3 3,708.60 1,953.29
Aggretate 0.79 m3 3,885.20 3,069.46
CN Plast @ 200ml per bag 1.49 ltr 120.00 178.56

2 Labour
Labour charge 1.00 m3 1,130.24 1,130.24
Rental charge 1.00 m3 1,059.60 1,059.60

3 Tools & Plant @ 3% of Labour 65.70

a Totals of Materials, Labor & Tools and Plant 14,599.25


b Over head & Profit @ 10% of (a) 1,459.93
c Total (a+b) 16,059.18
Item Rate per 1m3. 16,059.00
Item Rate per 1cf 455.00

5.4 RCC M20 (Nominal Mix)(1:2:3)


Analysis for 1m3
S. No. Description Quantity Unit Rate Amount
1 Materials
Cement 7.44 bags 960.00 7,142.40
Sand 0.53 m3 3,708.60 1,953.29
Aggretate 0.79 m3 3,885.20 3,069.46

2 Labour
Labour charge 1.00 m3 1,130.24 1,130.24
Rental charge 1.00 m3 1,059.60 1,059.60

3 Tools & Plant @ 3% of Labour 65.70

a Totals of Materials, Labor & Tools and Plant 14,420.69


b Over head & Profit @ 10% of (a) 1,442.07
c Total (a+b) 15,862.76
Item Rate per 1m3. 15,863.00
Item Rate per 1cf 449.00

5.5 RCC M25 (Design Mix)(1:1.5:3)


Analysis for 1m3
S. No. Description Quantity Unit Rate Amount
1 Materials
Cement 8.12 bags 960.00 7,791.30
Sand 0.43 m3 3,708.60 1,597.83
Aggretate 0.86 m3 3,885.20 3,347.83
CN Plast @ 250ml per bag 2.03 ltr 120.00 243.48

2 Labour
Labour charge 1.00 m3 1,130.24 1,130.24
Rental charge 1.00 m3 1,059.60 1,059.60

3 Tools & Plant @ 3% of Labour 65.70

a Totals of Materials, Labor & Tools and Plant 15,235.97


b Over head & Profit @ 10% of (a) 1,523.60
c Total (a+b) 16,759.57
Item Rate per 1m3. 16,760.00
Item Rate per 1cf 475.00
5.6 RCC M25 (Nominal Mix)(1:1:2)
Analysis for 1m3
S. No. Description Quantity Unit Rate Amount
1 Materials
Cement 11.72 bags 960.00 11,249.28
Sand 0.41 m3 3,708.60 1,538.22
Aggretate 0.83 m3 3,885.20 3,222.94

2 Labour
Labour charge 1.00 m3 1,130.24 1,130.24
Rental charge 1.00 m3 1,059.60 1,059.60

3 Tools & Plant @ 3% of Labour 65.70

a Totals of Materials, Labor & Tools and Plant 18,265.97


b Over head & Profit @ 10% of (a) 1,826.60
c Total (a+b) 20,092.57
Item Rate per 1m3. 20,093.00
Item Rate per 1cf 569.00

6 Reinforcement work
Analysis for 1 MT
S.N. Description Quantity Unit Rate Amount
1 Material
Rebar 1.050 MT 91,925.00 96,521.25
Binding wire 10.000 kg 102.51 1,025.10

2 Labour
Labor Charge 1.000 mt 10,000.00 10,000.00
Electricity Charge mt 1,000.00 -

3 Tools & Plant @ 3% of Labour 300.00

a Totals of Materials, Labor & Tools and Plant 107,846.35


b Over head & Profit @ 10% of (a) 10,784.64
c Total (a+b) 118,630.99
Item Rate per 1mt 118,630.00
Item Rate per 1kg 119.00

7 Normal Formwork
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
12mm marine plywood 0.333 m2 1,028.25 342.75
Timba 0.004 m3 30,551.80 122.21
Nails 0.250 kgs 100.00 25.00
Concrete nail 0.004 kgs 210.00 0.84
GI wire 0.070 kgs 115.34 8.07
Diesel 0.010 ltr 76.00 0.76
Burnt mobil 0.030 ltr 55.00 1.65
Scaffolding Materials 1.000 m2 64.56 64.56

2 Labour
Labor Charge 1.000 m2 269.00 269.00

3 Tools & Plant @ 3% of Labour 8.07

a Totals of Materials, Labor & Tools and Plant 842.91


b Over head & Profit @ 10% of (a) 84.29
c Total (a+b) 927.20
Item Rate per 1m2 927.00
Item Rate per 1sf 86.00

8 Masonry Works
8.1 230mm thick brickwork in 1: 6 ratio (Upto plinth))
Analysis for 1 m3
S.N Description Quantity Unit Rate Amount
1 Materials
Local Brick 560.000 nos 16.25 9,100.00
Cement (Non structural) 1.400 bag 880.00 1,232.00
Sand 0.330 m3 3,708.60 1,223.84

2 Labour Charge
Labour Charge 1.000 m3 988.96 988.96

3 Tools & Plant @ 3% of Labour 29.67

a Totals of Materials, Labor & Tools and Plant 12,574.47


b Over head & Profit @ 10% of (a) 1,257.45
c Total (a+b) 13,831.91
Item Rate per 1 m3 13,832.00
Item Rate per 1 Cf 392.00

8.2 230mm thick brickwork in 1: 6 ratio (Superstructural Works)


Analysis for 1 m3
S.N Description Quantity Unit Rate Amount
1 Materials
Local Brick 560.000 nos 16.25 9,100.00
Cement (Non structural) 1.400 bag 880.00 1,232.00
Sand 0.330 m3 3,708.60 1,223.84

2 Labour Charge
Labour Charge 1.000 m3 1,412.80 1,412.80

3 Tools & Plant @ 3% of Labour 42.38

a Totals of Materials, Labor & Tools and Plant 13,011.02


b Over head & Profit @ 10% of (a) 1,301.10
c Total (a+b) 14,312.12
Item Rate per 1 m3 14,312.00
Item Rate per 1 Cf 405.00

8.3 115mm thick brickwork in 1:4 ratio


Analysis for 1 m2
S.N Description Quantity Unit Rate Amount
1 Materials
Local Brick 66.000 nos 16.25 1,072.50
Cement (Non Structural) 0.230 bag 880.00 202.40
Sand 0.030 m3 3,708.60 110.89

2 Labour Charge
Labour Charge 1.000 m2 290.52 290.52

3 Tools & Plant @ 3% of Labour 8.72

a Totals of Materials, Labor & Tools and Plant 1,685.02


b Over head & Profit @ 10% of (a) 168.50
c Total (a+b) 1,853.53
Item Rate per 1 m2 1,854.00
Item Rate per 1 Sf 172.00
9 Plaster works
9.1 12.5 mm thick plaster in 1:6 ratio (Inside)
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.084 bags 880.00 73.96
Sand 0.017 m3 4,079.46 70.45

2 Labour
Labor Charge 1.000 m2 193.68 193.68

3 Tools & Plant @ 3% of Labour 5.81

a Totals of Materials, Labor & Tools and Plant 343.90


b Over head & Profit @ 10% of (a) 34.39
c Total (a+b) 378.29
Item Rate per 1m2 378.00
Item Rate per 1sf 35.00

9.2 20 mm thick in 1:6 ratio (External Plaster)


Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.134 bags 880.00 118.33
Sand 0.028 m3 4,079.46 112.72

2 Labour
Labor Charge 1.000 m2 236.72 236.72

3 Tools & Plant @ 3% of Labour 7.10

a Totals of Materials, Labor & Tools and Plant 474.87


b Over head & Profit @ 10% of (a) 47.49
c Total (a+b) 522.36
Item Rate per 1m2 522.00
Item Rate per 1sf 49.00

9.3 12.5mm th. Outside plaster (1:4) for concrete surfaces


Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.118 bags 880.00 104.16
Sand 0.016 m3 4,079.46 65.52

2 Labour
Labor Charge 1.000 m2 260.39 260.39

3 Tools & Plant @ 3% of Labour 7.81

a Totals of Materials, Labor & Tools and Plant 437.88


b Over head & Profit @ 10% of (a) 43.79
c Total (a+b) 481.66
Item Rate per 1m2 481.00
Item Rate per 1sf 45.00

9.4 12.5mm th. Outside plaster (1:4) for concrete surfaces


Analysis for 1 rm
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.018 bags 880.00 15.59
Sand 0.004 m3 4,079.46 14.61

2 Labour
Labor Charge 1.000 rm 82.03 82.03

3 Tools & Plant @ 3% of Labour 2.46

a Totals of Materials, Labor & Tools and Plant 114.69


b Over head & Profit @ 10% of (a) 11.47
c Total (a+b) 126.16
Item Rate per 1 rm 126.00
Item Rate per 1 rf 38.00

9.5 Rain Drip Plaster


Analysis For 1rm
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.005 bags 880.00 4.08
Sand 0.001 m3 4,079.46 2.37

2 Labour
Labor Charge 1.000 rm 82.03 82.03

3 Tools & Plant @ 3% of Labour 2.46

a Totals of Materials, Labor & Tools and Plant 90.93


b Over head & Profit @ 10% of (a) 9.09
c Total (a+b) 100.03
Item Rate per 1rm 100.00
Item Rate per 1rf 30.00

9.6 Window Jamb & Sill Plaster


Analysis For 1 rm (Width=9")
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.029 bags 880.00 25.38
Sand 0.005 m3 4,079.46 22.05

2 Labour
Labor Charge 1.000 rm 82.03 82.03

3 Tools & Plant @ 3% of Labour 2.46

a Totals of Materials, Labor & Tools and Plant 131.92


b Over head & Profit @ 10% of (a) 13.19
c Total (a+b) 145.11
Item Rate per 1 rm 145.00
Item Rate per 1rf 44.00

9.7 12.5mm th. Inside plaster (1:4) for concrete surfaces


Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Cement (PPC) 0.118 bags 880.00 104.16
Sand 0.016 m3 4,079.46 65.52

2 Labour
Labor Charge 1.000 m2 193.68 193.68
3 Tools & Plant @ 3% of Labour 5.81

a Totals of Materials, Labor & Tools and Plant 369.16


b Over head & Profit @ 10% of (a) 36.92
c Total (a+b) 406.08
Item Rate per 1m2 406.00
Item Rate per 1sf 38.00

10 POP Works
10.1 POP on Plaster Surface
Analysis For 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material
Subcontractor charge including
Material and Labour 1.000 m2 86.08 86.08

2 Tools & Plant @ 3% of Labour 2.58

a Totals of Materials, Labor & Tools and Plant 88.66


b Over head & Profit @ 10% of (a) 8.87
c Total (a+b) 97.53
Item Rate per 1 m2 98.00
Item Rate per 1 sf 9.00

10.2 POP on Concrete Surface


Analysis For 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material
Subcontractor charge including
Material and Labour 1.000 m2 118.36 118.36

2 Tools & Plant @ 3% of Labour 3.55

a Totals of Materials, Labor & Tools and Plant 121.91


b Over head & Profit @ 10% of (a) 12.19
c Total (a+b) 134.10
Item Rate per 1 m2 134.00
Item Rate per 1 sf 12.00

11 Painting Works
11.1 Internal Emulsion Paint
Analysis for 1 sf
S.N. Description Quantity Unit Rate Amount

1 Emulsion Paint (Material + Labour) 1.000 Sft 12.00 12.00

2 Tools & Plant @ 3% of Labour 0.36

a Totals of Materials, Labor & Tools and Plant 12.36


b Over head & Profit @ 10% of (a) 1.24
c Total (a+b) 13.60
Item Rate per 1 sf 14.00

11.2 External Weather coat paint


Analysis for 1 sf
S.N. Description Quantity Unit Rate Amount

1 External paint (Material + Labour) 1.000 sft 14.00 14.00


2 Tools & Plant @ 3% of Labour 0.42

a Totals of Materials, Labor & Tools and Plant 14.42


b Over head & Profit @ 10% of (a) 1.44
c Total (a+b) 15.86
Item Rate per 1 sf 16.00

11.3 Chapra Polish on wooden surface


Analysis for 1 rf
S.N. Description Quantity Unit Rate Amount

1 Chapra Polish (Material + Labour) 1.000 sft 65.00 65.00

2 Tools & Plant @ 3% of Labour 1.95

a Totals of Materials, Labor & Tools and Plant 66.95


b Over head & Profit @ 10% of (a) 6.70
c Total (a+b) 73.65
Item Rate per 1 rf 74.00

11.4 Enamel Paint in metal surface


Analysis for 1 sf
S.N. Description Quantity Unit Rate Amount

1 Enamel Paint (Material + Labour) 1.000 sft 11.00 11.00

2 Tools & Plant @ 3% of Labour 0.33

a Totals of Materials, Labor & Tools and Plant 11.33


b Over head & Profit @ 10% of (a) 1.13
c Total (a+b) 12.46
Item Rate per 1 sf 12.00

11.5 Chapra Polish on wooden hand rail


Analysis for 1 rf
S.N. Description Quantity Unit Rate Amount

1 Chapra Polish (Material + Labour) 1.000 rft 60.00 60.00

2 Tools & Plant @ 3% of Labour 1.80

a Totals of Materials, Labor & Tools and Plant 61.80


b Over head & Profit @ 10% of (a) 6.18
c Total (a+b) 67.98
Item Rate per 1 rf 68.00

11.6 Washable distemper paint


Analysis for 1 sf
S.N. Description Quantity Unit Rate Amount

1 Distemper Paint (Material + Labour) 1.000 Sft 10.00 10.00

2 Tools & Plant @ 3% of Labour 0.30

a Totals of Materials, Labor & Tools and Plant 10.30


b Over head & Profit @ 10% of (a) 1.03
c Total (a+b) 11.33
Item Rate per 1 sf 11.00

12 Ceramic tile
12.1 Floor tile
12.1.1 Floor Tile with backing 40 mm thick in 1:6 ratio (Somany)
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Floor Tile 1.100 m2 1,076.00 1,183.60
Cement PPC 0.244 bags 880.00 215.14
Cement for Adhesive (3.3kg/m2) 0.066 bags 880.00 58.08
Sand 0.050 m3 3,708.60 186.32
Miscellaneous (Chemical Grout/cloth
etc) 1.000 m2 100.00 100.00

2 Labour
Labor Charge 1.000 m2 408.88 408.88

3 Tools & Plant @ 3% of Labour 12.27

a Totals of Materials, Labor & Tools and Plant 2,164.29


b Over head & Profit @ 10% of (a) 216.43
c Total (a+b) 2,380.72
Item Rate per 1m2 2,381.00
Item Rate per 1sf 221.00

12.1.2 Floor Tile with backing 40 mm thick in 1:6 ratio (Spanish)


Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Floor Tile 1.100 m2 1,076.00 1,183.60
Cement PPC 0.244 bags 880.00 215.14
Cement for Adhesive (3.3kg/m2) 0.066 bags 880.00 58.08
Sand 0.050 m3 3,708.60 186.32
Miscellaneous (Chemical Grout/cloth
etc) 1.000 m2 100.00 100.00

2 Labour
Labor Charge 1.000 m2 408.88 408.88

3 Tools & Plant @ 3% of Labour 12.27

a Totals of Materials, Labor & Tools and Plant 2,164.29


b Over head & Profit @ 10% of (a) 216.43
c Total (a+b) 2,380.72
Item Rate per 1m2 2,381.00
Item Rate per 1sf 221.00

12.2 Wall tile


12.2.1 Wall Tile with backing 25mm thick in 1:6 ratio (Somany)
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Wall Tile 1.100 m2 1,076.00 1,183.60
Cement PPC 0.153 bags 880.00 134.46
Cement for Adhesive (3.3kg/m2) 0.066 880.00 58.08
Sand 0.031 m3 3,708.60 116.45
Miscellaneous (Chemical Grout/cloth
etc) 1.000 m2 100.00 100.00

2 Labour
Labor Charge 1.000 m2 430.40 430.40

3 Tools & Plant @ 3% of Labour 12.91


a Totals of Materials, Labor & Tools and Plant 2,035.91
b Over head & Profit @ 10% of (a) 203.59
c Total (a+b) 2,239.50
Item Rate per 1m2 2,239.00
Item Rate per 1sf 208.00

12.2.2 Wall Tile with backing 25mm thick in 1:6 ratio (Spanish)
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
1 Material
Wall Tile 1.100 m2 1,076.00 1,183.60
Cement PPC 0.153 bags 880.00 134.46
Cement for Adhesive (3.3kg/m2) 0.066 880.00 58.08
Sand 0.031 m3 3,708.60 116.45
Miscellaneous (Chemical Grout/cloth
etc) 1.000 m2 100.00 100.00

2 Labour
Labor Charge 1.000 m2 430.40 430.40

3 Tools & Plant @ 3% of Labour 12.91

a Totals of Materials, Labor & Tools and Plant 2,035.91


b Over head & Profit @ 10% of (a) 203.59
c Total (a+b) 2,239.50
Item Rate per 1m2 2,239.00
Item Rate per 1sf 208.00

12.3 Tile skirting


12.3.1 4" high tile skirting in 1:6 ratio
Analysis for 1 rm (Normal Pattern Only)
S.N. Description Quantity Unit Rate Amount
1 Material
Ceramic Tile 0.110 m2 1,076.00 118.36
Cement (PPC) 0.016 bags 880.00 14.26
Cement (3.3 kg per m2 for adhesive) 0.007 bags 880.00 5.81
Sand 0.002 m3 3,708.60 8.16
Miscellaneous (Grout/Pigments / Cloth e 0.100 LS 16.41 1.64

2 Labour
Labor Charge 1.000 rm 104.99 104.99

3 Tools & Plant @ 3% of Labour 3.15

a Totals of Materials, Labor & Tools and Plant 256.37


b Over head & Profit @ 10% of (a) 25.64
c Total (a+b) 282.00
Item Rate per 1 rm 282.00
Item Rate per 1 rf 86.00

13 50mm thick (1:2.5:4) IPS Flooring


Analysis For 1 m2
S. No. Description Quantity Unit Rate Amount
1 Materials
Cement (OPC) 0.324 bags 960.00 311.45
Sand 0.023 m3 3,708.60 84.48
Stone Chips 0.046 m3 2,931.56 133.56

2 Labour
Labour charge 1.000 m2 236.72 236.72
3 Tools & Plant @ 3% of Labour 7.10

a Totals of Materials, Labor & Tools and Plant 773.31


b Over head & Profit @ 10% of (a) 77.33
c Total (a+b) 850.64
Item Rate per 1m2 850.64
Item Rate per sf 79.00

14 Wood works
14.1 Salwood Frame (3'-03" X 7'-0")
Analysis For 1 no
S.N. Description Quantity Unit Rate Amount
1 Material

3" x 4" Sal Wood (Material+Labour) 1.430 Cft 6,012.00 8,597.49


Holdfast 2.020 kg 87.65 177.03
Bitumen Paint 1.000 LS 25.00 25.00

Miscellaneous (Adheshive, screw etc) 1.000 LS 30.00 30.00

2 Labour charge
Labour charge for fitting 1.000 Nos 225.00 225.00

Labour charge for frame fabrication 1.430 Cft 285.05 407.63

3 Tools & Plant @ 3% of Labour 18.98

a Totals of Materials, Labor & Tools and Plant 9,481.13


b Over head & Profit @ 10% of (a) 948.11
c Total (a+b) 10,429.24
Item Rate per 1 no (1.43 Cf) 10,429.00
Item Rate per cf 7,293.00

14.2 PANEL DOOR SHUTTER PANEL DOOR SHUTTER


Analysis for 1 no(2.246m2)(Frame Size:4'-0"x7'-0",Shutter size 3'-7"x6'-9")
Analysis for 2.246 sqm
S.No. Description Quantity Unit Rate Amount
1 Material
Salwood wood 0.104 m3 212,343.84 22,044.80
6" Hinge (Brass) 6.000 nos 621.50 3,729.00
7 lever Lock 1.000 nos 1,638.50 1,638.50
Tower bolt 12" (Brass) 2.000 nos 610.20 1,220.40
Tower bolt 10" (Brass) 2.000 nos 508.50 1,017.00
Door stopper (rubber) 2.000 nos 80.00 160.00
6" Handle (Brass) 3.000 nos 565.00 1,695.00

Miscellaneous (Mobical /Nail etc) 1.000 LS 60.00 60.00


2 Labour
Labour charge for fabrication 2.250 m2 2,905.20 6,536.70
Labour charge for fitting 1.000 nos 300.00 300.00

3 Tools & Plant @ 3% of Labour 205.10

a Totals of Materials, Labor & Tools and Plant 38,606.50


b Over head & Profit @ 10% of (a) 3,860.65
c Total (a+b) 42,467.15
Item Rate per 2.246 sqm 42,467.00
Item Rate per 1sqm 18,908.00
Item Rate per 1sf 1,757.00
14.3 Bira door shutter
14.3.1 Bira door shutter for room Bira door shutter for room
Analysis For 1 no ( 2' 10'' x 6' 9'') - 19.17 sf 19.17
S.No. Description Quantity Unit Rate Amount
1 Material
Bira Door Shutter (normal) 19.170 sft 378.00 7,246.26
Tower Bolt (Brass 12") 1.000 no 610.20 610.20
Tower Bolt (Brass 8") 1.000 no 406.80 406.80
Door Closer no 2,542.50 -
Door Lock (IPSA) 1.000 no 3,200.00 3,200.00
Hinges (Brass 5") 3.000 no 508.50 1,525.50
Door Stopper (magnetic) 1.000 no 225.00 225.00
Screw 40.000 no 2.00 80.00

Miscellaneous (Adheshive, nails etc) 1.000 no 50.00 50.00


2 Labour
Labor Charge 1.000 no 390.00 390.00
Lock fitting 1.000 no 275.00 275.00
3 Tools & Plant @ 3% of Labour 19.95

a Totals of Materials, Labor & Tools and Plant 14,028.71


b Over head & Profit @ 10% of (a) 1,402.87
c Total (a+b) 15,431.58
Item Rate per 1 no 15,432.00
Item Rate per 1 sf 805.00

14.3.2 Bira door shutter for toilets Bira door shutter for toilets
Analysis For 1 no ( 2' 2'' x 6' 9'') - 14.64 sf 14.6475
S.No. Description Quantity Unit Rate Amount
1 Material
Bira Door Shutter (normal) 14.640 sft 378.00 5,533.92
Tower Bolt (Brass 8") 1.000 no 406.80 406.80
Door Lock 1.000 no 1,250.00 1,250.00
Hinges (Brass 5") 3.000 no 508.50 1,525.50
Door Stopper (rubber) 1.000 no 80.00 80.00
Screw 40.000 no 2.00 80.00

Miscellaneous (Adheshive, nails etc) 1.000 no 50.00 50.00


2 Labour
Labor Charge 1.000 no 390.00 390.00
Lock fitting 1.000 no 275.00 275.00

3 Tools & Plant @ 3% of Labour 19.95

a Totals of Materials, Labor & Tools and Plant 9,611.17


b Over head & Profit @ 10% of (a) 961.12
c Total (a+b) 10,572.29
Item Rate per 1 no 10,572.00
Item Rate per 1 sf 722.00

14.4 Sisum handrail for staircase


Analsysis for 1 Rm
S.N. Description Quantity Unit Rate Amount
1 Material

Sisum Handrail (Material + Labour) 1.000 rm 1,476.45 1,476.45


Miscellaneous (Nail ,Fevicol) 1.000 LS 20.00 20.00

2 Tools & Plant @ 3% of Labour

a Totals of Materials, Labor & Tools and Plant 1,496.45


b Over head & Profit @ 10% of (a) 149.65
c Total (a+b) 1,646.10
Item Rate per 1 rm 1,646.00
Item Rate per 1 rf 502.00

14.5 Jali Door shutter


Analsysis for 1 sqm 19.17 sqf
S.N. Description Quantity Unit Rate Amount
1 Material
Jali door shutter 19.170 sft 650.00 12,460.50
Tower Bolt (Brass 8") 1.000 no 406.80 406.80
Hinges (Brass 5") 3.000 no 508.50 1,525.50
Handle 1.000 no 565.00 565.00
Screw 40.000 no 1.50 60.00
Miscellaneous (Adheshive, nails etc) 1.000 no 50.00 50.00

2 Tools & Plant @ 3% of Labour

a Totals of Materials, Labor & Tools and Plant 15,067.80


b Over head & Profit @ 10% of (a) 1,506.78
c Total (a+b) 16,574.58
Item Rate per 1 sqm 16,575.00
Item Rate per 1 sqf 865.00

15 Aluminum Work for doors & windows


Analysis For 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material
Subcontractor charge including
Material and Labour 1.000 m2 5,918.00 5,918.00

2 Tools & Plant @ 3% of Labour 177.54

a Totals of Materials, Labor & Tools and Plant 6,095.54


b Over head & Profit @ 10% of (a) 609.55
c Total (a+b) 6,705.09
Item Rate per 1 m2 6,705.00
Item Rate per 1 sf 623.00

16 Metal work
16.1 Staircase Railing
Analysis for 7'-3"
S.No. Description Quantity Unit Rate Amount
1 Material
MS material 26.763 kg 87.65 2,345.82
Expansion Bolt 2.000 no 23.73 47.46
Electricity charge 26.763 kg 10.00 267.63

Miscellaneous (Welding rod, Red 7.250 rft 30.00 217.50


Oxide, Putty, Sand Cloth, Brush Etc.)

2 Labour
Subcontractor charge for fabrication 26.763 kg 53.00 1,418.46

3 Tools & Plant @ 3% of Labour 42.55

a Totals of Materials, Labor & Tools and Plant 4,339.43


b Over head & Profit @ 10% of (a) 433.94
c Total (a+b) 4,773.37
Total for 7.25 rf 4,773.37
Item Rate per rf 658.00

16.2 Balcony Railing


Analysis for 34.125 sf 34.125 10.5x3.5
S.N Description Quantity Unit Rate Amount
###
Material
MS material 28.006 Kg 87.65 2,454.71
Miscellaneous (Electricity cost,
Machinery Cost) 28.006 Kg 4.00 112.02

###
Labour Charge
Subcontractor charge for 53.00
fabrication and fitting 28.006 Kg 1,484.31

###
Tools & Plant @ 3% of Labour 44.53

a Totals of Materials, Labor & Tools and Plant 4,095.58


b Over head & Profit @ 10% of (a) 409.56
c Total (a+b) 4,505.14
Item Rate per ( 34.125 sf) 4,505.00
Item Rate per 1 sf 132.00

16.3 MS straight flight stair


Analysis for 1 set
S.No. Description Quantity Unit Rate Amount
1 Material
Pipe and Angles 180.596 kg 87.65 15,829.22
Cement (OPC) 0.260 bags 960.00 249.60
Sand 0.018 m3 3,708.60 67.70
Stone Chips 0.037 m3 2,931.56 107.04
Form Work 1.684 m2 565.84 952.72
2 Labour Charge -
Subcontractor charge for 180.596 kg 53.00
fabrication and fitting 9,571.58
IPS work 1.684 m2 236.72 398.57
Form Work 1.684 m2 269.00 452.92
3 Tools & Plant @ 3% of Labour 312.69

a Totals of Materials, Labor & Tools and Plant 27,942.04


b Over head & Profit @ 10% of (a) 2,794.20
c Total (a+b) 30,736.24
Total for 1 no 30,736.24

16.4 Water Tank Stand


Analysis for 1 nos
S.No. Description Quantity Unit Rate Amount
1 Material
MS material 132.778 kg 87.65 11,637.99
Expansion Bolt
Electricity charge 132.778 kg 8.00 1,062.22

Miscellaneous (Welding rod, Red 1.000 LS 398.33 398.33


Oxide, Putty, Sand Cloth, Brush Etc.)

2 Labour
Subcontractor charge for fabrication 132.778 kg 53.00 7,037.23
3 Tools & Plant @ 3% of Labour 211.12

a Totals of Materials, Labor & Tools and Plant 20,346.89


b Over head & Profit @ 10% of (a) 2,034.69
c Total (a+b) 22,381.58
Total for 1 nos 22,381.58
Item Rate per no. 22,382.00

17 Marble work
17.1 Katny marble flooring with 32mm thick backing in 1:6 ratio
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
###
Material
Marble 1.100 m2 2,724.75 2,997.23
Cement (PPC) 0.196 bags 880.00 172.11
Cement for adhesive,3.3kg/m2 0.066 bags 880.00 58.08
Sand 0.040 m3 3,708.60 149.06
Miscellaneous 1.000 m2 53.80 53.80

###
Labour
Labor Charge 1.000 m2 373.91 373.91
Local polishing with necessary
materials 1.000 m2 220.58 220.58

###
Tools & Plant @ 3% of Labour 17.83

a Totals of Materials, Labor & Tools and Plant 4,042.60


b Over head & Profit @ 10% of (a) 404.26
c Total (a+b) 4,446.86
Item Rate per 1m2 4,447.00
Item Rate per 1sf 413.00

17.2 Marble in Tread 10"x3'-6" width (with 32mm backing in 1:6 ratio)
Analysis for .273 m2 (1.067 rm) 0.273
S.N. Description Quantity Unit Rate Amount
###
Material
Marble 0.298 m2 2,724.75 812.12
Cement (PPC) 0.053 bags 880.00 47.03
Cement for adhesive,3.3kg/m2 0.018 bags 880.00 15.87
Sand 0.011 m3 3,708.60 40.73
Miscellaneous 0.273 m 2
53.80 14.70

###
Labour
Labor Charge for Tread 1.067 rm 120.58 128.66
Local polishing with necessary
materials 1.067 rm 146.00 155.79

###
Tools & Plant @ 3% of Labour 8.53

a Totals of Materials, Labor & Tools and Plant 1,223.42


b Over head & Profit @ 10% of (a) 122.34
c Total (a+b) 1,345.76
Item Rate per .273 m2 1,345.76
Item Rate per 1m2 4,926.18
Item Rate per 1sf 458.00
Item Rate per 1 rm 1,261.26
Item Rate per 1 rf 384.00
17.3 Marble in Riser 7" x 3'-6" with 25mm thick backing in 1:6 ratio
Analysis for. 189m2 (1.067 rm) 0.189
S.N. Description Quantity Unit Rate Amount
###
Material
Marble 0.209 m2 2,724.75 568.39
Cement (PPC) 0.029 bags 880.00 25.37
Cement for adhesive,3.3kg/m2 0.012 bags 880.00 10.96
Sand 0.008 m3 3,708.60 28.12
Miscellaneous 0.189 m 2
53.80 10.15

###
Labour
Labour charge for riser 1.067 rm 120.58 128.63
Local polishing with necessary
materials 1.067 rm 82.03 87.50

###
Tools & Plant @ 3% of Labour 6.48

a Totals of Materials, Labor & Tools and Plant 865.59


b Over head & Profit @ 10% of (a) 86.56
c Total (a+b) 952.15
Item Rate per .189 m2 (1.067 rm) 952.00
Item Rate per 1m2 5,046.00
Item Rate per 1sf 469.00
Item Rate per 1 rm 892.22
Item Rate per 1rf 272.00

17.4 Marble Skirting 6" high with 25mm thick backing in 1:6 ratio
Analysis For 1 m (0.15m2)
S.N. Description Quantity Unit Rate Amount
###
Material
Marble 0.165 m2 2,724.75 449.58
Cement (PPC) 0.023 bags 880.00 20.17

Cement for adhesive,3.3kg/m2 0.010 bags 880.00 8.71


Sand 0.005 m3 3,708.60 17.47
Miscellaneous 0.150 m2 53.80 8.07

###
Labour
Labor Charge 1.000 rm 110.73 110.73
Local polishing & moulding with
necessary materials 1.000 rm 146.00 146.00

###
Tools & Plant @ 3% of Labour 7.70

a Totals of Materials, Labor & Tools and Plant 768.44


b Over head & Profit @ 10% of (a) 76.84
c Total (a+b) 845.29
Item Rate per 1 rm 845.00
Item Rate per 1rf 258.00

17.5 White Marble in Tread 10"x3'-6" width (with 32mm backing in 1:6 ratio)
Analysis for .273 m2 (1.067 rm) 0.273
S.N. Description Quantity Unit Rate Amount
###
Material
Marble 0.298 m2 2,155.77 642.53
Cement (PPC) 0.053 bags 880.00 47.03
Cement for adhesive,3.3kg/m2 0.018 bags 880.00 15.87
Sand 0.011 m3 3,708.60 40.73
Miscellaneous 0.273 m2 53.80 14.70
###
Labour
Labor Charge for Tread 1.067 rm 120.58 128.66
Local polishing with necessary
materials 1.067 rm 146.00 155.79

###
Tools & Plant @ 3% of Labour 8.53

a Totals of Materials, Labor & Tools and Plant 1,053.83


b Over head & Profit @ 10% of (a) 105.38
c Total (a+b) 1,159.22
Item Rate per .273 m2 1,159.22
Item Rate per 1m2 4,241.78
Item Rate per 1sf 394.00
Item Rate per 1 rm 1,086.42
Item Rate per 1 rf 331.00

17.6 Marble in Riser 7" x 3'-6" with 25mm thick backing in 1:6 ratio
Analysis for. 189m2 (1.067 rm) 0.189
S.N. Description Quantity Unit Rate Amount
###
Material
Marble 0.209 m2 2,155.77 449.70
Cement (PPC) 0.029 bags 880.00 25.37
Cement for adhesive,3.3kg/m2 0.012 bags 880.00 10.96
Sand 0.008 m3 3,708.60 28.12
Miscellaneous 0.189 m 2
53.80 10.15

###
Labour
Labour charge for riser 1.067 rm 120.58 128.66
Local polishing with necessary
materials 1.067 rm 82.03 87.52

###
Tools & Plant @ 3% of Labour 6.49

a Totals of Materials, Labor & Tools and Plant 746.95


b Over head & Profit @ 10% of (a) 74.70
c Total (a+b) 821.65
Item Rate per .189 m2 (1.067 rm) 822.00
Item Rate per 1m2 4,357.00
Item Rate per 1sf 405.00
Item Rate per 1 rm 770.38
Item Rate per 1rf 235.00

18 Marble window sill 29.21


18.1 Marble window sill (300 mm wide)
Analysis For 1 rm
S.N. Description Quantity Unit Rate Amount
1 Materials
White Marble 0.330 m2 2,155.77 711.40
Cement (PPC) 0.046 bags 880.00 40.34
Cement for Adhesive 0.020 bags 880.00 17.42
Sand 0.009 m3 3,708.60 34.94
m2
Miscellaneous (white cement/cloth etc) 0.300 75.32 22.60

2 Labour
Cutting and Laying (two piece - one flat
& one slope) 1.000 rm 164.05 164.05
Half Moulding & Polishing 1.000 rm 146.00 146.00
Rain Drip (V groove at bottom) 1.000 rm 42.65 42.65
3 Tools & Plant @ 3% of Labour 10.58

a Totals of Materials, Labor & Tools and Plant 1,189.99


b Over head & Profit @ 10% of (a) 119.00
c Total (a+b) 1,308.98
Item Rate per 1 rm 1,309.00
Item Rate per 1 rf 399.00

18.2 Marble window sill (175 mm wide)


Analysis For 1 rm
S.N. Description Quantity Unit Rate Amount
1 Materials
White Marble 0.193 m2 2,155.77 414.98
Cement (PPC) 0.027 bags 880.00 23.53
Cement for Adhesive 0.012 bags 880.00 10.16
Sand 0.005 m3 3,708.60 20.38
m2
Miscellaneous (white cement/cloth etc) 0.175 75.32 13.18

2 Labour

Cutting and Laying (one piece in slope) 1.000 rm 111.55 111.55


Half Moulding & Polishing 1.000 rm 146.00 146.00
Rain Drip (V groove at bottom) 1.000 rm 42.65 42.65

3 Tools & Plant @ 3% of Labour 9.01

a Totals of Materials, Labor & Tools and Plant 791.46


b Over head & Profit @ 10% of (a) 79.15
c Total (a+b) 870.60
Item Rate per 1 rm 871.00
Item Rate per 1 rf 265.00

19 Marble coping
19.1 Marble coping (195 mm wide)
Analysis For 1 rm
S.N. Description Quantity Unit Rate Amount
1 Materials
White Marble 0.215 m2 2,155.77 462.41
Cement (PPC) 0.030 bags 880.00 26.22
Cement for Adhesive 0.013 bags 880.00 11.33
Sand 0.006 m3 3,708.60 22.71
m2
Miscellaneous (white cement/cloth etc) 0.195 75.32 14.69

2 Labour
Cutting and Laying (One piece) 1.000 rm 111.55 111.55
Half Moulding & Polishing 2.000 rm 146.00 292.01
Rain Drip (V groove at bottom) 1.000 rm 42.65 42.65

3 Tools & Plant @ 3% of Labour 13.39

a Totals of Materials, Labor & Tools and Plant 996.96


b Over head & Profit @ 10% of (a) 99.70
c Total (a+b) 1,096.65
Item Rate per 1 rm 1,097.00
Item Rate per 1 rf 334.00

19.2 Marble coping (300 mm wide)


Analysis For 1 rm
S.N. Description Quantity Unit Rate Amount
1 Materials
White Marble 0.330 m2 2,155.77 711.40
Cement (PPC) 0.046 bags 880.00 40.34
Cement for Adhesive 0.020 bags 880.00 17.42
Sand 0.009 m3 3,708.60 34.94
m2
Miscellaneous (white cement/cloth etc) 0.300 75.32 22.60

2 Labour
Cutting and Laying (One piece) 1.000 rm 111.55 111.55
Half Moulding & Polishing 1.000 rm 146.00 146.00
Rain Drip (V groove at bottom) 1.000 rm 42.65 42.65

3 Tools & Plant @ 3% of Labour 9.01

a Totals of Materials, Labor & Tools and Plant 1,135.91


b Over head & Profit @ 10% of (a) 113.59
c Total (a+b) 1,249.51
Item Rate per 1 rm 1,250.00
Item Rate per 1 rf 381.00

20 Mosaic Tile
20.1 Mosaic Tile in 1: 6 ratio with 50mm backing
Analysis for 1 m2 (Normal Pattern Only)
S.N. Description Quantity Unit Rate Amount
1 Material
Mosaic Tile 1.100 m2 970.40 1,067.44
Cement 0.306 bags 880.00 268.93

Cement (3.3 kg per m2 for adhesive) 0.066 bags 880.00 58.08


Sand 0.063 m3 3,708.60 232.90
Miscellaneous (Grout/Pigments / Cloth
etc) 1.000 LS 53.80 53.80

2 Labour

Labour charge (Laying and polishing) 1.000 m2 613.32 613.32 6"

3 Tools & Plant @ 3% of Labour 18.40

a Totals of Materials, Labor & Tools and Plant 2,312.87


b Over head & Profit @ 10% of (a) 231.29
c Total (a+b) 2,544.15
Item Rate per 1m2 2,544.00
Item Rate per 1sf 236.00

20.2 Mosaic tile skirting 4" high in 1:6 ratio


Analysis for 1 m (Normal Pattern Only)
S.N. Description Quantity Unit Rate Amount
1 Material
Mosaic Tile 0.055 m2 970.40 53.37
Cement 0.015 bags 880.00 13.45

Cement (3.3 kg per m2 for adhesive) 0.007 bags 880.00 5.81


Sand 0.002 m3 3,708.60 5.82
Miscellaneous (Grout/Pigments / Cloth
etc) 0.100 LS 53.80 5.38

2 Labour

Labour charge (Laying & Polishing) 1.000 rm 187.02 187.02


3 Tools & Plant @ 3% of Labour 5.61

a Totals of Materials, Labor & Tools and Plant 276.46


b Over head & Profit @ 10% of (a) 27.65
c Total (a+b) 304.10
Item Rate per 1 rm 304.00
Item Rate per 1 rf 93.00

21 Clay tile roofing on concrete surface (Roofing tile)


Analysis for 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material
Roofing Tile PPW 8" X 5" 60.902 no 16.00 974.43
Cement 0.390 bags 880.00 343.20
Sand 0.044 m3 3,708.60 163.18
Miscellaneous 1.000 m2 161.4 161.40

2 Labour
Laying 1.000 rm 505.72 505.72

3 Tools & Plant @ 3% of Labour 15.17

a Totals of Materials, Labor & Tools and Plant 2,163.10


b Over head & Profit @ 10% of (a) 216.31
c Total (a+b) 2,379.41
Item Rate per 1 sqm 2,379.00
Item Rate per 1 sf 221.00

22 Lintel/RCC band work 43.180


22.1 9" x 4" RCC LINTEL SPAN OF 4' TO 7'
Analysis for 2.591 rm 8.500 ft
S.N. Description Quantity Unit Rate Amount
1 Material
Formwork
Plywood 0.218 m2 1,028.25 223.96
Timba 0.005 m3 30,551.80 152.76
Scaffolding Material 1.188 m2 64.56 76.70
Rebar work
Reinforcement 0.006 MT 91,925.00 563.68
Binding wire 0.058 kg 102.51 5.99
RCC M20 (1:2:4)
Cement (Structural) 0.378 bags 960.00 363.23
Sand 0.027 m3 3,708.60 98.53
Pebbles 0.027 m3 2,472.40 65.68
Stone Chips 0.027 ltr 2,931.56 77.88

2 Labour
Labour For Formwork 1.004 m2 387.36 389.07
Labour For Rebar work 0.006 MT 10.00 0.06
Labour For RCC Work 0.060 m3 1,130.24 67.35

3 Tools & Plant @ 3% of Labour 13.69

a Totals of Materials, Labor & Tools and Plant 2,098.58


b Over head & Profit @ 10% of (a) 209.86
c Total (a+b) 2,308.44
Item Rate per 2.591 rm 2,308.00
Item Rate per 1 rm 891.00
Item Rate per 1 rf 272.00
22.2 4.5" X 4" RCC LINTEL SPAN OF 4' TO 5' 6.498 1.98
Analysis for 1.981 rm
S.N. Description Quantity Unit Rate Amount
1 Material
Formwork
Plywood 0.129 m2 1,028.25 132.23
Timba 0.004 m3 30,551.80 122.21
Scaffolding Material 0.701 m2 64.56 45.28
Rebar work
Reinforcement 0.003 MT 91,925.00 260.61
Binding wire 0.027 kg 102.51 2.77
RCC M20 (1:2:4)
Cement (Structural) 0.145 bags 960.00 139.46
Sand 0.010 m3 3,708.60 37.83
Pebbles 0.010 m3 2,472.40 25.22
Stone Chips 0.010 ltr 2,931.56 29.90

2 Labour
Labour For Formwork 0.594 m2 387.36 230.27
Labour For Rebar work 0.003 MT 10.00 0.03
Labour For RCC Work 0.023 m3 1,130.24 25.75

3 Tools & Plant @ 3% of Labour 7.68

a Totals of Materials, Labor & Tools and Plant 1,059.24


b Over head & Profit @ 10% of (a) 105.92
c Total (a+b) 1,165.16
Item Rate per 1.981 rm 1,165.00
Item Rate per 1 rm 588.00
Item Rate per 1 rf 179.00

22.3 4.5" X 4" RCC band 10.160


Analysis for 1 rm
S.N. Description Quantity Unit Rate Amount
1 Material
Formwork
Plywood 0.043 m2 1,028.25 43.86
Timba 0.005 m3 30,551.80 152.76
Scaffolding Material 0.027 m2 64.56 1.76
Rebar work
Reinforcement 0.001 MT 91,925.00 131.27
Binding wire 0.014 kg 102.51 1.39
RCC M20 (1:2:4)
Cement (Structural) 0.082 bags 960.00 79.06
Sand 0.006 m3 3,708.60 21.39
Pebbles 0.005 m3 2,472.40 13.57
Stone Chips 0.005 m3 2,931.56 16.09

2 Labour
Labour For Formwork 0.027 m2 387.36 10.56
Labour For Rebar work 0.001 MT 10.00 0.01
Labour For RCC Work 0.013 m3 1,130.24 14.30

3 Tools & Plant @ 3% of Labour 0.75

a Totals of Materials, Labor & Tools and Plant 486.78


b Over head & Profit @ 10% of (a) 48.68
c Total (a+b) 535.46
Item Rate per 1 rm 535.00
Item Rate per 1 rf 163.00
22.4 1-6" X 4" RCC window soffit and Lintel
Analysis for 1 rm
S.N. Description Quantity Unit Rate Amount
1 Material
Formwork
Plywood 0.422 m2 1,028.25 433.58
Timba 0.002 m3 30,551.80 51.53
Scaffolding Material 0.422 m2 64.56 27.22
Rebar work
Reinforcement 0.008 MT 91,925.00 718.12
Binding wire 0.074 kg 102.51 7.63
RCC M20 (1:2:4)
Cement (Structural) 0.322 bags 960.00 309.36
Sand 0.023 m3 3,708.60 83.71
Pebbles 0.021 m3 2,472.40 53.11
Stone Chips 0.021 m3 2,931.56 62.98

2 Labour
Labour For Formwork 0.422 m2 387.36 163.34
Labour For Rebar work 0.008 MT 10.00 0.08
Labour For RCC Work 0.450 m3 1,130.24 508.61

3 Tools & Plant @ 3% of Labour 20.16

a Totals of Materials, Labor & Tools and Plant 2,439.42


b Over head & Profit @ 10% of (a) 243.94
c Total (a+b) 2,683.36
Item Rate per 1 rm 2,683.00
Item Rate per 1 rf 818.00

23 False Ceiling
23.1 False Ceiling (Moisture resistant 9mm thick)
Analysis for 1 sf
S.N. Description Quantity Unit Rate Amount

1 False Ceiling (Material + Labour) 1.000 Sft 85.00 85.00

2 Tools & Plant @ 3% of Labour 2.55

a Totals of Materials, Labor & Tools and Plant 87.55


b Over head & Profit @ 0% of (a) 8.76
c Total (a+b) 96.31
Item Rate per 1 sf 96.00

23.2 False Ceiling (Normal 12mm thick)


Analysis for 1 sf
S.N. Description Quantity Unit Rate Amount

1 False Ceiling (Material + Labour) 1.000 sft 75.00 75.00

2 Tools & Plant @ 3% of Labour 2.25

a Totals of Materials, Labor & Tools and Plant 77.25


b Over head & Profit @ 10% of (a) 7.73
c Total (a+b) 84.98
Item Rate per 1 sf 85.00

24 Waterproofing work
Analysis for 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material & Labour
Subcontractor charge including
Material and Labour 1.00 m2 484.20 484.20

a Total Amount of Materials, Labour and Tools & Plant 484.20


b Over head & Profit @ 10% of (a) 48.42
c Total (a+b) 532.62
Item Rate per 1m2 533.00
Item Rate per 1sf 50.00

25 Landscaping
XIV Checkered Tile Work
Analysis for 1 m2 (Normal Pattern Only)
S.N. Description Quantity Unit Rate Amount
1 Material
Checkered Tile 1.10 m2 487.86 536.64
Cement (PPC) 0.37 bags 880.00 329.31
Cement (3.3 kg per m2 for adhesive) 0.07 bags 880.00 58.08
Sand 0.06 m3 3,708.60 204.95
Miscellaneous (Grout/Pigments / Cloth e 1.00 LS 161.40 161.40

2 Labour

Labour charge (Laying and polishing) 1.000 m2 408.88 408.88

3 Tools & Plant @ 3% of Labour 12.27

a Totals of Materials, Labor & Tools and Plant 1,711.54


b Over head & Profit @ 10% of (a) 171.15
c Total (a+b) 1,882.69
Item Rate per 1m2 1,883.00
Item Rate per 1sf 175.00

Chain Link for internal wall


Analysis 30.00
S.N Description Quantity Unit Rate Amount
1 Materials
Chain link mesh (2" x 2") 25.20 sft 38.00 957.60
MS matreial:
20 x 3 patti (Strip) 4.03 kg 85.00 342.70
25 x 25 x 3 angle 0.75 kg 85.00 64.12
38 x 38 x 5 angle 20.12 kg 85.00 1,709.84
1.5'' dia. Pipe 4.95 kg 85.00 420.85
12 mm dia. Solid rod 11.021 kg 85.00 936.79

Weilding rod 0.15 pck 700.00 105.00


Cutting wheel : 4'' dia. 0.25 no 73.45 18.36
Grinding wheel : 4'' dia. 0.25 no 73.45 18.36
Red oxide paint 0.25 ltr 230.00 57.50
Tarpen oil 0.25 ltr 124.30 31.08
Electricity charge 40.874 kg 10.00 408.74

2 Labour Charge
Chain link installation 24.00 sft 8.00 192.00
MS Metal Framing & Pipe works 40.87 kg 42.00 1,716.72 rectangular
Scaffolding 30.00 sft 2.50 75.00
3 Tools & Plant @ 3% of Labour 57.26

a Totals of Materials, Labor & Tools and Plant 7,111.93


b Over head & Profit @ 10% of (a) 711.19
c Total (a+b) 7,823.12
Item Rate per 30 Sf 7,823.00
Item Rate per 1 Sf 261.00

Interlocking Block
Analysis for 1 m2
S.N. Description Quantity Unit Rate Amount
###
Material
Interlock Block 50.892 nos 18.08 920.13
Stone Dust 0.091 m3 1,660.04 151.79

###
Labour
Labour charge (Surface Preparation +
Laying) 1.000 m2 236.72 236.72

3 Tools & Plant @ 3% of Labour 7.10

a Total Amount of Materials, Labour and Tools & Plant 1,315.73


b Over head & Profit @ 10% of (a) 131.57
c Total (a+b) 1,447.31
Item Rate per 1 m2 1,447.00
Item Rate per 1 sf 135.00

6" Hollow Block Work in (1 cement : 4 sand) ratio


Analysis for 10.5 m2
S.N Description Quantity Unit Rate Amount
1 Materials
Hollow Block (16"x8"x6") 127.00 nos 61.00 7,747.00
Cement (Non Structural) 3.91 bag 880.00 3,440.80
Sand 0.41 m3 3,708.60 1,515.53
Sand for Pointing 0.14 m3 4,079.46 572.88

2 Labour Charge
Laying 10.500 m2 166.78 1,751.19
Pointing 10.500 m2 91.46 960.33
Block transportation 121.00 nos 0.50 60.50
Cement transportation 3.91 bags 5.00 19.55
Sand transportation 0.41 m3 211.92 86.60
Curing 1.50 m3 52.98 79.47

3 Tools & Plant @ 3% of Labour 88.73

a Total Amount of Materials, Labour and Tools & Plant 16,322.58


b Over head & Profit @ 10% of (a) 1,632.26
c Total (a+b) 17,954.84
Item Rate per 1 m2 1,710.00
Item Rate per 1 Sf 159.00

Checkered Tile Work


Analysis for 1 m2 (Normal Pattern Only)
S.N. Description Quantity Unit Rate Amount
1 Material
Checkered Tile 1.10 m2 487.86 536.64
Cement (PPC) 0.37 bags 880.00 329.31
Cement (3.3 kg per m2 for adhesive) 0.07 bags 880.00 58.08
Sand 0.06 m3 3,708.60 204.95
Miscellaneous (Grout/Pigments / Cloth e 1.00 LS 161.40 161.40
2 Labour
Labour charge 1.000 m2 129.12 129.12

3 Tools & Plant @ 3% of Labour 3.87

a Total Amount of Materials, Labour and Tools & Plant 1,423.38


b Over head & Profit @ 10% of (a) 142.34
c Total (a+b) 1,565.72
Item Rate per 1m2 1,566.00
Item Rate per 1sf 146.00

Main Entrance Metal Gate


Analysis for 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material & Labour
Sub-contractor MS work 1.00 m2 4,842.00 4,842.00
Paint 1.50 m2 118.36 177.54

a Total Amount of Materials, Labour and Tools & Plant 5,019.54


b Over head & Profit @ 10% of (a) 501.95
c Total (a+b) 5,521.49
Item Rate per 1m2 5,521.00
Item Rate per 1sf 513.00

Grass Turfing
Analysis for 1 m2
S.N. Description Quantity Unit Rate Amount
1 Material & Labour
Grass 1.00 m2 430.40 430.40
a Total Amount of Materials, Labour and Tools & Plant 430.40
b Over head & Profit @ 10% of (a) 43.04
c Total (a+b) 473.44
Item Rate per 1m2 473.00
Item Rate per 1sf 44.00

Main Gate
size 10x5
S.N Description Quantity Unit Rate Amount
1 Materials
MS matreial:
2"x2" MS pipe 2.5 mm for frame 80.92 kg 85.00 6,878.24
1"x1" MS pipe 2.5 mm for frame 57.59 kg 85.00 4,895.51
Hold fast 4.00 no 85.00 340.00
Door lock 1.00 no -
Hinge 4.000 no -
Red oxide paint 0.25 ltr 230.00 57.50
Electricity charge 1.000 LS 500.00 500.00

2 Labour Charge

MS Metal Framing & Pipe works 147.51 kg 42.00 6,195.61


Scaffolding 30.00 sft 2.50 75.00
3 Tools & Plant @ 3% of Labour -

a Totals of Materials, Labor & Tools and Plant 18,941.86


b Over head & Profit @ 10% of (a) -
c Total (a+b) 18,941.86
Item Rate per 50 Sf 18,942.00
Item Rate per 1 Sf 379.00

RCC Band for Hollow brick wall top RCC Band for Hollow brick wall top
Analysis For 1 rm
S.N Description Quantity Unit Rate Amount
1 Material & Labour
RCC (M20) 0.113 cum 14,599.25 1,642.42
Form work 1.50 sqm 842.91 1,264.37
Rebar 10.46 kg 107.85 1,128.03
20 mmwall plaster material 3.00 sqm 474.87 1,424.62

3 tools and plant already included

a Totals of Materials, Labor & Tools and Plant 5,459.44


b Over head & Profit @ 10% of (a) 545.94
c Total (a+b) 6,005.38
Item Rate per 10 Rm 6,005.00
Item Rate per 1 Rm 600.50
Item Rate per 1 rf 183.00

Kerb stone (400x300x150) laying


Analysis for 12 running m
S. No. Description Quantity Unit Rate Amount
1 Materials
Local Brick for soling 115.92 no 16.25 1,883.70
Filling Sand 0.19 m3 3,708.60 716.50
Kerb stone 30.00 no 212.01 6,360.30
cement 0.47 bag 880.00 410.08
sand 0.10 cum 3,708.60 352.95
Labour
2 Labour charge for soling 2.76 m2 53.80 148.49
labour charge for kerb stone laying 12 rm 59.06 708.70

3 Tools & Plant @ 3% of Labour 25.72

a Totals of Materials, Labor & Tools and Plant 10,606.43


b Over head & Profit @ 10% of (a) 1,060.64
c Total (a+b) 11,667.07
Item Rate per 12m 11,667.00
Item Rate per rm 972.00
Item Rate per 1sf 296.00

2" Kerb stone (500x200x50) laying


Analysis for 15 running m
S. No. Description Quantity Unit Rate Amount
1 Materials
Local Brick for soling 144.90 no 16.25 2,354.63
Filling Sand 0.24 m3 3,708.60 895.63
Kerb stone 30.00 no 139.95 4,198.50
cement 0.21 bag 880.00 185.73
sand 0.04 cum 3,708.60 159.68
Labour
2 Labour charge for soling 2.76 m2 53.80 148.49
labour charge for kerb stone laying 15 rm 59.06 885.87
3 Tools & Plant @ 3% of Labour 31.03

a Totals of Materials, Labor & Tools and Plant 8,859.54


b Over head & Profit @ 10% of (a) 885.95
c Total (a+b) 9,745.50
Item Rate per 15m 9,745.00
not required below foundation
Item Rate per rm 650.00
Item Rate per 1sf 198.00

Analysis for 9.76 m2


S.N Description Quantity Unit Rate Amount
1 Materials
Hollow Block (16"x8"x8") 97.00 nos 104.60 10,146.20
Cement (Non Structural) 3.70 bag 880.00 3,256.00
Sand 0.45 m3 3,708.60 1,676.29
Sand for Pointing 0.14 m3 4,079.46 572.88
2 Labour Charge
laying block 9.76 m2 177.54 1,732.79
Pointing 9.76 m2 91.46
Block transportation 97.00 nos 0.75 72.75
Cement transportation 3.70 bags 5.00 18.50
Sand transportation 0.45 m3 211.92 95.79
Curing 1.95 m3 52.98 103.42

3 Tools & Plant @ 3% of Labour 60.70

a Total Amount of Materials, Labour and Tools & Plant 17,735.31


b Over head & Profit @ 10% of (a) 1,773.53
c Total (a+b) 19,508.84
Item Rate per 1 m2 1,999.00
Item Rate per 1 Sf 186.00

Metal Gate
Analysis for 50 sf
S.N Description Quantity Unit Rate Amount
1 Materials
2"x2" MS pipe 2.5 mm for frame 80.92 kg 85.00 6,878.24
1"x1" MS pipe 2.5 mm for frame 57.59 kg 85.00 4,895.51
hold fast 2.89 kg 85.00 245.63
Hinge metal 4.00 no 100.00 400.00
Altrap 1.000 no 300.00 300.00

Welding rod 0.50 pck 700.00 350.00


Cutting wheel : 4'' dia. 4.00 no 73.45 293.80
Grinding wheel : 4'' dia. 2.00 no 73.45 146.90
Electricity charge 141.404 kg 10.00 1,414.04

2 Labour Charge
Painting work 4.65 sq m 118.36 550.00
MS Metal Framing & Pipe works 141.40 kg 42.00 5,938.99
Scaffolding 50.00 sft 2.00 100.00
3 Tools & Plant @ 3% of Labour 197.67

a Totals of Materials, Labor & Tools and Plant 21,710.78


b Over head & Profit @ 10% of (a) 2,171.08
c Total (a+b) 23,881.86
Item Rate per 50 Sf 23,882.00
Item Rate per 1 Sf 478.00

18 Granite work
18.2.1 Granite flooring with 32mm thick backing in 1:6 ratio
Analysis for 1m2
S.N. Description Quantity Unit Rate Amount
###
Material
Granite 1.100 m2 4,949.60 5,444.56
Cement (PPC) 0.196 bags 880.00 172.11
Cement for adhesive,3.3kg/m2 0.066 bags 880.00 58.08
Sand 0.040 m3 3,708.60 149.06
Miscellaneous 1.000 m2 53.80 53.80

###
Labour
Labor Charge 1.000 m2 699.40 699.40
###
Tools & Plant @ 3% of Labour 20.98

a Totals of Materials, Labor & Tools and Plant 6,597.99


b Over head & Profit @ 10% of (a) 659.80
c Total (a+b) 7,257.79
Item Rate per 1m2 7,258.00
Item Rate per 1sf 675.00

18.2.2 Granite in Tread 10"x3'-6" width (with 32mm backing in 1:6 ratio)
Analysis for .273 m2 (1.067 rm) 0.273
S.N. Description Quantity Unit Rate Amount
###
Material
Granite 0.298 m2 4,949.60 1,475.24
Cement (PPC) 0.053 bags 880.00 47.03
Cement for adhesive,3.3kg/m2 0.018 bags 880.00 15.87
Sand 0.011 m3 3,708.60 40.73
Miscellaneous 0.273 m 2
53.80 14.70

###
Labour
Labor Charge for Tread 1.067 rm 213.27 227.55

###
Tools & Plant @ 3% of Labour 6.83

a Totals of Materials, Labor & Tools and Plant 1,827.95


b Over head & Profit @ 10% of (a) 182.79
c Total (a+b) 2,010.74
Item Rate per .273 m2 2,010.74
Item Rate per 1m2 7,359.99
Item Rate per 1sf 684.00
Item Rate per 1 rm 1,884.48
Item Rate per 1 rf 574.00

18.2.3 Granite in Riser 7" x 3'-6" with 25mm thick backing in 1:6 ratio
Analysis for. 189m2 (1.067 rm) 0.189
S.N. Description Quantity Unit Rate Amount
###
Material
Granite 0.209 m2 4,949.60 1,032.49
Cement (PPC) 0.029 bags 880.00 25.37
Cement for adhesive,3.3kg/m2 0.012 bags 880.00 10.96
Sand 0.008 m3 3,708.60 28.12
Miscellaneous 0.189 m2 53.80 10.15

###
Labour
Labour charge for riser 1.067 rm 213.27 227.50

###
Tools & Plant @ 3% of Labour 6.83

a Totals of Materials, Labor & Tools and Plant 1,341.41


b Over head & Profit @ 10% of (a) 134.14
c Total (a+b) 1,475.56
Item Rate per .189 m2 (1.067 rm) 1,476.00
Item Rate per 1m2 7,824.00
Item Rate per 1sf 727.00
Item Rate per 1 rm 1,383.32
Item Rate per 1rf 422.00

18.2.4 Granite Skirting 6" high with 25mm thick backing in 1:6 ratio
Analysis For 1 m (0.15m2)
S.N. Description Quantity Unit Rate Amount
###
Material
Granite 0.165 m2 4,949.60 816.68
Cement (PPC) 0.023 bags 880.00 20.17

Cement for adhesive,3.3kg/m2 0.010 bags 880.00 8.71


Sand 0.005 m3 3,708.60 17.47
Miscellaneous 0.150 m2 53.80 8.07

###
Labour
Labor Charge 1.000 rm 213.27 213.27
Local polishing & moulding with
necessary materials 1.000 rm 146.00 146.00

###
Tools & Plant @ 3% of Labour 10.78

a Totals of Materials, Labor & Tools and Plant 1,241.15


b Over head & Profit @ 10% of (a) 124.12
c Total (a+b) 1,365.27
Item Rate per 1 rm 1,365.00
Item Rate per 1rf 416.00
Load /
Unload Total Rate Remarks

10.00 960.00
10.00 880.00
3,708.60
4,079.46
3,885.20
2,472.40
2,931.56
0.25 16.25
91,925.00 Himal
102.51
200.00
1,028.25
30,551.80
0.15 115.34
100.00
210.00
55.00
76.00
120.00
212,343.84
621.50
508.50
1,638.50
565.00
508.50
406.80
610.20
225.00
80.00
3,200.00
1,250.00
2,542.50
4,067.28
4,067.28
1,076.00
1,076.00
1,076.00
1,076.00 Caravan
970.40
4,949.60
2,155.77
2,724.75 green marble( 190+5.75% vat)
16.00
487.86
0.15 87.65
0.15 87.65
0.15 87.65
0.15 87.65
0.15 87.65
408.88
419.64
700.00
73.45
73.45
230.00
124.30
430.40
19.08 Rectangular
1,660.04
61.00
104.60
75.00
2.00 212.01
2.00 139.95
12
14
12
12
60
60
9

80
89
.222 sqft/no 0.22
157.00

Kerb stone 400x300x150


rate for 12 m
total length 12 30 joints
wet volumn of mortar 0.04725

dry volumn 25% 0.0590625 cum


wastage 10% 0.051975 cum
Total 0.1110375 cum
Cement=0.111038/(1+6) 0.0158625 0.466544 bag
Sand=0.015863*6m3 0.095175 0.095175 cum

bag
cum
Kerb stone 400x300x50
rate for 12 m
total length 15 30 joints
wet volumn of mortar 0.021375
dry volumn 25% 0.02671875 cum
wastage 10% 0.0235125 cum
Total 0.05023125 cum
Cement=0.055519/(1+6) 0.0071758929 0.211056 bag
Sand=0.007931*6m3 0.0430553571 0.043055

red below foundation