Meliputi :
1. Neraca
2. Laporan Harga Pokok Produksi
3. Laporan Rugi / Laba
4. Daftar Aktiva
5. Perincian Perkiraan
No. Keterangan 31-Dec-08 31-Jan-09 31-Jan-09 28-Feb-09
Komersial Total
1 Penjualan 0.00 0.00 0.00 0.00
1 Penjualan 0.00 0.00 0.00 0.00
2 Return Penjualan 0.00 0.00 0.00 0.00
1/30 Adj-0109-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
1/30 Adj-0109-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
Januari '2009
2/28 Adj-0209-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
2/28 Adj-0209-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
Februari '2009
3/31 Adj-0209-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
3/31 Adj-0209-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
Maret '2009
4/20 IDR$04069-001 1110.0002 6250.0002 Biaya tiket JKT-Kualalumpur-JKT a/m Mr.Lee Ki Joon
4/20 IDR$04069-001 6250.0002 1110.0002 Biaya tiket JKT-Kualalumpur-JKT a/m Mr.Lee Ki Jo
27/04/09 PENJ-0409-013 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.00000005,
27/04/09 PENJ-0409-013 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.00000005,
27/04/09 PENJ-0409-013 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.00000005,
27/04/09 PENJ-0409-012 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.00000005,
27/04/09 PENJ-0409-012 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.00000005,
27/04/09 PENJ-0409-012 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.00000005,
13/04/09 PENJ-0409-011 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000004,N
13/04/09 PENJ-0409-011 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000004,N
13/04/09 PENJ-0409-011 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000004,N
13/04/09 PENJ-0409-010 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000004,N
13/04/09 PENJ-0409-010 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000004,N
13/04/09 PENJ-0409-010 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000004,N
08/04/09 PENJ-0409-009 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-009 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-009 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-008 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-008 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-008 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-007 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-007 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
08/04/09 PENJ-0409-007 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000003,N
06/04/09 PENJ-0409-006 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000002,N
06/04/09 PENJ-0409-006 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000002,N
06/04/09 PENJ-0409-006 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000002,N
06/04/09 PENJ-0409-005 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000002,N
06/04/09 PENJ-0409-005 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000002,N
06/04/09 PENJ-0409-005 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000002,N
02/04/09 PENJ-0409-004 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-004 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-004 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-003 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-003 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-003 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-002 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-002 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-002 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-001 4110.0000 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-001 2170.0009 1140.N001 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
02/04/09 PENJ-0409-001 1140.N001 4110.0000 PT.NUGA BEST INDONESIA,010.000.09.0000001,N
30-Apr Adj-0409-001 1590.0000 2190.0000 Adj Total Aktiva (Fixed Assets) jan 2008
30-Apr Adj-0409-001 2190.0000 1590.0000 Adj Total Aktiva (Fixed Assets) jan 2008
30-Apr Adj-0409-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
30-Apr Adj-0409-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
April '2009
29-May Adj-0509-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
29-May Adj-0509-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Ja
Mei '2009
6/3 MDRK0609-002 1120.0004 6040.0001 PT Biaya makan malam Sajangnim tgl . 2/6
6/3 MDRK0609-002 6040.0001 1120.0004 PT Biaya makan malam Sajangnim tgl . 2/6
6/5 MDRK0609-003 1120.0004 6890.0000 PT Biaya kebutuhan dapur mess tgl. 4/6
6/5 MDRK0609-003 6890.0000 1120.0004 PT Biaya kebutuhan dapur mess tgl. 4/6
6/6 MDRK0609-004 1120.0004 6040.0001 PT Biaya makan malam Sajangnim
6/6 MDRK0609-004 6040.0001 1120.0004 PT Biaya makan malam Sajangnim
6/10 MDRK0609-005 1120.0004 6891.0000 PT Biaya kebutuhan dapur APT
6/10 MDRK0609-005 6891.0000 1120.0004 PT Biaya kebutuhan dapur APT
6/12 MDRK0609-006 1120.0004 6190.0000 PT Biaya jamuan Tamu
6/12 MDRK0609-006 6190.0000 1120.0004 PT Biaya jamuan Tamu
6/15 MDRK0609-007 1120.0004 2170.0009 PT Biaya PPN Penjualan Soteria bulan mei
6/15 MDRK0609-007 2170.0009 1120.0004 PT Biaya PPN Penjualan Soteria bulan mei
6/15 MDRK0609-008 1120.0004 1110.0001 PT Penarikan tunai
6/15 MDRK0609-008 1110.0001 1120.0004 PT Penarikan tunai
6/25 MDRK0609-009 1120.0004 1140.N003 CV SaHABAT NUGA BEST Cicilan hutang
25/06/2009 MDRK0609-009 1140.N003 1120.0004 CV SaHABAT NUGA BEST Cicilan hutang
6/25 MDRK0609-010 1120.0004 6080.0000 PT Biaya perpanjang sewa APT ( 28 juni s/d 27 des )
6/25 MDRK0609-010 6190.0000 1120.0004 PT Biaya perpanjang sewa APT ( 28 juni s/d 27 des )
6/25 MDRK0609-011 1120.0004 6110.0000 PT Biaya kebutuhan APT (alat dapur, perlengkapan
6/25 MDRK0609-011 6110.0000 1120.0004 PT Biaya kebutuhan APT (alat dapur, perlengkapan
6/30 MDRK0609-012 1120.0004 6250.0001 PT Biaya adm kartu ATM (tgl.27/6)
6/30 MDRK0609-012 6250.0001 1120.0004 PT Biaya adm kartu ATM (tgl.27/6)
6/30 MDRK0609-013 1120.0004 7110.0000 Bunga Rekening PT MDR
6/30 MDRK0609-013 7110.0000 1120.0004 Bunga Rekening PT MDR
6/30 MDRK0609-014 1120.0004 6250.0001 Biaya salo minimal PT MDR
6/30 MDRK0609-014 6250.0001 1120.0004 Biaya salo minimal PT MDR
6/30 MDRK0609-015 1120.0004 7110.0000 Biaya pajak bunga PT MDR
6/30 MDRK0609-015 6180.0000 1120.0004 Biaya pajak bunga PT MDR
6/30 MDRK0609-016 1120.0004 6250.0001 Biaya Administrasi bulanan PT MDR
6/30 MDRK0609-016 6250.0001 1120.0004 Biaya Administrasi bulanan PT MDR
30-Jun Adj-0609-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Jun
30-Jun Adj-0609-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Jun
30-Jun Adj-0609-010 1140.N002 1120.0004 CV. NUGA BEST HARAPAN INDAH pembayaran NM
30-Jun Adj-0609-010 1140.N003 1120.0004 CV SAHABAT NUGA BEST pembayaran NM 80 = 6
30-Jun Adj-0609-010 1140.N003 1120.0001 CV. SAHABAT NUGA BEST pembelian barang
30-Jun Adj-0609-010 1140.N002 1120.0001 CV.Nuga Best Harapan indah NM4000 = 20 unit
30-Jun Adj-0609-010 1140.N006 1120.0001 CV.Nuga best Eklesia Cicilan hutang
30-Jun Adj-0609-010 2190.0000 1120.0004 CV. NUGA BEST HARAPAN INDAH pembayaran NM
30-Jun Adj-0609-010 2190.0000 1120.0004 CV SAHABAT NUGA BEST pembayaran NM 80 = 6
30-Jun Adj-0609-010 2190.0000 1120.0001 CV. SAHABAT NUGA BEST pembelian barang
30-Jun Adj-0609-010 2190.0000 1120.0001 CV.Nuga Best Harapan indah NM4000 = 20 unit
30-Jun Adj-0609-010 2190.0000 1120.0001 CV.Nuga best Eklesia Cicilan hutang
Juni '2009
1-Jul-09 IDRK0709-001 1110.0001 6180.0000 PT Biaya balik Nama Innova a/n PT NUGA BEST
1-Jul-09 IDRK0709-001 6180.0000 1110.0001 PT Biaya balik Nama Innova a/n PT NUGA BEST
1/7/2009 IDRK0709-002 1110.0001 6040.0001 PT Biaya konsumsi Meeting
1/7/2009 IDRK0709-002 6040.0001 1110.0001 PT Biaya konsumsi Meeting
2/7/2009 IDRK0709-003 1110.0001 2180.0000 CV. NUGA HARAPAN JAYA cicilan hutang
2/7/2009 IDRK0709-003 2180.0000 1110.0001 CV. NUGA HARAPAN JAYA cicilan hutang
2/7/2009 IDRK0709-004 1110.0001 6890.0000 Pengembalian kasbon driver a/n Junaidi
2/7/2009 IDRK0709-004 6890.0000 1110.0001 Pengembalian kasbon driver a/n Junaidi
2/7/2009 IDRK0709-005 1110.0001 6140.0000 PT Biaya charge Bagasi a/n Mr. Bae Bawa alat Nuga
2/7/2009 IDRK0709-005 6140.0000 1110.0001 PT Biaya charge Bagasi a/n Mr. Bae Bawa alat Nuga
2/7/2009 IDRK0709-006 1110.0001 6110.0000 PT Biaya ATK beli kertas
2/7/2009 IDRK0709-006 6110.0000 1110.0001 PT Biaya ATK beli kertas
2/7/2009 IDRK0709-007 1110.0001 6890.0000 PT Biaya refrsing sajangnim (Tiket masuk TMII)
2/7/2009 IDRK0709-007 6890.0000 1110.0001 PT Biaya refrsing sajangnim (Tiket masuk TMII)
2/7/2009 IDRK0709-008 1110.0001 6891.0000 PT Biaya dapur APT (beli aqua dan laundry)
2/7/2009 IDRK0709-008 6891.0000 1110.0001 PT Biaya dapur APT (beli aqua dan laundry)
2/7/2009 IDRK0709-009 1110.0001 6891.0000 PT Biaya kebutuhan APT
2/7/2009 IDRK0709-009 6891.0000 1110.0001 PT Biaya kebutuhan APT
2/7/2009 IDRK0709-010 1110.0001 6170.0000 PT Biaya telekomunikasi Direksi (voucher Simpati )
2/7/2009 IDRK0709-010 6170.0000 1110.0001 PT Biaya telekomunikasi Direksi (voucher Simpati )
2/7/2009 IDRK0709-011 1110.0001 6190.0000 PT Biaya Meeting Sajangnim (beli minuman tgl 1/7)
2/7/2009 IDRK0709-011 6190.0000 1110.0001 PT Biaya Meeting Sajangnim (beli minuman tgl 1/7)
3/7/2009 IDRK0709-012 1110.0001 6891.0000 PT Biaya kebutuhan APT beli Roti
3/7/2009 IDRK0709-012 6891.0000 1110.0001 PT Biaya kebutuhan APT beli Roti
3/7/2009 IDRK0709-013 1110.0001 6010.0001 PT Gaji direksi a/n Ki Joon lee
3/7/2009 IDRK0709-013 2160.0001 1110.0001 PT Gaji direksi a/n Ki Joon lee
3/7/2009 IDRK0709-014 1110.0001 2160.0001 PT Gaji Karyawan Soteria
3/7/2009 IDRK0709-014 2160.0001 1110.0001 PT Gaji Karyawan Soteria
3/7/2009 IDRK0709-015 1110.0001 2140.0001 PPh 21 Karyawan Soteria
3/7/2009 IDRK0709-015 2140.0001 1110.0001 PPh 21 Karyawan Soteria
3/7/2009 IDRK0709-016 1110.0001 2160.0008 Iuran Jamsostek Karyawan Soteria
3/7/2009 IDRK0709-016 2160.0008 1110.0001 Iuran Jamsostek Karyawan Soteria
4/7/2009 IDRK0709-017 1110.0001 6150.0000 PT Biaya bensin innova tgl. 2/7
4/7/2009 IDRK0709-017 6150.0000 1110.0001 PT Biaya bensin innova tgl. 2/7
4/7/2009 IDRK0709-018 1110.0001 6150.0000 PT Biaya tol dan parkir Innova tgl. 1/7 - 3/7
4/7/2009 IDRK0709-018 6150.0000 1110.0001 PT Biaya tol dan parkir Innova tgl. 1/7 - 3/7
6/7/2009 IDRK0709-019 1110.0001 1140.N002 CV NUGA BEST HARAPAN INDAH cicilan hutang
6/7/2009 IDRK0709-019 1140.N002 1110.0001 CV NUGA BEST HARAPAN INDAH cicilan hutang
6/7/2009 IDRK0709-020 1110.0001 6070.0000 PT Biaya angkut turun barang Import ke 15
6/7/2009 IDRK0709-020 6070.0000 1110.0001 PT Biaya angkut turun barang Import ke 15
6/7/2009 IDRK0709-021 1110.0001 6040.0001 PT Biaya komsumsi angkut barang
6/7/2009 IDRK0709-021 6040.0001 1110.0001 PT Biaya komsumsi angkut barang
6/7/2009 IDRK0709-022 1110.0001 6090.0000 PT Biaya renovasi ruangan (beli kabel dll)
6/7/2009 IDRK0709-022 6090.0000 1110.0001 PT Biaya renovasi ruangan (beli kabel dll)
6/7/2009 IDRK0709-023 1110.0001 6010.0001 PT Biaya Gaji Direksi a/n Mr. Kim
6/7/2009 IDRK0709-023 2160.0001 1110.0001 PT Biaya Gaji Direksi a/n Mr. Kim
6/7/2009 IDRK0709-024 1110.0001 6250.0001 PT Biaya RTGS
6/7/2009 IDRK0709-024 6250.0001 1110.0001 PT Biaya RTGS
6/7/2009 IDRK0709-025 1110.0001 6891.0000 PT Biaya Adminidtrasi pengelolaan APT bulan Juni
6/7/2009 IDRK0709-025 6891.0000 1110.0001 PT Biaya Adminidtrasi pengelolaan APT bulan Juni
7/7/2009 IDRK0709-026 1110.0001 1140.N005 CV NUGA BEST KASIH cicilan hutang
7/7/2009 IDRK0709-026 1140.N005 1110.0001 CV NUGA BEST KASIH cicilan hutang
7/7/2009 IDRK0709-027 1110.0001 6040.0002 PT Biaya berobat sajangnim
7/7/2009 IDRK0709-027 6110.0000 1110.0001 PT Biaya berobat sajangnim
7/7/2009 IDRK0709-028 1110.0001 6150.0000 PT Biaya bensin Soluna tgl.30/6 -3/7
7/7/2009 IDRK0709-028 6150.0000 1110.0001 PT Biaya bensin Soluna tgl.30/6 -3/7
7/7/2009 IDRK0709-029 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna ( tgl. 29/6 - 3/7)
7/7/2009 IDRK0709-029 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna ( tgl. 29/6 - 3/7)
7/7/2009 IDRK0709-030 1110.0001 6150.0000 PT Biaya bensin Innova tgl. 4/7
7/7/2009 IDRK0709-030 6150.0000 1110.0001 PT Biaya bensin Innova tgl. 4/7
7/7/2009 IDRK0709-031 1110.0001 6150.0000 PT Biaya tol dan parkir Innova tgl. 4/7 - 7/7
7/7/2009 IDRK0709-031 6150.0000 1110.0001 PT Biaya tol dan parkir Innova tgl. 4/7 - 7/7
9/7/2009 IDRK0709-032 1110.0001 6160.0000 PT Biaya perawatan Innova (Ganti oli)
9/7/2009 IDRK0709-032 6160.0000 1110.0001 PT Biaya perawatan Innova (Ganti oli)
10/7/2009 IDRK0709-033 1110.0001 6891.0000 PT Biaya kebutuhan APT (beli air, buah2an dll)
10/7/2009 IDRK0709-033 6891.0000 1110.0001 PT Biaya kebutuhan APT (beli air, buah2an dll)
10/7/2009 IDRK0709-034 1110.0001 6040.0002 PT Biaya berobat sajangnim
10/7/2009 IDRK0709-034 6110.0000 1110.0001 PT Biaya berobat sajangnim
10/7/2009 IDRK0709-035 1110.0001 6110.0000 PT Biaya pembuatan stample untuk lapor pajak
10/7/2009 IDRK0709-035 6110.0000 1110.0001 PT Biaya pembuatan stample untuk lapor pajak
11/7/2009 IDRK0709-036 1110.0001 6040.0001 PT Biaya makan karyawan
11/7/2009 IDRK0709-036 6040.0001 1110.0001 PT Biaya makan karyawan
11/7/2009 IDRK0709-037 1110.0001 6150.0000 PT Biaya bensin Innova tgl. 7/7
11/7/2009 IDRK0709-037 6150.0000 1110.0001 PT Biaya bensin Innova tgl. 7/7
11/7/2009 IDRK0709-038 1110.0001 6150.0000 PT Biaya tol dan parkir Innova tgl. 7/7 - 10/7
11/7/2009 IDRK0709-038 6150.0000 1110.0001 PT Biaya tol dan parkir Innova tgl. 7/7 - 10/7
11/7/2009 IDRK0709-039 1110.0001 6110.0000 PT Biaya keperluan kantor ( beli tissue dan Refill Ti
11/7/2009 IDRK0709-039 6110.0000 1110.0001 PT Biaya keperluan kantor ( beli tissue dan Refill Ti
13/7/2009 IDRK0709-040 1110.0001 1140.N006 CV NUGA BEST EKLESIA cicilan hutang
13/7/2009 IDRK0709-040 1140.N006 1110.0001 CV NUGA BEST EKLESIA cicilan hutang
13/7/2009 IDRK0709-041 1110.0001 6170.0000 PT Biaya pengiriman NM4000 ke Medan (20 unit)
13/7/2009 IDRK0709-041 6170.0000 1110.0001 PT Biaya pengiriman NM4000 ke Medan (20 unit)
13/7/2009 IDRK0709-042 1110.0001 6180.0000 PT Biaya Import ke 16 (Administrasi doc, Trucking,
13/7/2009 IDRK0709-042 6180.0000 1110.0001 PT Biaya Import ke 16 (Administrasi doc, Trucking,
13/7/2009 IDRK0709-043 1110.0001 6891.0000 PT Biaya kebutuhan dapur mess tgl 11/7
13/7/2009 IDRK0709-043 6891.0000 1110.0001 PT Biaya kebutuhan dapur mess tgl 11/7
13/7/2009 IDRK0709-044 1110.0001 1140.N003 CV SAHABAT NUGA BEST cicilan Hutang
13/7/2009 IDRK0709-044 1140.N003 1110.0001 CV SAHABAT NUGA BEST cicilan Hutang
14/7/2009 IDRK0709-045 1110.0001 6150.0000 PT Biaya transport dinas karyawan
14/7/2009 IDRK0709-045 6150.0000 1110.0001 PT Biaya transport dinas karyawan
14/7/2009 IDRK0709-046 1110.0001 6150.0000 PT Biaya transport meting dg Beacukai tgl.13/7
14/7/2009 IDRK0709-046 6150.0000 1110.0001 PT Biaya transport meting dg Beacukai tgl.13/7
14/7/2009 IDRK0709-047 1110.0001 6150.0000 PT Biaya transport dinas
14/7/2009 IDRK0709-047 6150.0000 1110.0001 PT Biaya transport dinas
14/7/2009 IDRK0709-048 1110.0001 6150.0000 PT Biaya bensin Innova tgl. 13/7
14/7/2009 IDRK0709-048 6150.0000 1110.0001 PT Biaya bensin Innova tgl. 13/7
14/7/2009 IDRK0709-049 1110.0001 6150.0000 PT Biaya tol dan parkir Innova tgl 13/7
14/7/2009 IDRK0709-049 6150.0000 1110.0001 PT Biaya tol dan parkir Innova tgl 13/7
14/7/2009 IDRK0709-050 1110.0001 1140.N005 CV. NUGABEST KASIH beli NM4000 = 2 unit
14/7/2009 IDRK0709-050 1140.N005 1110.0001 CV. NUGABEST KASIH beli NM4000 = 2 unit
14/7/2009 IDRK0709-051 1110.0001 1140.N004 CV NUGA BEST HARABAN BARU NM55 = 1 unit, N
14/7/2009 IDRK0709-051 1140.N004 1110.0001 CV NUGA BEST HARABAN BARU NM55 = 1 unit, N
14/7/2009 IDRK0709-051b 1110.0001 2170.0009 PT Biaya PPN Penjualan Soteria bulan Juni
14/7/2009 IDRK0709-051b 8290.0000 1120.0004 PT Biaya PPN Penjualan Soteria bulan Juni
14/7/2009 IDRK0709-051b 2170.0009 1120.0004 PT Biaya PPN Penjualan Soteria bulan Juni
15/7/2009 IDRK0709-052 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM80 = 1 unit
15/7/2009 IDRK0709-052 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM80 = 1 unit
15/7/2009 IDRK0709-053 1110.0001 6110.0000 PT Biaya ATK (Beli HVS 3 rim, SSP, Map, Surat jalan
15/7/2009 IDRK0709-053 6110.0000 1110.0001 PT Biaya ATK (Beli HVS 3 rim, SSP, Map, Surat jalan
15/7/2009 IDRK0709-054 1110.0001 6150.0000 PT Biaya bensin Soluna tgl. 5/7 - 10/7
15/7/2009 IDRK0709-054 6150.0000 1110.0001 PT Biaya bensin Soluna tgl. 5/7 - 10/7
15/7/2009 IDRK0709-055 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna tgl. 4/7 - 11/7
15/7/2009 IDRK0709-055 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna tgl. 4/7 - 11/7
15/7/2009 IDRK0709-056 1110.0001 6170.0000 PT Biaya telekomunikasi Direksi (voucher XL 300 )
15/7/2009 IDRK0709-056 6170.0000 1110.0001 PT Biaya telekomunikasi Direksi (voucher XL 300 )
16/7/2009 IDRK0709-057 1110.0001 6040.0001 PT Biaya makan bersama meting manager tgl 15/7
16/7/2009 IDRK0709-057 6040.0001 1110.0001 PT Biaya makan bersama meting manager tgl 15/7
16/7/2009 IDRK0709-058 1110.0001 6150.0000 PT Biaya Bensin Innova tgl 16/7
16/7/2009 IDRK0709-058 6150.0000 1110.0001 PT Biaya Bensin Innova tgl 16/7
16/7/2009 IDRK0709-059 1110.0001 6150.0000 PT Biaya tol dan parkir innova tgl.4/7 - 14/7
16/7/2009 IDRK0709-059 6150.0000 1110.0001 PT Biaya tol dan parkir innova tgl.4/7 - 14/7
16/7/2009 IDRK0709-060 1110.0001 6150.0000 PT Biaya transport karyawan (rawamangun - PSM tg
16/7/2009 IDRK0709-060 6150.0000 1110.0001 PT Biaya transport karyawan (rawamangun - PSM tg
16/7/2009 IDRK0709-061 1110.0001 1140.I001 PT INKO RAYA TRADING NM80 = 2 unit
16/7/2009 IDRK0709-061 1140.I001 1110.0001 PT INKO RAYA TRADING NM80 = 2 unit
17/7/2009 IDRK0709-062 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM4000 = 1 unit
17/7/2009 IDRK0709-062 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM4000 = 1 unit
17/7/2009 IDRK0709-063 1110.0001 1140.I001 PT INKO RAYA TRADING NM4000 = 2 unit, NM80 =
17/7/2009 IDRK0709-063 1140.I001 1110.0001 PT INKO RAYA TRADING NM4000 = 2 unit, NM80 =
17/7/2009 IDRK0709-064 1110.0001 1140.N002 CV NUGA BEST HARAPAN INDAH Cicilan hutan
17/7/2009 IDRK0709-064 1140.N002 1110.0001 CV NUGA BEST HARAPAN INDAH Cicilan hutan
17/7/2009 IDRK0709-065 1110.0001 1140.N003 CV. SAHABAT NUGA BEST Cicilan hutang
17/7/2009 IDRK0709-065 1140.N003 1110.0001 CV. SAHABAT NUGA BEST Cicilan hutang
17/7/2009 IDRK0709-066 1110.0001 6140.0000 PT Biaya tiket dinas (JKT-MDN-JKT) a/n Mr. Lee
17/7/2009 IDRK0709-066 6140.0000 1110.0001 PT Biaya tiket dinas (JKT-MDN-JKT) a/n Mr. Lee
17/7/2009 IDRK0709-067 1110.0001 6090.0000 PT Biaya perbaikan toilet rusak
17/7/2009 IDRK0709-067 6090.0000 1110.0001 PT Biaya perbaikan toilet rusak
17/7/2009 IDRK0709-068 1110.0001 6891.0000 PT Biaya kebutuhan APT
17/7/2009 IDRK0709-068 6891.0000 1110.0001 PT Biaya kebutuhan APT
17/7/2009 IDRK0709-069 1110.0001 6891.0000 PT Biaya kebutuhan APT ( sikat gigi, buah)
17/7/2009 IDRK0709-069 6891.0000 1110.0001 PT Biaya kebutuhan APT ( sikat gigi, buah)
17/7/2009 IDRK0709-070 1110.0001 6110.0000 PT Beli timbangan electrik Merk AW-X
17/7/2009 IDRK0709-070 6110.0000 1110.0001 PT Beli timbangan electrik Merk AW-X
17/7/2009 IDRK0709-071 1110.0001 6150.0000 PT Biaya Bensin Soluna tgl 11/7 - 15/7
17/7/2009 IDRK0709-071 6150.0000 1110.0001 PT Biaya Bensin Soluna tgl 11/7 - 15/7
17/7/2009 IDRK0709-072 1110.0001 6040.0001 PT Biaya makan &minum sajangnim tgl 1/7
17/7/2009 IDRK0709-072 6040.0001 1110.0001 PT Biaya makan &minum sajangnim tgl 1/7
17/7/2009 IDRK0709-073 1110.0001 6110.0000 PT Biaya cetak kartu nama a/n Mr.Lee
17/7/2009 IDRK0709-073 6110.0000 1110.0001 PT Biaya cetak kartu nama a/n Mr.Lee
17/7/2009 IDRK0709-074 1110.0001 6150.0000 PT Biaya transport karyawan tgl 14/7 (rawamangun
17/7/2009 IDRK0709-074 6150.0000 1110.0001 PT Biaya transport karyawan tgl 14/7 (rawamangun
17/7/2009 IDRK0709-075 1110.0001 6040.0001 PT Biaya makan ketemu Beacukai a/n genie tgl. 16/
17/7/2009 IDRK0709-075 6040.0001 1110.0001 PT Biaya makan ketemu Beacukai a/n genie tgl. 16/
17/7/2009 IDRK0709-076 1110.0001 6040.0001 PT Biaya jamuan tamu dari beacukai tgl .16/7
17/7/2009 IDRK0709-076 6040.0001 1110.0001 PT Biaya jamuan tamu dari beacukai tgl .16/7
17/7/2009 IDRK0709-077 1110.0001 6890.0000 PT Biaya meeting tgl.15/7 (beli buah & kue)
17/7/2009 IDRK0709-077 6890.0000 1110.0001 PT Biaya meeting tgl.15/7 (beli buah & kue)
17/7/2009 IDRK0709-078 1110.0001 6170.0000 PT Biaya telekomunikasi Voucher Simpati
17/7/2009 IDRK0709-078 6170.0000 1110.0001 PT Biaya telekomunikasi Voucher Simpati
21/7/2009 IDRK0709-079 1110.0001 1140.N005 CV. NUGA BEST KASIH Cicilan hutang
21/7/2009 IDRK0709-079 1140.N005 1110.0001 CV. NUGA BEST KASIH Cicilan hutang
21/7/2009 IDRK0709-080 1110.0001 6890.0000 PT Biaya kebutuhan makanan ringan
21/7/2009 IDRK0709-080 6890.0000 1110.0001 PT Biaya kebutuhan makanan ringan
21/7/2009 IDRK0709-081 1110.0001 6891.0000 PT Biaya kebutuhan dapur mess
21/7/2009 IDRK0709-081 6891.0000 1110.0001 PT Biaya kebutuhan dapur mess
21/7/2009 IDRK0709-082 1110.0001 6110.0000 PT Biaya makanan ringan meeting tgl. 21/7
21/7/2009 IDRK0709-082 6110.0000 1110.0001 PT Biaya makanan ringan meeting tgl. 21/7
21/7/2009 IDRK0709-083 1110.0001 6170.0000 PT Biaya tagihan telp. APT
21/7/2009 IDRK0709-083 6170.0000 1110.0001 PT Biaya tagihan telp. APT
21/7/2009 IDRK0709-084 1110.0001 6170.0000 PT Biaya tagihan telp 021 78843057
21/7/2009 IDRK0709-084 6170.0000 1110.0001 PT Biaya tagihan telp 021 78843057
21/7/2009 IDRK0709-085 1110.0001 6170.0000 PT Biaya tagihan telkom / fax
21/7/2009 IDRK0709-085 6170.0000 1110.0001 PT Biaya tagihan telkom / fax
21/7/2009 IDRK0709-086 1110.0001 6090.0000 PT Biaya Keamanan Lingkungan bulan Juli
21/7/2009 IDRK0709-086 6090.0000 1110.0001 PT Biaya Keamanan Lingkungan bulan Juli
21/7/2009 IDRK0709-087 1110.0001 6150.0000 PT Biaya transport ke KPP lapor pajak tgl.17/7
21/7/2009 IDRK0709-087 6150.0000 1110.0001 PT Biaya transport ke KPP lapor pajak tgl.17/7
21/7/2009 IDRK0709-088 1110.0001 6110.0000 PT Beli Meja kantor 1 unit
21/7/2009 IDRK0709-088 6110.0000 1110.0001 PT Beli Meja kantor 1 unit
21/7/2009 IDRK0709-089 1110.0001 6110.0000 PT Biaya fotocopy dan beli materai untuk lapor Paja
21/7/2009 IDRK0709-089 6110.0000 1110.0001 PT Biaya fotocopy dan beli materai untuk lapor Paja
21/7/2009 IDRK0709-090 1110.0001 6150.0000 PT Biaya bensin Innova tgl 18/7
21/7/2009 IDRK0709-090 6150.0000 1110.0001 PT Biaya bensin Innova tgl 18/7
21/7/2009 IDRK0709-091 1110.0001 6150.0000 PT Biaya parkir dan tol Innova tgl.16/7-20/7
21/7/2009 IDRK0709-091 6150.0000 1110.0001 PT Biaya parkir dan tol Innova tgl.16/7-20/7
21/7/2009 IDRK0709-092 1110.0001 6150.0000 PT Biaya tranport karyawan (PSM-Kemayoran-Bea
21/7/2009 IDRK0709-092 6150.0000 1110.0001 PT Biaya tranport karyawan (PSM-Kemayoran-Bea
22/7/2009 IDRK0709-093 1110.0001 1140.N005 CV NUGA BEST KASIH Cicilan hutang
22/7/2009 IDRK0709-093 1140.N005 1110.0001 CV NUGA BEST KASIH Cicilan hutang
22/7/2009 IDRK0709-094 1110.0001 6150.0000 PT Biaya mobil Soluna B 2834 TC
22/7/2009 IDRK0709-094 6150.0000 1110.0001 PT Biaya mobil Soluna B 2834 TC
22/7/2009 IDRK0709-095 1110.0001 6150.0000 PT Biaya transport karyawan tgl.18/7 (PSM-Kemayo
22/7/2009 IDRK0709-095 6150.0000 1110.0001 PT Biaya transport karyawan tgl.18/7 (PSM-Kemayo
23/7/2009 IDRK0709-096 1110.0001 6170.0000 PT Biaya pengiriman Tourmanium ball ke Surabaya
23/7/2009 IDRK0709-096 6170.0000 1110.0001 PT Biaya pengiriman Tourmanium ball ke Surabaya
23/7/2009 IDRK0709-097 1110.0001 6150.0000 PT Biaya bensin Innova tgl.23/7
23/7/2009 IDRK0709-097 6150.0000 1110.0001 PT Biaya bensin Innova tgl.23/7
23/7/2009 IDRK0709-098 1110.0001 6150.0000 PT Biaya tol dan parkir innova tgl.21/7 - 23/7
23/7/2009 IDRK0709-098 6150.0000 1110.0001 PT Biaya tol dan parkir innova tgl.21/7 - 23/7
23/7/2009 IDRK0709-099 1110.0001 6140.0000 PT Biaya tiket dinas (JKT-MDN-JKT) a/n Genie tgl.2
23/7/2009 IDRK0709-099 6140.0000 1110.0001 PT Biaya tiket dinas (JKT-MDN-JKT) a/n Genie tgl.2
23/7/2009 IDRK0709-100 1110.0001 1140.I001 PT INKO RAYA TRADING NM80 = 5 unit
23/7/2009 IDRK0709-100 1140.I001 1110.0001 PT INKO RAYA TRADING NM80 = 5 unit
23/7/2009 IDRK0709-101 1110.0001 1140.N005 CV NUGA BEST KASIH NM80 = 15 unit
23/7/2009 IDRK0709-101 1140.N005 1110.0001 CV NUGA BEST KASIH NM80 = 15 unit
23/7/2009 IDRK0709-102 1110.0001 1140.N005 CV NUGA BEST KASIH NM4000 = 1 unit
23/7/2009 IDRK0709-102 1140.N005 1110.0001 CV NUGA BEST KASIH NM4000 = 1 unit
24/7/2009 IDRK0709-103 1110.0001 1140.N002 CV NUGA BEST HARAPAN INDAH Cicilan hutan
24/7/2009 IDRK0709-103 1140.N002 1110.0001 CV NUGA BEST HARAPAN INDAH Cicilan hutan
24/7/2009 IDRK0709-104 1110.0001 6040.0001 PT Biaya makan sajangnim
24/7/2009 IDRK0709-104 6040.0001 1110.0001 PT Biaya makan sajangnim
24/7/2009 IDRK0709-105 1110.0001 6150.0000 PT Biaya transport karyawan (keliling center)
24/7/2009 IDRK0709-105 6150.0000 1110.0001 PT Biaya transport karyawan (keliling center)
24/7/2009 IDRK0709-106 1110.0001 6180.0000 PT Biaya Airport Tax (JKT - MDN -JKT)
24/7/2009 IDRK0709-106 6180.0000 1110.0001 PT Biaya Airport Tax (JKT - MDN -JKT)
24/7/2009 IDRK0709-107 1110.0001 6190.0000 PT Biaya Penginapan Hotel a/n Mr. Lee Dinas Ke
24/7/2009 IDRK0709-107 6190.0000 1110.0001 PT Biaya Penginapan Hotel a/n Mr. Lee Dinas Ke
24/7/2009 IDRK0709-108 1110.0001 6040.0001 PT Biaya Makan bersama
24/7/2009 IDRK0709-108 6040.0001 1110.0001 PT Biaya Makan bersama
24/7/2009 IDRK0709-109 1110.0001 6150.0000 PT Biaya transportasi dinas a/n Mr. Lee selama di
24/7/2009 IDRK0709-109 6150.0000 1110.0001 PT Biaya transportasi dinas a/n Mr. Lee selama di
24/7/2009 IDRK0709-110 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC (tgl. 18/7)
24/7/2009 IDRK0709-110 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC (tgl. 18/7)
24/7/2009 IDRK0709-111 1110.0001 6150.0000 PT Biaya tol & Parkir Soluna B 2834 TC (tgl. 14/7 - 2
24/7/2009 IDRK0709-111 6150.0000 1110.0001 PT Biaya tol & Parkir Soluna B 2834 TC (tgl. 14/7 - 2
24/7/2009 IDRK0709-112 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM4000 = 2 unit
24/7/2009 IDRK0709-112 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM4000 = 2 unit
24/7/2009 IDRK0709-113 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM80 = 1 unit
24/7/2009 IDRK0709-113 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM80 = 1 unit
27/7/2009 IDRK0709-114 1110.0001 6150.0000 PT Biaya transportasi karyawan (Rawamangun - ke
27/7/2009 IDRK0709-114 6150.0000 1110.0001 PT Biaya transportasi karyawan (Rawamangun - ke
27/7/2009 IDRK0709-115 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1737 NU
27/7/2009 IDRK0709-115 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1737 NU
27/7/2009 IDRK0709-116 1110.0001 6150.0000 PT Biaya bensin innova tgl. 24/7
27/7/2009 IDRK0709-116 6150.0000 1110.0001 PT Biaya bensin innova tgl. 24/7
27/7/2009 IDRK0709-117 1110.0001 6190.0000 PT Biaya konsumsi Seminar & Education tgl 25/7
27/7/2009 IDRK0709-117 6190.0000 1110.0001 PT Biaya konsumsi Seminar & Education tgl 25/7
27/7/2009 IDRK0709-118 1110.0001 6040.0001 PT Biaya makan bersama sajangnim tgl 26/7
27/7/2009 IDRK0709-118 6040.0001 1110.0001 PT Biaya makan bersama sajangnim tgl 26/7
27/7/2009 IDRK0709-119 1110.0001 6150.0000 PT Biaya transport Dinas karyawan
27/7/2009 IDRK0709-119 6150.0000 1110.0001 PT Biaya transport Dinas karyawan
28/7/2009 IDRK0709-120 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM4000 = 3 unit, NM80 =
28/7/2009 IDRK0709-120 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM4000 = 3 unit, NM80 =
28/7/2009 IDRK0709-121 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM80 = 2 unit, BT = 2000
28/7/2009 IDRK0709-121 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM80 = 2 unit, BT = 2000
28/7/2009 IDRK0709-122 1110.0001 1140.N005 CV NUGA BEST KASIH NM4000 = 1 unit
28/7/2009 IDRK0709-122 1140.N005 1110.0001 CV NUGA BEST KASIH NM4000 = 1 unit
28/7/2009 IDRK0709-123 1110.0001 1140.N005 CV NUGA BEST KASIH NM80 = 10 unit
28/7/2009 IDRK0709-123 1140.N005 1110.0001 CV NUGA BEST KASIH NM80 = 10 unit
28/7/2009 IDRK0709-124 1110.0001 6150.0000 PT Biaya transportasi karyawan (27/7 - 28/7)
28/7/2009 IDRK0709-124 6150.0000 1110.0001 PT Biaya transportasi karyawan (27/7 - 28/7)
28/7/2009 IDRK0709-125 1110.0001 6110.0000 PT Biaya fotocopy
28/7/2009 IDRK0709-125 6110.0000 1110.0001 PT Biaya fotocopy
28/7/2009 IDRK0709-126 1110.0001 6090.0000 PT Biaya renovasi gedung (sekat ruangan )
28/7/2009 IDRK0709-126 6090.0000 1110.0001 PT Biaya renovasi gedung (sekat ruangan )
29/7/2009 IDRK0709-127 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM80 = 13 unit
29/7/2009 IDRK0709-127 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM80 = 13 unit
29/7/2009 IDRK0709-128 1110.0001 1140.N004 CV NUGA BEST HARAPAN BARU cicilan hutang
29/7/2009 IDRK0709-128 1140.N004 1110.0001 CV NUGA BEST HARAPAN BARU cicilan hutang
30/7/2009 IDRK0709-129 1110.0001 1140.N007 PT NUGA UTAMA RAYA NM4000 = 2 unit
30/7/2009 IDRK0709-129 2180.0000 1110.0001 PT NUGA UTAMA RAYA NM4000 = 2 unit
31/7/2009 IDRK0709-130 1110.0001 6891.0000 PT Biaya APT tagihan Internet ZAP
31/7/2009 IDRK0709-130 6891.0000 1110.0001 PT Biaya APT tagihan Internet ZAP
31/7/2009 IDRK0709-131 1110.0001 6180.0000 PT Biaya Airport Tax (JKT - MDN -JKT) a.n Janen &
31/7/2009 IDRK0709-131 6180.0000 1110.0001 PT Biaya Airport Tax (JKT - MDN -JKT) a.n Janen &
31/7/2009 IDRK0709-132 1110.0001 6190.0000 PT Biaya makan tamu Dinas
31/7/2009 IDRK0709-132 6190.0000 1110.0001 PT Biaya makan tamu Dinas
31/7/2009 IDRK0709-133 1110.0001 6150.0000 PT Biaya transportasi dinas ( jannen & Mr.Kang tgl.
31/7/2009 IDRK0709-133 6150.0000 1110.0001 PT Biaya transportasi dinas ( jannen & Mr.Kang tgl.
31/7/2009 IDRK0709-134 1110.0001 6250.0002 PT Biaya pengurusan Visa a/n Mr. Kang
31/7/2009 IDRK0709-134 6250.0002 1110.0001 PT Biaya pengurusan Visa a/n Mr. Kang
31/7/2009 IDRK0709-135 1110.0001 6190.0000 PT Biaya penginapan Hotel a/n Mr. Kang (tgl. 23/7 -
31/7/2009 IDRK0709-135 6190.0000 1110.0001 PT Biaya penginapan Hotel a/n Mr. Kang (tgl. 23/7 -
31/7/2009 IDRK0709-136 1110.0001 6190.0000 PT Biaya Makan/Jamuan tamu a/n Mr. Kang (tgl. 3
31/7/2009 IDRK0709-136 6190.0000 1110.0001 PT Biaya Makan/Jamuan tamu a/n Mr. Kang (tgl. 3
3/7/2009 MDRK0709-001 1120.0004 6891.0000 PT Biaya kebutuhan dapur Mess (beli ramyon,dagin
3/7/2009 MDRK0709-001 6891.0000 1120.0004 PT Biaya kebutuhan dapur Mess (beli ramyon,dagin
6/7/2009 MDRK0709-002 1120.0004 6040.0001 PT Biaya makan Sajangnim tgl 5/7
6/7/2009 MDRK0709-002 6040.0001 1120.0004 PT Biaya makan Sajangnim tgl 5/7
6/7/2009 MDRK0709-003 1120.0004 6890.0000 PT Beli 1 set Sofa CRN 311
6/7/2009 MDRK0709-003 6890.0000 1120.0004 PT Beli 1 set Sofa CRN 311
6/7/2009 MDRK0709-004 1120.0004 6250.0001 PT Biaya transfer antar bank
6/7/2009 MDRK0709-004 6250.0001 1120.0004 PT Biaya transfer antar bank
7/7/2009 MDRK0709-005 1120.0004 6890.0000 PT Management fee Soteria
7/7/2009 MDRK0709-005 6890.0000 1120.0004 PT Management fee Soteria
7/7/2009 MDRK0709-006 1120.0004 6250.0001 Biaya adm Mandiri (penarikan tunai =< Rp. 5.000.00
7/7/2009 MDRK0709-006 6250.0001 1120.0004 Biaya adm Mandiri (penarikan tunai =< Rp. 5.000.00
7/7/2009 MDRK0709-007 1120.0004 6891.0000 PT Biaya kebutuhan dapur mess ( Kimchi, daging,be
7/7/2009 MDRK0709-007 6891.0000 1120.0004 PT Biaya kebutuhan dapur mess ( Kimchi, daging,be
9/7/2009 MDRK0709-008 1120.0004 6190.0000 PT Biaya jamuan tamu tgl 7/7
9/7/2009 MDRK0709-008 6190.0000 1120.0004 PT Biaya jamuan tamu tgl 7/7
21/7/2009 MDRK0709-009 1120.0004 6190.0000 PT Biaya jamuan tamu center
21/7/2009 MDRK0709-009 6190.0000 1120.0004 PT Biaya jamuan tamu center
27/7/2009 MDRK0709-010 1120.0004 1140.N001 PT NUGA BEST INDONESIA Cicilan hutang
27/7/2009 MDRK0709-010 1140.N001 1120.0004 PT NUGA BEST INDONESIA Cicilan hutang
31/7/2009 MDRK0709-011 1120.0004 6891.0000 PT Biaya kebutuhan dapur mess (tgl. 28/7)
31/7/2009 MDRK0709-011 6891.0000 1120.0004 PT Biaya kebutuhan dapur mess (tgl. 28/7)
31/7/2009 MDRK0709-012 1120.0004 6110.0000 PT Biaya beli buah untuk kantor (tgl.29/7)
31/7/2009 MDRK0709-012 6110.0000 1120.0004 PT Biaya beli buah untuk kantor (tgl.29/7)
31/7/2009 MDRK0709-013 1120.0004 6190.0000 PT Biaya refresing Direksi (Olah raga Golf )
31/7/2009 MDRK0709-013 6190.0000 1120.0004 PT Biaya refresing Direksi (Olah raga Golf )
31/7/2009 MDRK0709-014 1120.0004 6040.0002 PT Biaya berobat Direksi
31/7/2009 MDRK0709-014 6110.0000 1120.0004 PT Biaya berobat Direksi
31/7/2009 MDRK0709-015 1120.0004 7110.0000 Bunga rekening PT MDR
31/7/2009 MDRK0709-015 7110.0000 1120.0004 Bunga rekening PT MDR
31/7/2009 MDRK0709-016 1120.0004 6250.0001 Biaya administrasi PT MDR
31/7/2009 MDRK0709-016 6250.0001 1120.0004 Biaya administrasi PT MDR
31/7/2009 MDRK0709-017 1120.0004 6250.0001 Biaya debet ATM saldo minus / Insuff Balance ( tgl.
31/7/2009 MDRK0709-017 6250.0001 1120.0004 Biaya debet ATM saldo minus / Insuff Balance ( tgl.
31/7/2009 MDRK0709-018 1120.0004 6250.0001 Biaya debet ATM saldo minus / Insuff Balance ( tgl.
31/7/2009 MDRK0709-018 6250.0001 1120.0004 Biaya debet ATM saldo minus / Insuff Balance ( tgl.
31/7/2009 MDRK0709-019 1120.0004 6250.0001 Biaya debet ATM saldo minus / Insuff Balance ( tgl.
31/7/2009 MDRK0709-019 6250.0001 1120.0004 Biaya debet ATM saldo minus / Insuff Balance ( tgl.
31/7/2009 MDRK0709-020 1120.0004 6250.0001 Biaya bulanan kartu ATM ( tgl. 27/7 )
31/7/2009 MDRK0709-020 6250.0001 1120.0004 Biaya bulanan kartu ATM ( tgl. 27/7 )
,
13/07/2009 PENJ-0709-005 4110.0000 1140.N002 CV. NUGA BEST HARAPAN INDAH,JULI,010.000.0
13/07/2009 PENJ-0709-005 4110.0000 1140.N002 CV. NUGA BEST HARAPAN INDAH,JULI,010.000.0
13/07/2009 PENJ-0709-005 2170.0009 1140.N002 PPN Penjualan 10%
13/07/2009 PENJ-0709-005 1140.N002 4110.0000 CV. NUGA BEST HARAPAN INDAH,JULI,010.000.0
31/7/2009 Adj-0709-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Jul
31/7/2009 Adj-0709-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Jul
2/7/2009 Adj-0709-009 2180.0000 1110.0001 CV. NUGA HARAPAN JAYA cicilan hutang
31/7/2009 Adj-0709-009 2180.0000 1140.N006 Diterima Pembayaran cicilan hutang CV NUGA BE
31/7/2009 Adj-0709-009 2180.0000 1140.N006 Diterima Pembayaran hutang CV NUGA BEST EKL
31/7/2009 Adj-0709-009 1140.N008 2180.0000 CV. NUGA HARAPAN JAYA cicilan hutang
31/7/2009 Adj-0709-009 1140.N006 2180.0000 Diterima Pembayaran hutang CV NUGA BEST EKL
Juli '2009
1/8/2009 MDRK0809-001 1120.0004 6190.0000 PT Biaya Jamuan tamu tgl 1/8 (dari keagamaan)
1/8/2009 MDRK0809-001 6190.0000 1120.0004 PT Biaya Jamuan tamu tgl 1/8 (dari keagamaan)
1/8/2009 MDRK0809-002 1120.0004 6891.0000 PT Biaya kebutuhan dapur mess tgl 1/8
1/8/2009 MDRK0809-002 6891.0000 1120.0004 PT Biaya kebutuhan dapur mess tgl 1/8
2/8/2009 MDRK0809-003 1120.0004 6190.0000 PT Biaya Jamuaan Tamu tgl. 2/8 (tamu Bisnis)
2/8/2009 MDRK0809-003 6190.0000 1120.0004 PT Biaya Jamuaan Tamu tgl. 2/8 (tamu Bisnis)
2/8/2009 MDRK0809-004 1120.0004 6891.0000 PT Biaya kebutuhan kebersihan Mess tgl.2/8
2/8/2009 MDRK0809-004 6891.0000 1120.0004 PT Biaya kebutuhan kebersihan Mess tgl.2/8
2/8/2009 MDRK0809-005 1120.0004 6891.0000 PT Biaya kebutuhan APT tgl. 2/8 (beli beras dan da
2/8/2009 MDRK0809-005 6891.0000 1120.0004 PT Biaya kebutuhan APT tgl. 2/8 (beli beras dan da
4/8/2009 MDRK0809-006 1120.0004 6891.0000 PT Biaya Dapur (beli daging sapi dll)
4/8/2009 MDRK0809-006 6891.0000 1120.0004 PT Biaya Dapur (beli daging sapi dll)
4/8/2009 MDRK0809-007 1120.0004 6040.0001 PT Biaya makan malam Sajangnim tgl. 4/8
4/8/2009 MDRK0809-007 6040.0001 1120.0004 PT Biaya makan malam Sajangnim tgl. 4/8
8/8/2009 MDRK0809-008 1120.0004 6110.0000 PT Biaya keperluan obat nyamuk
8/8/2009 MDRK0809-008 6110.0000 1120.0004 PT Biaya keperluan obat nyamuk
11/8/2009 MDRK0809-009 1120.0004 6891.0000 PT Biaya Kebutuhan dapur (beli kimchi, kopi, gula d
11/8/2009 MDRK0809-009 6891.0000 1120.0004 PT Biaya Kebutuhan dapur (beli kimchi, kopi, gula d
12/8/2009 MDRK0809-010 1120.0004 1125.0000 PT Setoran Pemindahan
12/8/2009 MDRK0809-010 1125.0000 1120.0004 PT Setoran Pemindahan
12/8/2009 MDRK0809-011 1120.0004 1140.N001 Diterima cicilan hutang PT NUGA BEST INDONES
12/8/2009 MDRK0809-011 2180.0000 1120.0004 Diterima cicilan hutang PT NUGA BEST INDONES
13/8/2009 MDRK0809-012 1120.0004 6890.0000 PT Beli handphone SGH-C3053 MB I pcs
13/8/2009 MDRK0809-012 6890.0000 1120.0004 PT Beli handphone SGH-C3053 MB I pcs
14/8/2009 MDRK0809-013 1120.0004 2170.0009 DIbayar PPN Penjualan bulan July
14/8/2009 MDRK0809-013 2170.0009 1120.0004 DIbayar PPN Penjualan bulan July
14/8/2009 MDRK0809-014 1120.0004 6891.0000 PT Biaya kebutuhan dapur Mess (beli beras dll)
14/8/2009 MDRK0809-014 6891.0000 1120.0004 PT Biaya kebutuhan dapur Mess (beli beras dll)
14/8/2009 MDRK0809-015 1120.0004 6250.0001 PT Kartu debet MDR
14/8/2009 MDRK0809-015 6250.0001 1120.0004 PT Kartu debet MDR
19/8/2009 MDRK0809-016 1120.0004 1140.I001 Diterima cicilan hutang PT INKO RAYA TRADING
19/8/2009 MDRK0809-016 1140.I001 1120.0004 Diterima cicilan hutang PT INKO RAYA TRADING
19/8/2009 MDRK0809-017 1120.0004 1140.N004 Diterima cicilan hutang CV NUGA HARAPAN BA
19/8/2009 MDRK0809-017 1140.N004 1120.0004 Diterima cicilan hutang CV NUGA HARAPAN BA
20/8/2009 MDRK0809-018 1120.0004 1350.0001 PT Biaya PIB Import
20/8/2009 MDRK0809-018 6070.0000 1120.0004 PT Biaya PIB Import BM
20/8/2009 MDRK0809-018 1340.0000 1120.0004 PT Biaya PIB Import PPN
20/8/2009 MDRK0809-018 1350.0001 1120.0004 PT Biaya PIB Import PPH Import
20/8/2009 MDRK0809-019 1120.0004 6891.0000 PT Biaya kebutuhan dapur
20/8/2009 MDRK0809-019 6891.0000 1120.0004 PT Biaya kebutuhan dapur
20/8/2009 MDRK0809-020 1120.0004 1125.0000 Setoran pemindahan
20/8/2009 MDRK0809-020 1125.0000 1120.0004 Setoran pemindahan
22/8/2009 MDRK0809-021 1120.0004 6891.0000 PT Biaya kebutuhan dapur (beli roti,lobak dll)
22/8/2009 MDRK0809-021 6891.0000 1120.0004 PT Biaya kebutuhan dapur (beli roti,lobak dll)
24/8/2009 MDRK0809-022 1120.0004 6891.0000 PT Biaya keperluan kantor (beli spiral, klip dll)
24/8/2009 MDRK0809-022 6891.0000 1120.0004 PT Biaya keperluan kantor (beli spiral, klip dll)
28/8/2009 MDRK0809-023 1120.0004 6891.0000 PT Biaya kebutuhan dapur
28/8/2009 MDRK0809-023 6891.0000 1120.0004 PT Biaya kebutuhan dapur
31/8/2009 MDRK0809-024 1120.0004 7110.0000 PT MDR Bunga bank
31/8/2009 MDRK0809-024 7110.0000 1120.0004 PT MDR Bunga bank
31/8/2009 MDRK0809-025 1120.0004 6180.0000 PT MDR Pajak Bank
31/8/2009 MDRK0809-025 6180.0000 1120.0004 PT MDR Pajak Bank
31/8/2009 MDRK0809-026 1120.0004 6250.0001 PT MDR Biaya Adm
31/8/2009 MDRK0809-026 6250.0001 1120.0004 PT MDR Biaya Adm
31/8/2009 MDRK0809-027 1120.0004 6180.0000 PT MDR Biaya bulanan Kartu
31/8/2009 MDRK0809-027 6180.0000 1120.0004 PT MDR Biaya bulanan Kartu
7-Aug-09 WOORIK0809-001 1120.0001 1140.N003 Diterima cicilan hutang CV Sahabat Nuga Best
7-Aug-09 WOORIK0809-001 1140.N003 1120.0001 Diterima cicilan hutang CV Sahabat Nuga Best
7-Aug-09 WOORIK0809-002 1120.0001 1125.0000 Setoran Kas Soteria
7-Aug-09 WOORIK0809-002 1125.0000 1120.0001 Setoran Kas Soteria
7-Aug-09 WOORIK0809-003 1120.0001 1140.N004 Diterima cicilan hutang CV NUGA HARAPAN BAR
7-Aug-09 WOORIK0809-003 1140.N004 1120.0001 Diterima cicilan hutang CV NUGA HARAPAN BAR
7-Aug-09 WOORIK0809-004 1120.0001 1140.N002 Diterima cicilan hutang CV NUGA HARAPAN IN
7-Aug-09 WOORIK0809-004 1140.N002 1120.0001 Diterima cicilan hutang CV NUGA HARAPAN IN
7-Aug-09 WOORIK0809-005 1120.0001 1125.0000 Tarikan pemindahan ke WOORI USD @9 980
7-Aug-09 WOORIK0809-005 1125.0000 1120.0001 Tarikan pemindahan ke WOORI USD @9 980
07/08/2009 PENJ-0809-007 4110.0000 1140.I001 PT. INKO RAYA TRADING, JULI 2009,NM80,010.000
07/08/2009 PENJ-0809-007 2170.0009 1140.I001 PPN Penjualan 10%
07/08/2009 PENJ-0809-007 1140.I001 4110.0000 PT. INKO RAYA TRADING, JULI 2009,NM80,010.000
13/08/2009 PENJ-0809-010 4110.0000 1140.N008 CV. NUGA HARAPAN JAYA, FEB 2009,NM70,010.00
13/08/2009 PENJ-0809-010 2170.0009 1140.N008 PPN Penjualan 10%
13/08/2009 PENJ-0809-010 1140.N008 4110.0000 CV. NUGA HARAPAN JAYA, 010.000.09.00000086
13/08/2009 PENJ-0809-011 4110.0000 1140.N002 CV. NUGA BEST HARAPAN INDAH,2008,NM5000,01
13/08/2009 PENJ-0809-011 4110.0000 1140.N002 CV. NUGA BEST HARAPAN INDAH,2008,NM4000,01
13/08/2009 PENJ-0809-011 4110.0000 1140.N002 CV. NUGA BEST HARAPAN INDAH,2008,NM80,010.
13/08/2009 PENJ-0809-011 2170.0009 1140.N008 PPN Penjualan 10%
13/08/2009 PENJ-0809-011 1140.N002 4110.0000 CV. NUGA BEST HARAPAN INDAH,2008,NM80,010.
31-Aug-09 Adj-0809-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Au
31-Aug-09 Adj-0809-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Au
Agustus '2009
9/1 IDRK0909-001 1110.0001 6080.0000 PT Biaya sewa mobil B 2837 TC (16/8 - 15/9)
9/1 IDRK0909-001 6150.0000 1110.0001 PT Biaya sewa mobil B 2837 TC (16/8 - 15/9)
9/1 IDRK0909-002 1110.0001 6250.0002 PT Biaya Import ke 17 (trucking, adm PPJK dll)
9/1 IDRK0909-002 6250.0002 1110.0001 PT Biaya Import ke 17 (trucking, adm PPJK dll)
9/1 IDRK0909-003 1110.0001 6150.0000 PT Biaya Bensin Innova B 1738 NU
9/1 IDRK0909-003 6150.0000 1110.0001 PT Biaya Bensin Innova B 1738 NU
9/1 IDRK0909-004 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
9/1 IDRK0909-004 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
9/1 IDRK0909-005 1110.0001 6140.0000 PT Biaya bensin Soluna B 2834 TC tgl 31/8
9/1 IDRK0909-005 6140.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl 31/8
9/1 IDRK0909-006 1110.0001 6140.0000 PT Biaya transport karyawan ke kantor pajak bekasi
9/1 IDRK0909-006 6140.0000 1110.0001 PT Biaya transport karyawan ke kantor pajak bekasi
9/2 IDRK0909-007 1110.0001 6180.0000 PT Biaya pengurusan Link NPWP Soteria
9/2 IDRK0909-007 6180.0000 1110.0001 PT Biaya pengurusan Link NPWP Soteria
9/2 IDRK0909-008 1110.0001 6160.0000 PT Biaya Perawatan Innova B 1738 NU
9/2 IDRK0909-008 6160.0000 1110.0001 PT Biaya Perawatan Innova B 1738 NU
9/2 IDRK0909-009 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
9/2 IDRK0909-009 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
9/2 IDRK0909-010 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
9/2 IDRK0909-010 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
9/2 IDRK0909-011 1110.0001 6140.0000 PT Biaya transport karyawan ke Beacukai
9/2 IDRK0909-011 6140.0000 1110.0001 PT Biaya transport karyawan ke Beacukai
9/3 IDRK0909-012 1110.0001 6010.0001 PT Gaji diterima karyawan Soteria
9/3 IDRK0909-012 2160.0001 1110.0001 PT Gaji diterima karyawan Soteria
9/3 IDRK0909-013 1110.0001 2160.0008 PT Iuran Jamsostek karyawan Soteria
9/3 IDRK0909-013 2160.0008 1110.0001 PT Iuran Jamsostek karyawan Soteria
9/3 IDRK0909-014 1110.0001 2140.0001 PT PPh 21 masa Agustus
9/3 IDRK0909-014 2140.0001 1110.0001 PT PPh 21 masa Agustus
9/3 IDRK0909-015 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
9/3 IDRK0909-015 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
9/3 IDRK0909-016 1110.0001 6150.0000 PT Biaya parkir dan tol Innova B 1738 NU
9/3 IDRK0909-016 6150.0000 1110.0001 PT Biaya parkir dan tol Innova B 1738 NU
9/3 IDRK0909-017 1110.0001 6250.0002 PT DP Biaya proses KITAS a/n KIM JAE SUNG
9/3 IDRK0909-017 6250.0002 1110.0001 PT DP Biaya proses KITAS a/n KIM JAE SUNG
9/4 IDRK0909-018 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 2834 TC (bon tgl 2
9/4 IDRK0909-018 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 2834 TC (bon tgl 2
9/4 IDRK0909-019 1110.0001 6140.0000 PT Biaya transport a/n Genie ke Rawamangun tgl 3
9/4 IDRK0909-019 6140.0000 1110.0001 PT Biaya transport a/n Genie ke Rawamangun tgl 3
9/4 IDRK0909-020 1110.0001 6250.0001 PT Biaya administrasi APT
9/4 IDRK0909-020 6250.0001 1110.0001 PT Biaya administrasi APT
9/4 IDRK0909-021 1110.0001 6050.0000 PT Biaya listrik APT
9/4 IDRK0909-021 6050.0000 1110.0001 PT Biaya listrik APT
9/4 IDRK0909-022 1110.0001 6890.0000 PT Biaya cuci laundry
9/4 IDRK0909-022 6890.0000 1110.0001 PT Biaya cuci laundry
9/4 IDRK0909-023 1110.0001 6891.0000 PT Biaya kebutuhan APT (beli sayur mayur)
9/4 IDRK0909-023 6891.0000 1110.0001 PT Biaya kebutuhan APT (beli sayur mayur)
9/5 IDRK0909-024 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU bon tgl 4/9
9/5 IDRK0909-024 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU bon tgl 4/9
9/5 IDRK0909-025 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl 4/9 -
9/5 IDRK0909-025 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl 4/9 -
9/7 IDRK0909-026 1110.0001 6150.0000 PT Biaya bensin Innova B1738 NU bon tgl 6/9
9/7 IDRK0909-026 6150.0000 1110.0001 PT Biaya bensin Innova B1738 NU bon tgl 6/9
9/7 IDRK0909-027 1110.0001 6150.0000 PT Biaya tol & Parkir Innova B 1738 NU tgl. 6/9 - 7/
9/7 IDRK0909-027 6150.0000 1110.0001 PT Biaya tol & Parkir Innova B 1738 NU tgl. 6/9 - 7/
9/7 IDRK0909-028 1110.0001 6990.0001 PT Biaya Managemen fee bln Agustus
9/7 IDRK0909-028 6990.0001 1110.0001 PT Biaya Managemen fee bln Agustus
9/7 IDRK0909-029 1110.0001 6140.0000 PT Biaya transport karyawan ke rawamangun tgl 4/
9/7 IDRK0909-029 6140.0000 1110.0001 PT Biaya transport karyawan ke rawamangun tgl 4/
9/7 IDRK0909-030 1110.0001 6140.0000 PT Biaya transport karyawan ( ke bank dan bayar pa
9/7 IDRK0909-030 6140.0000 1110.0001 PT Biaya transport karyawan ( ke bank dan bayar pa
9/8 IDRK0909-031 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl.7/9
9/8 IDRK0909-031 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl.7/9
9/8 IDRK0909-032 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl. 7/9-8
9/8 IDRK0909-032 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl. 7/9-8
9/8 IDRK0909-033 1110.0001 6140.0000 PT Biaya transport karryawan tgl 7/9 (DEPKES-Kan
9/8 IDRK0909-033 6140.0000 1110.0001 PT Biaya transport karryawan tgl 7/9 (DEPKES-Kan
9/9 IDRK0909-034 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU bon tgl.8/9
9/9 IDRK0909-034 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU bon tgl.8/9
9/9 IDRK0909-035 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl 8/9-9
9/9 IDRK0909-035 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl 8/9-9
9/9 IDRK0909-036 1110.0001 1140.N001 Diterima dari PT.NBI DP pembelian NM4000=10uni
9/9 IDRK0909-036 1140.N001 1110.0001 Diterima dari PT.NBI DP pembelian NM4000=10uni
9/10 IDRK0909-037 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU bon tgl. 9/9
9/10 IDRK0909-037 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU bon tgl. 9/9
9/10 IDRK0909-038 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl. 9/9 -
9/10 IDRK0909-038 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl. 9/9 -
9/11 IDRK0909-039 1110.0001 6140.0000 PT Biaya transport dinas tgl 10/9 ke Bandung uru
9/11 IDRK0909-039 6140.0000 1110.0001 PT Biaya transport dinas tgl 10/9 ke Bandung uru
9/11 IDRK0909-040 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU bon tgl 11/9
9/11 IDRK0909-040 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU bon tgl 11/9
9/11 IDRK0909-041 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl.10/9 -
9/11 IDRK0909-041 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl.10/9 -
9/12 IDRK0909-042 1110.0001 6170.0000 PT Biaya voucher simpati sajangnim
9/12 IDRK0909-042 6170.0000 1110.0001 PT Biaya voucher simpati sajangnim
9/12 IDRK0909-043 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU bon tgl. 11/9
9/12 IDRK0909-043 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU bon tgl. 11/9
9/12 IDRK0909-044 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl 11/9 -
9/12 IDRK0909-044 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl 11/9 -
9/14 IDRK0909-045 1110.0001 6140.0000 PT Biaya transport bayar dan lapor pajak (dwi dan l
9/14 IDRK0909-045 6140.0000 1110.0001 PT Biaya transport bayar dan lapor pajak (dwi dan l
9/14 IDRK0909-046 1110.0001 6110.0000 PT Biaya fotocopy laporan pajak
9/14 IDRK0909-046 6110.0000 1110.0001 PT Biaya fotocopy laporan pajak
9/15 IDRK0909-047 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
9/15 IDRK0909-047 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
9/15 IDRK0909-048 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl. 12/9
9/15 IDRK0909-048 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl. 12/9
9/15 IDRK0909-049 1110.0001 6020.0002 PT THR Karyawan ( 5 org)
9/15 IDRK0909-049 6020.0002 1110.0001 PT THR Karyawan ( 5 org)
9/15 IDRK0909-050 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
9/15 IDRK0909-050 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
9/15 IDRK0909-051 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU tgl 14/9 -
9/15 IDRK0909-051 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU tgl 14/9 -
9/15 IDRK0909-052 1110.0001 6150.0000 PT Biaya bensin soluna B 2834 TC tgl 3/9 - 5/9
9/15 IDRK0909-052 6150.0000 1110.0001 PT Biaya bensin soluna B 2834 TC tgl 3/9 - 5/9
9/15 IDRK0909-053 1110.0001 6150.0000 PT Biaya tol & Parkir Soluna B 2834 TCU tgl. 3/9 - 6
9/15 IDRK0909-053 6150.0000 1110.0001 PT Biaya tol & Parkir Soluna B 2834 TCU tgl. 3/9 - 6
9/15 IDRK0909-054 1110.0001 6170.0000 PT Biaya voucher XL Mr Lee
9/15 IDRK0909-054 6170.0000 1110.0001 PT Biaya voucher XL Mr Lee
9/16 IDRK0909-055 1110.0001 6040.0001 PT Biaya makan bersama sajang center bon tgl 2/9
9/16 IDRK0909-055 6040.0001 1110.0001 PT Biaya makan bersama sajang center bon tgl 2/9
9/16 IDRK0909-056 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl. 8/9
9/16 IDRK0909-056 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl. 8/9
9/16 IDRK0909-057 1110.0001 6891.0000 PT Biaya kebutuhan APT (beli makanan)
9/16 IDRK0909-057 6891.0000 1110.0001 PT Biaya kebutuhan APT (beli makanan)
9/16 IDRK0909-058 1110.0001 6890.0000 PT Biaya laundry pakaian
9/16 IDRK0909-058 6890.0000 1110.0001 PT Biaya laundry pakaian
9/16 IDRK0909-059 1110.0001 6110.0000 PT Biaya dapur ( beli air minum)
9/16 IDRK0909-059 6110.0000 1110.0001 PT Biaya dapur ( beli air minum)
9/16 IDRK0909-060 1110.0001 6170.0000 PT Biaya APT tagihan internet ZAP bulan septembe
9/16 IDRK0909-060 6891.0000 1110.0001 PT Biaya APT tagihan internet ZAP bulan septembe
9/16 IDRK0909-061 1110.0001 6210.0000 PT Biaya iklan lowongan kerja KOMPAS edisi 5/9/
9/16 IDRK0909-061 6210.0000 1110.0001 PT Biaya iklan lowongan kerja KOMPAS edisi 5/9/
9/16 IDRK0909-062 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl 9/9 - 11/9
9/16 IDRK0909-062 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl 9/9 - 11/9
9/16 IDRK0909-063 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 2834 TC (bon tgl 7/
9/16 IDRK0909-063 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 2834 TC (bon tgl 7/
9/16 IDRK0909-064 1110.0001 6890.0000 PT Biaya rekreasi bersama (5 orang)
9/16 IDRK0909-064 6890.0000 1110.0001 PT Biaya rekreasi bersama (5 orang)
9/16 IDRK0909-065 1110.0001 6040.0001 PT Biaya makan bersama bon tgl 12/9 - 13/9
9/16 IDRK0909-065 6040.0001 1110.0001 PT Biaya makan bersama bon tgl 12/9 - 13/9
9/16 IDRK0909-066 1110.0001 6250.0002 PT Biaya pelunasan KITAS a/n Mr. KIM GWANG
9/16 IDRK0909-066 6250.0002 1110.0001 PT Biaya pelunasan KITAS a/n Mr. KIM GWANG
9/17 IDRK0909-067 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
9/17 IDRK0909-067 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
9/17 IDRK0909-068 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl. 15/9-
9/17 IDRK0909-068 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl. 15/9-
9/17 IDRK0909-069 1110.0001 6150.0000 PT Biaya transportasi Dinas ke Bandung (tiket Bus
9/17 IDRK0909-069 6150.0000 1110.0001 PT Biaya transportasi Dinas ke Bandung (tiket Bus
9/17 IDRK0909-070 1110.0001 6180.0000 PT Biaya penutupan Izin DEPKES di Bandung tgl 1
9/17 IDRK0909-070 6180.0000 1110.0001 PT Biaya penutupan Izin DEPKES di Bandung tgl 1
9/17 IDRK0909-071 1110.0001 6140.0000 PT Biaya penginapan tugas ke Bandung (tgl 15/9 -1
9/17 IDRK0909-071 6140.0000 1110.0001 PT Biaya penginapan tugas ke Bandung (tgl 15/9 -1
9/17 IDRK0909-072 1110.0001 6170.0000 PT Biaya telepon ( 021 78843057 )
9/17 IDRK0909-072 6170.0000 1110.0001 PT Biaya telepon ( 021 78843057 )
9/17 IDRK0909-073 1110.0001 6170.0000 PT Biaya telkom / Fax ( 021 786143 )
9/17 IDRK0909-073 6170.0000 1110.0001 PT Biaya telkom / Fax ( 021 786143 )
9/17 IDRK0909-074 1110.0001 6170.0000 PT APT Biaya tagihan telepon ( 021 83707909 )
9/17 IDRK0909-074 6891.0000 1110.0001 PT APT Biaya tagihan telepon ( 021 83707909 )
9/17 IDRK0909-075 1110.0001 6140.0000 PT Biaya transportasi karyawan urus document (15/9
9/17 IDRK0909-075 6140.0000 1110.0001 PT Biaya transportasi karyawan urus document (15/9
9/17 IDRK0909-076 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
9/17 IDRK0909-076 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
9/17 IDRK0909-077 1110.0001 6150.0000 PT Biaya tol dan Parkir innova B 1738 NU ( 16/9-17
9/17 IDRK0909-077 6150.0000 1110.0001 PT Biaya tol dan Parkir innova B 1738 NU ( 16/9-17
9/17 IDRK0909-078 1110.0001 6140.0000 PT Biaya transport karyawan lapor pajak
9/17 IDRK0909-078 6140.0000 1110.0001 PT Biaya transport karyawan lapor pajak
9/17 IDRK0909-079 1110.0001 6190.0000 PT Biaya makan/Jamuan tamu dari Beacukai
9/17 IDRK0909-079 6190.0000 1110.0001 PT Biaya makan/Jamuan tamu dari Beacukai
9/18 IDRK0909-080 1110.0001 6110.0000 PT Biaya perlengkapan ruang meeting
9/18 IDRK0909-080 6110.0000 1110.0001 PT Biaya perlengkapan ruang meeting
9/18 IDRK0909-081 1110.0001 6090.0000 PT Biaya jasa renovasi ruang meeting
9/18 IDRK0909-081 6090.0000 1110.0001 PT Biaya jasa renovasi ruang meeting
9/18 IDRK0909-082 1110.0001 6150.0000 PT Biaya bensin soluna B 2834 TC tgl. 17/9
9/18 IDRK0909-082 6150.0000 1110.0001 PT Biaya bensin soluna B 2834 TC tgl. 17/9
9/18 IDRK0909-083 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 2834 TC tgl. 12/9 -
9/18 IDRK0909-083 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 2834 TC tgl. 12/9 -
9/18 IDRK0909-084 1110.0001 6040.0001 PT Biaya makan bersama dengan DEPKES tgl 11/9
9/18 IDRK0909-084 6040.0001 1110.0001 PT Biaya makan bersama dengan DEPKES tgl 11/9
9/19 IDRK0909-085 1110.0001 6090.0000 PT Biaya alat -alat bangunan
9/19 IDRK0909-085 6090.0000 1110.0001 PT Biaya alat -alat bangunan
9/19 IDRK0909-086 1110.0001 6110.0000 PT Biaya ATK Soteria ( beli tinta warna, Kwitansi up
9/19 IDRK0909-086 6110.0000 1110.0001 PT Biaya ATK Soteria ( beli tinta warna, Kwitansi up
9/19 IDRK0909-087 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl. 18/9
9/19 IDRK0909-087 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl. 18/9
9/22 IDRK0909-088 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU tgl. 17/9
9/22 IDRK0909-088 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU tgl. 17/9
9/25 IDRK0909-089 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl.23/9
9/25 IDRK0909-089 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl.23/9
9/25 IDRK0909-090 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl.23/9
9/25 IDRK0909-090 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl.23/9
9/25 IDRK0909-091 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
9/25 IDRK0909-091 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
9/26 IDRK0909-092 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
9/26 IDRK0909-092 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
9/26 IDRK0909-093 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
9/26 IDRK0909-093 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
9/26 IDRK0909-094 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
9/26 IDRK0909-094 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
9/27 IDRK0909-095 1110.0001 6170.0000 PT Biaya isi ulang voecher HP sajangnim
9/27 IDRK0909-095 6170.0000 1110.0001 PT Biaya isi ulang voecher HP sajangnim
9/28 IDRK0909-096 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
9/28 IDRK0909-096 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
9/28 IDRK0909-097 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU
9/28 IDRK0909-097 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU
9/28 IDRK0909-098 1110.0001 6170.0000 PT Biaya telekomunikasi isi Voucher HP Mr. Lee
9/28 IDRK0909-098 6170.0000 1110.0001 PT Biaya telekomunikasi isi Voucher HP Mr. Lee
9/30 IDRK0909-099 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl. 14/9 - 25/9
9/30 IDRK0909-099 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl. 14/9 - 25/9
9/30 IDRK0909-100 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 2834 TC tgl. 17/9 -
9/30 IDRK0909-100 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 2834 TC tgl. 17/9 -
9/30 IDRK0909-101 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU tgl 29/9 - 30/9
9/30 IDRK0909-101 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU tgl 29/9 - 30/9
9/30 IDRK0909-102 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl. 29/9
9/30 IDRK0909-102 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl. 29/9
9/30 IDRK0909-103 1110.0001 6080.0000 PT Biaya sewa mobil Soluna B 2834 TC ( 16/9 - 15/1
9/30 IDRK0909-103 6150.0000 1110.0001 PT Biaya sewa mobil Soluna B 2834 TC ( 16/9 - 15/1
9/30 IDRK0909-104 1110.0001 6140.0000 PT Biaya transport karyawan (Beacukai - Kanwi)
9/30 IDRK0909-104 6140.0000 1110.0001 PT Biaya transport karyawan (Beacukai - Kanwi)
9/30 IDRK0909-105 1110.0001 1590.0000 PT Biaya beli rak sepatu
9/30 IDRK0909-105 6110.0000 1110.0001 PT Biaya beli rak sepatu
9/30 IDRK0909-106 1110.0001 6170.0000 PT Biaya isi ulang voecher HP sajangnim
9/30 IDRK0909-106 6170.0000 1110.0001 PT Biaya isi ulang voecher HP sajangnim
9/30 IDRK0909-107 1110.0001 6891.0000 PT Biaya kebutuhan APT
9/30 IDRK0909-107 6891.0000 1110.0001 PT Biaya kebutuhan APT
9/2 KUSD$0909-001 1110.0002 1140.N002 Diterima dari CV.NB HARAPAN INDAH pembayaran
9/2 KUSD$0909-001 1140.N002 1110.0002 Diterima dari CV.NB HARAPAN INDAH pembayaran
9/11 KUSD$0909-002 1110.0002 6250.0002 Biaya tiket JKT-ICN-JKT a/n KIM GWANG NAM
9/11 KUSD$0909-002 6250.0002 1110.0002 Biaya tiket JKT-ICN-JKT a/n KIM GWANG NAM
9/24 KUSD$0909-003 1110.0002 1140.N004 Diterima dari CV.NB HARAPAN BARU pembayaran
9/24 KUSD$0909-003 1140.N004 1110.0002 Diterima dari CV.NB HARAPAN BARU pembayaran
9/30 KUSD$0909-004 1110.0002 1140.N005 Diterima dari CV.NB KASIH pembayaran cicilan hu
9/30 KUSD$0909-004 1140.N005 1110.0002 Diterima dari CV.NB KASIH pembayaran cicilan hu
9/2 WOORI$0909-001 1121.0001 1140.N002 Diterima dari CV.NB HARAPAN INDAH pembayaran
9/2 WOORI$0909-001 1140.N002 1121.0001 Diterima dari CV.NB HARAPAN INDAH pembayaran
9/2 WOORI$0909-002 1121.0001 1140.N005 Diterima dari CV.NB KASIH pembayaran cicilan hu
9/2 WOORI$0909-002 1140.N005 1121.0001 Diterima dari CV.NB KASIH pembayaran cicilan hu
9/2 WOORI$0909-003 1121.0001 1140.N006 Diterima dari CV. NB HARAPAN BARU pembayaran
9/2 WOORI$0909-003 1140.N006 1121.0001 Diterima dari CV. NB HARAPAN BARU pembayaran
9/2 WOORI$0909-004 1121.0001 1140.N006 Diterima dari CV. NB HARAPAN BARU pembayaran
9/2 WOORI$0909-004 1140.N006 1121.0001 Diterima dari CV. NB HARAPAN BARU pembayaran
30-Sep-09 Adj-0909-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Se
30-Sep-09 Adj-0909-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Se
30-Sep-09 Adj-0909-007 1121.0001 8120.0000 Kerugian Kurs Valas woori.$ 26.250,11 * 9.681
30-Sep-09 Adj-0909-007 8120.0000 1121.0001 Kerugian Kurs Valas woori.$ 26.250,11 * 9.681
September '2009
10/1 IDRK1009-001 1110.0001 6040.0001 PT Biaya makan bersama meeting Sajang Center tgl.
10/1 IDRK1009-001 6040.0001 1110.0001 PT Biaya makan bersama meeting Sajang Center tgl.
10/1 IDRK1009-002 1110.0001 1110.0001 PPN 10%
10/1 IDRK1009-002 6040.0001 1110.0001 PPN 10%
10/1 IDRK1009-003 1110.0001 6190.0000 Service 5% (Fee/Pelayanan)
10/1 IDRK1009-003 6190.0000 1110.0001 Service 5% (Fee/Pelayanan)
10/1 IDRK1009-004 1110.0001 6040.0001 PT Biaya makan bersama meting manager tgl.30/9
10/1 IDRK1009-004 6040.0001 1110.0001 PT Biaya makan bersama meting manager tgl.30/9
10/1 IDRK1009-005 1110.0001 2170.0000 PPN 10%
10/1 IDRK1009-005 6040.0001 1110.0001 PPN 10%
10/1 IDRK1009-006 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
10/1 IDRK1009-006 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
10/1 IDRK1009-007 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU
10/1 IDRK1009-007 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU
10/1 IDRK1009-008 1110.0001 6160.0000 PT Biaya perawatan innova B 1738 NU (beli oli mesi
10/1 IDRK1009-008 6160.0000 1110.0001 PT Biaya perawatan innova B 1738 NU (beli oli mesi
10/1 IDRK1009-009 1110.0001 6140.0000 PT Biaya transport karyawan (Beacukai - Depkes -
10/1 IDRK1009-009 6140.0000 1110.0001 PT Biaya transport karyawan (Beacukai - Depkes -
10/1 IDRK1009-010 1110.0001 1140.N006 Diterima dari CV NUGA HARAPAN JAYA cicilan h
10/1 IDRK1009-010 1140.N006 1110.0001 Diterima dari CV NUGA HARAPAN JAYA cicilan h
10/1 IDRK1009-011 1110.0001 1140.N006 Diterima dari CV NUGA BEST EKLESIA cicilan hut
10/1 IDRK1009-011 1140.N006 1110.0001 Diterima dari CV NUGA BEST EKLESIA cicilan hut
10/2 IDRK1009-012 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/2 IDRK1009-012 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/2 IDRK1009-013 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU
10/2 IDRK1009-013 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU
10/2 IDRK1009-014 1110.0001 2160.0001 PT Gaji bulan September
10/2 IDRK1009-014 2160.0001 1110.0001 PT Gaji bulan September
10/2 IDRK1009-015 1110.0001 2160.0008 PT Iuran Jamsostek pegawai
10/2 IDRK1009-015 2160.0008 1110.0001 PT Iuran Jamsostek Soteria
10/2 IDRK1009-016 1110.0001 2140.0001 PT PPh 21 bulan September
10/2 IDRK1009-016 2140.0001 1110.0001 PT PPh 21 bulan September
10/3 IDRK1009-017 1110.0001 6150.0000 PT Biaya bensin Soluna B 2438 TC tgl 28/9 - 2/10 )
10/3 IDRK1009-017 6150.0000 1110.0001 PT Biaya bensin Soluna B 2438 TC tgl 28/9 - 2/10 )
10/3 IDRK1009-018 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
10/3 IDRK1009-018 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
10/3 IDRK1009-019 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU
10/3 IDRK1009-019 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU
10/5 IDRK1009-020 1110.0001 6891.0000 PT Biaya kebutuhan APT (beli buah - buahan)
10/5 IDRK1009-020 6891.0000 1110.0001 PT Biaya kebutuhan APT (beli buah - buahan)
10/5 IDRK1009-021 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
10/5 IDRK1009-021 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
10/5 IDRK1009-022 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
10/5 IDRK1009-022 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
10/5 IDRK1009-023 1110.0001 6160.0000 PT Biaya perawatan innova B 1738 NU (cuci wax,
10/5 IDRK1009-023 6160.0000 1110.0001 PT Biaya perawatan innova B 1738 NU (cuci wax,
10/5 IDRK1009-024 1110.0001 6990.0001 PT Biaya management fee bln September
10/5 IDRK1009-024 6990.0001 1110.0001 PT Biaya management fee bln September
10/6 IDRK1009-025 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/6 IDRK1009-025 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/6 IDRK1009-026 1110.0001 6150.0000 PT Biaya tol dan parkit innova B 1738 NU
10/6 IDRK1009-026 6150.0000 1110.0001 PT Biaya tol dan parkit innova B 1738 NU
10/6 IDRK1009-027 1110.0001 6190.0000 PT Biaya Hadiah untuk center baru (Buaran,Bekasi,
10/6 IDRK1009-027 6190.0000 1110.0001 PT Biaya Hadiah untuk center baru (Buaran,Bekasi,
10/6 IDRK1009-028 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 3428 TC tgl. 1/10 -
10/6 IDRK1009-028 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 3428 TC tgl. 1/10 -
10/6 IDRK1009-029 1110.0001 6140.0000 PT Biaya transport karyawan
10/6 IDRK1009-029 6140.0000 1110.0001 PT Biaya transport karyawan
10/6 IDRK1009-030 1110.0001 6140.0000 PT Biaya transport karyawan (Dinas Kesehatan-Kan
10/6 IDRK1009-030 6140.0000 1110.0001 PT Biaya transport karyawan (Dinas Kesehatan-Kan
10/6 IDRK1009-031 1110.0001 6110.0000 PT Biaya ATK Soteria ( beli kartu absen,HVS F$&A4,
10/6 IDRK1009-031 6110.0000 1110.0001 PT Biaya ATK Soteria ( beli kartu absen,HVS F$&A4,
10/7 IDRK1009-032 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl.7/10
10/7 IDRK1009-032 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl.7/10
10/7 IDRK1009-033 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl 6/10-
10/7 IDRK1009-033 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl 6/10-
10/7 IDRK1009-034 1110.0001 1590.0000 PT Beli Meja Modera EVD 1895 1 unit
10/7 IDRK1009-034 1590.0000 1110.0001 PT Beli Meja Modera EVD 1895 1 unit
10/8 IDRK1009-035 1110.0001 6160.0000 PT Biaya keperluan kendaraan (beli pewangi, dll)
10/8 IDRK1009-035 6160.0000 1110.0001 PT Biaya keperluan kendaraan (beli pewangi, dll)
10/8 IDRK1009-036 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/8 IDRK1009-036 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/8 IDRK1009-037 1110.0001 6150.0000 PT Biaya Tol&Parkir Innova B 1738 NU tgl.7/10 - 8/
10/8 IDRK1009-037 6150.0000 1110.0001 PT Biaya Tol&Parkir Innova B 1738 NU tgl.7/10 - 8/
10/8 IDRK1009-038 1110.0001 6110.0000 PT Biaya konsumsi meeting center tgl. 7/10 (beli s
10/8 IDRK1009-038 6110.0000 1110.0001 PT Biaya konsumsi meeting center tgl. 7/10 (beli s
10/8 IDRK1009-039 1110.0001 6150.0000 PT Biaya bensin Soluna B 3428 TC tgl. 5/10-8/10
10/8 IDRK1009-039 6150.0000 1110.0001 PT Biaya bensin Soluna B 3428 TC tgl. 5/10-8/10
10/9 IDRK1009-040 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 3428 TC tgl. 5/10 -
10/9 IDRK1009-040 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 3428 TC tgl. 5/10 -
10/9 IDRK1009-041 1110.0001 6160.0000 PT Biaya cuci mobil innova B 1738 NU
10/9 IDRK1009-041 6160.0000 1110.0001 PT Biaya cuci mobil innova B 1738 NU
10/9 IDRK1009-042 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU
10/9 IDRK1009-042 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU
10/9 IDRK1009-043 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
10/9 IDRK1009-043 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
10/9 IDRK1009-044 1110.0001 6160.0000 PT Biaya servis berkala Innova B1738 NU (tune up,gan
10/9 IDRK1009-044 6160.0000 1110.0001 PT Biaya servis berkala Innova B1738 NU (tune up,gan
10/9 IDRK1009-045 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/9 IDRK1009-045 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/10 IDRK1009-046 1110.0001 6150.0000 PT biaya tol dan parkir innova B 1738 NU
10/10 IDRK1009-046 6150.0000 1110.0001 PT biaya tol dan parkir innova B 1738 NU
10/10 IDRK1009-047 1110.0001 6150.0000 PT Biaya Bensin Innova B 1738 NU
10/10 IDRK1009-047 6150.0000 1110.0001 PT Biaya Bensin Innova B 1738 NU
10/12 IDRK1009-048 1110.0001 6150.0000 PT Biaya tol dan Parkir Innova B 1738 NU
10/12 IDRK1009-048 6150.0000 1110.0001 PT Biaya tol dan Parkir Innova B 1738 NU
10/12 IDRK1009-049 1110.0001 6110.0000 PT Biaya duplikat kunci kantor
10/12 IDRK1009-049 6110.0000 1110.0001 PT Biaya duplikat kunci kantor
10/12 IDRK1009-050 1110.0001 6140.0000 PT Biaya transportasi Dinas a/n Genie tgl.9/10 (J
10/12 IDRK1009-050 6140.0000 1110.0001 PT Biaya transportasi Dinas a/n Genie tgl.9/10 (J
10/12 IDRK1009-051 1110.0001 6040.0001 PT Biaya makan Dinas a/n Genie tgl 9/10
10/12 IDRK1009-051 6040.0001 1110.0001 PT Biaya makan Dinas a/n Genie tgl 9/10
10/12 IDRK1009-052 1110.0001 6250.0002 PT Biaya pengurusan DEPKES tgl.9/10
10/12 IDRK1009-052 6250.0002 1110.0001 PT Biaya pengurusan DEPKES tgl.9/10
10/12 IDRK1009-053 1110.0001 6110.0000 PT Biaya Jahit pemesanan Gorden
10/12 IDRK1009-053 6110.0000 1110.0001 PT Biaya Jahit pemesanan Gorden
10/12 IDRK1009-054 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl 10/10
10/12 IDRK1009-054 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl 10/10
10/12 IDRK1009-055 1110.0001 6140.0000 PT Biaya transportasi a/n Genie urus INSW dan SRP
10/12 IDRK1009-055 6140.0000 1110.0001 PT Biaya transportasi a/n Genie urus INSW dan SRP
10/12 IDRK1009-056 1110.0001 6050.0000 PT Biaya listrik APT
10/12 IDRK1009-056 6050.0000 1110.0001 PT Biaya listrik APT
10/12 IDRK1009-057 1110.0001 6250.0001 PT Biaya administrasi APT
10/12 IDRK1009-057 6250.0001 1110.0001 PT Biaya administrasi APT
10/13 IDRK1009-058 1110.0001 6170.0000 PT Biaya telekomunikasi isi Voucher HP Sajangnim
10/13 IDRK1009-058 6170.0000 1110.0001 PT Biaya telekomunikasi isi Voucher HP Sajangnim
10/13 IDRK1009-059 1110.0001 6891.0000 PT Biaya kebutuhan APT
10/13 IDRK1009-059 6891.0000 1110.0001 PT Biaya kebutuhan APT
10/13 IDRK1009-060 1110.0001 6150.0000 PT Biaya Bensin Innova B 173 NU
10/13 IDRK1009-060 6150.0000 1110.0001 PT Biaya Bensin Innova B 173 NU
10/13 IDRK1009-061 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
10/13 IDRK1009-061 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
10/13 IDRK1009-062 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl 14/10
10/13 IDRK1009-062 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl 14/10
10/13 IDRK1009-063 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna tgl.10/10-14/10
10/13 IDRK1009-063 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna tgl.10/10-14/10
10/14 IDRK1009-064 1110.0001 6150.0000 PT Biaya Bensin Innova B 173 NU
10/14 IDRK1009-064 6150.0000 1110.0001 PT Biaya Bensin Innova B 173 NU
10/14 IDRK1009-065 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
10/14 IDRK1009-065 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
10/14 IDRK1009-066 1110.0001 6110.0000 PT Biaya fotocopy laporan pajak
10/14 IDRK1009-066 6110.0000 1110.0001 PT Biaya fotocopy laporan pajak
10/14 IDRK1009-067 1110.0001 6140.0000 PT Biaya transport lapor a/n lina ke KPP TB Simat
10/14 IDRK1009-067 6140.0000 1110.0001 PT Biaya transport lapor a/n lina ke KPP TB Simat
10/15 IDRK1009-070 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/15 IDRK1009-070 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/15 IDRK1009-071 1110.0001 6150.0000 PT Biaya tol & parkir & tilang Innova B 1738 NU tgl
10/15 IDRK1009-071 6150.0000 1110.0001 PT Biaya tol & parkir & tilang Innova B 1738 NU tgl
10/15 IDRK1009-072 1110.0001 6170.0000 PT Biaya tagihan telkom/fax
10/15 IDRK1009-072 6170.0000 1110.0001 PT Biaya tagihan telkom/fax
10/16 IDRK1009-073 1110.0001 6170.0000 PT Biaya telkom/Konet (021-78843057)
10/16 IDRK1009-073 6170.0000 1110.0001 PT Biaya telkom/Konet (021-78843057)
10/16 IDRK1009-074 1110.0001 6170.0000 PT Biaya telepon APT (021-83707909)
10/16 IDRK1009-074 6170.0000 1110.0001 PT Biaya telepon APT (021-83707909)
10/19 IDRK1009-083 1110.0001 6891.0000 PT Biaya kebutuhan APT
10/19 IDRK1009-083 6891.0000 1110.0001 PT Biaya kebutuhan APT
10/19 IDRK1009-084 1110.0001 6170.0000 PT Biaya voucher HP Sajangnim
10/19 IDRK1009-084 6170.0000 1110.0001 PT Biaya voucher HP Sajangnim
10/19 IDRK1009-085 1110.0001 6890.0000 PT Biaya keamanan Lingkungan setempat
10/19 IDRK1009-085 6890.0000 1110.0001 PT Biaya keamanan Lingkungan setempat
10/19 IDRK1009-086 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl.16/10,17/10
10/19 IDRK1009-086 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl.16/10,17/10
10/19 IDRK1009-087 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl.15/10
10/19 IDRK1009-087 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl.15/10
10/19 IDRK1009-088 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC (tgl.13/10 , 15/10
10/19 IDRK1009-088 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC (tgl.13/10 , 15/10
10/19 IDRK1009-090 1110.0001 6090.0000 PT Biaya ganti Jok Sofa
10/19 IDRK1009-090 6090.0000 1110.0001 PT Biaya ganti Jok Sofa
10/19 IDRK1009-091 1110.0001 6170.0000 PT Biaya pulsa XL HP Mr. Lee (tgl. 12/10,16/10)
10/19 IDRK1009-091 6170.0000 1110.0001 PT Biaya pulsa XL HP Mr. Lee (tgl. 12/10,16/10)
10/20 IDRK1009-092 1110.0001 6040.0001 PT Biaya makan bersama tgl.12/10,13/10
10/20 IDRK1009-092 6040.0001 1110.0001 PT Biaya makan bersama tgl.12/10,13/10
10/20 IDRK1009-093 1110.0001 2170.0000 Pajak 10%
10/20 IDRK1009-093 6040.0001 1110.0001 Pajak 10%
10/20 IDRK1009-094 1110.0001 6040.0001 PT Biaya makan bersama Sajang center tgl.14/10
10/20 IDRK1009-094 6040.0001 1110.0001 PT Biaya makan bersama Sajang center tgl.14/10
10/20 IDRK1009-095 1110.0001 2170.0000 PPN 10%
10/20 IDRK1009-095 6040.0001 1110.0001 PPN 10%
10/20 IDRK1009-096 1110.0001 6190.0000 Service 5%
10/20 IDRK1009-096 6190.0000 1110.0001 Service 5%
10/20 IDRK1009-097 1110.0001 6190.0000 Drink Charge
10/20 IDRK1009-097 6190.0000 1110.0001 Drink Charge
10/20 IDRK1009-098 1110.0001 6891.0000 PT Biaya perlengkapan APT(pasang Gorden)
10/20 IDRK1009-098 6891.0000 1110.0001 PT Biaya perlengkapan APT(pasang Gorden)
10/20 IDRK1009-099 1110.0001 6150.0000 PT Biaya Bensin Soluna B 2834 TC (tgl.17/10 )
10/20 IDRK1009-099 6150.0000 1110.0001 PT Biaya Bensin Soluna B 2834 TC (tgl.17/10 )
10/20 IDRK1009-100 1110.0001 6190.0000 PT Biaya jamuan tamu (beli makan dan minum )
10/20 IDRK1009-100 6190.0000 1110.0001 PT Biaya jamuan tamu (beli makan dan minum )
10/20 IDRK1009-101 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl 19/10
10/20 IDRK1009-101 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl 19/10
10/20 IDRK1009-102 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl.19/10
10/20 IDRK1009-102 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl.19/10
10/20 IDRK1009-103 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl.17/10
10/20 IDRK1009-103 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl.17/10
10/20 IDRK1009-104 1110.0001 6150.0000 PT Biaya Bensin Innova B 1738 NU
10/20 IDRK1009-104 6150.0000 1110.0001 PT Biaya Bensin Innova B 1738 NU
10/20 IDRK1009-105 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
10/20 IDRK1009-105 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
10/20 IDRK1009-106 1110.0001 6170.0000 PT Biaya voucher HP Sajangnim
10/20 IDRK1009-106 6170.0000 1110.0001 PT Biaya voucher HP Sajangnim
10/20 IDRK1009-107 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl.20/10 , 21/10
10/20 IDRK1009-107 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl.20/10 , 21/10
10/20 IDRK1009-108 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 2834 TC tgl.19/10
10/20 IDRK1009-108 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 2834 TC tgl.19/10
10/20 IDRK1009-109 1110.0001 6140.0000 PT Biaya transportasi karyawan tgl. 19/10 urus SRP
10/20 IDRK1009-109 6140.0000 1110.0001 PT Biaya transportasi karyawan tgl. 19/10 urus SRP
10/21 IDRK1009-110 1110.0001 8220.0000 PT Biaya sumbangan bencana Alam/gempa
10/21 IDRK1009-110 8220.0000 1110.0001 PT Biaya sumbangan bencana Alam/gempa
10/21 IDRK1009-111 1110.0001 6040.0001 PT Biaya makan Education tgl.21/22 (mb genie)
10/21 IDRK1009-111 6040.0001 1110.0001 PT Biaya makan Education tgl.21/22 (mb genie)
10/22 IDRK1009-112 1110.0001 6040.0001 PT Biaya beli minuman education tgl.21/10 - 22/10
10/22 IDRK1009-112 6040.0001 1110.0001 PT Biaya beli minuman education tgl.21/10 - 22/10
10/22 IDRK1009-113 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU gl.22/10
10/22 IDRK1009-113 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU gl.22/10
10/22 IDRK1009-114 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU tgl. 21/10
10/22 IDRK1009-114 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU tgl. 21/10
10/22 IDRK1009-115 1110.0001 6110.0000 PT Biaya kebutuhan makanan ringan Mr. Kang
10/22 IDRK1009-115 6110.0000 1110.0001 PT Biaya kebutuhan makanan ringan Mr. Kang
10/22 IDRK1009-116 1110.0001 6170.0000 PT Biaya voucher HP Sajangnim
10/22 IDRK1009-116 6170.0000 1110.0001 PT Biaya voucher HP Sajangnim
10/22 IDRK1009-117 1110.0001 6190.0000 PT Biaya jamuan tamu (pijat)
10/22 IDRK1009-117 6190.0000 1110.0001 PT Biaya jamuan tamu (pijat)
10/22 IDRK1009-118 1110.0001 6110.0000 PT Biaya dapur beli aqua
10/22 IDRK1009-118 6110.0000 1110.0001 PT Biaya dapur beli aqua
10/23 IDRK1009-119 1110.0001 6150.0000 PT Biaya Bensin Innova B 1738 NU tgl.24/10
10/23 IDRK1009-119 6150.0000 1110.0001 PT Biaya Bensin Innova B 1738 NU tgl.24/10
10/23 IDRK1009-120 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 tgl. 23/10
10/23 IDRK1009-120 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 tgl. 23/10
10/23 IDRK1009-121 1110.0001 6140.0000 PT Biaya transport Dinas a/n Genie ke DEPKES Ban
10/23 IDRK1009-121 6140.0000 1110.0001 PT Biaya transport Dinas a/n Genie ke DEPKES Ban
10/23 IDRK1009-122 1110.0001 1140.N003 Diterima pembayaran CV SAHABAT NUGA BEST N
10/23 IDRK1009-122 1140.N003 1110.0001 Diterima pembayaran CV SAHABAT NUGA BEST N
10/23 IDRK1009-123 1110.0001 1140.N005 Diterima pembayaran CV NUGA BEST KASIH NM4
10/23 IDRK1009-123 1140.N005 1110.0001 Diterima pembayaran CV NUGA BEST KASIH NM4
10/23 IDRK1009-124 1110.0001 1140.N006 Diterima cicilan hutang CV NUGA BEST EKLESIA
10/23 IDRK1009-124 1140.N006 1110.0001 Diterima cicilan hutang CV NUGA BEST EKLESIA
10/23 IDRK1009-125 1110.0001 6250.0002 Disetor Import 18
10/23 IDRK1009-125 2190.0000 6250.0002 Disetor Import 18
10/23 IDRK1009-126 6070.0000 6250.0002 Disetor Bea Masuk Import 18
10/23 IDRK1009-126 1340.0000 6250.0002 Disetor PPN Import 18
10/26 IDRK1009-127 1350.0001 1110.0001 Disetor PPh Import 18
10/26 IDRK1009-127 1110.0001 6250.0001 PT Biaya Administrasi Bank
10/26 IDRK1009-128 6250.0001 1110.0001 PT Biaya Administrasi Bank
10/26 IDRK1009-128 1110.0001 6140.0000 PT Biaya transportasi a/n Genie urus PIB
10/26 IDRK1009-129 6140.0000 1110.0001 PT Biaya transportasi a/n Genie urus PIB
10/26 IDRK1009-129 1110.0001 6150.0000 PT Biaya bensin Soluna B 2834 TC tgl. 23/10
10/26 IDRK1009-130 6150.0000 1110.0001 PT Biaya bensin Soluna B 2834 TC tgl. 23/10
10/26 IDRK1009-130 1110.0001 6150.0000 PT Biaya tol dan parkir Soluna B 2834 TC tgl.23/10
10/26 IDRK1009-131 6150.0000 1110.0001 PT Biaya tol dan parkir Soluna B 2834 TC tgl.23/10
10/26 IDRK1009-131 1110.0001 6080.0000 PT Biaya sewa mobil Soluna B 2834 TC
10/26 IDRK1009-132 6150.0000 1110.0001 PT Biaya sewa mobil Soluna B 2834 TC
10/26 IDRK1009-132 1110.0001 6180.0000 PT Biaya charge Bea&Cukai di Airport (Barang Sam
10/26 IDRK1009-133 6180.0000 1110.0001 PT Biaya charge Bea&Cukai di Airport (Barang Sam
10/26 IDRK1009-133 1110.0001 6150.0000 PT Biaya bensin soluna tgl.24/10
10/26 IDRK1009-134 6150.0000 1110.0001 PT Biaya bensin soluna tgl.24/10
10/26 IDRK1009-134 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl.24/10
10/26 IDRK1009-135 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl.24/10
10/26 IDRK1009-135 1110.0001 6170.0000 PT Biaya voucher HP Mr. Lee XL200 tgl.26/10
10/26 IDRK1009-136 6170.0000 1110.0001 PT Biaya voucher HP Mr. Lee XL200 tgl.26/10
10/26 IDRK1009-136 1110.0001 6070.0000 PT Biaya kirim barang NM4000 ke Otista tgl. 24/10
10/26 IDRK1009-138 6070.0000 1110.0001 PT Biaya kirim barang NM4000 ke Otista tgl. 24/10
10/26 IDRK1009-138 1110.0001 6090.0000 PT Biaya perbaikan toilet lt.3 (beli aquaproof)
10/26 IDRK1009-138 6090.0000 1110.0001 PT Biaya perbaikan toilet lt.3 (beli aquaproof)
10/26 IDRK1009-139 1110.0001 6180.0000 PT Biaya pengurusan surat rekomendasi MIRACLE
10/26 IDRK1009-140 6180.0000 1110.0001 PT Biaya pengurusan surat rekomendasi MIRACLE
10/26 IDRK1009-141 1110.0001 6140.0000 PT Biaya transportasi a/n Genie (DEPKES-PSM)
10/26 IDRK1009-141 6140.0000 1110.0001 PT Biaya transportasi a/n Genie (DEPKES-PSM)
10/26 IDRK1009-142 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU tgl.26/10
10/26 IDRK1009-142 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU tgl.26/10
10/26 IDRK1009-143 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl.26/10
10/26 IDRK1009-143 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl.26/10
10/26 IDRK1009-144 1110.0001 6110.0000 PT Biaya dapur beli aqua
10/26 IDRK1009-144 6110.0000 1110.0001 PT Biaya dapur beli aqua
10/27 IDRK1009-145 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl 27/10
10/27 IDRK1009-145 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl 27/10
10/27 IDRK1009-146 1110.0001 6150.0000 PT Biaya tol dan parkir innova B 1738 NU tgl. 27/10
10/27 IDRK1009-146 6150.0000 1110.0001 PT Biaya tol dan parkir innova B 1738 NU tgl. 27/10
10/27 IDRK1009-147 1110.0001 1140.N002 Diterima cicilan hutang CV. NUGA BEST HARAP
10/27 IDRK1009-147 1140.N002 1110.0001 Diterima cicilan hutang CV. NUGA BEST HARAP
10/27 IDRK1009-148 1110.0001 6150.0000 PT Biaya bensin innova B 1738 NU tgl. 28/10
10/27 IDRK1009-148 6150.0000 1110.0001 PT Biaya bensin innova B 1738 NU tgl. 28/10
10/27 IDRK1009-149 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl. 28/10
10/27 IDRK1009-149 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl. 28/10
10/27 IDRK1009-150 1110.0001 6110.0000 PT Biaya reffil tinta black printer (veneta System)
10/27 IDRK1009-150 6110.0000 1110.0001 PT Biaya reffil tinta black printer (veneta System)
10/27 IDRK1009-151 1110.0001 2170.0000 PPN 10%
10/27 IDRK1009-150 6110.0000 1110.0001 PT Biaya reffil tinta black printer (veneta System)
10/27 IDRK1009-152 1110.0001 6090.0000 PT Biaya perbaikan saluran toilet (beli pipa,gergaji dl
10/27 IDRK1009-152 6090.0000 1110.0001 PT Biaya perbaikan saluran toilet (beli pipa,gergaji dl
10/27 IDRK1009-153 1110.0001 6110.0000 PT Biaya keperluan kantor (beli keybord)
10/27 IDRK1009-153 6110.0000 1110.0001 PT Biaya keperluan kantor (beli keybord)
10/27 IDRK1009-154 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU tgl.29/10
10/27 IDRK1009-154 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU tgl.29/10
10/27 IDRK1009-155 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU tgl 29/10
10/27 IDRK1009-155 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU tgl 29/10
10/27 IDRK1009-156 1110.0001 6110.0000 PT Biaya meeting manager (beli minuman dan snack
10/27 IDRK1009-156 6110.0000 1110.0001 PT Biaya meeting manager (beli minuman dan snack
10/28 IDRK1009-157 1110.0001 6110.0000 PT Biaya meeting manager (beli makan siang dan b
10/28 IDRK1009-157 6110.0000 1110.0001 PT Biaya meeting manager (beli makan siang dan b
10/28 IDRK1009-158 1110.0001 6090.0000 PT Biaya insstall komputer
10/28 IDRK1009-158 6090.0000 1110.0001 PT Biaya insstall komputer
10/28 IDRK1009-159 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/28 IDRK1009-159 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/28 IDRK1009-160 1110.0001 6150.0000 PT Biaya tol dan parkir Innova B 1738 NU
10/28 IDRK1009-160 6150.0000 1110.0001 PT Biaya tol dan parkir Innova B 1738 NU
10/29 IDRK1009-161 1110.0001 1140.I001 Diterima pembayaran PT INKO RAYA TRADING N
10/29 IDRK1009-161 1140.I001 1110.0001 Diterima pembayaran PT INKO RAYA TRADING N
10/29 IDRK1009-162 1110.0001 6140.0000 PT Biaya transport dinas a/n Genie ke Depkes Band
10/29 IDRK1009-162 6140.0000 1110.0001 PT Biaya transport dinas a/n Genie ke Depkes Band
10/29 IDRK1009-163 1110.0001 1140.N001 Diterima CASH PT NUGABEST INDONESIA pelun
10/29 IDRK1009-163 1140.N001 1110.0001 Diterima CASH PT NUGABEST INDONESIA pelun
10/29 IDRK1009-164 1110.0001 6891.0000 PT Biaya keperluan APT (beli bell rumah)
10/29 IDRK1009-164 6891.0000 1110.0001 PT Biaya keperluan APT (beli bell rumah)
10/29 IDRK1009-165 1110.0001 6150.0000 PT Biaya bensin soluna tgl.25/10 - 30/10
10/29 IDRK1009-165 6150.0000 1110.0001 PT Biaya bensin soluna tgl.25/10 - 30/10
10/29 IDRK1009-166 1110.0001 6150.0000 PT Biaya tol dan parkir soluna tgl.27/10 - 30/10
10/29 IDRK1009-166 6150.0000 1110.0001 PT Biaya tol dan parkir soluna tgl.27/10 - 30/10
10/29 IDRK1009-167 1110.0001 6250.0002 PT Biaya pengurusan dokumen di Beacukai
10/29 IDRK1009-167 6250.0002 1110.0001 PT Biaya pengurusan dokumen di Beacukai
10/29 IDRK1009-168 1110.0001 6150.0000 PT Biaya bensin Innova B 1738 NU
10/29 IDRK1009-168 6150.0000 1110.0001 PT Biaya bensin Innova B 1738 NU
10/29 IDRK1009-169 1110.0001 6150.0000 PT Biaya tol dan parkie Innova B 1738 NU
10/29 IDRK1009-169 6150.0000 1110.0001 PT Biaya tol dan parkie Innova B 1738 NU
10/29 IDRK1009-170 1110.0001 6250.0002 PT Biaya komisi turun barang Import 18
10/29 IDRK1009-170 6250.0002 1110.0001 PT Biaya komisi turun barang Import 18
10/30 IDRK1009-171 1110.0001 6040.0001 PT Biaya makan dan minum turun barang import 18
10/30 IDRK1009-171 6040.0001 1110.0001 PT Biaya makan dan minum turun barang import 18
10/16 WOORIK1009-001 1120.0001 1140.N006 Diterima dari CV.NUGA HARAPAN JAYA cicilan h
10/16 WOORIK1009-001 1140.N006 1120.0001 Diterima dari CV.NUGA HARAPAN JAYA cicilan h
10/16 WOORIK1009-002 1120.0001 1140.N006 Diterima dari CV. NUGA BEST EKLESIA cicilan hu
10/16 WOORIK1009-002 1140.N006 1120.0001 Diterima dari CV. NUGA BEST EKLESIA cicilan hu
31-Oct-09 Adj-1009-001 1590.0000 2190.0000 Adj Total Aktiva (Fixed Assets) Oktober 2009
31-Oct-09 Adj-1009-001 2190.0000 1590.0000 Adj Total Aktiva (Fixed Assets) Oktober 2009
31-Oct-09 Adj-1009-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per Ok
31-Oct-09 Adj-1009-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per Ok
31-Oct-09 Adj-1009-006 1211.0000 5100.0000 Ajust. Stock Oktober -Barang Jadi (pembelian)
31-Oct-09 Adj-1009-006 5100.0000 1211.0000 Ajust. Stock Oktober -Barang Jadi (pembelian)
31-Oct-09 Adj-1009-006 1211.0000 5100.0000 Ajust. Stock Oktober -Barang Jadi (penjualan)
31-Oct-09 Adj-1009-006 5100.0000 1211.0000 Ajust. Stock Oktober -Barang Jadi (penjualan)
31-Oct-09 Adj-1009-007 1121.0001 8120.0000 Kerugian Kurs Valas Woori - USD ($. 3.514,86 * 9.545
31-Oct-09 Adj-1009-007 8120.0000 1121.0001 Kerugian Kurs Valas Woori - USD ($. 3.514,86 * 9.545
4-Nov-09 KUSD$1109-001 1110.0002 6250.0002 Biaya Import ke 18 (D/O fee, THC,Agency fee)
4-Nov-09 KUSD$1109-001 6250.0002 1110.0002 Biaya Import ke 18 (D/O fee, THC,Agency fee)
11/13 KUSD$1109-002 1110.0002 2111.0000 Transfer ke korea
11/13 KUSD$1109-002 2111.0000 1110.0002 Transfer ke korea
11/13 KUSD$1109-003 1110.0002 6250.0001 Biaya transfer ke korea
11/13 KUSD$1109-003 6250.0001 1110.0002 Biaya transfer ke korea
11/23 KUSD$1109-004 1110.0002 6250.0002 Biaya Import ke 19 (D/O fee, THC,Agency fee)
11/23 KUSD$1109-004 6250.0002 1110.0002 Biaya Import ke 19 (D/O fee, THC,Agency fee)
30-Nov-09 Adj-1109-001 1590.0000 2190.0000 Adj Total Aktiva (Fixed Assets) Nopember 2009
30-Nov-09 Adj-1109-001 2190.0000 1590.0000 Adj Total Aktiva (Fixed Assets) Nopember 2009
30-Nov-09 Adj-1109-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per N
30-Nov-09 Adj-1109-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per N
30-Nov-09 Adj-1109-006 1211.0000 5100.0000 Ajust. Stock Nopember -Barang Jadi (pembelian)
30-Nov-09 Adj-1109-006 5100.0000 1211.0000 Ajust. Stock Nopember -Barang Jadi (pembelian)
30-Nov-09 Adj-1109-007 1121.0001 8120.0000 Kerugian Kurs Valas Woori - USD ($. 2.011,23 * 9.480
30-Nov-09 Adj-1109-007 8120.0000 1121.0001 Kerugian Kurs Valas Woori - USD ($. 2.011,23 * 9.480
Nopember '2009
12/9 WOORIK1209-001 1120.0001 1140.N005 Diterima pembayaran dari PT.NUGA BEST KASIH ci
12/9 WOORIK1209-001 1140.N005 1120.0001 Diterima pembayaran dari PT.NUGA BEST KASIH ci
12/9 WOORIK1209-002 1120.0001 1121.0001 Pemindahan dari Woori Kas Ke Woori IDR
12/9 WOORIK1209-002 1121.0001 1120.0001 Pemindahan dari Woori Kas Ke Woori IDR
12/7 KUSD1209-001 1110.0002 1140.N005 Diterima dari PT.Nuga Best Kasih pembayaran cicil
12/7 KUSD1209-001 1140.N005 1110.0002 Diterima dari PT.Nuga Best Kasih pembayaran cicil
12/7 KUSD1209-002 1110.0002 1140.N004 Diterima dari CV.NB Harapan Baru pembayaran cic
12/7 KUSD1209-002 1140.N004 1110.0002 Diterima dari CV.NB Harapan Baru pembayaran cic
12/8 KUSD1209-003 1110.0002 1140.N002 Diterima dari CV.NB Harapan Indah pembayaran ci
12/8 KUSD1209-003 1140.N002 1110.0002 Diterima dari CV.NB Harapan Indah pembayaran ci
12/8 KUSD1209-004 1110.0002 1140.N003 Diterima dari CV.Sahabat Nuga Best pembayaran ci
12/8 KUSD1209-004 1140.N003 1110.0002 Diterima dari CV.Sahabat Nuga Best pembayaran ci
12/8 KUSD1209-005 1110.0002 1140.I001 Diterima dari PT.Inko Raya Traiding pembayaran ci
12/8 KUSD1209-005 1140.I001 1110.0002 Diterima dari PT.Inko Raya Traiding pembayaran ci
12/14 KUSD1209-006 1110.0002 6080.0000 Biaya sewa APT Beverly 9 bln
12/14 KUSD1209-006 1310.0000 1110.0002 Biaya sewa APT Beverly 9 bln
12/29 KUSD1209-007 1110.0002 6990.0001 Biaya airfreight bandara, agency fee Import Pillow 1
12/29 KUSD1209-007 6990.0001 1110.0002 Biaya airfreight bandara, agency fee Import Pillow 1
12/29 KUSD1209-008 1110.0002 6250.0002 Biaya D/O, Fee, THC Import NM4000,NM80,NM20
12/29 KUSD1209-008 6250.0002 1110.0002 Biaya D/O, Fee, THC Import NM4000,NM80,NM20
12/9 WOORI$1209-002 1121.0001 2190.0000 Setoran CASH
12/9 WOORI$1209-002 2190.0000 1121.0001 Setoran CASH
12/9 WOORI$1209-003 1121.0001 2190.0000 Setoran CASH (Deposit)
12/9 WOORI$1209-003 2190.0000 1121.0001 Setoran CASH (Deposit)
12/9 WOORI$1209-004 1121.0001 2111.0000 Pembayaran Invoice NM-091127 ke Nuga Medical,
12/9 WOORI$1209-004 2111.0000 1121.0001 Pembayaran Invoice NM-091127 ke Nuga Medical,
12/9 WOORI$1209-005 1121.0001 6250.0001 Biaya transfer ke Korea
12/9 WOORI$1209-005 6250.0001 1121.0001 Biaya transfer ke Korea
31-Dec-09 Adj-1209-001 1590.0000 2190.0000 Adj Total Aktiva (Fixed Assets) Desember 2009
31-Dec-09 Adj-1209-001 2190.0000 1590.0000 Adj Total Aktiva (Fixed Assets) Desember 2009
31-Dec-09 Adj-1209-002 1590.0001 6120.0000 Adj Akumulasi Penyusutan Peralatan Kantor Per D
31-Dec-09 Adj-1209-002 6120.0000 1590.0001 Adj Akumulasi Penyusutan Peralatan Kantor Per D
31-Dec-09 Adj-1209-006 1211.0000 5100.0000 Ajust. Stock Desember -Barang Jadi (Pembelian)
31-Dec-09 Adj-1209-006 5100.0000 1211.0000 Ajust. Stock Desember -Barang Jadi (Pembelian)
Desember '2009
debet kredit debet kredit rate Key
500,000,000.00 -
- 500,000,000.00
80,000,000.00 -
- 80,000,000.00
100,000,000.00 -
- 100,000,000.00
120,000,000.00 -
- 120,000,000.00
- 800,000,000.00
800,000,000.00 -
- -
- 30,000.00
30,000.00 -
110,000,000.00 -
- 110,000,000.00
- 123,192,701.00
1,281,410.00
34,337,685.00
72,109,141.00
18,027,285.00 -
- 30,000.00
30,000.00 -
- 253,500.00
253,500.00 -
- 638,900.00
638,900.00 -
- 476,500.00
476,500.00 -
2,700,000.00 -
- 2,700,000.00
- 10,000,000.00
10,000,000.00 -
- 10,000.00
10,000.00 -
- 583,550.00
583,550.00 -
- 10,000,000.00
10,000,000.00 -
- 10,000.00
10,000.00 -
15,857,250.00 -
- 15,857,250.00
- 450,000.00
450,000.00 -
- 76,000.00
76,000.00 -
- 7,000,000.00
7,000,000.00 -
- 150,000.00
150,000.00 -
- 765,600.00
765,600.00 -
- 1,966,500.00
1,966,500.00 -
20,000,000.00 -
- 20,000,000.00
- 20,000,000.00
20,000,000.00 -
- 30,000.00
30,000.00 -
- 66,500.00
66,500.00 -
- 25,000.00
25,000.00 -
- 400,000.00
400,000.00 -
- 3,000,000.00
3,000,000.00 -
- 839,942.00
839,942.00 -
- 57,195.00
57,195.00 -
- 407,100.00
407,100.00 -
- 69,300.00
69,300.00 -
- 10,000.00
10,000.00 -
- 1,940,000.00
1,940,000.00 -
- 957,800.00
957,800.00 -
- 4,293,700.00
4,293,700.00 -
- 21,000.00
21,000.00 -
- 219,231.00
219,231.00 -
- 30,000.00
30,000.00 -
- 250,000.00
250,000.00 -
- 49,500.00
49,500.00 -
- 300,000.00
300,000.00 -
- 120,000.00
120,000.00 -
- 1,165,500.00
1,165,500.00 -
- 838,700.00
838,700.00 -
- 187,000.00
187,000.00 -
- 600,000.00
600,000.00 -
- 80,000.00
80,000.00 -
- 890,100.00
890,100.00 -
- 1,410,000.00
1,410,000.00 -
- 15,000.00
15,000.00 -
- 91,967.00
91,967.00 -
- 76,432.00
76,432.00 -
- 250,000.00
250,000.00 -
- 109,000.00
109,000.00 -
- 15,000.00
15,000.00 -
- 374,000.00
374,000.00 -
- 1,270,000.00
1,270,000.00 -
- 5,000.00
5,000.00 -
- 1,459,000.00
1,459,000.00 -
- 1,599,000.00
1,599,000.00 -
- 58,200.00
58,200.00 -
- 1,004,000.00
1,004,000.00 -
- 285,800.00
285,800.00 -
- 211,400.00
211,400.00 -
36,000,000.00 -
- 36,000,000.00
13,300,000.00 -
- 13,300,000.00
- 450,000.00
450,000.00 -
6,928,500.00 -
- 6,928,500.00
11,200,000.00 -
- 11,200,000.00
- 15,000.00
15,000.00 -
- 200,000.00
200,000.00 -
- 198,000.00
198,000.00 -
- 800,000.00
800,000.00 -
- 15,000.00
15,000.00 -
- 60,000.00
60,000.00 -
- 250,000.00
250,000.00 -
- 67,500.00
67,500.00 -
- 187,201.00
187,201.00 -
- 64,712.00
64,712.00 -
- 15,000.00
15,000.00 -
- 3,000,000.00
3,000,000.00 -
- 250,000.00
250,000.00 -
- 31,700.00
31,700.00 -
- 210,000.00
210,000.00 -
- 294,000.00
294,000.00 -
- 400,000.00
400,000.00 -
- 70,500.00
70,500.00 -
- 15,000.00
15,000.00 -
- 2,705,000.00
2,705,000.00 -
- 68,800.00
68,800.00 -
- 32,500.00
32,500.00 -
- 350,000.00
350,000.00 -
14,000,000.00 -
- 14,000,000.00
- 5,000.00
5,000.00 -
- 15,000.00
15,000.00 -
- 15,000.00
15,000.00 -
- 5,000.00
5,000.00 -
- 250,000.00
250,000.00 -
- 92,500.00
92,500.00 -
- 288,000.00
288,000.00 -
- 55,000.00
55,000.00 -
- 855,000.00
855,000.00 -
- 309,400.00
309,400.00 -
- 894,700.00
894,700.00 -
- 92,000.00
92,000.00 -
- 388,700.00
388,700.00 -
- 147,500.00
147,500.00 -
- 1,200,000.00
1,200,000.00 -
- 1,000,000.00
1,000,000.00 -
32,391,900.00 -
2,891,900.00
29,500,000.00
- 18,248,518.75
18,248,518.75 -
683,309,541.18 -
- 683,309,541.18
16,972,833.60 - 1,725.55
16,972,833.60
- 408,708.33
408,708.33 -
2,714,500.00
1,000,000.00
1,715,000.00
5,429,500.00
974,994.00
974,994.00
650,000,000.00 -
- 650,000,000.00
- 703,000,000.00
703,000,000.00 - 58,340.25
- 30,000.00
30,000.00 -
95,000,000.00 -
- 95,000,000.00
40,000,000.00 -
- 40,000,000.00
20,000,000.00 -
- 20,000,000.00
- 156,364,609.00
22.00
43,135,070.00
90,583,650.00
22,645,911.00 -
- 2,500.00
2,500.00 -
- 30,000.00
30,000.00 -
18,000,000.00 -
- 18,000,000.00
- 29,500,000.00
29,500,000.00 -
- 250,000.00
250,000.00 -
- 26,000.00
26,000.00 -
- 21,000.00
21,000.00 -
- 150,000.00
150,000.00 -
- 687,900.00
687,900.00 -
- 921,500.00
921,500.00 -
- 77,200.00
77,200.00 -
- 795,647.00
795,647.00 -
- 392,000.00
392,000.00 -
- 1,000,000.00
1,000,000.00 -
- 94,500.00
94,500.00 -
- 250,000.00
250,000.00 -
- 1,403,100.00
1,403,100.00 -
50,000,000.00 -
- 50,000,000.00
17,818,000.00 -
- 17,818,000.00
- 80,000.00
80,000.00 -
- 34,500.00
34,500.00 -
- 56,200.00
56,200.00 -
- 224,000.00
224,000.00 -
- 207,000.00
207,000.00 -
- 15,000.00
15,000.00 -
- 430,000.00
430,000.00 -
- 44,000.00
44,000.00 -
52,250,000.00 -
- 52,250,000.00
- 12,556,500.00
12,556,500.00 -
- 63,500.00
63,500.00 -
- 35,000.00
35,000.00 -
- 250,000.00
250,000.00 -
- 294,000.00
294,000.00 -
1,896,000.00 -
- 1,896,000.00
- 50,000.00
50,000.00 -
- 280,000.00
280,000.00 -
- 360,000.00
360,000.00 -
- 475,000.00
475,000.00 -
- 532,600.00
532,600.00 -
- 110,000.00
110,000.00 -
- 55,000.00
55,000.00 -
- 557,750.00
557,750.00 -
- 120,000.00
120,000.00 -
- 160,000.00
160,000.00 -
12,300,000.00 -
- 12,300,000.00
- 1,620,000.00
1,620,000.00 -
- 227,050.00
227,050.00 -
- 30,000.00
30,000.00 -
- 145,000.00
145,000.00 -
- 39,300.00
39,300.00 -
- 59,400.00
59,400.00 -
- 337,300.00
337,300.00 -
52,250,000.00 -
- 52,250,000.00
47,500,000.00 -
- 47,500,000.00
48,840,746.00 -
- 48,840,746.00
- 67,405.00
67,405.00 -
- 41,265.00
41,265.00 -
- 697,800.00
697,800.00 -
- 85,000.00
85,000.00 -
- 238,600,000.00
238,600,000.00 -
- 490,000.00
490,000.00 -
- 500,000.00
500,000.00 -
- 207,500.00
207,500.00 -
- 459,000.00
459,000.00 -
- 2,936,000.00
2,936,000.00 -
- 32,500.00
32,500.00 -
- 169,091.00
169,091.00 -
- 560,500.00
560,500.00 -
- 300,000.00
300,000.00 -
- 325,000.00
325,000.00 -
- 208,000.00
208,000.00 -
- 226,000.00
226,000.00 -
- 1,161,500.00
1,161,500.00 -
- 200,000.00
200,000.00 -
- 177,000.00
177,000.00 -
70,000,000.00 -
- 70,000,000.00
25,960,000.00 -
- 25,960,000.00
12,611,000.00 -
- 12,611,000.00
115,500,000.00 -
- 115,500,000.00
26,289,000.00 -
- 26,289,000.00
- 280,000.00
280,000.00 -
- 521,000.00
521,000.00 -
- 12,000.00
12,000.00 -
- 15,000.00
15,000.00 -
- 30,000.00
30,000.00 -
- 725,000.00
725,000.00 -
- 300,000.00
300,000.00 -
- 7,500.00
7,500.00 -
- 107,710.00
107,710.00 -
- 123,000.00
123,000.00 -
- 98,000.00
98,000.00 -
- 250,000.00
250,000.00 -
- 65,500.00
65,500.00 -
- 50,000.00
50,000.00 -
- 39,500.00
39,500.00 -
- 15,000.00
15,000.00 -
- 399,000.00
399,000.00 -
- 264,000.00
264,000.00 -
- 15,000.00
15,000.00 -
- 864,000.00
864,000.00 -
- 700,000.00
700,000.00 -
- 53,000,000.00
53,000,000.00 -
- 15,000.00
15,000.00 -
- 97,130.00
97,130.00 -
- 8,304,430.00
8,304,430.00 -
- 403,500.00
403,500.00 -
- 250,000.00
250,000.00 -
- 81,500.00
81,500.00 -
26,400,000.00 -
- 26,400,000.00
- 624,000.00
624,000.00 -
- 4,804,500.00
4,804,500.00 -
- 415,000.00
415,000.00 -
- 96,000.00
96,000.00 -
- 200,000.00
200,000.00 -
- 163,200.00
163,200.00 -
- 200,100.00
200,100.00 -
- 91,500.00
91,500.00 -
- 250,000.00
250,000.00 -
- 66,500.00
66,500.00 -
- 15,000.00
15,000.00 -
- 7,000,000.00
7,000,000.00 -
- 85,000.00
85,000.00 -
- 250,000.00
250,000.00 -
- 800,000.00
800,000.00 -
- 74,422.00
74,422.00 -
- 64,000.00
64,000.00 -
- 1,001,000.00
1,001,000.00 -
- 250,000.00
250,000.00 -
- 63,500.00
63,500.00 -
- 15,000.00
15,000.00 -
1,119,187,500.00 -
- 1,119,187,500.00
- -
4,754,247.55 1,592.94
4,754,247.55
- 408,708.33
408,708.33
5,641,860,110.13 5,641,860,110.13
- -
- 30,000.00
30,000.00 -
- 126,610,447.00
1,451,654.00
35,327,476.00
74,187,700.00
18,546,925.00 -
- 30,000.00
30,000.00 -
- 65,000.00
65,000.00 -
- 2,500.00
2,500.00 -
- 71,001.00
71,001.00 -
- 5,000,000.00
5,000,000.00 -
- 5,000,000.00
5,000,000.00 -
- 40,000.00
40,000.00 -
- 51,697.00
51,697.00 -
13,310,000.00 -
- 13,310,000.00
- 29,240,000.00
29,240,000.00 -
- 56,000.00
56,000.00 -
- 175,000.00
175,000.00 -
- 250,000.00
250,000.00 -
- 55,000.00
55,000.00 -
- 890,000.00
890,000.00 -
- 15,000.00
15,000.00 -
- 95,000.00
95,000.00 -
- 30,000.00
30,000.00 -
- 48,214.00
48,214.00 -
- 2,775,000.00
2,775,000.00 -
- 375,000.00
375,000.00 -
- 701,892.00
701,892.00 -
- 400,000.00
400,000.00 -
- 16,000.00
16,000.00 -
- 386,470.00
386,470.00 -
- 269,000.00
269,000.00 -
- 153,000.00
153,000.00 -
- 658,600.00
658,600.00 -
- 234,500.00
234,500.00 -
- 3,263,100.00
3,263,100.00 -
- 495,000.00
495,000.00 -
- 115,000.00
115,000.00 -
- 330,500.00
330,500.00 -
- 100,000.00
100,000.00 -
- 553,500.00
553,500.00 -
- 130,000.00
130,000.00 -
- 119,500.00
119,500.00 -
- 236,100.00
236,100.00 -
- 125,000,000.00
125,000,000.00 -
- 392,000.00
392,000.00 -
- 250,000.00
250,000.00 -
- 160,500.00
160,500.00 -
- 180,000.00
180,000.00 -
- 1,000,000.00
1,000,000.00 -
- 289,000.00
289,000.00 -
- 539,700.00
539,700.00 -
- 15,000.00
15,000.00 -
- 180,000.00
180,000.00 -
- 74,814.00
74,814.00 -
- 175,000.00
175,000.00 -
- 2,891,900.00
2,891,900.00 -
- 2,804,400.00
2,804,400.00 -
- 1,900,000.00
1,900,000.00 -
- 183,830.00
183,830.00 -
- 4,300,000.00
4,300,000.00 -
- 2,000,000.00
2,000,000.00 -
- 175,000.00
175,000.00 -
- 15,000.00
15,000.00 -
- 350,000.00
350,000.00 -
- 201,500.00
201,500.00 -
- 15,000.00
15,000.00 -
- 7,000.00
7,000.00 -
- 3,600,000.00
3,600,000.00 -
- 1,320,000.00
1,320,000.00 -
- 156,500.00
156,500.00 -
- 250,000.00
250,000.00 -
- 348,000.00
348,000.00 -
- 85,000.00
85,000.00 -
- 328,000.00
328,000.00 -
- 398,500.00
398,500.00 -
- 4,508,000.00
4,508,000.00 -
- 720,350.00
720,350.00 -
- 105,500.00
105,500.00 -
- 302,000.00
302,000.00 -
- 33,000.00
33,000.00 -
- 4,237,600.00
4,237,600.00 -
- 55,000.00
55,000.00 -
- 680,000.00
680,000.00 -
- 760,000.00
760,000.00 -
- 270,000.00
270,000.00 -
- 53,500.00
53,500.00 -
18,000,000.00 -
- 18,000,000.00
- 210,000.00
210,000.00 -
- 250,000.00
250,000.00 -
- 42,500.00
42,500.00 -
- 297,000.00
297,000.00 -
- 130,000.00
130,000.00 -
- 105,000.00
105,000.00 -
- 149,000.00
149,000.00 -
- 5,795,040.00
5,795,040.00 -
- 5,000.00
5,000.00 -
- 9,829,954.00
9,829,954.00 -
- 15,000.00
15,000.00 -
- 456,000.00
456,000.00 -
- 500,000.00
500,000.00 -
- 102,000.00
102,000.00 -
- 153,000.00
153,000.00 -
- 750,000.00
750,000.00 -
- 6,300,000.00
6,300,000.00 -
- 10,000.00
10,000.00 -
- 480,000.00
480,000.00 -
- 1,177,600.00
1,177,600.00 -
- 394,100.00
394,100.00 -
- 500,000.00
500,000.00 -
- 123,500.00
123,500.00 -
- 60,000.00
60,000.00 -
- 1,836,000.00
1,836,000.00 -
- 250,000.00
250,000.00 -
- 150,958.00
150,958.00 -
- 12,402,200.00
12,402,200.00 -
- 122,500.00
122,500.00 -
- 45,000.00
45,000.00 -
- 60,000.00
60,000.00 -
- 350,000.00
350,000.00 -
- 195,000.00
195,000.00 -
- 567,000.00
567,000.00 -
- 164,000.00
164,000.00 -
- 578,100.00
578,100.00 -
- 400,000.00
400,000.00 -
- 7,000,000.00
7,000,000.00 -
- 982,400.00
982,400.00 -
- 829,700.00
829,700.00 -
- 5,000.00
5,000.00 -
- 15,000.00
15,000.00 -
- 200,000.00
200,000.00 -
- 27,000.00
27,000.00 -
- 4,000.00
4,000.00 -
- 120,500.00
120,500.00 -
- 400,000.00
400,000.00 -
- 18,454,768.75
18,454,768.75 -
682,753,600.00 -
- 682,753,600.00
-
9,102,740.00
9,102,740.00
-
-
645,140.70 1,592.94
645,140.70
- 408,708.33
408,708.33
1,873,130,335.78 1,873,130,335.78
0.00
10,000.00
10,000.00
2,362.00
2,362.00
11,811.00
11,811.00
25,000.00
25,000.00
117,397,015.00
0.00
32,385,382.00
68,009,307.00
17,002,326.00
110,000,000.00
H pembayaran NM 80 = 100 unit 110,000,000.00
75,900,000.00
yaran NM 80 = 69 EA 75,900,000.00
1,000,000.00
1,000,000.00
- 25,854,442.00
25,854,442.00 -
15,000.00
15,000.00
a/n Genesis (tgl.30/3 - 1/4) 150,000.00
150,000.00
20,000,000.00
20,000,000.00
gan Tahun 2008 8,000,000.00
8,000,000.00
5,000,000.00
5,000,000.00
10,000.00
10,000.00
5,000,000.00
5,000,000.00
10,000.00
10,000.00
50,000.00
50,000.00
ulang jam 03,35) 15,000.00
15,000.00
526,500.00
526,500.00
350,000.00
350,000.00
68,500.00
68,500.00
364,560.00
364,560.00
1,832,226.00
1,832,226.00
200,000.00
200,000.00
10,000,000.00
10,000,000.00
lat panggang dll) 308,350.00
308,350.00
15,000.00
15,000.00
15,000.00
15,000.00
250,000.00
250,000.00
109,000.00
109,000.00
ox 3pc, A4 2 rim, amplop 3dus,dll) 315,500.00
315,500.00
15,000.00
15,000.00
1,832,225.00
1,832,225.00
318,756.00
318,756.00
M-Depkes-PSM (a/n Genesis) 150,000.00
150,000.00
241,319.97
241,319.97
3,935,800.00
3,935,800.00
RIA di Bank Mandiri
RIA di Bank Mandiri
274,150.00
274,150.00
250,000.00
250,000.00
78,500.00
78,500.00
epnaker,Dwi=Mandiri,Siti=pajak,jams 214,000.00
214,000.00
241,320.00 Cek
241,320.00
15,000.00
15,000.00
60,000.00
60,000.00
10,000,000.00
10,000,000.00
ya (Maria dan Lidya) 200,000.00
200,000.00
500,000.00
500,000.00
71,000.00
71,000.00
250,000.00
250,000.00
ir innova (tgl.23/3 - 11/4) 203,000.00
203,000.00
15,000.00
15,000.00
100,000.00
100,000.00
2,314,200.00
2,314,200.00
567,100.00
567,100.00
225,000.00
225,000.00
306,000.00
306,000.00
ng (tgl.4/2-17/3) 2,100,000.00
2,100,000.00
213,900.00
213,900.00
380,000.00
380,000.00
286,400.00
286,400.00
524,000.00
524,000.00
ga kerja tgl. 13/4 500,000.00
500,000.00
39,000.00
39,000.00
224,000.00
224,000.00
135,000.00
135,000.00
10,000.00
10,000.00
M-DEPKES-PSM) 105,000.00
105,000.00
14,000.00
14,000.00
291,000.00
291,000.00
20,000,000.00
20,000,000.00
320,000.00
320,000.00
115,500.00
115,500.00
30,000.00
30,000.00
126,500.00
126,500.00
667,700.00
667,700.00
1,026,800.00
1,026,800.00
148,500.00
148,500.00
form, materai) 621,500.00
621,500.00
12,500.00
12,500.00
40,500.00
40,500.00
50,300.00
50,300.00
k a/n Dwi tgl 17/4 25,500.00
25,500.00
250,000.00
250,000.00
7/4 (workshop Nuga) 48,000.00
48,000.00
10,800.00
10,800.00
2,000,000.00
2,000,000.00
buah, sayur mayur) 414,000.00
414,000.00
559,000.00
559,000.00
5,000,000.00
5,000,000.00
2,500,000.00
2,500,000.00
8,000.00
8,000.00
ak dan woori Bank) 66,000.00
66,000.00
350,000.00
350,000.00
10,000,000.00
10,000,000.00
340,000.00
340,000.00
r (tgl. 16/4 & 20/4) 264,500.00
264,500.00
250,000.00
250,000.00
82,500.00
82,500.00
450,000.00
450,000.00
500,000.00
500,000.00
1,568,000.00
1,568,000.00
7,000,000.00
7,000,000.00
699,000.00
699,000.00
143,500.00
143,500.00
ipina (tgl.13/4 - 14/4) 680,000.00
680,000.00
2,366,700.00
2,366,700.00
10,000,000.00
10,000,000.00
ga kerja tgl.22/4 7,000,000.00
7,000,000.00
casset sonny 90/60 = 2 pcs) 70,000.00
70,000.00
n dari Medan tgl. 20/4 - 25/4 (2 orang) 240,000.00
240,000.00
291,000.00
291,000.00
bali ke medan (2 orang) 300,000.00
300,000.00
a, Siti ke Pajak, Dwi ke mandiri) 53,000.00
53,000.00
131,000.00
131,000.00
karyawan Medan 50,000.00
50,000.00
160,000.00
160,000.00
135,000.00
135,000.00
250,000.00
250,000.00
50,000.00
50,000.00
tgl.24/4 di Otista 1,966,600.00
1,966,600.00
40,300.00
40,300.00
150,000.00
150,000.00
10,000,000.00
10,000,000.00
400,000.00
400,000.00
893,400.00
893,400.00
529,400.00
529,400.00
0.00 2,096,750.00
2,096,750.00 0.00
0.00 1,083,000.00
1,083,000.00 0.00
0.00 877,000.00
877,000.00
129,500.00
129,500.00
250,000.00
250,000.00
deposit listrik dan ke depnaker) 140,000.00
140,000.00
n tgl. 29/4 di otista 698,500.00
698,500.00
116,500.00
116,500.00
49.00
49.00
241,319.97
241,319.97
25,000.00
25,000.00
30,000.00
30,000.00
2,834,743.00
2,834,743.00
25,000.00
25,000.00
35,087,148.00
35,087,148.00 3,248.81
50,000,000.00
50,000,000.00
601,000,000.00
601,000,000.00 55,855.02
200,000,000.00
200,000,000.00
190,000,000.00
190,000,000.00
170,000,000.00
170,000,000.00
40,000,000.00
40,000,000.00
31,900,000.00
2,714,226.00
378,960.00
28,806,814.00
- -
- -
- 18,454,768.75
18,454,768.75 -
630,483,590.00 -
- 630,483,590.00
-
48,719,388.97 -
- 48,719,388.97
3,964,480.00
3,964,480.00
19,498,814.52 129.96
19,498,814.52
408,708.33
408,708.33
- 302,681,167.65
302,681,167.65 -
4,654,978,586.34 4,654,978,586.34
-
10,000.00
10,000.00
15,167.00
15,167.00
75,834.00
75,834.00
ong Restorant) 456,225.00
456,225.00
530,240.00
530,240.00
Mr. Kim, Mr. Kang, Mr. Bae) 1,046,500.00
1,046,500.00
6,000.00
6,000.00
eong Restorant) 366,850.00
366,850.00
1,040,750.00
1,040,750.00
282,950.00
282,950.00
eong Restorant) 401,350.00
401,350.00
430,282.00
430,282.00
792,200.00
792,200.00
143,750.00
143,750.00
387,425.00
387,425.00
- 740,000.00
740,000.00
- 632,500.00
632,500.00
15,000.00
15,000.00
, agency fee, dll) 8,102,700.00
8,102,700.00
310,695.00
310,695.00
624,446.00
624,446.00
2,714,226.00
378,960.00
28,806,814.00
31,900,000.00
20,000,000.00
20,000,000.00
150,000.00
150,000.00
150,000.00
150,000.00
200,000.00
200,000.00
1,725,000.00
1,725,000.00
1,050,000.00
1,050,000.00
398,000.00
398,000.00
72,000.00
72,000.00
510,000.00
510,000.00
- 2,205,000.00
2,205,000.00
6,000,000.00
6,000,000.00
64,350.00
64,350.00
338,850.00
338,850.00
63,500.00
63,500.00
e mandiri tgl 29/4 23,000.00
23,000.00
242,000.00
242,000.00
779,850.00
779,850.00
125,000.00
125,000.00
250,000.00
250,000.00
43,000.00
43,000.00
(JKT-MDN-JKT) 75,000.00
75,000.00
677,000.00
677,000.00
ihot tgl.29/4-2/5 381,000.00
381,000.00
651,600.00
651,600.00
a simpati a/n Marihot) 100,000.00
100,000.00
116,000.00
116,000.00
1,200,000.00
1,200,000.00
nta, beli HVS A4, surat jalan, dll) 359,500.00
359,500.00
200,000.00
200,000.00
62,500.00
62,500.00
105,000.00
105,000.00
150,000.00
150,000.00
170,000.00
170,000.00
43,000.00
43,000.00
20,000.00
20,000.00
1,596,000.00
1,596,000.00
10,000,000.00
10,000,000.00
9,600,000.00
9,600,000.00
100,000.00
100,000.00
48,000.00
48,000.00
100,000.00
100,000.00
363,000.00
363,000.00
205,000.00
205,000.00
8,100.00
8,100.00
(workshop di Gunung Mas) 2,622,500.00
2,622,500.00
2,000,000.00
2,000,000.00
hop di Gunung Mas) 201,700.00
201,700.00
p di Gunung Mas) 35,200.00
35,200.00
i Gunung Mas) 3,100,000.00
3,100,000.00
center (workshop di Gunung Mas) 1,130,000.00
1,130,000.00
op di Gunung Mas) 173,000.00
173,000.00
10,000,000.00
10,000,000.00
5,346,550.00
5,346,550.00
3,394,805.00
3,394,805.00
ari (021 83704048) 644,080.00
644,080.00
ari (021 83704072) 75,185.00
75,185.00
ari (021 83704082) 63,360.00
63,360.00
300,000.00
300,000.00
27,500.00
27,500.00
200,000.00
200,000.00
100,000.00
100,000.00
18,150.00
18,150.00
100,000.00 Cek
100,000.00
200,000.00
200,000.00
140,000.00
140,000.00
- 3,688,500.00
3,688,500.00 -
10,000,000.00
10,000,000.00
3,500,000.00
3,500,000.00
urabaya a/n 3 orang 4,567,400.00
4,567,400.00
105,000.00
105,000.00
10,000,000.00
10,000,000.00
5,900,000.00
5,900,000.00
33,000.00
33,000.00
200,000.00
200,000.00
52,000.00
52,000.00
120,000.00
120,000.00
500,000.00
500,000.00
amses Manurung 2,000,000.00
2,000,000.00
15,000,000.00
15,000,000.00
350,000.00
350,000.00
123,500.00
123,500.00
i, servis dan tambal ban) 2,070,000.00
2,070,000.00
200,000.00
200,000.00
650,000.00
650,000.00
224,000.00
224,000.00
123,800.00
123,800.00
154,000.00
154,000.00
400,000.00
400,000.00
1,650,000.00
1,650,000.00
726,700.00
726,700.00
215,000.00
215,000.00
300,000.00
300,000.00
ngnim tgl. 12/5 - 15/5 932,000.00
932,000.00
2,044,000.00
2,044,000.00
2,010,000.00
2,010,000.00
si Ke KPP JK PSM, Materai, Stampel C 43,000.00
43,000.00
10,000.00
10,000.00
734,000.00
734,000.00
317,000.00
317,000.00
204,000.00
204,000.00
10,000,000.00
10,000,000.00
155,500.00
155,500.00
30,000.00
30,000.00
200,000.00
200,000.00
138,500.00
138,500.00
dari Woori Bank) 25,000.00
25,000.00
127,050.00
127,050.00
275,400.00
275,400.00
70,000.00
70,000.00
463,000.00
463,000.00
500,000.00
500,000.00
300,000.00
300,000.00
1,500,000.00
1,500,000.00
7,000,000.00
7,000,000.00
350,000,000.00
350,000,000.00
0.00 96,000,000.00
0.00 9,600,000.00
105,600,000.00 0.00
0.00 30,272,727.27
0.00 3,027,272.73
33,300,000.00 0.00
0.00 233,181,818.18
0.00 23,318,181.82
256,500,000.00 0.00
0.00 909,090.91
0.00 90,909.09
1,000,000.00 0.00
0.00 1,854,545.45
0.00 185,454.55
2,040,000.00 0.00
0.00 4,090,909.09
0.00 409,090.91
4,500,000.00 0.00
0.00 1,727,045.45
0.00 172,704.55
1,899,750.00 0.00
0.00 184,000,000.00
0.00 18,400,000.00
202,400,000.00 0.00
0.00 40,909,090.91
0.00 4,090,909.09
45,000,000.00 0.00
0.00 492,272,727.27
0.00 49,227,272.73
541,500,000.00 0.00
0.00 4,545,454.55
0.00 454,545.45
5,000,000.00 0.00
0.00 1,854,545.45
0.00 185,454.55
2,040,000.00 0.00
0.00 4,571,590.91
0.00 457,159.09
5,028,750.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 180,500,000.00
0.00 18,050,000.00
198,550,000.00 0.00
0.00 45,000,000.00
0.00 4,500,000.00
49,500,000.00 0.00
0.00 64,000,000.00
0.00 6,400,000.00
70,400,000.00 0.00
0.00 32,727,272.73
0.00 3,272,727.27
36,000,000.00 0.00
0.00 57,000,000.00
0.00 5,700,000.00
62,700,000.00 0.00
0.00 31,200,000.00
0.00 3,120,000.00
34,320,000.00 0.00
0.00 48,000,000.00
0.00 4,800,000.00
52,800,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 16,000,000.00
0.00 1,600,000.00
17,600,000.00 0.00
0.00 22,909,090.91
0.00 2,290,909.09
25,200,000.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00 0.00
0.00 88,000,000.00
0.00 8,800,000.00
96,800,000.00 0.00
0.00 19,636,363.64
0.00 1,963,636.36
21,600,000.00 0.00
0.00 110,454,545.45
0.00 11,045,454.55
121,500,000.00 0.00
0.00 60,454,545.45
0.00 6,045,454.55
66,500,000.00 0.00
0.00 36,818,181.82
0.00 3,681,818.18
40,500,000.00 0.00
0.00 1,854,545.45
0.00 185,454.55
2,040,000.00 0.00
0.00 32,000,000.00
0.00 3,200,000.00
35,200,000.00 0.00
0.00 8,181,818.18
0.00 818,181.82
9,000,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 80,000,000.00
0.00 8,000,000.00
88,000,000.00 0.00
0.00 40,909,090.91
0.00 4,090,909.09
45,000,000.00 0.00
0.00 24,545,454.55
0.00 2,454,545.45
27,000,000.00 0.00
0.00 4,909,090.91
0.00 490,909.09
5,400,000.00 0.00
0.00 1,688,409.09
0.00 168,840.91
1,857,250.00 0.00
0.00 198,636,363.64
0.00 19,863,636.36
218,500,000.00 0.00
0.00 5,727,272.73
0.00 572,727.27
6,300,000.00 0.00
0.00 27,681,818.18
0.00 2,768,181.82
30,450,000.00 0.00
0.00 15,750,000.00
0.00 1,575,000.00
17,325,000.00 0.00
0.00 88,000,000.00
0.00 8,800,000.00
96,800,000.00 0.00
0.00 25,909,090.91
0.00 2,590,909.09
28,500,000.00 0.00
0.00 14,481,818.18
0.00 1,448,181.82
15,930,000.00 0.00
0.00 23,600,000.00
0.00 2,360,000.00
25,960,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 120,909,090.91
0.00 12,090,909.09
133,000,000.00 0.00
0.00 12,100,000.00
0.00 1,210,000.00
13,310,000.00 0.00
0.00 128,000,000.00
0.00 12,800,000.00
140,800,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
43,493,623.00
4,018,022.00
378,960.00
39,096,641.00
- 18,454,768.75
18,454,768.75 -
256,170,409.03 -
- 256,170,409.03
6,049,600.00 0.00
6,049,600.00
1,106,352.08 1,430.96
1,106,352.08
408,708.33
408,708.33
- 1,899,971,503.48
1,899,971,503.48 -
36,313,278.68
569,116,000.00
184,600,000.00
583,190,000.00
551,640,000.00
408,835,000.00
2,333,694,278.68
6,928,500.00
150,681,250.00
177,100,000.00
213,400,000.00
93,960,000.00
150,681,250.00
177,100,000.00
213,400,000.00
93,960,000.00
6,928,500.00
10,148,661,220.35 10,148,661,220.35
0.00
0.00 377,500.00
377,500.00 0.00
0.00 399,540.00
399,540.00 0.00
0.00 575,000.00
575,000.00 0.00
0.00 253,810.00
253,810.00 0.00
0.00 2,900,000.00
2,900,000.00 0.00
0.00 27,725,114.00
27,725,114.00 0.00
0.00 20,000,000.00
20,000,000.00 0.00
40,000,000.00 0.00
0.00 40,000,000.00
0.00 26,550,000.00
26,550,000.00 0.00
0.00 1,411,838.20
1,411,838.20 0.00
0.00 6,000.00
6,000.00 0.00
31,286.71 0.00
31,286.71
0.00 50,000.00
50,000.00 0.00
0.00 6,257.34
6,257.34 0.00
0.00 10,000.00
10,000.00 0.00
4,018,022.00
378,960.00
39,096,641.00
43,493,623.00
0.00 1,394,400.00
1,394,400.00 0.00
0.00 330,000.00
330,000.00 0.00
0.00 239,000.00
239,000.00 0.00
0.00 303,000.00
303,000.00 0.00
0.00 25,000.00
25,000.00 0.00
0.00 400,000.00
400,000.00 0.00
0.00 85,500.00
85,500.00 0.00
0.00 118,500.00
118,500.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 900,000.00
900,000.00 0.00
0.00 380,000.00
380,000.00 0.00
0.00 296,550.00
296,550.00 0.00
0.00 198,500.00
198,500.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 215,000.00
215,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 741,500.00
741,500.00 0.00
0.00 2,500,000.00
2,500,000.00 0.00
0.00 2,500,000.00
2,500,000.00 0.00
50,000,000.00 0.00
0.00 50,000,000.00
58,180,000.00 0.00
0.00 58,180,000.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 108,180,643.00
0.00 1.00
29,842,936.00 0.00
62,670,167.00 0.00
15,667,541.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 560,000.00
560,000.00 0.00
0.00 60,000.00
60,000.00 0.00
0.00 250,000.00
250,000.00 0.00
0.00 30,000.00
30,000.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 686,650.00
686,650.00 0.00
0.00 113,500.00
113,500.00 0.00
0.00 1,535,950.00
1,535,950.00 0.00
0.00 780,500.00
780,500.00 0.00
0.00 1,000,000.00
1,000,000.00 0.00
0.00 393,000.00
393,000.00 0.00
0.00 1,010,250.00
1,010,250.00 0.00
0.00 390,200.00
390,200.00 0.00
0.00 500,000.00
500,000.00 0.00
0.00 98,000.00
98,000.00 0.00
0.00 114,500.00
114,500.00 0.00
0.00 533,504.00
533,504.00 0.00
0.00 900,000.00
900,000.00 0.00
0.00 453,002.00
453,002.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 154,500.00
154,500.00 0.00
0.00 204,000.00
204,000.00 0.00
0.00 475,700.00
475,700.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 143,500.00
143,500.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 1,168,750.00
1,168,750.00 0.00
0.00 145,000.00
145,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 500,000.00
500,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 42,500.00
42,500.00 0.00
0.00 106,750.00
106,750.00 0.00
0.00 1,552,000.00
1,552,000.00 0.00
0.00 820,000.00
820,000.00 0.00
0.00 125,000.00
125,000.00 0.00
0.00 15,000.00
15,000.00 0.00
0.00 30,000.00
30,000.00 0.00
0.00 30,000.00
30,000.00 0.00
0.00 250,000.00
250,000.00 0.00
0.00 76,000.00
76,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 98,000.00
98,000.00 0.00
0.00 30,000.00
30,000.00 0.00
0.00 509,730.00
509,730.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 8,171,300.00
7,731,298.00 0.00
440,002.00 0.00
0.00 2,052,000.00
2,052,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 10,000.00
10,000.00 0.00
0.00 1,878,000.00
1,878,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 441,000.00
441,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 88,500.00
88,500.00 0.00
0.00 800,000.00
800,000.00 0.00
0.00 7,000,000.00
7,000,000.00 0.00
0.00 919,400.00
919,400.00 0.00
0.00 592,900.00
592,900.00 0.00
0.00 276,000.00
276,000.00 0.00
0.00 105,000.00
105,000.00 0.00
0.00 10,000.00
10,000.00 0.00
0.00 70,000.00
70,000.00 0.00
0.00 97,800.00
97,800.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 65,000.00
65,000.00 0.00
0.00 923,400.00
923,400.00 0.00
0.00 150,000.00
150,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 200,000.00
200,000.00 0.00
0.00 51,000.00
51,000.00 0.00
0.00 150,000.00
150,000.00 0.00
500,000.00 0.00
0.00 500,000.00
160,000.00 0.00
0.00 160,000.00
0.00 300,000.00
300,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 82,500.00
82,500.00 0.00
0.00 900,000.00
900,000.00 0.00
0.00 12,000.00
12,000.00 0.00
0.00 170,000.00
170,000.00 0.00
0.00 549,700.00
549,700.00 0.00
0.00 220,000.00
220,000.00 0.00
0.00 60,000.00
60,000.00 0.00
0.00 5,500.00
5,500.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 170,100.00
170,100.00 0.00
0.00 122,000.00
122,000.00 0.00
135,000,000.00 0.00
0.00 135,000,000.00
0.00 135,000,000.00
0.00 440,002.00
37,362,757.00 0.00
78,461,798.00 0.00
19,615,447.00 0.00
0.00 1,450,000.00
1,450,000.00 0.00
14,000,000.00
14,000,000.00
0.00 184,000,000.00
0.00 18,400,000.00
202,400,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 162,363,632.73
0.00 16,236,363.27
178,599,996.00 0.00
0.00 5,400,000.00
0.00 540,000.00
5,940,000.00 0.00
0.00 8,000,000.00
0.00 800,000.00
8,800,000.00 0.00
0.00 4,090,909.09
0.00 409,090.91
4,500,000.00 0.00
0.00 8,181,818.18
0.00 818,181.82
9,000,000.00 0.00
0.00 16,000,000.00
0.00 1,600,000.00
17,600,000.00 0.00
0.00 5,150,000.00
0.00 515,000.00
5,665,000.00 0.00
0.00 5,900,000.00
0.00 590,000.00
6,490,000.00 0.00
0.00 110,454,545.45
0.00 11,045,454.55
121,500,000.00 0.00
0.00 34,545,454.55
0.00 3,454,545.45
38,000,000.00 0.00
0.00 37,636,363.64
0.00 3,763,636.36
41,400,000.00 0.00
0.00 88,000,000.00
0.00 8,800,000.00
96,800,000.00 0.00
0.00 19,636,363.64
0.00 1,963,636.36
21,600,000.00 0.00
0.00 27,704,544.55
0.00 2,770,454.45
30,474,999.00 0.00
0.00 5,764,000.00
0.00 576,400.00
6,340,400.00 0.00
0.00 4,090,909.09
0.00 409,090.91
4,500,000.00 0.00
0.00 8,000,000.00
0.00 800,000.00
8,800,000.00 0.00
0.00 175,249,090.91
0.00 17,524,909.09
192,774,000.00 0.00
0.00 7,363,636.36
0.00 736,363.64
8,100,000.00 0.00
0.00 8,000,000.00
0.00 800,000.00
8,800,000.00 0.00
0.00 5,582,500.00
0.00 558,250.00
6,140,750.00 0.00
0.00 60,454,545.45
0.00 6,045,454.55
66,500,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 240,000,000.00
0.00 24,000,000.00
264,000,000.00 0.00
0.00 3,272,727.27
0.00 327,272.73
3,600,000.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00 0.00
0.00 96,000,000.00
0.00 9,600,000.00
105,600,000.00 0.00
0.00 30,272,727.27
0.00 3,027,272.73
33,300,000.00 0.00
0.00 24,000,000.00
0.00 2,400,000.00
26,400,000.00 0.00
0.00 16,000,000.00
0.00 1,600,000.00
17,600,000.00 0.00
0.00 23,600,000.00
0.00 2,360,000.00
25,960,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 256,000,000.00
0.00 25,600,000.00
281,600,000.00 0.00
0.00 1,636,363.64
0.00 163,636.36
1,800,000.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00 0.00
0.00 47,500,000.00
0.00 4,750,000.00
52,250,000.00 0.00
0.00 9,654,545.45
0.00 965,454.55
10,620,000.00 0.00
0.00 5,692,500.00
0.00 569,250.00
6,261,750.00 0.00
0.00 5,727,272.73
0.00 572,727.27
6,300,000.00 0.00
0.00 24,000,000.00
0.00 2,400,000.00
26,400,000.00 0.00
0.00 9,500,000.00
0.00 950,000.00
10,450,000.00 0.00
1,343,701,525.00 - 129,513.40 10,375.00
- -
- -
- -
- 1,343,701,525.00 129,513.40 10,375.00
46,096,976.00 -
- 3,903,486.00
378,960.00
- 41,814,530.00
- 18,454,768.75
18,454,768.75 -
1,343,701,525.00 -
- 1,343,701,525.00
-
- 408,708.33
408,708.33 -
141,131,965.00
- 141,131,965.00
- 1,229,136,203.70
1,229,136,203.70 -
14,164,560.40 0.00
14,164,560.40
0.00 110,000,000.00
0.00 75,900,000.00
0.00 50,000,000.00
0.00 200,000,000.00
0.00 190,000,000.00
110,000,000.00 0.00
75,900,000.00 0.00
50,000,000.00 0.00
200,000,000.00 0.00
190,000,000.00 0.00
45,500,000.00
3,610,000.00
6,820,000.00
200,000,000.00
245,000,000.00
245,000,000.00
1,419,505.20
747,349,505.20
100,000.00
100,000.00
51,200,000.00
51,200,000.00
8,356,281,083.64 8,356,281,083.64
0.00 3,000,000.00
3,000,000.00 0.00
0.00 505,500.00
505,500.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
300,000.00 0.00
0.00 300,000.00
0.00 1,000,000.00
1,000,000.00 0.00
0.00 96,000.00
96,000.00 0.00
0.00 46,000.00
46,000.00 0.00
0.00 187,000.00
187,000.00 0.00
0.00 186,400.00
186,400.00 0.00
0.00 97,000.00
97,000.00 0.00
0.00 84,400.00
84,400.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 15,450,000.00
15,450,000.00 0.00
0.00 5,764,530.00
5,764,530.00 0.00
0.00 3,903,486.00
3,903,486.00 0.00
0.00 378,960.00
378,960.00 0.00
0.00 216,900.00
216,900.00 0.00
0.00 65,000.00
65,000.00 0.00
30,000,000.00 0.00
0.00 30,000,000.00
0.00 1,450,000.00
1,450,000.00 0.00
0.00 89,300.00
89,300.00 0.00
0.00 66,000.00
66,000.00 0.00
0.00 20,600,000.00
20,600,000.00 0.00
0.00 30,000.00
30,000.00 0.00
0.00 726,992.00
726,992.00 0.00
10,300,000.00 0.00
0.00 10,300,000.00
0.00 200,000.00
200,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 140,000.00
140,000.00 0.00
0.00 182,600.00
182,600.00 0.00
0.00 120,000.00
120,000.00 0.00
0.00 265,000.00
265,000.00 0.00
0.00 181,500.00
181,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 17,000.00
17,000.00 0.00
0.00 45,000.00
45,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 98,500.00
98,500.00 0.00
0.00 155,200.00
155,200.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 4,838,400.00
4,838,400.00 0.00
0.00 8,062,731.00
8,062,731.00 0.00
0.00 711,855.00
711,855.00 0.00
10,300,000.00 0.00
0.00 10,300,000.00
0.00 200,000.00
200,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 31,500.00
31,500.00 0.00
20,620,000.00 0.00
0.00 20,620,000.00
4,817,500.00 0.00
0.00 4,817,500.00
0.00 41,710,480.00
0.30
41,710,479.70 0.00
1,249,930.00 0.00
0.00 1,249,930.00 121.00
0.00 286,000.00
286,000.00 0.00
0.00 460,000.00
460,000.00 0.00
0.00 221,500.00
221,500.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 260,550.00
260,550.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 105,000.00
105,000.00 0.00
0.00 150,000.00
150,000.00 0.00
2,473,240.00 0.00
0.00 2,473,240.00
10,300,000.00 0.00
0.00 10,300,000.00 1,000.00
26,779,400.00 0.00
0.00 26,779,400.00
30,351,750.00 0.00
0.00 30,351,750.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 2,335,000.00
2,335,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 48,000.00
48,000.00 0.00
0.00 37,500.00
37,500.00 0.00
0.00 850,000.00
850,000.00 0.00
0.00 363,700.00
363,700.00 0.00
0.00 131,300.00
131,300.00 0.00
0.00 90,000.00
90,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 64,500.00
64,500.00 0.00
0.00 800,000.00
800,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 296,000.00
296,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 48,000.00
48,000.00 0.00
0.00 518,700.00
518,700.00 0.00
0.00 80,000.00
80,000.00 0.00
0.00 86,735.00
86,735.00 0.00
0.00 905,495.00
905,495.00 0.00
0.00 158,972.00
158,972.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 38,000.00
38,000.00 0.00
0.00 125,000.00
125,000.00 0.00
0.00 8,900.00
8,900.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 104,000.00
104,000.00 0.00
0.00 200,000.00
200,000.00 0.00
20,000,000.00 0.00
0.00 20,000,000.00
0.00 7,000,000.00
7,000,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 38,000.00
38,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 92,500.00
92,500.00 0.00
0.00 1,224,000.00
1,224,000.00 0.00
6,171,000.00 0.00
0.00 6,171,000.00
18,513,000.00 0.00
0.00 18,513,000.00
10,200,000.00 0.00
0.00 10,200,000.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 230,000.00
230,000.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 370,000.00
370,000.00 0.00
0.00 857,500.00
857,500.00 0.00
0.00 240,000.00
240,000.00 0.00
0.00 197,000.00
197,000.00 0.00
0.00 251,500.00
251,500.00 0.00
20,360,000.00 0.00
0.00 20,360,000.00
1,231,780.00 0.00
0.00 1,231,780.00
0.00 200,000.00
200,000.00 0.00
0.00 128,000.00
128,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 2,797,500.00
2,797,500.00 0.00
0.00 237,650.00
237,650.00 0.00
0.00 300,000.00
300,000.00 0.00
36,482,600.00 0.00
0.00 36,482,600.00
3,265,080.00 0.00
0.00 3,265,080.00
10,120,000.00 0.00
0.00 10,120,000.00
12,281,500.00 0.00
0.00 12,281,500.00
0.00 87,500.00
87,500.00 0.00
0.00 70,800.00
70,800.00 0.00
0.00 3,000,000.00
3,000,000.00 0.00
15,918,760.00 0.00
0.00 15,918,760.00
22,398,000.00 0.00
0.00 22,398,000.00
20,300,000.00 0.00
0.00 20,300,000.00
0.00 280,000.00
280,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 247,000.00
247,000.00 0.00
0.00 205,000.00
205,000.00 0.00
0.00 750,000.00
750,000.00 0.00
0.00 705,000.00
705,000.00 0.00
0.00 643,450.00
643,450.00 0.00
0.00 571,460.00
571,460.00 0.00
0.00 379,500.00
379,500.00 0.00
0.00 3,000,000.00
3,000,000.00 0.00
0.00 5,000.00
5,000.00 0.00
0.00 5,000,000.00
5,000,000.00 0.00
0.00 2,500.00
2,500.00 0.00
0.00 420,150.00
420,150.00 0.00
0.00 908,500.00
908,500.00 0.00
0.00 714,945.00
714,945.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 343,280.00
343,280.00 0.00
0.00 175,890.00
175,890.00 0.00
0.00 1,110,500.00
1,110,500.00 0.00
0.00 180,000.00
180,000.00 0.00
4,858.00 0.00
0.00 4,858.00
0.00 10,000.00
10,000.00 0.00
0.00 5,000.00
5,000.00 0.00
0.00 5,000.00
5,000.00 0.00
0.00 5,000.00
5,000.00 0.00
0.00 6,000.00
6,000.00 0.00
0.00 5,250,000.00
0.00 525,000.00
5,775,000.00 0.00
0.00 120,000,000.00
0.00 24,545,454.55
0.00 20,090,909.09
16,463,636.36
181,100,000.00
0.000.09.00000062 80,000,000.00
0.000.09.00000062 16,363,636.36
0.000.09.00000062 13,909,090.91
11,027,272.73
121,300,000.00
0.00 88,000,000.00
0.00 16,363,636.36
0.00 10,436,363.64
114,800,000.00
0.00 1,863,636.36
0.00 3,168,181.82
0.00 503,181.82
5,535,000.00
010.000.09.00000065 1,863,636.36
186,363.64
2,050,000.00
0.00 5,654,000.00
0.00 565,400.00
6,219,400.00 0.00
0.00 2,248,400.00
0.00 224,840.00
2,473,240.00
0.00 1,568,636.36
0.00 156,863.64
1,725,500.00
0.00 5,610,000.00
0.00 561,000.00
6,171,000.00 0.00
H, 2008,010.000.09.00000070 110,454,545.45
H, 2008,010.000.09.00000070 57,000,000.00
H, 2008,010.000.09.00000070 16,363,636.36
18,381,818.18
202,200,000.00
0.00 80,000,000.00
0.00 12,272,727.27
0.00 9,227,272.73
101,500,000.00
0.00 23,600,000.00
0.00 2,360,000.00
25,960,000.00 0.00
96,000,000.00
16,363,636.36
11,236,363.64
123,600,000.00
0.000.09.00000074 40,000,000.00
0.000.09.00000074 4,090,909.09
4,409,090.91
48,500,000.00
0.00 66,181,818.18
0.00 6,618,181.82
72,800,000.00
0.00
0.00 2,226,400.00
0.00 222,640.00
2,449,040.00 0.00
52,092,384.00 -
- 3,833,936.00
618,720.00
- 47,639,728.00
- 18,471,627.08
18,471,627.08 -
- 372,421,156.36
372,421,156.36 -
-
- -
- -
-
- -
- 0.00
-
10,000,000.00
18,000,000.00
48,840,746.00
- 10,000,000.00
- 66,840,746.00
2,214,286,852.45 2,214,286,852.45
0.00 47,639,728.00
47,639,728.00 0.00
0.00 3,833,936.00
3,833,936.00 0.00
0.00 618,720.00
618,720.00 0.00
0.00 378,900.00
378,900.00 0.00
0.00 155,500.00
155,500.00 0.00
22,365,200.00 0.00
0.00 22,365,200.00
20,100,000.00 0.00
0.00 20,100,000.00
20,100,000.00 0.00
0.00 20,100,000.00
24,164,050.00 0.00
0.00 24,164,050.00
20,000,000.00 0.00
0.00 20,000,000.00
0.00 200,000.00
200,000.00 0.00
0.00 634,750.00
634,750.00 0.00
0.00 168,500.00
168,500.00 0.00
0.00 327,000.00
327,000.00 0.00
0.00 1,136,150.00
1,136,150.00 0.00
0.00 206,500.00
206,500.00 0.00
0.00 357,200.00
357,200.00 0.00
0.00 181,950.00
181,950.00 0.00
0.00 24,900.00
24,900.00 0.00
0.00 48,000.00
48,000.00 0.00
0.00 210,000.00
210,000.00 0.00
0.00 462,000.00
462,000.00 0.00
0.00 143,750.00
143,750.00 0.00
0.00 19,200.00
19,200.00 0.00
0.00 517,000.00
517,000.00 0.00
0.00 35,000.00
35,000.00 0.00
0.00 80,000.00
80,000.00 0.00
0.00 5,000,000.00
5,000,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 365,100.00
365,100.00 0.00
0.00 116,500.00
116,500.00 0.00
0.00 2,455,000.00
2,455,000.00 0.00
1,212,420.00 0.00
0.00 1,212,420.00
12,124,200.00 0.00
0.00 12,124,200.00
0.00 300,000,000.00
300,000,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 67,000.00
67,000.00 0.00
0.00 1,000,000.00
1,000,000.00 0.00
0.00 175,000.00
175,000.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 13,000.00
13,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 123,000.00
123,000.00 0.00
0.00 253,000.00
253,000.00 0.00
0.00 116,000.00
116,000.00 0.00
0.00 397,600.00
397,600.00 0.00
0.00 144,500.00
144,500.00 0.00
0.00 77,600.00
77,600.00 0.00
0.00 90,000.00
90,000.00 0.00
0.00 24,000.00
24,000.00 0.00
0.00 739,600.00
739,600.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 144,200.00
144,200.00 0.00
0.00 359,700.00
359,700.00 0.00
0.00 1,000,000.00
1,000,000.00 0.00
0.00 50,000.00
50,000.00 0.00
36,000,000.00 0.00
0.00 36,000,000.00
0.00 200,000.00
200,000.00 0.00
0.00 96,500.00
96,500.00 0.00
0.00 336,000.00
336,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 15,000.00
15,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 67,000.00
67,000.00 0.00
20,000,000.00 0.00
0.00 20,000,000.00
0.00 18,000,000.00
18,000,000.00 0.00
0.00 12,000.00
12,000.00 0.00
0.00 12,002,000.00
12,002,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 106,500.00
106,500.00 0.00
12,190,750.00 0.00
0.00 12,190,750.00
0.00 3,700.00
3,700.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 31,000.00
31,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 408,500.00
408,500.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 126,000.00
126,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 60,000.00
60,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 98,000.00
98,000.00 0.00
0.00 260,000.00
260,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 120,000.00
120,000.00 0.00
6,128,650.00 0.00
0.00 6,128,650.00
0.00 150,000.00
150,000.00 0.00
0.00 655,000.00
655,000.00 0.00
0.00 5,037,500.00
5,037,500.00 0.00
0.00 190,500.00
190,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 92,000.00
92,000.00 0.00
0.00 109,000.00
109,000.00 0.00
0.00 400,000.00
400,000.00 0.00
0.00 118,000.00
118,000.00 0.00
0.00 20,000.00
20,000.00 0.00
6,110,500.00 0.00
0.00 6,110,500.00
0.00 176,500.00
176,500.00 0.00
0.00 1,090,900.00
1,090,900.00 0.00
0.00 99,500.00
99,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 76,000.00
76,000.00 0.00
0.00 331,200.00
331,200.00 0.00
0.00 199,000.00
199,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 100,000.00
100,000.00 0.00
12,221,000.00 0.00
0.00 12,221,000.00
0.00 20,000,000.00
20,000,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 350,000.00
350,000.00 0.00
0.00 1,500,000.00
1,500,000.00 0.00
0.00 4,575,000.00
4,575,000.00 0.00
0.00 74,000.00
74,000.00 0.00
0.00 75,500.00
75,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 195,000.00
195,000.00 0.00
0.00 496,000.00
496,000.00 0.00
0.00 20,000.00
20,000.00 0.00
0.00 336,200.00
336,200.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 94,000.00
94,000.00 0.00
0.00 2,949,000.00
2,949,000.00 0.00
20,200,000.00 0.00
0.00 20,200,000.00
0.00 238,500.00
238,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 125,000.00
125,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 93,000.00
93,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 94,500.00
94,500.00 0.00
0.00 47,000.00
47,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 495,000.00
495,000.00 0.00
0.00 56,000.00
56,000.00 0.00
12,170,000.00 0.00
0.00 12,170,000.00
0.00 1,400,000.00
1,400,000.00 0.00
0.00 310,500.00
310,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 87,500.00
87,500.00 0.00
0.00 120,000.00
120,000.00 0.00
0.00 509,000.00
509,000.00 0.00
0.00 24,000.00
24,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 77,500.00
77,500.00 0.00
0.00 142,500.00
142,500.00 0.00
0.00 300,000.00
300,000.00 0.00
176,000,000.00 0.00
0.00 176,000,000.00
0.00
0.00
0.00 339,200.00
339,200.00 0.00
0.00 182,000.00
182,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 227,700.00
227,700.00 0.00
0.00 553,254.00
553,254.00 0.00
0.00 860,000.00
860,000.00 0.00
0.00 131,500.00
131,500.00 0.00
0.00 237,725.00
237,725.00 0.00
0.00 229,800.00
229,800.00 0.00
0.00 343,310.00
343,310.00 0.00
0.00 235,480.00
235,480.00 0.00
0.00 800,550.00
800,550.00 0.00
18,000,000.00 0.00
0.00 18,000,000.00
75,000,000.00 0.00
0.00 75,000,000.00
0.00 949,000.00
949,000.00 0.00
0.00 93,105,289.00
93,105,289.00 0.00
0.00 295,740.00
295,740.00 0.00
0.00 198,000.00
198,000.00 0.00
35,000,000.00 0.00
0.00 35,000,000.00
65,000,000.00 0.00
0.00 65,000,000.00
0.00 113,066,000.00
31,191,000.00
65,500,000.00
16,375,000.00 0.00
0.00 299,350.00
299,350.00 0.00
20,000,000.00 0.00
0.00 20,000,000.00
0.00 318,160.00
318,160.00 0.00
0.00 120,680.00
120,680.00 0.00
0.00 262,800.00
262,800.00 0.00
22,281.61 0.00
0.00 22,281.61
0.00 4,456.32
4,456.32 0.00
0.00 10,000.00
10,000.00 0.00
0.00 6,000.00
6,000.00 0.00
99,000,000.00 0.00
0.00 99,000,000.00
300,000,000.00 0.00
0.00 300,000,000.00
150,000,000.00 0.00
0.00 150,000,000.00
100,000,000.00 0.00
0.00 100,000,000.00
0.00 644,703,209.00
644,703,209.00 0.00
0.00 160,000,000.00
0.00 24,545,454.55
0.00 1,545,454.55
0.00 18,609,090.91
204,700,000.00
0.00 160,000,000.00
0.00 32,727,272.73
0.00 19,272,727.27
212,000,000.00 0.00
0.00 9,500,000.00
0.00 950,000.00
10,450,000.00 0.00
0.00 120,000,000.00
0.00 28,636,363.64
0.00 14,863,636.36
163,500,000.00
0.00 120,000,000.00
0.00 49,090,909.09
0.00 16,909,090.91
186,000,000.00 0.00
0.00 45,872,727.27
0.00 4,587,272.73
50,460,000.00 0.00
0.00 3,339,600.00
0.00 333,960.00
3,673,560.00 0.00
0.00 94,400,000.00
0.00 9,440,000.00
103,840,000.00 0.00
0.00 160,000,000.00
0.00 32,727,272.73
0.00 19,272,727.27
212,000,000.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00 0.00
0.00 73,636,363.64
0.00 120,909,090.91
0.00 24,545,454.55
0.00 21,909,090.91
241,000,000.00 0.00
0.00 18,690,909.09
0.00 1,869,090.91
20,560,000.00
0.00 5,555,000.00
0.00 555,500.00
6,110,500.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00
0.00 161,500,000.00
0.00 16,150,000.00
177,650,000.00 0.00
48,005,786.00 -
- 3,881,497.00
618,720.00
- 43,505,569.00
- 18,471,627.08
18,471,627.08 -
- 580,125,112.73
580,125,112.73 -
-
- -
- -
65,500,000.00
- 65,500,000.00
941,855.46 0.00
941,855.46
74,220.00
74,220.00
6,922,871,656.00 6,922,871,656.00
0.00 7,000,000.00
7,000,000.00 0.00
0.00 7,502,790.00
7,502,790.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 63,000.00
63,000.00 0.00
0.00 192,800.00
192,800.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 62,950.00
62,950.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 76,000.00
76,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 43,505,569.00
43,505,569.00 0.00
0.00 618,720.00
618,720.00 0.00
0.00 3,881,497.00
3,881,497.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 85,000.00
85,000.00 0.00
0.00 2,500,000.00
2,500,000.00 0.00
0.00 183,500.00
183,500.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 764,650.00
764,650.00 0.00
0.00 700,000.00
700,000.00 0.00
0.00 34,400.00
34,400.00 0.00
0.00 204,000.00
204,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 101,000.00
101,000.00 0.00
0.00 130,000.00
130,000.00 0.00
0.00 95,000.00
95,000.00 0.00
0.00 5,000,000.00
5,000,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 20,000.00
20,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 120,000.00
120,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 70,000.00
70,000.00 0.00
26,000,000.00 0.00
0.00 26,000,000.00
0.00 180,000.00
180,000.00 0.00
0.00 83,000.00
83,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 66,000.00
66,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 70,500.00
70,500.00 0.00
0.00 36,000.00
36,000.00 0.00
0.00 5,000.00
5,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 85,000.00
85,000.00 0.00
0.00 5,336,500.00
5,336,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 107,000.00
107,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 131,000.00
131,000.00 0.00
0.00 450,000.00
450,000.00 0.00
0.00 389,000.00
389,000.00 0.00
0.00 170,000.00
170,000.00 0.00
0.00 326,100.00
326,100.00 0.00
0.00 18,000.00
18,000.00 0.00
0.00 48,000.00
48,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 1,402,500.00
1,402,500.00 0.00
0.00 331,400.00
331,400.00 0.00
0.00 265,000.00
265,000.00 0.00
0.00 72,000.00
72,000.00 0.00
0.00 457,500.00
457,500.00 0.00
0.00 1,775,000.00
1,775,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 110,500.00
110,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 250,000.00
250,000.00 0.00
0.00 398,000.00
398,000.00 0.00
0.00 975,142.00
975,142.00 0.00
0.00 129,052.00
129,052.00 0.00
0.00 193,001.00
193,001.00 0.00
0.00 160,000.00
160,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 28,500.00
28,500.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 154,500.00
154,500.00 0.00
0.00 95,500.00
95,500.00 0.00
0.00 178,300.00
178,300.00 0.00
0.00 84,500.00
84,500.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 5,000.00
5,000.00 0.00
0.00 385,000.00
385,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 113,000.00
113,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 70,500.00
70,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 71,000.00
71,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 35,500.00
35,500.00 0.00
0.00 57,000.00
57,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 49,000.00
49,000.00 0.00
0.00 306,000.00
306,000.00 0.00
0.00 676,300.00
676,300.00 0.00
0.00 233,000.00
233,000.00 0.00
0.00 400,000.00
400,000.00 0.00
0.00 122,500.00
122,500.00 0.00
0.00 7,000,000.00
7,000,000.00 0.00
0.00 55,000.00
55,000.00 0.00
0.00 58,000.00
58,000.00 0.00
0.00 254,000.00
254,000.00 0.00
0.00 182,800.00
182,800.00 0.00
0.00 769,755.00
769,755.00 0.00
0.00 216,300.00
216,300.00 0.00
0.00 111,800.00
111,800.00 0.00
0.00 317,840.00
317,840.00 0.00
0.00 176,000.00
176,000.00 0.00
0.00 734,475.00
734,475.00 0.00
0.00 461,195.00
461,195.00 0.00
80,000,000.00 0.00
0.00 80,000,000.00
0.00 300,000.00
300,000.00 0.00
0.00 152,000.00
152,000.00 0.00
0.00 79,531,278.00
79,531,278.00 0.00
0.00 628,870.00
628,870.00 0.00
0.00 284,305.00
284,305.00 0.00
0.00 706,860.00
706,860.00 0.00
0.00 393,600.00
393,600.00 0.00
0.00 149,500.00
149,500.00 0.00
0.00 823,030.00
823,030.00 0.00
0.00 152,960.00
152,960.00 0.00
0.00 6,000.00
6,000.00 0.00
0.00 93,420.00
93,420.00 0.00
0.00 354,000.00
354,000.00 0.00
19,813.88 0.00
0.00 19,813.88
0.00 3,962.78
3,962.78 0.00
0.00 10,000.00
10,000.00 0.00
0.00 80,000,000.00
0.00 8,000,000.00
88,000,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 80,000,000.00
0.00 8,000,000.00
88,000,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 40,000,000.00
0.00 4,000,000.00
44,000,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 80,000,000.00
0.00 8,000,000.00
88,000,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 31,500,000.00
0.00 3,150,000.00
34,650,000.00 0.00
0.00 36,818,181.82
0.00 3,681,818.18
40,500,000.00 0.00
0.00 8,181,818.18
0.00 818,181.82
9,000,000.00 0.00
0.00 47,450,000.00
0.00 4,745,000.00
52,195,000.00 0.00
0.00 80,000,000.00
0.00 8,000,000.00
88,000,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
8,326,053.33 0.00
37,679,541.00 0.00
0.00 3,626,141.00
0.00 618,720.00
0.00 41,760,733.33
0.00 18,471,627.08
18,471,627.08 0.00
0.00
0.00
0.00
223,034,545.45 557,586,363.64 223,034,545.45
223,034,545.45
0.00 29,613,784.45
29,613,784.45 0.00
0.00 315,172.00
315,172.00 0.00
20,200,000.00
20,200,000.00
1,566,619,933.98 1,566,619,933.98
0.00 790,000.00
790,000.00 0.00
0.00 79,000.00
79,000.00 0.00
0.00 39,500.00
39,500.00 0.00
0.00 448,188.00
448,188.00 0.00
0.00 44,818.80
44,818.80 0.00
0.00 135,000.00
135,000.00 0.00
0.00 109,500.00
109,500.00 0.00
0.00 65,000.00
65,000.00 0.00
0.00 80,000.00
80,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
49,700,000.00 0.00
0.00 49,700,000.00
0.00 197,600.00
197,600.00 0.00
0.00 113,000.00
113,000.00 0.00
0.00 41,760,733.33
41,760,733.33 0.00
0.00 618,720.00
618,720.00 0.00
0.00 3,626,141.00
3,626,141.00 0.00
0.00 359,300.00
359,300.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 111,500.00
111,500.00 0.00
0.00 35,000.00
35,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 86,500.00
86,500.00 0.00
0.00 80,000.00
80,000.00 0.00
0.00 5,000,000.00
5,000,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 103,500.00
103,500.00 0.00
0.00 712,500.00
712,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 13,000.00
13,000.00 0.00
0.00 120,000.00
120,000.00 0.00
0.00 311,500.00
311,500.00 0.00
0.00 338,800.00
338,800.00 0.00
0.00 135,000.00
135,000.00 0.00
0.00 809,200.00
809,200.00 0.00
0.00 56,600.00
56,600.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 93,000.00
93,000.00 0.00
0.00 285,000.00
285,000.00 0.00
0.00 372,000.00
372,000.00 0.00
0.00 137,500.00
137,500.00 0.00
0.00 30,000.00
30,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 93,000.00
93,000.00 0.00
0.00 1,625,000.00
1,625,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 79,000.00
79,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 78,500.00
78,500.00 0.00
0.00 15,000.00
15,000.00 0.00
0.00 105,000.00
105,000.00 0.00
0.00 56,000.00
56,000.00 0.00
0.00 1,200,000.00
1,200,000.00 0.00
0.00 850,000.00
850,000.00 0.00
0.00 170,000.00
170,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 750,000.00
750,000.00 0.00
0.00 764,642.00
764,642.00 0.00
0.00 59,000.00
59,000.00 0.00
0.00 197,500.00
197,500.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 117,500.00
117,500.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 179,000.00
179,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 59,000.00
59,000.00 0.00
0.00 15,400.00
15,400.00 0.00
0.00 20,000.00
20,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 209,000.00
209,000.00 0.00
0.00 121,479.00
121,479.00 0.00
0.00 720,683.00
720,683.00 0.00
0.00 208,970.00
208,970.00 0.00
0.00 298,000.00
298,000.00 0.00
0.00 128,000.00
128,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 335,000.00
335,000.00 0.00
0.00 239,500.00
239,500.00 0.00
0.00 281,500.00
281,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 299,000.00
299,000.00 0.00
0.00 515,275.00
515,275.00 0.00
0.00 51,525.00
51,525.00 0.00
0.00 798,105.00
798,105.00
0.00 79,810.50
79,810.50
0.00 39,905.25
39,905.25
0.00 100,000.00
100,000.00 0.00
0.00 290,000.00
290,000.00 0.00
0.00 120,000.00
120,000.00 0.00
0.00 164,000.00
164,000.00 0.00
0.00 186,700.00
186,700.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 138,500.00
138,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 74,000.00
74,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 251,000.00
251,000.00 0.00
0.00 70,000.00
70,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 2,200,000.00
2,200,000.00 0.00
0.00 38,000.00
38,000.00 0.00
0.00 205,100.00
205,100.00 0.00
0.00 131,500.00
131,500.00 0.00
0.00 103,000.00
103,000.00 0.00
0.00 101,000.00
101,000.00 0.00
0.00 390,000.00
390,000.00 0.00
0.00 60,000.00
60,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 137,500.00
137,500.00 0.00
0.00 500,000.00
500,000.00 0.00
35,200,000.00 0.00
0.00 35,200,000.00
85,125,000.00 0.00
0.00 85,125,000.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 134,869,000.00
0.00 0.00
37,204,000.00 0.00
78,132,000.00 0.00
19,533,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 175,000.00
175,000.00 0.00
0.00 92,500.00
92,500.00 0.00
0.00 7,000,000.00
7,000,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 217,700.00
217,700.00 0.00
0.00 119,500.00
119,500.00 0.00
0.00 202,000.00
202,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 127,500.00
127,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 55,000.00
55,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 71,500.00
71,500.00 0.00
0.00 63,000.00
63,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 97,500.00
97,500.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
0.00 150,000.00
150,000.00 0.00
0.00 116,000.00
116,000.00 0.00
0.00 60,000.00
60,000.00
0.00 6,000.00
6,000.00 0.00
0.00 272,500.00
272,500.00 0.00
0.00 64,900.00
64,900.00 0.00
0.00 150,100.00
150,100.00 0.00
0.00 31,000.00
31,000.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 396,200.00
396,200.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 108,500.00
108,500.00 0.00
7,561,000.00 0.00
0.00 7,561,000.00
0.00 400,000.00
400,000.00 0.00
108,000,000.00 0.00
0.00 108,000,000.00
0.00 80,000.00
80,000.00 0.00
0.00 465,900.00
465,900.00 0.00
0.00 130,000.00
130,000.00 0.00
0.00 1,500,000.00
1,500,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 69,000.00
69,000.00 0.00
0.00 1,350,000.00
1,350,000.00 0.00
0.00 320,800.00
320,800.00 0.00
0.00 71,190.00
71,190.00 0.00
0.00 766,700.00
766,700.00 0.00
60,000,000.00 0.00
0.00 60,000,000.00
0.00 55,758,636.00
55,758,636.00 0.00
0.00 1,648,000.00
1,648,000.00 0.00
0.00 625,000.00
625,000.00 0.00
0.00 62,500.00
62,500.00 0.00
0.00 31,250.00
31,250.00 0.00
0.00 513,125.00
513,125.00 0.00
0.00 88,297.00
88,297.00 0.00
0.00 618,262.00
618,262.00 0.00
0.00 265,000.00
265,000.00 0.00
0.00 26,500.00
26,500.00 0.00
0.00 13,250.00
13,250.00 0.00
0.00 130,000.00
130,000.00 0.00
0.00 13,000.00
13,000.00 0.00
0.00 6,500.00
6,500.00 0.00
0.00 415,000.00
415,000.00 0.00
0.00 41,500.00
41,500.00 0.00
0.00 41,500.00
41,500.00 0.00
26,134,000.00 0.00
0.00 26,134,000.00
0.00 535,100.00
535,100.00 0.00
0.00 775,000.00
775,000.00 0.00
0.00 77,500.00
77,500.00 0.00
0.00 38,750.00
38,750.00 0.00
0.00 720,000.00
720,000.00 0.00
0.00 72,000.00
72,000.00 0.00
0.00 39,600.00
39,600.00 0.00
0.00 6,000.00
6,000.00 0.00
0.00 10,000.00
10,000.00 0.00
9,150.21 0.00
0.00 9,150.21
0.00 1,830.04
1,830.04 0.00
180,500,000.00 0.00
0.00 180,500,000.00
196,460,000.00 0.00
0.00 196,460,000.00
0.00 120,000,000.00
0.00 12,000,000.00
132,000,000.00 0.00
0.00 36,818,182.00
0.00 3,681,818.00
40,500,000.00 0.00
0.00 160,000,000.00
0.00 16,000,000.00
176,000,000.00 0.00
0.00 40,909,091.00
0.00 4,090,909.00
45,000,000.00 0.00
0.00 120,000,000.00
0.00 12,000,000.00
132,000,000.00 0.00
0.00 32,727,273.00
0.00 3,272,727.00
36,000,000.00 0.00
0.00 120,000,000.00
0.00 12,000,000.00
132,000,000.00 0.00
0.00 32,727,273.00
0.00 3,272,727.00
36,000,000.00 0.00
0.00 120,000,000.00
0.00 12,000,000.00
132,000,000.00 0.00
0.00 24,545,455.00
0.00 2,454,545.00
27,000,000.00 0.00
0.00 61,363,637.00
0.00 6,136,363.00
67,500,000.00 0.00
0.00 40,909,091.00
0.00 4,090,909.00
45,000,000.00 0.00
0.00 32,550,000.00
0.00 3,255,000.00
35,805,000.00 0.00
0.00 27,250,568.00
0.00 2,725,056.00
29,975,624.00 0.00
0.00 7,642,250.00
0.00 764,225.00
8,406,475.00 0.00
0.00 60,136,364.00
0.00 6,013,636.00
66,150,000.00 0.00
0.00 128,863,637.00
0.00 12,886,363.00
141,750,000.00 0.00
0.00 10,642,500.00
0.00 1,064,250.00
11,706,750.00 0.00
0.00 1,483,637.00
0.00 148,363.00
1,632,000.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
8,659,113.00 0.00
45,121,012.00 0.00
0.00 3,942,262.00
0.00 587,520.00
0.00 49,250,343.00
0.00 0.00
0.00 0.00
0.00 18,471,627.08
18,471,627.08 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
78,132,000.00 0.00
0.00 78,132,000.00
0.00 8,662,747.20
8,662,747.20 0.00
0.00
0.00
0.00 564,808.00
564,808.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
5,934,157,093.47 5,934,157,093.47
0.00 200,000.00
200,000.00 0.00
0.00 44,500.00
44,500.00 0.00
0.00 95,000.00
95,000.00 0.00
0.00 161,000.00
161,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 104,000.00
104,000.00 0.00
0.00 25,000.00
25,000.00 0.00
0.00 49,250,343.00
49,250,343.00 0.00
0.00 3,942,262.00
3,942,262.00 0.00
0.00 587,520.00
31,200.00
618,720.00 0.00
0.00 149,400.00
149,400.00 0.00
0.00 55,000.00
55,000.00 0.00
0.00 17,000.00
17,000.00 0.00
0.00 150,152.00
150,152.00 0.00
0.00 119,400.00
119,400.00 0.00
0.00 6,474,590.00
6,474,590.00 0.00
20,000,000.00 0.00
0.00 20,000,000.00
10,000,000.00 0.00
0.00 10,000,000.00
13,750,000.00 0.00
0.00 13,750,000.00
12,850,000.00 0.00
0.00 12,850,000.00
0.00 290,700.00
290,700.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 109,000.00
109,000.00 0.00
0.00 777,500.00
777,500.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 1,488,300.00
1,488,300.00 0.00
0.00 158,000.00
158,000.00 0.00
0.00 48,500.00
48,500.00 0.00
0.00 118,000.00
118,000.00 0.00
0.00 589,300.00
589,300.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 101,000.00
101,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 119,000.00
119,000.00 0.00
0.00 102,000.00
102,000.00 0.00
0.00 546,000.00
546,000.00 0.00
0.00 270,700.00
270,700.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 158,000.00
158,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 159,000.00
159,000.00 0.00
0.00 216,000.00
216,000.00 0.00
0.00 101,685,000.00
200,000.00 0.00
27,996,000.00 0.00
58,791,000.00 0.00
14,698,000.00 0.00
0.00 182,500.00
182,500.00 0.00
0.00 85,000.00
85,000.00 0.00
0.00 5,000,000.00
5,000,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 140,500.00
140,500.00 0.00
0.00 165,000.00
165,000.00 0.00
0.00 105,000.00
105,000.00 0.00
0.00 318,000.00
318,000.00 0.00
0.00 325,850.00
325,850.00 0.00
0.00 421,400.00
421,400.00 0.00
0.00 126,500.00
126,500.00 0.00
0.00 600,000.00
600,000.00 0.00
0.00 178,000.00
178,000.00 0.00
0.00 231,500.00
231,500.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 162,500.00
162,500.00 0.00
0.00 35,000.00
35,000.00 0.00
4,000,000.00 0.00
0.00 4,000,000.00
3,500,000.00 0.00
0.00 3,500,000.00
5,600,000.00 0.00
0.00 5,600,000.00
5,717,250.00 0.00
0.00 5,717,250.00
0.00 324,000.00
324,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 132,000.00
132,000.00 0.00
0.00 77,560.00
77,560.00 0.00
0.00 45,000.00
45,000.00 0.00
0.00 740,000.00
740,000.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 322,000.00
322,000.00 0.00
0.00 487,100.00
487,100.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 93,500.00
93,500.00 0.00
0.00 1,450,000.00
1,450,000.00 0.00
0.00 95,000.00
95,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 673,200.00
673,200.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 97,000.00
97,000.00 0.00
0.00 209,300.00
209,300.00 0.00
0.00 140,000.00
140,000.00 0.00
0.00 258,000.00
258,000.00 0.00
0.00 75,200.00
75,200.00 0.00
0.00 128,590.00
128,590.00 0.00
0.00 1,058,022.00
1,058,022.00 0.00
0.00 4,000.00
4,000.00 0.00
0.00 213,824.00
213,824.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 129,000.00
129,000.00 0.00
0.00 339,000.00
339,000.00 0.00
0.00 188,000.00
188,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 31,000.00
31,000.00 0.00
0.00 325,300.00
325,300.00 0.00
0.00 213,000.00
213,000.00 0.00
0.00 26,000.00
26,000.00 0.00
0.00 125,000.00
125,000.00 0.00
0.00 96,000.00
96,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 95,000.00
95,000.00 0.00
0.00 85,000.00
85,000.00 0.00
0.00 140,000.00
140,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 70,000.00
70,000.00 0.00
0.00 925,000.00
925,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 41,500.00
41,500.00 0.00
0.00 50,000.00
50,000.00 0.00
0.00 200,400.00
200,400.00 0.00
0.00 103,000.00
103,000.00 0.00
0.00 5,606,430.00
5,606,430.00 0.00
0.00 60,000.00
60,000.00 0.00
0.00 143,600.00
143,600.00 0.00
0.00 101,000.00
101,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 163,500.00
163,500.00 0.00
0.00 315,000.00
315,000.00 0.00
12,850,000.00 0.00
0.00 12,850,000.00
6,650,000.00 0.00
0.00 6,650,000.00
9,168,000.00 0.00
0.00 9,168,000.00
0.00 145,000.00
145,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 66,000.00
66,000.00 0.00
0.00 213,000.00
213,000.00 0.00
0.00 2,814,100.00
2,814,100.00 0.00
0.00 175,000.00
175,000.00 0.00
0.00 528,800.00
528,800.00 0.00
17,500,000.00 0.00
0.00 17,500,000.00
9,168,000.00 0.00
0.00 9,168,000.00
0.00 200,000.00
200,000.00 0.00
0.00 102,000.00
102,000.00 0.00
0.00 175,000.00
175,000.00 0.00
0.00 33,000.00
33,000.00 0.00
0.00 160,100.00
160,100.00 0.00
0.00 72,000.00
72,000.00 0.00
0.00 705,000.00
705,000.00 0.00
0.00 450,000.00
450,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 120,500.00
120,500.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 87,500.00
87,500.00 0.00
0.00 7,000,000.00
7,000,000.00 0.00
0.00 185,000.00
185,000.00 0.00
0.00 330,000.00
330,000.00 0.00
0.00 204,000.00
204,000.00 0.00
0.00 577,900.00
577,900.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 86,000.00
86,000.00 0.00
407,465.00
407,465.00
126,540,000.00
CV.NUGA BEST EKLESIA 126,540,000.00
140,000,000.00
140,000,000.00
25,000.00
25,000.00
232,469.00
232,469.00
143,000.00
143,000.00
309,000.00
309,000.00
40,000,000.00
ST INDONESIA 40,000,000.00
135,665.00
135,665.00
39,724,895.00
39,724,895.00
1,058,243.00
1,058,243.00
261,300.00
261,300.00
350,118.00
350,118.00
727,650.00
727,650.00
229,900.00
229,900.00
6,000.00
6,000.00
138,000.00
138,000.00
221,288.00
221,288.00
153,625.00
153,625.00
nager marketing 349,500.00
349,500.00
10,000.00
10,000.00
12,269.80
12,269.80
2,453.96
2,453.96
200,000,000.00 0.00
0.00 200,000,000.00
84,360,000.00 0.00
0.00 84,360,000.00
210,900,000.00 0.00
0.00 210,900,000.00
0.00 500,000,000.00
500,000,000.00 0.00
0.00 181,818,181.82
0.00 18,181,818.18
200,000,000.00 0.00
0.00 32,727,272.73
0.00 3,272,727.27
36,000,000.00 0.00
0.00 203,636,363.64
0.00 20,363,636.36
224,000,000.00 0.00
0.00 27,000,000.00
0.00 2,700,000.00
29,700,000.00 0.00
0.00 181,818,181.82
0.00 18,181,818.18
200,000,000.00 0.00
0.00 32,727,272.73
0.00 3,272,727.27
36,000,000.00 0.00
0.00 181,818,181.82
0.00 18,181,818.18
200,000,000.00 0.00
0.00 36,818,181.82
0.00 3,681,818.18
40,500,000.00 0.00
0.00 136,000,000.00
0.00 13,600,000.00
149,600,000.00 0.00
0.00 6,545,454.55
0.00 654,545.45
7,200,000.00 0.00
0.00 17,545,454.55
0.00 1,754,545.45
19,300,000.00 0.00
0.00 43,181,818.18
0.00 4,318,181.82
47,500,000.00 0.00
0.00 40,909,090.91
0.00 4,090,909.09
45,000,000.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00 0.00
0.00 83,427,272.73
0.00 8,342,727.27
91,770,000.00 0.00
0.00 8,681,818.18
0.00 868,181.82
9,550,000.00 0.00
0.00 4,636,363.64
0.00 463,636.36
5,100,000.00 0.00
0.00 48,968,181.82
0.00 4,896,818.18
53,865,000.00 0.00
0.00 5,197,500.00
0.00 519,750.00
5,717,250.00 0.00
0.00 204,681,818.18
0.00 20,468,181.82
225,150,000.00 0.00
0.00 20,856,000.00
0.00 2,085,600.00
22,941,600.00 0.00
0.00 40,000,000.00
0.00 4,000,000.00
44,000,000.00 0.00
0.00 23,600,000.00
0.00 2,360,000.00
25,960,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 54,545,454.55
0.00 5,454,545.45 1,616,735,668.18
60,000,000.00 0.00
8,737,898.00 0.00
45,121,012.00 0.00
0.00 3,936,457.00
0.00 587,520.00
0.00 49,334,933.00
0.00 0.00
0.00 0.00
0.00 18,530,254.17
18,530,254.17 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
58,791,000.00 0.00
0.00 58,791,000.00
547,612,200.00 0.00
0.00 547,612,200.00
1,144,534,268.18 1,635,048,954.55
1,144,534,268.18
0.00 8,412,689.30
8,412,689.30 0.00
0.00
0.00
0.00 370,590.00
370,590.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6,476,337,840.41 6,476,337,840.41
0.00 64,000.00
64,000.00 0.00
0.00 36,700.00
36,700.00 0.00
0.00 255,000.00
255,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 104,000.00
104,000.00 0.00
0.00 556,000.00
556,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 81,000.00
81,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 109,000.00
109,000.00 0.00
25,500,000.00 0.00
0.00 25,500,000.00
0.00 150,000.00
150,000.00 0.00
0.00 95,500.00
95,500.00 0.00
0.00 145,000.00
145,000.00 0.00
0.00 49,334,933.00
19,400,000.00 0.00
14,550,000.00 0.00
7,275,000.00 0.00
8,109,933.00 0.00
0.00 3,936,457.00
3,936,457.00 0.00
0.00 587,520.00
587,520.00 0.00
0.00 24,000.00
24,000.00 0.00
0.00 60,500.00
60,500.00 0.00
0.00 53,000.00
53,000.00 0.00
0.00 94,100.00
94,100.00 0.00
0.00 1,000,000.00
1,000,000.00 0.00
0.00 150,000.00
150,000.00 0.00
3,989,445.00 0.00
0.00 3,989,445.00
18,383,300.00 0.00
0.00 18,383,300.00
3,279,575.00 0.00
0.00 3,279,575.00
16,384,200.00 0.00
0.00 16,384,200.00
0.00 7,194,000.00
2,526,000.00
934,000.00
3,734,000.00 0.00
0.00 580,000.00
580,000.00 0.00
0.00 297,000.00
297,000.00 0.00
0.00 204,000.00
204,000.00 0.00
0.00 115,000.00
115,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 159,000.00
159,000.00 0.00
0.00 140,000.00
140,000.00 0.00
0.00 364,258.00
364,258.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 752,000.00
752,000.00 0.00
0.00 101,000.00
101,000.00 0.00
0.00 260,800.00
260,800.00 0.00
0.00 302,000.00
302,000.00 0.00
0.00 208,750.00
208,750.00 0.00
0.00 41,500.00
41,500.00 0.00
0.00 190,000.00
190,000.00 0.00
0.00 200,000.00
200,000.00 0.00
10,000,000.00 0.00
0.00 10,000,000.00
63,320,000.00 0.00
0.00 63,320,000.00
28,080,000.00 0.00
0.00 28,080,000.00
0.00 142,638,000.00
200,000.00 0.00
39,293,000.00 0.00
82,516,000.00 0.00
20,629,000.00 0.00
0.00 5,000,000.00
5,000,000.00 0.00
0.00 51,000.00
51,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 118,000.00
118,000.00 0.00
0.00 500,000.00
500,000.00 0.00
0.00 500,000.00
500,000.00 0.00
0.00 4,000,000.00
4,000,000.00 0.00
25,240,000.00 0.00
0.00 25,240,000.00
17,166,880.00 0.00
0.00 17,166,880.00
19,094,000.00 0.00
0.00 19,094,000.00
0.00 1,500,000.00
1,500,000.00 0.00
0.00 10,000.00
10,000.00 0.00
0.00 14,936,000.00
14,936,000.00 0.00
0.00 10,000.00
10,000.00 0.00
0.00 476,800.00
476,800.00 0.00
12,060,000.00 0.00
0.00 12,060,000.00
10,000,000.00 0.00
0.00 10,000,000.00
20,000,000.00 0.00
0.00 20,000,000.00
0.00 1,000,000.00
1,000,000.00 0.00
0.00 401,720.00
401,720.00 0.00
0.00 256,900.00
256,900.00 0.00
0.00 55,500.00
55,500.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 8,000.00
8,000.00 0.00
0.00 1,400,000.00
1,400,000.00 0.00
0.00 135,450.00
135,450.00 0.00
0.00 28,500.00
28,500.00 0.00
0.00 215,000.00
215,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 131,000.00
131,000.00 0.00
0.00 115,000.00
115,000.00 0.00
0.00 250,000.00
250,000.00 0.00
0.00 120,500.00
120,500.00 0.00
0.00 85,000.00
85,000.00 0.00
0.00 15,000.00
15,000.00 0.00
0.00 977,805.00
977,805.00 0.00
0.00 183,920.00
183,920.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 300,000.00
300,000.00 0.00
0.00 89,000.00
89,000.00 0.00
0.00 12,000.00
12,000.00 0.00
0.00 151,000.00
151,000.00 0.00
0.00 84,500.00
84,500.00 0.00
0.00 380,000.00
380,000.00 0.00
0.00 130,500.00
130,500.00 0.00
0.00 137,000.00
137,000.00 0.00
0.00 180,300.00
180,300.00 0.00
0.00 4,080,002.00
4,080,002.00 0.00
0.00 4,625,930.00
4,625,930.00 0.00
0.00 230,000.00
230,000.00 0.00
0.00 66,000.00
66,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 171,500.00
171,500.00 0.00
0.00 286,500.00
286,500.00 0.00
0.00 45,000.00
45,000.00 0.00
0.00 2,500,000.00
2,500,000.00 0.00
0.00 110,000.00
110,000.00 0.00
0.00 350,000.00
350,000.00 0.00
0.00 62,500.00
62,500.00 0.00
0.00 65,000.00
65,000.00 0.00
0.00 245,000.00
245,000.00 0.00
0.00 299,800.00
299,800.00 0.00
0.00 30,250.00
30,250.00 0.00
0.00 205,800.00
205,800.00 0.00
0.00 159,500.00
159,500.00 0.00
0.00 104,000.00
104,000.00 0.00
0.00 1,220,825.00
1,220,825.00 0.00
0.00 57,000.00
57,000.00 0.00
0.00 33,000.00 Cek
33,000.00 0.00
0.00 80,500.00
80,500.00 0.00
0.00 276,600.00
276,600.00 0.00
0.00 129,000.00
129,000.00 0.00
0.00 330,200.00
330,200.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 121,500.00
121,500.00 0.00
0.00 1,160,000.00
1,160,000.00 0.00
0.00 862,000.00
862,000.00 0.00
0.00 4,000,000.00
4,000,000.00 0.00
0.00 275,400.00
275,400.00 0.00
765,600.00 0.00
0.00 765,600.00
0.00 299,600.00
299,600.00 0.00
0.00 216,000.00
216,000.00 0.00
90,250,000.00 0.00
0.00 90,250,000.00
2,090,000.00 0.00
0.00 2,090,000.00
0.00 200,000.00
200,000.00 0.00
0.00 190,100.00
190,100.00 0.00
0.00 225,000.00
225,000.00 0.00
0.00 15,000.00
15,000.00 0.00
0.00 100,000.00
100,000.00 0.00
0.00 200,000.00
200,000.00 0.00
0.00 77,500.00
77,500.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 75,000.00
75,000.00 0.00
0.00 150,000.00
150,000.00 0.00
0.00 630,700.00
630,700.00 0.00
0.00 93,000.00
93,000.00 0.00
0.00 140,000.00
140,000.00 0.00
0.00 913,500.00
913,500.00 0.00
0.00 123,000.00
123,000.00 0.00
0.00 250,000.00
250,000.00 0.00
0.00 2,850,300.00
2,850,300.00 0.00
0.00 180,000.00
180,000.00 0.00
0.00 104,000.00
104,000.00 0.00
0.00 70,000.00
70,000.00 0.00
0.00 240,000.00
240,000.00 0.00
0.00 121,000.00
121,000.00 0.00
0.00 450,000.00
450,000.00 0.00
0.00 31,700.00
31,700.00 0.00
0.00 45,000.00
45,000.00 0.00
0.00 404,000.00
404,000.00 0.00
0.00 170,000.00
170,000.00 0.00
0.00 31,800.00
31,800.00 0.00
0.00 44,000.00
44,000.00 0.00
0.00 66,000.00
66,000.00 0.00
0.00 40,200.00
40,200.00 0.00
0.00 35,000.00
35,000.00 0.00
0.00 18,000.00
18,000.00 0.00
0.00 259,000.00
259,000.00 0.00
0.00 325,000.00
325,000.00 0.00
0.00 584,496.00
584,496.00 0.00
0.00 1,166,550.00
1,166,550.00 0.00
30,000,000.00 0.00
0.00 30,000,000.00
99,000,000.00 0.00
0.00 99,000,000.00
0.00 15,000.00
15,000.00 0.00
0.00 102,600.00
102,600.00 0.00
40,000,000.00 0.00
0.00 40,000,000.00
0.00 492,522.00
492,522.00 0.00
0.00 104,713,895.00
104,713,895.00 0.00
0.00 950,565.00
950,565.00 0.00
0.00 789,185.00
789,185.00 0.00
0.00 109,000.00
109,000.00 0.00
0.00 484,680.00
484,680.00 0.00
0.00 123,235.00
123,235.00 0.00
0.00 493,076.00
493,076.00 0.00
0.00 1,926,250.00
1,926,250.00 0.00
0.00 6,000.00
6,000.00 0.00
0.00 281,434.00
281,434.00 0.00
0.00 272,580.00
272,580.00 0.00
0.00 1,016,400.00
1,016,400.00 0.00
0.00 683,000.00
683,000.00 0.00
44,630.29 0.00
0.00 44,630.29
0.00 8,926.06
8,926.06 0.00
0.00 10,000.00
10,000.00 0.00
200,000,000.00 0.00
0.00 200,000,000.00
0.00 200,000,000.00
200,000,000.00 0.00
0.00 49,090,910.00
0.00 4,909,090.00
54,000,000.00 0.00
0.00 3,907,745.00
0.00 390,774.00
4,298,519.00 0.00
0.00 976,936.00
0.00 97,693.00
1,074,629.00 0.00
0.00 1,465,404.00
0.00 146,540.00
1,611,944.00 0.00
0.00 1,469,727.00
0.00 146,972.00
1,616,699.00 0.00
0.00 1,465,404.00
0.00 146,540.00
1,611,944.00 0.00
0.00 145,454,546.00
0.00 14,545,454.00
160,000,000.00 0.00
0.00 45,000,000.00
0.00 4,500,000.00
49,500,000.00 0.00
0.00 1,545,455.00
0.00 154,545.00
1,700,000.00 0.00
0.00 2,636,364.00
0.00 263,636.00
2,900,000.00 0.00
0.00 7,272,728.00
0.00 727,272.00
8,000,000.00 0.00
0.00 40,909,091.00
0.00 4,090,909.00
45,000,000.00 0.00
0.00 616,000,000.00
0.00 61,600,000.00
677,600,000.00 0.00
0.00 189,000,000.00
0.00 18,900,000.00
207,900,000.00 0.00
0.00 145,454,546.00
0.00 14,545,454.00
160,000,000.00 0.00
0.00 40,909,091.00
0.00 4,090,909.00
45,000,000.00 0.00
0.00 51,545,455.00
0.00 5,154,545.00
56,700,000.00 0.00
0.00 31,350,000.00
0.00 3,135,000.00
34,485,000.00 0.00
0.00 9,789,910.00
0.00 978,990.00
10,768,900.00 0.00
0.00 5,241,500.00
0.00 524,150.00
5,765,650.00 0.00
0.00 20,727,273.00
0.00 2,072,727.00
22,800,000.00 0.00
0.00 6,109,091.00
0.00 610,909.00
6,720,000.00 0.00
0.00 13,818,182.00
0.00 1,381,818.00
15,200,000.00 0.00
0.00 7,854,546.00
0.00 785,454.00
8,640,000.00 0.00
0.00 19,345,455.00
0.00 1,934,545.00
21,280,000.00 0.00
0.00 13,963,637.00
0.00 1,396,363.00
15,360,000.00 0.00
0.00 20,265,000.00
0.00 2,026,500.00
22,291,500.00 0.00
0.00 1,823,182.00
0.00 182,318.00
2,005,500.00 0.00
0.00 4,815,346.00
0.00 481,534.00
5,296,880.00 0.00
0.00 9,630,682.00
0.00 963,068.00
10,593,750.00 0.00
0.00 9,810,455.00
0.00 981,045.00
10,791,500.00 0.00
0.00 9,810,455.00
0.00 981,045.00
10,791,500.00 0.00
0.00 18,441,819.00
0.00 1,844,181.00
20,286,000.00 0.00
0.00 9,851,546.00
0.00 985,154.00
10,836,700.00 0.00
0.00 45,579,546.00
0.00 4,557,954.00
50,137,500.00 0.00
0.00 20,055,000.00
0.00 2,005,500.00
22,060,500.00 0.00
0.00 4,933,482.00
0.00 493,348.00
5,426,830.00 0.00
0.00 135,000,000.00
0.00 13,500,000.00
148,500,000.00 0.00
0.00 17,181,819.00
0.00 1,718,181.00
18,900,000.00 0.00
0.00 214,363,637.00
0.00 21,436,363.00
235,800,000.00 0.00
8,737,897.65 0.00
44,512,283.00 0.00
0.00 3,327,728.00
0.00 587,520.00
0.00 49,334,932.65
0.00 0.00
0.00 0.00
0.00 18,613,587.50
18,613,587.50 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
86,249,982.09
17.91
86,250,000.00
764,628,040.00 0.00
0.00 764,628,040.00
1,495,398,723.75 1,993,864,965.00
1,495,398,723.75
0.00 1,380,853.40
1,380,853.40 0.00
0.00 130,299,921.06
0.00 597,382,070.00
727,681,991.06 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
460,922,425.00 0.00
130,951,900.00 0.00
40,106,000.00 0.00
20,000,000.00
0.00 480,922,425.00
0.00 130,951,900.00
0.00 40,106,000.00
-
192,716,505.00
286,906,620.00
310,068,771.00
160,301,254.00
325,276,000.00
1,275,269,150.00
17,932,335,406.11 17,932,335,406.11
317,410,153.00
41,086,240.00
89,455,335.87
124,474,111.00 1,281,410.00
34,337,685.00
72,109,141.00
18,027,285.00
11,355.00
43,135,070.00
90,583,650.00
22,645,911.00
35,327,476.00
74,187,700.00
18,546,925.00
Cek
Cek
Cek
58,923.70
22,000,000.00
-
9,102,740.00
2,752,331.37
-
#VALUE!
10,000.00
10,000.00
15,167.00
15,167.00
75,834.00
75,834.00
456,225.00
456,225.00
530,240.00
530,240.00
1,046,500.00
1,046,500.00
6,000.00
6,000.00
366,850.00
366,850.00
1,040,750.00
1,040,750.00
282,950.00
282,950.00
401,350.00
401,350.00
430,282.00
430,282.00
792,200.00
792,200.00
143,750.00
143,750.00
387,425.00
387,425.00
740,000.00
740,000.00
632,500.00
632,500.00
15,000.00
15,000.00
8,102,700.00
310,695.00
310,695.00
624,446.00
624,446.00
20,000,000.00
20,000,000.00
150,000.00
150,000.00
150,000.00
150,000.00
200,000.00
200,000.00
1,725,000.00
1,725,000.00
1,050,000.00
1,050,000.00
398,000.00
398,000.00
72,000.00
72,000.00
510,000.00
510,000.00
2,205,000.00
2,205,000.00
6,000,000.00
6,000,000.00
64,350.00
64,350.00
338,850.00
338,850.00
63,500.00
63,500.00
23,000.00
23,000.00
242,000.00
242,000.00
779,850.00
779,850.00
125,000.00
125,000.00
250,000.00
250,000.00
43,000.00
43,000.00
75,000.00
75,000.00
677,000.00
677,000.00
381,000.00
381,000.00
651,600.00
651,600.00
100,000.00
100,000.00
116,000.00
116,000.00
1,200,000.00
1,200,000.00
359,500.00
359,500.00
200,000.00
200,000.00
62,500.00
62,500.00
105,000.00
105,000.00
150,000.00
150,000.00
170,000.00
170,000.00
43,000.00
43,000.00
20,000.00
20,000.00
1,596,000.00
1,596,000.00
10,000,000.00
10,000,000.00
9,600,000.00
9,600,000.00
100,000.00
100,000.00
48,000.00
48,000.00
100,000.00
100,000.00
363,000.00
363,000.00
205,000.00
205,000.00
8,100.00
8,100.00
2,622,500.00
2,622,500.00
2,000,000.00
2,000,000.00
201,700.00
201,700.00
35,200.00
35,200.00
3,100,000.00
3,100,000.00
1,130,000.00
1,130,000.00
173,000.00
173,000.00
10,000,000.00
10,000,000.00
5,346,550.00
5,346,550.00
3,394,805.00
3,394,805.00
644,080.00
644,080.00
75,185.00
75,185.00
63,360.00
63,360.00
300,000.00
300,000.00
27,500.00
27,500.00
200,000.00
200,000.00
100,000.00
100,000.00
18,150.00
18,150.00
100,000.00
100,000.00
200,000.00
200,000.00
140,000.00
140,000.00
140,000.00
140,000.00
10,000,000.00
10,000,000.00
3,500,000.00
3,500,000.00
4,567,400.00
4,567,400.00
105,000.00
105,000.00
10,000,000.00
10,000,000.00
5,900,000.00
5,900,000.00
33,000.00
33,000.00
200,000.00
200,000.00
52,000.00
52,000.00
120,000.00
120,000.00
500,000.00
500,000.00
2,000,000.00
2,000,000.00
15,000,000.00
15,000,000.00
350,000.00
350,000.00
123,500.00
123,500.00
2,070,000.00
2,070,000.00
200,000.00
200,000.00
650,000.00
650,000.00
224,000.00
224,000.00
123,800.00
123,800.00
154,000.00
154,000.00
400,000.00
400,000.00
400,000.00
400,000.00
726,700.00
726,700.00
215,000.00
215,000.00
300,000.00
300,000.00
932,000.00
932,000.00
2,044,000.00
2,044,000.00
2,010,000.00
2,010,000.00
43,000.00
43,000.00
10,000.00
10,000.00
734,000.00
734,000.00
317,000.00
317,000.00
204,000.00
204,000.00
10,000,000.00
10,000,000.00
155,500.00
155,500.00
30,000.00
30,000.00
200,000.00
200,000.00
138,500.00
138,500.00
25,000.00
25,000.00
127,050.00
127,050.00
275,400.00
275,400.00
70,000.00
70,000.00
463,000.00
463,000.00
500,000.00
500,000.00
300,000.00
300,000.00
1,500,000.00
1,500,000.00
7,000,000.00
7,000,000.00
350,000,000.00
350,000,000.00
0.00 756,183.00
756,183.00 0.00
0.00 600,483,000.00
Rate : 600,483,000.00 0.00
10400.00 349,326,963.00 0.00 57850.00
0.00 349,326,963.00
0.00 311,400.00
311,400.00 0.00
266,060,800.00 0.00
0.00 266,060,800.00
0.00 3,921,600.00
3,921,600.00 0.00
5,160,000.00 0.00
0.00 5,160,000.00
0.00 12,576,000.00
12,576,000.00 0.00
6,288,000.00 0.00
0.00 6,288,000.00
0.00 96,000,000.00
0.00 9,600,000.00
105,600,000.00 0.00
0.00 30,272,727.27
0.00 3,027,272.73
33,300,000.00 0.00
0.00 233,181,818.18
0.00 23,318,181.82
256,500,000.00 0.00
0.00 909,090.91
0.00 90,909.09
1,000,000.00 0.00
0.00 1,854,545.45
0.00 185,454.55
2,040,000.00 0.00
0.00 4,090,909.09
0.00 409,090.91
4,500,000.00 0.00
0.00 1,727,045.45
0.00 172,704.55
1,899,750.00 0.00
0.00 184,000,000.00
0.00 18,400,000.00
202,400,000.00 0.00
0.00 40,909,090.91
0.00 4,090,909.09
45,000,000.00 0.00
0.00 492,272,727.27
0.00 49,227,272.73
541,500,000.00 0.00
0.00 4,545,454.55
0.00 454,545.45
5,000,000.00 0.00
0.00 1,854,545.45
0.00 185,454.55
2,040,000.00 0.00
0.00 4,571,590.91
0.00 457,159.09
5,028,750.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 180,500,000.00
0.00 18,050,000.00
198,550,000.00 0.00
0.00 45,000,000.00
0.00 4,500,000.00
49,500,000.00 0.00
0.00 64,000,000.00
0.00 6,400,000.00
70,400,000.00 0.00
0.00 32,727,272.73
0.00 3,272,727.27
36,000,000.00 0.00
0.00 57,000,000.00
0.00 5,700,000.00
62,700,000.00 0.00
0.00 31,200,000.00
0.00 3,120,000.00
34,320,000.00 0.00
0.00 48,000,000.00
0.00 4,800,000.00
52,800,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
0.00 16,000,000.00
0.00 1,600,000.00
17,600,000.00 0.00
0.00 22,909,090.91
0.00 2,290,909.09
25,200,000.00 0.00
0.00 1,545,454.55
0.00 154,545.45
1,700,000.00 0.00
0.00 88,000,000.00
0.00 8,800,000.00
96,800,000.00 0.00
0.00 19,636,363.64
0.00 1,963,636.36
21,600,000.00 0.00
0.00 110,454,545.45
0.00 11,045,454.55
121,500,000.00 0.00
0.00 60,454,545.45
0.00 6,045,454.55
66,500,000.00 0.00
0.00 36,818,181.82
0.00 3,681,818.18
40,500,000.00 0.00
0.00 1,854,545.45
0.00 185,454.55
2,040,000.00 0.00
0.00 32,000,000.00
0.00 3,200,000.00
35,200,000.00 0.00
0.00 8,181,818.18
0.00 818,181.82
9,000,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 80,000,000.00
0.00 8,000,000.00
88,000,000.00 0.00
0.00 40,909,090.91
0.00 4,090,909.09
45,000,000.00 0.00
0.00 24,545,454.55
0.00 2,454,545.45
27,000,000.00 0.00
0.00 4,909,090.91
0.00 490,909.09
5,400,000.00 0.00
0.00 1,688,409.09
0.00 168,840.91
1,857,250.00 0.00
0.00 198,636,363.64
0.00 19,863,636.36
218,500,000.00 0.00
0.00 5,727,272.73
0.00 572,727.27
6,300,000.00 0.00
0.00 27,681,818.18
0.00 2,768,181.82
30,450,000.00 0.00
0.00 15,750,000.00
0.00 1,575,000.00
17,325,000.00 0.00
0.00 88,000,000.00
0.00 8,800,000.00
96,800,000.00 0.00
0.00 25,909,090.91
0.00 2,590,909.09
28,500,000.00 0.00
0.00 14,481,818.18
0.00 1,448,181.82
15,930,000.00 0.00
0.00 23,600,000.00
0.00 2,360,000.00
25,960,000.00 0.00
0.00 12,272,727.27
0.00 1,227,272.73
13,500,000.00 0.00
0.00 120,909,090.91
0.00 12,090,909.09
133,000,000.00 0.00
0.00 12,100,000.00
0.00 1,210,000.00
13,310,000.00 0.00
0.00 128,000,000.00
0.00 12,800,000.00
140,800,000.00 0.00
0.00 16,363,636.36
0.00 1,636,363.64
18,000,000.00 0.00
36,750,000.00 40,673,916.00
#VALUE!
- - 18,557,779.17
18,557,779.17 18,557,779.17 -
188.00 so jun 09
9,102,740.00 354,376,563.00
- 350,000,000.00
2,752,331.37 350,000,000.00 -
- 408,708.33
#VALUE! 809,083.33
#VALUE!
- 408,708.33
#VALUE! -
1,462,739,560.00 365,684,890.00
1,430.96 so jun 09
- 408,708.33
#VALUE! -
1,430.96 so jun 09
1,430.96 so jun 09
-
18,622,883.33
-
-
809,083.33
0.00
-
16,994,380.00
64,709,150.00 0.00
- 64,709,150.00
Konfirmasi
Konfirmasi
#REF! #REF! Selisih
8,326,053.33 0.00
37,679,541.00 0.00
0.00 3,626,141.00
0.00 618,720.00
0.00 41,760,733.33
1,448,722,774.80
707,141,374.80
60,000,000.00 0.00
0.00 60,000,000.00
Aktiva
1,144,534,268.18
0.00 8,662,747.20
8,662,747.20 0.00
0.00 564,808.00
0.00
8,063,000.00
-869,000.00
RATE BCA NB Soteria
9,480.00 131,772,000.00 820,100.00
1,495,398,723.75
0.00 8,662,747.20
8,662,747.20 0.00
0.00 564,808.00
0.00
1 2 3 4 5 6
PT. Maju Mundur
Trial Balance
Per. 31-Desember-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr
NOACC NM ACC Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 44,862,541.06 0.00 365,603,000.00 409,215,541.06
1110.0002 Kas - USD 18,135,240.00 0.00 641,642,595.00 658,010,635.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 1,829,643.00 0.00 200,000,000.00 200,000,000.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 8,413,751.11 0.00 169,044,630.29 114,229,394.06
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 19,066,460.40 0.00 791,874,325.00 803,107,953.40
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1125.0000 Pos Silang 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 196,000,000.00 0.00 77,840,000.00 99,000,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 846,019,150.00 0.00 440,581,209.00 846,019,150.00
1140.N003 NUGA BEST SAHABAT, CV 534,850,000.00 0.00 89,640,000.00 534,850,000.00
1140.N004 NUGA BEST HARAPAN BARU, CV 520,763,096.00 0.00 153,725,944.00 520,763,096.00
1140.N005 NUGA BEST KASIH, CV 453,407,345.00 0.00 939,015,099.00 502,468,125.00
1140.N006 NUGA BEST EKLESIA, CV 223,621,254.00 0.00 214,100,000.00 223,621,254.00
1140.N007 NUGA BEST UTAMA RAYA, PT 0.00 0.00 0.00 0.00
1140.N008 NUGA BEST HARAPAN JAYA, PT 397,950,000.00 0.00 234,520,000.00 397,950,000.00
1140.I001 PT. INKO RAYA TRADING 121,977,842.80 0.00 43,829,193.00 158,823,445.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 5,549,114,197.82 0.00 764,628,040.00 1,495,398,723.75
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 6,345,257,099.58 0.00 764,628,040.00 0.00
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 297,000,000.00 0.00 56,280,000.00 0.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 0.00 0.00 0.00 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 0.00 0.00 0.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 86,250,000.00 86,250,000.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 162,111,435.00 0.00 21,563,000.00 0.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 889,452,200.00 0.00 4,000,000.00 0.00
1590.0001 Akm. Penyusutan (413,513,533.33) 0.00 0.00 18,613,587.50
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 8,151,631,671.13 2,803,736,141.06 764,628,040.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 3,936,457.00 3,936,457.00 3,327,728.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 49,334,933.00 49,334,933.00 49,334,932.65
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Jamsostek 0.00 556,320.00 587,520.00 587,520.00
2170.0009 PPN Penjualan 0.00 104,713,892.09 190,963,877.09 199,386,480.00
2180.0000 Pendapatan Diterima Dimuka 0.00 0.00 20,000,000.00 20,000,000.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 40,306,000.00 632,180,325.00 591,874,325.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 10,907,143,515.89 0.00 1,993,864,965.00
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku 729,141,371.18 0.00 1,495,398,723.75 764,628,040.00
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 341,600,300.33 0.00 8,737,897.65 0.00
6010.0002 Gaji Karyawan - Asing 127,921,565.00 0.00 44,512,283.00 0.00
6020.0002 Bonus 5,836,500.00 0.00 1,000,000.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 34,925,809.30 0.00 3,054,296.00 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 12,881,355.00 0.00 500,000.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 352,539,790.00 0.00 42,193,000.00 0.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 15,881,250.00 0.00 1,901,434.00 0.00
6110.0000 Biaya Pemakaian Kantor 47,719,957.20 0.00 3,241,870.00 0.00
6120.0000 Biaya Penyusutan 202,732,875.00 0.00 18,613,587.50 0.00
6130.0000 Biaya Asuransi 13,051,790.00 0.00 0.00 0.00
6140.0000 Biaya Perjalanan 45,872,800.00 0.00 2,545,000.00 0.00
6150.0000 Biaya Kendaraan 172,524,504.00 0.00 12,816,658.00 0.00
6160.0000 Biaya Pemeliharaan Kendaraan 9,464,550.00 0.00 370,250.00 0.00
6170.0000 Biaya Perhubungan 32,830,321.00 0.00 2,800,725.00 0.00
6180.0000 Biaya Bea & Pajak Lainnya 21,220,278.66 0.00 20,521,226.06 0.00
6190.0000 Biaya Pelayanan 90,626,730.25 0.00 8,074,890.00 0.00
6210.0000 Biaya Iklan 12,033,250.00 0.00 0.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 8,705,932.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 13,218,837.10 0.00 1,725,100.00 0.00
6250.0002 Biaya Perijinan 129,566,895.00 0.00 5,291,725.00 0.00
6890.0000 Biaya Lain-lain 341,798,558.00 0.00 1,337,800.00 0.00
6891.0000 Biaya Apartement 32,830,209.00 0.00 3,613,128.00 0.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 33,529,400.00 0.00 7,556,840.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 182,018.67 0.00 44,630.29
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 31,222.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 102,192,201.66 0.00 1,380,853.40 0.00
8130.0000 Klaim 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 1,298,000.00 0.00 600,000.00 0.00
8290.0000 Kerugian Lain-lain 0.30 0.00 17.91 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
1,566,619,933.98
9,889,377,631.72
7 8
0.00
Saldo Akhir -Idr
Debet Kredit
0.00
0.00 75,978,662.64 Sisa Akhir Saldo
1,250,000.00 34,443,714.00 1,250,000.00 130,299,921.06 Ok
1,767,200.00 1,767,200.00 597,382,070.00 Ok
0.00
1,829,643.00 5,209,643.00 (3,380,000.00) Ok
70,000.30 70,000.30 0.00 Ok
0.00 - 0.00 Ok
63,228,987.34 3,614,893.10 59,614,094.24 Ok
0.00 -
7,832,832.00 10,225 (7,832,832.00) Ok
0.00
0.00
0.00 845,427,331.37 W$
0.00
174,840,000.00 77,840,000.00 97,000,000.00
440,581,209.00 440,581,209.00 0.00
89,640,000.00 89,640,000.00 0.00
153,725,944.00 153,725,944.00 0.00
889,954,319.00
214,100,000.00 214,100,000.00 0.00
0.00 0.00
234,520,000.00 234,520,000.00 0.00
6,983,590.80
0.00
0.00
0.00
0.00
0.00
0.00
4,818,343,514.07
0.00
0.00
0.00
0.00
0.00
0.00
7,109,885,139.58
0.00
0.00
0.00
353,280,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183,674,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
893,452,200.00
(432,127,120.83)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,112,523,570.07 280,000
0.00
0.00
0.00
0.00
0.00
3,327,728.00 3,327,728.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
49,334,932.65
0.00
0.00
0.00
0.00
0.00
556,320.00
113,136,495.00 113,136,495.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,600,375,000.00
0.00
0.00
0.00
(156,042,390.60)
0.00
0.00
(1,581,628,452.06)
0.00
0.00
12,901,008,480.89
0.00
0.00
0.00
0.00
1,459,912,054.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 2,252,570,727.05
0.00
350,338,197.98
172,433,848.00
6,836,500.00
0.00
0.00
37,980,105.30
0.00
3,935,800.00
0.00
0.00
13,381,355.00
0.00
394,732,790.00 1,667,664,920.77
0.00 -
17,782,684.00 1,667,664,920.77
50,961,827.20
221,346,462.50
13,051,790.00
48,417,800.00
185,341,162.00
9,834,800.00
35,631,046.00
41,741,504.72
98,701,620.25
12,033,250.00
0.00
0.00
8,705,932.00
0.00
14,943,937.10
134,858,620.00
343,136,358.00
36,443,337.00
0.00
41,086,240.00
0.00
226,648.96
23,022,433.60
0.00
0.00
0.00
0.00
31,222.00
0.00
0.00
103,573,055.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,898,000.00
18.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19,065,871,988.51 19,065,871,988.51
0.00
1 2 3 4 5 6
PT. Maju Mundur
Trial Balance
Per. 30-Nopember-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr
NOACC NM ACC Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 126,872,134.06 0.00 130,753,250.00 212,762,843.00
1110.0002 Kas - USD 39,640,385.00 0.00 0.00 21,505,145.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 6,569,643.00 0.00 495,260,000.00 500,000,000.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 26,347,053.27 0.00 166,552,269.80 184,485,571.96
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 33,549,338.70 0.00 540,506,000.00 554,988,878.30
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1125.0000 Pos Silang 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 0.00 0.00 236,000,000.00 40,000,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 854,099,150.00 0.00 206,320,000.00 214,400,000.00
1140.N003 NUGA BEST SAHABAT, CV 298,000,000.00 0.00 253,700,000.00 16,850,000.00
1140.N004 NUGA BEST HARAPAN BARU, CV 238,921,496.00 0.00 295,591,600.00 13,750,000.00
1140.N005 NUGA BEST KASIH, CV 221,497,345.00 0.00 244,760,000.00 12,850,000.00
1140.N006 NUGA BEST EKLESIA, CV 147,229,254.00 0.00 237,700,000.00 161,308,000.00
1140.N007 NUGA BEST UTAMA RAYA, PT 0.00 0.00 0.00 0.00
1140.N008 NUGA BEST HARAPAN JAYA, PT 386,500,000.00 0.00 245,600,000.00 234,150,000.00
1140.I001 PT. INKO RAYA TRADING 142,340,842.80 0.00 78,882,250.00 99,245,250.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 6,146,036,266.00 0.00 547,612,200.00 1,144,534,268.18
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 5,797,644,899.58 0.00 547,612,200.00 0.00
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 140,000,000.00 0.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 0.00 0.00 0.00 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 0.00 0.00 0.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 58,791,000.00 58,791,000.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 147,413,435.00 0.00 14,698,000.00 0.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 886,638,100.00 0.00 2,814,100.00 0.00
1590.0001 Akm. Penyusutan (394,983,279.17) 0.00 0.00 18,530,254.17
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 8,167,373,296.13 563,353,825.00 547,612,200.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 3,942,262.00 3,942,262.00 3,936,457.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 49,250,343.00 49,250,343.00 49,334,933.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Jamsostek 0.00 587,520.00 618,720.00 587,520.00
2170.0009 PPN Penjualan 0.00 39,724,891.64 98,515,895.00 163,504,895.45
2180.0000 Pendapatan Diterima Dimuka 0.00 0.00 0.00 0.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 0.00 200,000.00 40,506,000.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 9,272,094,561.34 0.00 1,635,048,954.55
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku 132,219,303.00 0.00 1,144,534,268.18 547,612,200.00
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 332,862,402.33 0.00 8,737,898.00 0.00
6010.0002 Gaji Karyawan - Asing 82,800,553.00 0.00 45,121,012.00 0.00
6020.0002 Bonus 5,836,500.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 30,176,359.30 0.00 4,749,450.00 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 12,881,355.00 0.00 0.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 321,673,090.00 0.00 30,866,700.00 0.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 14,886,250.00 0.00 995,000.00 0.00
6110.0000 Biaya Pemakaian Kantor 44,765,177.20 0.00 2,954,780.00 0.00
6120.0000 Biaya Penyusutan 184,202,620.83 0.00 18,530,254.17 0.00
6130.0000 Biaya Asuransi 13,051,790.00 0.00 0.00 0.00
6140.0000 Biaya Perjalanan 42,607,300.00 0.00 3,265,500.00 0.00
6150.0000 Biaya Kendaraan 161,882,652.00 0.00 10,641,852.00 0.00
6160.0000 Biaya Pemeliharaan Kendaraan 9,344,550.00 0.00 120,000.00 0.00
6170.0000 Biaya Perhubungan 29,584,885.00 0.00 3,245,436.00 0.00
6180.0000 Biaya Bea & Pajak Lainnya 13,401,294.50 0.00 7,831,253.96 12,269.80
6190.0000 Biaya Pelayanan 88,680,470.25 0.00 1,946,260.00 0.00
6210.0000 Biaya Iklan 12,033,250.00 0.00 0.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 11,571,923.10 0.00 1,646,914.00 0.00
6250.0002 Biaya Perijinan 113,957,370.00 0.00 15,609,525.00 0.00
6890.0000 Biaya Lain-lain 340,572,605.00 0.00 1,225,953.00 0.00
6891.0000 Biaya Apartement 31,331,619.00 0.00 1,498,590.00 0.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 28,529,400.00 0.00 5,000,000.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 182,018.67 0.00 0.00
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 31,200.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 93,408,922.36 0.00 8,783,279.30 0.00
8130.0000 Klaim 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 1,298,000.00 0.00 0.00 0.00
8290.0000 Kerugian Lain-lain 0.30 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
1,566,619,933.98
4,909,717,906.43
7 8
0.00
Saldo Akhir -Idr
Debet Kredit
0.00
0.00 92,377,635.87 Sisa Akhir Saldo
44,862,541.06 34,443,714.00 10,418,827.06 10,418,827.06 Ok
18,135,240.00 1,910,080.00 10,225 18,125,015.00 Ok
0.00
1,829,643.00 5,209,643.00 (3,380,000.00) Ok
70,000.30 70000.2999995563 0.00 Ok
0.00 - 0.00 Ok
8,413,751.11 3,614,893.10 4,798,858.01 Ok
0.00 0.00
19,066,460.40 10,225 (19,066,460.40) Ok
0.00
0.00
0.00 845,427,331.37 W$
0.00
196,000,000.00
846,019,150.00
534,850,000.00
520,763,096.00
453,407,345.00
223,621,254.00
0.00
397,950,000.00
121,977,842.80
0.00
0.00
0.00
0.00
0.00
0.00
5,549,114,197.82
0.00
0.00
0.00
0.00
0.00
0.00
6,345,257,099.58
0.00
0.00
0.00
297,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
162,111,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
889,452,200.00
(413,513,533.33)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,151,631,671.13 280,000
0.00
0.00
0.00
0.00
0.00
3,936,457.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
49,334,933.00
0.00
0.00
0.00
0.00
0.00
556,320.00
104,713,892.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40,306,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,600,375,000.00
0.00
0.00
0.00
(156,042,390.60)
0.00
0.00
(1,581,628,452.06)
0.00
0.00
10,907,143,515.89
0.00
0.00
0.00
0.00
729,141,371.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 2,061,013,924.84
0.00
341,600,300.33
127,921,565.00
5,836,500.00
0.00
0.00
34,925,809.30
0.00
3,935,800.00
0.00
0.00
12,881,355.00
0.00
352,539,790.00 1,533,912,595.21
0.00 0.00
15,881,250.00 1,533,912,595.21
47,719,957.20
202,732,875.00
13,051,790.00
45,872,800.00
172,524,504.00
9,464,550.00
32,830,321.00
21,220,278.66
90,626,730.25
12,033,250.00
0.00
0.00
0.00
0.00
13,218,837.10
129,566,895.00
341,798,558.00
32,830,209.00
0.00
33,529,400.00
0.00
182,018.67
23,022,433.60
0.00
0.00
0.00
0.00
31,222.00
0.00
0.00
102,192,201.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,298,000.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19,143,562,620.72 19,143,562,620.72
0.00
1 2 3 4 5 6
PT. Maju Mundur
Trial Balance
Per. 31-Oktober-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr
NOACC NM ACC Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 39,148,929.94 0.00 315,586,000.00 227,862,795.88
1110.0002 Kas - USD 40,205,193.00 0.00 0.00 564,808.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 5,209,643.00 0.00 376,960,000.00 375,600,000.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 3,614,893.10 0.00 86,143,150.21 63,410,990.04
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 254,127,702.15 0.00 521,694,000.00 742,272,363.45
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1125.0000 Pos Silang 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 0.00 0.00 168,000,000.00 168,000,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 857,677,150.00 0.00 178,650,000.00 182,228,000.00
1140.N003 NUGA BEST SAHABAT, CV 174,200,000.00 0.00 159,000,000.00 35,200,000.00
1140.N004 NUGA BEST HARAPAN BARU, CV 61,366,496.00 0.00 177,555,000.00 0.00
1140.N005 NUGA BEST KASIH, CV 85,622,345.00 0.00 221,000,000.00 85,125,000.00
1140.N006 NUGA BEST EKLESIA, CV 253,389,254.00 0.00 340,500,000.00 446,660,000.00
1140.N007 NUGA BEST UTAMA RAYA, PT 0.00 0.00 0.00 0.00
1140.N008 NUGA BEST HARAPAN JAYA, PT 386,500,000.00 0.00 0.00 0.00
1140.I001 PT. INKO RAYA TRADING 98,180,993.80 0.00 51,720,849.00 7,561,000.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 6,130,321,635.80 0.00 722,856,005.00 707,141,374.80
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 5,074,788,894.58 0.00 722,856,005.00 0.00
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 0.00 0.00 0.00 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 0.00 0.00 0.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 78,132,000.00 78,132,000.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 127,880,435.00 0.00 19,533,000.00 0.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 809,200.00 0.00
1590.0001 Akm. Penyusutan (376,511,652.08) 0.00 0.00 18,471,627.08
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 8,177,253,621.13 732,736,330.00 722,856,005.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 3,626,141.00 3,626,141.00 3,942,262.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 41,760,733.33 41,760,733.33 49,250,343.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Jamsostek 0.00 618,720.00 618,720.00 587,520.00
2170.0009 PPN Penjualan 0.00 55,758,636.64 133,890,636.00 117,856,891.00
2180.0000 Pendapatan Diterima Dimuka 0.00 0.00 0.00 0.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 0.00 0.00 0.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 8,093,525,603.34 0.00 1,178,568,958.00
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku 147,933,933.20 0.00 707,141,374.80 722,856,005.00
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 324,203,289.33 0.00 8,659,113.00 0.00
6010.0002 Gaji Karyawan - Asing 37,679,541.00 0.00 45,121,012.00 0.00
6020.0002 Bonus 5,836,500.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 21,531,837.00 0.00 8,644,522.30 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 12,131,355.00 0.00 750,000.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 284,369,090.00 0.00 37,304,000.00 0.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 13,986,250.00 0.00 900,000.00 0.00
6110.0000 Biaya Pemakaian Kantor 40,490,900.20 0.00 4,274,277.00 0.00
6120.0000 Biaya Penyusutan 165,730,993.75 0.00 18,471,627.08 0.00
6130.0000 Biaya Asuransi 13,051,790.00 0.00 0.00 0.00
6140.0000 Biaya Perjalanan 41,044,300.00 0.00 1,563,000.00 0.00
6150.0000 Biaya Kendaraan 143,700,952.00 0.00 18,181,700.00 0.00
6160.0000 Biaya Pemeliharaan Kendaraan 7,487,950.00 0.00 1,856,600.00 0.00
6170.0000 Biaya Perhubungan 27,644,753.00 0.00 1,940,132.00 0.00
6180.0000 Biaya Bea & Pajak Lainnya 12,899,464.46 0.00 501,830.04 0.00
6190.0000 Biaya Pelayanan 85,415,715.00 0.00 3,264,755.25 0.00
6210.0000 Biaya Iklan 12,033,250.00 0.00 0.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 9,717,994.85 0.00 1,853,928.25 0.00
6250.0002 Biaya Perijinan 109,907,370.00 0.00 4,050,000.00 0.00
6890.0000 Biaya Lain-lain 340,372,605.00 0.00 200,000.00 0.00
6891.0000 Biaya Apartement 29,807,722.00 0.00 1,523,897.00 0.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 23,529,400.00 0.00 5,000,000.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 172,868.46 0.00 9,150.21
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 84,181,367.16 0.00 9,227,555.20 0.00
8130.0000 Klaim 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 1,198,000.00 0.00 100,000.00 0.00
8290.0000 Kerugian Lain-lain 0.30 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
1,566,619,933.98
4,367,537,159.49
7 8
0.00
Saldo Akhir -Idr
Debet Kredit
0.00
0.00 233,048,554.33 Sisa Akhir Saldo
126,872,134.06 34,443,714.00 92,428,420.06 92,428,420.06 Ok
39,640,385.00 1,910,080.00 10,225 39,630,160.00 Ok
0.00
6,569,643.00 5,209,643.00 1,360,000.00 Ok
70,000.30 70000.2999995563 0.00 Ok
0.00 - 0.00 Ok
26,347,053.27 3,614,893.10 22,732,160.17 Ok
0.00 0.00
33,549,338.70 10,225 (33,549,338.70) Ok
0.00
0.00
0.00 845,427,331.37 W$
0.00
0.00
854,099,150.00
298,000,000.00
238,921,496.00
221,497,345.00
147,229,254.00
0.00
386,500,000.00
142,340,842.80
0.00
0.00
0.00
0.00
0.00
0.00
6,146,036,266.00
0.00
0.00
0.00
0.00
0.00
0.00
5,797,644,899.58
0.00
0.00
0.00
157,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
147,413,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
886,638,100.00
(394,983,279.17)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,167,373,296.13 280,000
0.00
0.00
0.00
0.00
0.00
3,942,262.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
49,250,343.00
0.00
0.00
0.00
0.00
0.00
587,520.00
39,724,891.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,600,375,000.00
0.00
0.00
0.00
(156,042,390.60)
0.00
0.00
(1,581,628,452.06)
0.00
0.00
9,272,094,561.34
0.00
0.00
0.00
0.00
132,219,303.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 1,902,039,816.52
0.00
332,862,402.33
82,800,553.00
5,836,500.00
0.00
0.00
30,176,359.30
0.00
3,935,800.00
0.00
0.00
12,881,355.00
0.00
321,673,090.00 1,433,546,846.88
0.00 0.00
14,886,250.00 1,433,546,846.88
44,765,177.20
184,202,620.83
13,051,790.00
42,607,300.00
161,882,652.00
9,344,550.00
29,584,885.00
13,401,294.50
88,680,470.25
12,033,250.00
0.00
0.00
0.00
0.00
11,571,923.10
113,957,370.00
340,572,605.00
31,331,619.00
0.00
28,529,400.00
0.00
182,018.67
23,022,433.60
0.00
0.00
0.00
0.00
22.00
0.00
0.00
93,408,922.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,298,000.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17,418,881,505.72 17,418,881,505.72
0.00
1 2 3 4 5 6
PT. Maju Mundur
Trial Balance
Per. 30-September-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr
NOACC NM ACC Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 116,914,900.94 0.00 26,000,000.00 103,765,971.00
1110.0002 Kas - USD 1,910,080.00 0.00 46,975,005.00 8,679,892.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 5,209,643.00 0.00 0.00 0.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 9,972,230.00 0.00 80,019,813.88 86,377,150.78
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 19,609,936.60 0.00 264,131,550.00 29,613,784.45
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1125.0000 Pos Silang 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 106,000,000.00 0.00 0.00 106,000,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 433,594,700.00 0.00 507,345,000.00 83,262,550.00
1140.N003 NUGA BEST SAHABAT, CV 174,200,000.00 0.00 0.00 0.00
1140.N004 NUGA BEST HARAPAN BARU, CV 90,298,496.00 0.00 0.00 28,932,000.00
1140.N005 NUGA BEST KASIH, CV 162,564,350.00 0.00 0.00 76,942,005.00
1140.N006 NUGA BEST EKLESIA, CV 395,559,254.00 0.00 0.00 142,170,000.00
1140.N007 NUGA BEST UTAMA RAYA, PT 0.00 0.00 0.00 0.00
1140.N008 NUGA BEST HARAPAN JAYA, PT 386,500,000.00 0.00 0.00 0.00
1140.I001 PT. INKO RAYA TRADING 98,180,993.80 0.00 0.00 0.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 6,353,356,181.26 0.00 0.00 223,034,545.45
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 5,074,788,894.58 0.00 0.00 0.00
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 0.00 0.00 0.00 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 0.00 0.00 0.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 0.00 0.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 127,880,435.00 0.00 0.00 0.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 0.00 0.00
1590.0001 Akm. Penyusutan (358,040,025.00) 0.00 0.00 18,471,627.08
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 8,177,253,621.13 0.00 0.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 3,881,497.00 3,881,497.00 3,626,141.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 43,505,569.00 43,505,569.00 41,760,733.33
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Jamsostek 0.00 618,720.00 618,720.00 618,720.00
2170.0009 PPN Penjualan 0.00 79,531,278.27 79,531,278.00 55,758,636.36
2180.0000 Pendapatan Diterima Dimuka 0.00 126,200,000.00 126,200,000.00 0.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 0.00 0.00 0.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 7,535,939,239.71 0.00 557,586,363.64
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (75,100,612.26) 0.00 223,034,545.45 0.00
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 315,877,236.00 0.00 8,326,053.33 0.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 37,679,541.00 0.00
6020.0002 Bonus 500,000.00 0.00 5,336,500.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 20,059,837.00 0.00 1,472,000.00 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 11,431,355.00 0.00 700,000.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 284,369,090.00 0.00 0.00 0.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 13,885,750.00 0.00 100,500.00 0.00
6110.0000 Biaya Pemakaian Kantor 38,229,435.20 0.00 2,261,465.00 0.00
6120.0000 Biaya Penyusutan 147,259,366.67 0.00 18,471,627.08 0.00
6130.0000 Biaya Asuransi 13,051,790.00 0.00 0.00 0.00
6140.0000 Biaya Perjalanan 39,132,500.00 0.00 1,911,800.00 0.00
6150.0000 Biaya Kendaraan 121,395,952.00 0.00 22,305,000.00 0.00
6160.0000 Biaya Pemeliharaan Kendaraan 7,425,000.00 0.00 62,950.00 0.00
6170.0000 Biaya Perhubungan 25,273,559.00 0.00 2,371,194.00 0.00
6180.0000 Biaya Bea & Pajak Lainnya 12,345,501.68 0.00 553,962.78 0.00
6190.0000 Biaya Pelayanan 80,673,690.00 0.00 4,742,025.00 0.00
6210.0000 Biaya Iklan 10,630,750.00 0.00 1,402,500.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 8,937,344.85 0.00 780,650.00 0.00
6250.0002 Biaya Perijinan 89,764,860.00 0.00 20,142,510.00 0.00
6890.0000 Biaya Lain-lain 340,248,205.00 0.00 124,400.00 0.00
6891.0000 Biaya Apartement 28,104,401.00 0.00 1,703,321.00 0.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 18,529,400.00 0.00 5,000,000.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 153,054.58 0.00 19,813.88
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 54,252,410.71 0.00 29,928,956.45 0.00
8130.0000 Klaim 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 1,198,000.00 0.00 0.00 0.00
8290.0000 Kerugian Lain-lain 0.30 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
1,566,619,933.98
0.00
7 8
0.00
Saldo Akhir -Idr
Debet Kredit
0.00
0.00 342,376,361.49 Sisa Akhir Saldo
39,148,929.94 34,443,714.00 4,705,215.94 4,705,215.94 Ok
40,205,193.00 1,910,080.00 10,225 40,194,968.00 Ok
0.00
5,209,643.00 5,209,643.00 0.00 Ok
70,000.30 70000.2999995563 0.00 Ok
0.00 - 0.00 Ok
3,614,893.10 3,614,893.10 0.00 Ok
0.00 0.00
254,127,702.15 10,225 (254,127,702.15) Ok
0.00
0.00
0.00 845,427,331.37 W$
0.00
0.00
857,677,150.00
174,200,000.00
61,366,496.00
85,622,345.00
253,389,254.00
0.00
386,500,000.00
98,180,993.80
0.00
0.00
0.00
0.00
0.00
0.00
6,130,321,635.80
0.00
0.00
0.00
0.00
0.00
0.00
5,074,788,894.58
0.00
0.00
0.00
157,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
127,880,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
885,828,900.00
(376,511,652.08)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,177,253,621.13 280,000
0.00
0.00
0.00
0.00
0.00
3,626,141.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
41,760,733.33
0.00
0.00
0.00
0.00
0.00
618,720.00
55,758,636.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,600,375,000.00
0.00
0.00
0.00
(156,042,390.60)
0.00
0.00
(1,581,628,452.06)
0.00
0.00
8,093,525,603.34
0.00
0.00
0.00
0.00
147,933,933.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 1,742,979,422.59
0.00
324,203,289.33
37,679,541.00
5,836,500.00
0.00
0.00
21,531,837.00
0.00
3,935,800.00
0.00
0.00
12,131,355.00
0.00
284,369,090.00 1,337,661,100.26
0.00 0.00
13,986,250.00 1,337,661,100.26
40,490,900.20
165,730,993.75
13,051,790.00
41,044,300.00
143,700,952.00
7,487,950.00
27,644,753.00
12,899,464.46
85,415,715.00
12,033,250.00
0.00
0.00
0.00
0.00
9,717,994.85
109,907,370.00
340,372,605.00
29,807,722.00
0.00
23,529,400.00
0.00
172,868.46
23,022,433.60
0.00
0.00
0.00
0.00
22.00
0.00
0.00
84,181,367.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,198,000.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16,258,442,936.84 16,258,442,936.84
0.00
1 2 3 4 5 6
PT. Maju Mundur
Trial Balance
Per. 31-Agustus-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr
NOACC NM ACC Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 176,371,884.94 0.00 451,086,770.00 510,543,754.00
1110.0002 Kas - USD 1,922,300.00 0.00 12,002,000.00 12,014,220.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 912,852.00 0.00 649,000,000.00 644,703,209.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 10,146,598.17 0.00 213,022,281.61 213,196,649.78
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 14,631,566.00 0.00 649,740,709.00 644,762,338.40
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1125.0000 Pos Silang 0.00 0.00 999,742,709.00 999,742,709.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 156,000,000.00 0.00 212,000,000.00 262,000,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 139,108,750.00 0.00 418,650,000.00 124,164,050.00
1140.N003 NUGA BEST SAHABAT, CV 129,700,000.00 0.00 163,500,000.00 119,000,000.00
1140.N004 NUGA BEST HARAPAN BARU, CV 201,458,496.00 0.00 103,840,000.00 215,000,000.00
1140.N005 NUGA BEST KASIH, CV 35,465,500.00 0.00 186,000,000.00 58,901,150.00
1140.N006 NUGA BEST EKLESIA, CV 190,859,254.00 0.00 204,700,000.00 0.00
1140.N007 NUGA BEST UTAMA RAYA, PT 0.00 0.00 0.00 0.00
1140.N008 NUGA BEST HARAPAN JAYA, PT 171,100,000.00 0.00 215,400,000.00 0.00
1140.I001 PT. INKO RAYA TRADING 68,137,433.80 0.00 91,254,060.00 61,210,500.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 6,933,481,293.98 0.00 0.00 580,125,112.73
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 4,459,435,756.18 0.00 615,353,138.40 0.00
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 0.00 0.00 0.00 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 0.00 0.00 0.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 65,500,000.00 65,500,000.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 111,505,435.00 0.00 16,375,000.00 0.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 0.00 0.00
1590.0001 Akm. Penyusutan (339,568,397.92) 0.00 0.00 18,471,627.08
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 8,205,773,082.73 643,872,600.00 615,353,138.40
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 3,833,936.00 3,833,936.00 3,881,497.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 47,639,728.00 47,639,728.00 43,505,569.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Jamsostek 0.00 618,720.00 618,720.00 618,720.00
2170.0009 PPN Penjualan 0.00 93,105,289.09 158,605,289.00 145,031,278.18
2180.0000 Pendapatan Diterima Dimuka 0.00 51,200,000.00 59,811,070.00 134,811,070.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 0.00 0.00 0.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 6,085,626,457.89 0.00 1,450,312,781.82
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (655,225,724.98) 0.00 580,125,112.73 0.00
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 266,871,450.00 0.00 49,005,786.00 0.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00
6020.0002 Bonus 500,000.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 16,485,127.00 0.00 3,574,710.00 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 11,431,355.00 0.00 0.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 251,778,090.00 0.00 32,591,000.00 0.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 9,781,750.00 0.00 4,104,000.00 0.00
6110.0000 Biaya Pemakaian Kantor 36,371,455.20 0.00 1,857,980.00 0.00
6120.0000 Biaya Penyusutan 128,787,739.58 0.00 18,471,627.08 0.00
6130.0000 Biaya Asuransi 13,051,790.00 0.00 0.00 0.00
6140.0000 Biaya Perjalanan 39,132,500.00 0.00 0.00 0.00
6150.0000 Biaya Kendaraan 110,655,002.00 0.00 10,740,950.00 0.00
6160.0000 Biaya Pemeliharaan Kendaraan 4,710,000.00 0.00 2,715,000.00 0.00
6170.0000 Biaya Perhubungan 22,653,159.00 0.00 2,620,400.00 0.00
6180.0000 Biaya Bea & Pajak Lainnya 11,897,045.36 0.00 448,456.32 0.00
6190.0000 Biaya Pelayanan 78,979,790.00 0.00 1,693,900.00 0.00
6210.0000 Biaya Iklan 10,630,750.00 0.00 0.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 7,839,606.45 0.00 1,097,738.40 0.00
6250.0002 Biaya Perijinan 71,749,860.00 0.00 18,015,000.00 0.00
6890.0000 Biaya Lain-lain 333,933,205.00 0.00 6,315,000.00 0.00
6891.0000 Biaya Apartement 22,173,492.00 0.00 5,930,909.00 0.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 18,529,400.00 0.00 0.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 130,772.97 0.00 22,281.61
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 53,236,335.25 0.00 1,016,075.46 0.00
8130.0000 Klaim 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 1,000,000.00 0.00
8290.0000 Kerugian Lain-lain 0.30 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
11,456,914,981.81 6,922,871,656.00
2,916,739,617.81 0.00
7 8
0.00
Saldo Akhir -Idr
Debet Kredit
0.00
0.00 153,686,790.84 Sisa Akhir Saldo
116,914,900.94 34,443,714.00 82,471,186.94 82,471,186.94 Ok
1,910,080.00 1,910,080.00 10,225 1,899,855.00 Ok
0.00
5,209,643.00 5,209,643.00 0.00 Ok
70,000.30 70000.2999995563 0.00 Ok
0.00 - 0.00 Ok
9,972,230.00 9,972,230.00 0.00 Ok
0.00 0.00
19,609,936.60 14,631,566.00 10,225 (4,978,370.60) Ok
0.00
0.00
0.00 845,427,331.37 W$
0.00
106,000,000.00
433,594,700.00
174,200,000.00
90,298,496.00
162,564,350.00
395,559,254.00
0.00
386,500,000.00
98,180,993.80
0.00
0.00
0.00
0.00
0.00
0.00
6,353,356,181.26
0.00
0.00
0.00
0.00
0.00
0.00
5,074,788,894.58
0.00
0.00
0.00
157,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
127,880,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
885,828,900.00
(358,040,025.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,177,253,621.13 280,000
0.00
0.00
0.00
0.00
0.00
3,881,497.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43,505,569.00
0.00
0.00
0.00
0.00
0.00
618,720.00
79,531,278.27
126,200,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,600,375,000.00
0.00
0.00
0.00
(156,042,390.60)
0.00
0.00
(1,581,628,452.06)
0.00
0.00
7,535,939,239.71
0.00
0.00
0.00
0.00
(75,100,612.26)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 1,612,531,423.40
0.00
315,877,236.00
0.00
500,000.00
0.00
0.00
20,059,837.00
0.00
3,935,800.00
0.00
0.00
11,431,355.00
0.00
284,369,090.00 1,260,727,195.40
0.00 0.00
13,885,750.00 1,260,727,195.40
38,229,435.20
147,259,366.67
13,051,790.00
39,132,500.00
121,395,952.00
7,425,000.00
25,273,559.00
12,345,501.68
80,673,690.00
10,630,750.00
0.00
0.00
0.00
0.00
8,937,344.85
89,764,860.00
340,248,205.00
28,104,401.00
0.00
18,529,400.00
0.00
153,054.58
23,022,433.60
0.00
0.00
0.00
0.00
22.00
0.00
0.00
54,252,410.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,198,000.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15,852,809,592.63 15,852,809,592.63
0.00
1 2 3 4 5 6
PT. Maju Mundur
Trial Balance
Per. 31-Juli-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr
NOACC NM ACC Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 34,359,980.94 0.00 394,733,540.00 252,721,636.00
1110.0002 Kas - USD 1,922,300.00 0.00 0.00 0.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 912,852.00 0.00 0.00 0.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 12,984,465.17 0.00 10,004,858.00 12,842,725.00
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 14,631,566.00 0.00 0.00 0.00
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1125.0000 Pos Silang 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 51,200,000.00 0.00 114,800,000.00 10,000,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 0.00 0.00 209,460,500.00 70,351,750.00
1140.N003 NUGA BEST SAHABAT, CV 0.00 0.00 150,000,000.00 20,300,000.00
1140.N004 NUGA BEST HARAPAN BARU, CV 127,863,996.00 0.00 100,810,000.00 27,215,500.00
1140.N005 NUGA BEST KASIH, CV 23,900,000.00 0.00 123,600,000.00 112,034,500.00
1140.N006 NUGA BEST EKLESIA, CV 146,400,000.00 0.00 121,300,000.00 76,840,746.00
1140.N007 NUGA BEST UTAMA RAYA, PT 0.00 0.00 0.00 0.00
1140.N008 NUGA BEST HARAPAN JAYA, PT 0.00 0.00 181,100,000.00 10,000,000.00
1140.I001 PT. INKO RAYA TRADING 80,473,393.80 0.00 23,087,680.00 35,423,640.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 7,305,902,450.35 0.00 0.00 372,421,156.36
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 4,459,435,756.18 0.00 0.00 0.00
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 0.00 0.00 0.00 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 0.00 0.00 0.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 0.00 0.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 111,505,435.00 0.00 0.00 0.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 0.00 0.00
1590.0001 Akm. Penyusutan (321,096,770.83) 0.00 0.00 18,471,627.08
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 8,205,773,082.73 0.00 0.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 3,903,486.00 3,903,486.00 3,833,936.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 41,814,530.00 41,814,530.00 47,639,728.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Jamsostek 0.00 378,960.00 378,960.00 618,720.00
2170.0009 PPN Penjualan 0.00 41,710,479.70 41,710,479.70 93,105,289.09
2180.0000 Pendapatan Diterima Dimuka 0.00 118,040,746.00 185,948,896.00 119,108,150.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 0.00 0.00 0.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 5,154,573,566.98 0.00 931,052,890.91
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (1,027,646,881.35) 0.00 372,421,156.36 0.00
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 214,779,066.00 0.00 52,092,384.00 0.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00
6020.0002 Bonus 500,000.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 12,884,327.00 0.00 3,600,800.00 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 11,431,355.00 0.00 0.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 250,328,090.00 0.00 1,450,000.00 0.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 6,315,750.00 0.00 3,466,000.00 0.00
6110.0000 Biaya Pemakaian Kantor 33,836,665.20 0.00 2,534,790.00 0.00
6120.0000 Biaya Penyusutan 110,316,112.50 0.00 18,471,627.08 0.00
6130.0000 Biaya Asuransi 13,051,790.00 0.00 0.00 0.00
6140.0000 Biaya Perjalanan 34,573,500.00 0.00 4,559,000.00 0.00
6150.0000 Biaya Kendaraan 96,846,802.00 0.00 13,808,200.00 0.00
6160.0000 Biaya Pemeliharaan Kendaraan 4,445,000.00 0.00 265,000.00 0.00
6170.0000 Biaya Perhubungan 15,932,557.00 0.00 6,720,602.00 0.00
6180.0000 Biaya Bea & Pajak Lainnya 609,314.36 0.00 11,287,731.00 0.00
6190.0000 Biaya Pelayanan 71,398,495.00 0.00 7,581,295.00 0.00
6210.0000 Biaya Iklan 10,630,750.00 0.00 0.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 7,771,106.45 0.00 68,500.00 0.00
6250.0002 Biaya Perijinan 70,999,860.00 0.00 750,000.00 0.00
6890.0000 Biaya Lain-lain 325,939,205.00 0.00 8,294,000.00 300,000.00
6891.0000 Biaya Apartement 17,910,655.00 0.00 4,262,837.00 0.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 18,529,400.00 0.00 0.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 125,914.97 0.00 4,858.00
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 53,236,335.25 0.00 0.00 0.00
8130.0000 Klaim 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 0.00 0.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.30 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
11,456,914,981.81 8,356,281,083.64
1,995,132,397.51 (6,141,994,231.19)
7 8
0.00
Saldo Akhir -Idr
Debet Kredit
0.00
0.00 204,055,201.41 Sisa Akhir Saldo
176,371,884.94 34,443,714.00 141,928,170.94 141,928,170.94 Ok
1,922,300.00 1,922,300.00 10,225 1,912,075.00 Ok
0.00
912,852.00 912,852.00 0.00 Ok
70,000.30 0 70,000.30 Ok
0.00 - 0.00 Ok
10,146,598.17 12,984,465.00 (2,837,866.83) Ok
0.00 0.00
14,631,566.00 14,631,566.00 10,225 0.00 Ok
0.00
0.00
0.00 845,427,331.37 W$
0.00
156,000,000.00
139,108,750.00
129,700,000.00
201,458,496.00
35,465,500.00
190,859,254.00
0.00
171,100,000.00
68,137,433.80
0.00
0.00
0.00
0.00
0.00
0.00
6,933,481,293.98
0.00
0.00
0.00
0.00
0.00
0.00
4,459,435,756.18
0.00
0.00
0.00
157,000,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
111,505,435.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
885,828,900.00
(339,568,397.92)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,205,773,082.73 280,000
0.00
0.00
0.00
0.00
0.00
3,833,936.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
47,639,728.00
0.00
0.00
0.00
0.00
0.00
618,720.00
93,105,289.09
51,200,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,600,375,000.00
0.00
0.00
0.00
(156,042,390.60)
0.00
0.00
(1,581,628,452.06)
0.00
0.00
6,085,626,457.89
0.00
0.00
0.00
0.00
(655,225,724.98)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 1,453,348,966.59
0.00
266,871,450.00
0.00
500,000.00
0.00
0.00
16,485,127.00
0.00
3,935,800.00
0.00
0.00
11,431,355.00
0.00
251,778,090.00 1,154,125,234.59
0.00 0.00
9,781,750.00 1,154,125,234.59
36,371,455.20
128,787,739.58
13,051,790.00
39,132,500.00
110,655,002.00
4,710,000.00
22,653,159.00
11,897,045.36
78,979,790.00
10,630,750.00
0.00
0.00
0.00
0.00
7,839,606.45
71,749,860.00
333,933,205.00
22,173,492.00
0.00
18,529,400.00
0.00
130,772.97
23,022,433.60
0.00
0.00
0.00
0.00
22.00
0.00
0.00
53,236,335.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
198,000.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14,373,654,599.62 14,373,654,599.62
0.00
PT. Maju Mundur
Trial Balance
Per. 30-Juni-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr Saldo Akhir -Idr
NOACC NM ACC Debet Kredit Debet Kredit Debet
1110.0000 Aktiva 0.00 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 11,636,161.94 0.00 323,840,000.00 301,116,181.00 34,359,980.94
1110.0002 Kas - USD 1,000,000.00 0.00 922,300.00 0.00 1,922,300.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 14,912,852.00 0.00 0.00 14,000,000.00 912,852.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00 70,000.30
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 53,218,238.00 0.00 40,031,286.71 80,265,059.54 12,984,465.17
1121.0000 BANK USD 0.00 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 14,796,126.40 0.00 14,000,000.00 14,164,560.40 14,631,566.00
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 0.00 0.00 156,700,000.00 105,500,000.00 51,200,000.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 0.00 0.00 313,610,000.00 313,610,000.00 0.00
1140.N003 NUGA BEST SAHABAT, CV 0.00 0.00 230,900,000.00 230,900,000.00 0.00
1140.N004 NUGA BEST HARAPAN BARU, CV 0.00 0.00 377,863,996.00 250,000,000.00 127,863,996.00
1140.N005 NUGA BEST KASIH, CV 0.00 0.00 268,900,000.00 245,000,000.00 23,900,000.00
1140.N006 NUGA BEST EKLESIA, CV 0.00 0.00 581,400,000.00 435,000,000.00 146,400,000.00
1140.I001 PT. INKO RAYA TRADING 0.00 0.00 81,892,899.00 1,419,505.20 80,473,393.80
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 7,191,337,129.05 0.00 1,343,701,525.00 1,229,136,203.70 7,305,902,450.35
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 3,115,734,231.18 0.00 1,343,701,525.00 0.00 4,459,435,756.18
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00 157,000,000.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 408,708.33 0.00 0.00 408,708.33 0.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 100,000.00 0.00 0.00 100,000.00 0.00
1340.0000 PPN Pembelian 0.00 0.00 141,131,965.00 141,131,965.00 0.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 76,222,447.00 0.00 35,282,988.00 0.00 111,505,435.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 0.00 0.00 885,828,900.00
1590.0001 Akm. Penyusutan (302,642,002.08) 0.00 0.00 18,454,768.75 (321,096,770.83)
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 6,862,071,557.73 0.00 1,343,701,525.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 4,018,022.00 4,018,022.00 3,903,486.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 39,096,641.00 39,096,641.00 41,814,530.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 378,960.00 378,960.00 0.00
2160.0008 Hutang Jamsostek 0.00 0.00 0.00 378,960.00
2170.0009 PPN Penjualan 0.00 27,725,113.70 168,857,079.00 182,842,445.00
2180.0000 Pendapatan Diterima Dimuka 0.00 66,840,746.00 0.00 51,200,000.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2180.Z009 Pendapatan Diterima Dimuka lain-lain 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 1,244,813,583.20 1,424,889,507.20 180,075,924.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 3,326,149,116.98 0.00 1,828,424,450.00
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (913,081,560.05) 0.00 1,229,136,203.70 1,343,701,525.00 (1,027,646,881.35)
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 168,682,090.00 0.00 46,096,976.00 0.00 214,779,066.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00 0.00
6020.0002 Bonus 500,000.00 0.00 0.00 0.00 500,000.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 9,153,325.00 0.00 3,731,002.00 0.00 12,884,327.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00 3,935,800.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 10,031,355.00 0.00 1,400,000.00 0.00 11,431,355.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 180,272,997.00 0.00 70,055,093.00 0.00 250,328,090.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 5,849,750.00 0.00 466,000.00 0.00 6,315,750.00
6110.0000 Biaya Pemakaian Kantor 26,413,877.00 0.00 7,422,788.20 0.00 33,836,665.20
6120.0000 Biaya Penyusutan 91,861,343.75 0.00 18,454,768.75 0.00 110,316,112.50
6130.0000 Biaya Asuransi 12,643,081.67 0.00 408,708.33 0.00 13,051,790.00
6140.0000 Biaya Perjalanan 32,365,500.00 0.00 2,208,000.00 0.00 34,573,500.00
6150.0000 Biaya Kendaraan 70,535,850.00 0.00 26,310,952.00 0.00 96,846,802.00
6160.0000 Biaya Pemeliharaan Kendaraan 4,445,000.00 0.00 0.00 0.00 4,445,000.00
6170.0000 Biaya Perhubungan 13,885,557.00 0.00 2,047,000.00 0.00 15,932,557.00
6180.0000 Biaya Bea & Pajak Lainnya 603,057.02 0.00 6,257.34 0.00 609,314.36
6190.0000 Biaya Pelayanan 39,218,595.00 0.00 32,179,900.00 0.00 71,398,495.00
6210.0000 Biaya Iklan 9,462,000.00 0.00 1,168,750.00 0.00 10,630,750.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 7,639,606.45 0.00 131,500.00 0.00 7,771,106.45
6250.0002 Biaya Perijinan 67,599,860.00 0.00 3,400,000.00 0.00 70,999,860.00
6890.0000 Biaya Lain-lain 321,036,285.00 0.00 4,902,920.00 0.00 325,939,205.00
6891.0000 Biaya Apartement 16,439,645.00 0.00 1,471,010.00 0.00 17,910,655.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 18,529,400.00 0.00 0.00 0.00 18,529,400.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 94,628.26 0.00 31,286.71
7120.0000 Keuntungan Nilai Tukar Valas 0.00 23,022,433.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 39,071,774.85 0.00 14,164,560.40 0.00 53,236,335.25
8130.0000 Klaim 0.00 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 0.00 0.00 198,000.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
13,452,047,379.31
0.00
PT. Maju Mundur
Trial Balance
Per. 31-Mei-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr Saldo Akhir -I
NOACC NM ACC Debet Kredit Debet Kredit Debet
1110.0000 Aktiva 0.00 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 16,431,591.94 0.00 91,008,100.00 95,803,530.00 11,636,161.94
1110.0002 Kas - USD 0.00 0.00 17,497,600.00 16,497,600.00 1,000,000.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 14,912,852.00 0.00 350,000,000.00 350,000,000.00 14,912,852.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDU 70,000.30 0.00 0.00 0.00 70,000.30
1120.0003 BANK CENTRAL ASIA IDR - PS MING 0.00 0.00 0.00 0.00 0.00
1120.0004 BANK MANDIRI 69,477,434.00 0.00 75,834.00 16,335,030.00 53,218,238.00
1121.0000 BANK USD 0.00 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 1,392,261.48 0.00 616,060,800.00 602,656,935.08 14,796,126.40
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 273,913,278.68 0.00 183,400,000.00 457,313,278.68 0.00
1140.N002 NUGA BEST HARAPAN INDAH, CV 0.00 0.00 719,797,250.00 719,797,250.00 0.00
1140.N003 NUGA BEST SAHABAT, CV 0.00 0.00 361,700,000.00 361,700,000.00 0.00
1140.N004 NUGA BEST HARAPAN BARU, PT 0.00 0.00 796,590,000.00 796,590,000.00 0.00
1140.N005 NUGA BEST KASIH, CV 0.00 0.00 645,600,000.00 645,600,000.00 0.00
1140.I001 PT. INKO RAYA TRADING 0.00 0.00 415,763,500.00 415,763,500.00 0.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 9,091,308,632.53 0.00 0.00 1,899,971,503.48 7,191,337,129.05
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 3,115,734,231.18 0.00 0.00 0.00 3,115,734,231.18
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00 157,000,000.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 817,416.67 0.00 0.00 408,708.33 408,708.33
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 100,000.00 0.00 0.00 0.00 100,000.00
1340.0000 PPN Pembelian 256,170,409.03 0.00 0.00 256,170,409.03 0.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 76,222,447.00 0.00 0.00 0.00 76,222,447.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabr 0.00 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 0.00 0.00 885,828,900.00
1590.0001 Akm. Penyusutan (284,187,233.33) 0.00 0.00 18,454,768.75 (302,642,002.08)
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Banguna 0.00 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraa 0.00 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 7,462,554,557.73 600,483,000.00 0.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 2,714,226.00 2,714,226.00 4,018,022.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 28,806,814.00 28,806,814.00 39,096,641.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 378,960.00 378,960.00 378,960.00
2160.0008 Hutang Cargo 0.00 0.00 0.00 0.00
2170.0009 PPN Penjualan 0.00 0.00 256,170,409.03 283,895,522.73
2180.0000 Pendapatan Diterima Dimuka 0.00 708,910,496.00 642,069,750.00 0.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 3,259,300,561.88 2,337,615,878.68 323,128,900.00
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - P 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIO 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - N 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 487,193,889.71 0.00 2,838,955,227.27
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (2,813,053,063.53) 0.00 1,899,971,503.48 0.00 (913,081,560.05)
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 125,188,467.00 0.00 43,493,623.00 0.00 168,682,090.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00 0.00
6020.0002 Bonus 0.00 0.00 500,000.00 0.00 500,000.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 5,201,500.00 0.00 3,951,825.00 0.00 9,153,325.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 3,935,800.00 0.00 0.00 0.00 3,935,800.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 1,290,000.00 0.00 8,741,355.00 0.00 10,031,355.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 178,676,997.00 0.00 1,596,000.00 0.00 180,272,997.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 4,674,750.00 0.00 1,175,000.00 0.00 5,849,750.00
6110.0000 Biaya Pemakaian Kantor 16,223,177.00 0.00 10,190,700.00 0.00 26,413,877.00
6120.0000 Biaya Penyusutan 73,406,575.00 0.00 18,454,768.75 0.00 91,861,343.75
6130.0000 Biaya Asuransi 12,234,373.33 0.00 408,708.33 0.00 12,643,081.67
6140.0000 Biaya Perjalanan 23,292,600.00 0.00 9,072,900.00 0.00 32,365,500.00
6150.0000 Biaya Kendaraan 52,386,150.00 0.00 18,149,700.00 0.00 70,535,850.00
6160.0000 Biaya Pemeliharaan Kendaraan 2,375,000.00 0.00 2,070,000.00 0.00 4,445,000.00
6170.0000 Biaya Perhubungan 11,596,932.00 0.00 2,288,625.00 0.00 13,885,557.00
6180.0000 Biaya Bea & Pajak Lainnya 587,890.02 0.00 15,167.00 0.00 603,057.02
6190.0000 Biaya Pelayanan 30,160,950.00 0.00 9,057,645.00 0.00 39,218,595.00
6210.0000 Biaya Iklan 2,362,000.00 0.00 7,100,000.00 0.00 9,462,000.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 6,483,523.45 0.00 1,156,083.00 0.00 7,639,606.45
6250.0002 Biaya Perijinan 30,386,310.00 0.00 37,213,550.00 0.00 67,599,860.00
6890.0000 Biaya Lain-lain 314,626,332.00 0.00 6,409,953.00 0.00 321,036,285.00
6891.0000 Biaya Apartement 15,634,005.00 0.00 805,640.00 0.00 16,439,645.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 18,529,400.00 0.00 0.00 0.00 18,529,400.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 18,794.26 0.00 75,834.00
7120.0000 Keuntungan Nilai Tukar Valas 0.00 16,972,833.60 0.00 6,049,600.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 37,965,422.77 0.00 1,106,352.08 0.00 39,071,774.85
8130.0000 Klaim 0.00 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 0.00 0.00 198,000.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan P 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Peri 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
11,456,914,981.81
0.00
PT. Maju Mundur
Trial Balance
Per. 30-April-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr Saldo Akhir -Id
NOACC NM ACC Debet Kredit Debet Kredit Debet
1110.0000 Aktiva 0.00 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 2,119,874.00 0.00 97,514,168.94 83,202,451.00 16,431,591.94
1110.0002 Kas - USD 6,716,480.00 0.00 0.00 6,716,480.00 0.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 1,000,000.00 0.00 650,000,000.00 636,087,148.00 14,912,852.00
1120.0002 BANK CENTRAL ASIA IDR - BUKITDURI 366,271.27 0.00 49.00 296,319.97 70,000.30
1120.0003 BANK CENTRAL ASIA IDR - PS MINGGU 2,859,743.00 0.00 0.00 2,859,743.00 0.00
1120.0004 BANK MANDIRI 0.00 0.00 186,911,811.00 117,434,377.00 69,477,434.00
1121.0000 BANK USD 0.00 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 18,438,280.50 0.00 636,087,148.00 653,133,167.02 1,392,261.48
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00 0.00
1140.N001 NUGA BEST INDONESIA, PT 0.00 0.00 535,913,278.68 262,000,000.00 273,913,278.68
1140.N002 NUGA BEST HARAPAN INDAH, CV 0.00 0.00 0.00 0.00 0.00
1140.N003 NUGA BEST SAHABAT, CV 0.00 0.00 0.00 0.00 0.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diterima 0.00 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 8,763,506,210.18 0.00 630,483,590.00 302,681,167.65 9,091,308,632.53
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 2,485,250,641.18 0.00 630,483,590.00 0.00 3,115,734,231.18
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00 157,000,000.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 1,226,125.00 0.00 0.00 408,708.33 817,416.67
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 100,000.00 0.00 0.00 0.00 100,000.00
1340.0000 PPN Pembelian 236,880,491.00 0.00 68,009,307.00 48,719,388.97 256,170,409.03
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 59,220,121.00 0.00 17,002,326.00 0.00 76,222,447.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 885,828,900.00 0.00 0.00 0.00 885,828,900.00
1590.0001 Akm. Penyusutan (265,732,464.58) 0.00 0.00 18,454,768.75 (284,187,233.33)
1591.0001 HAK GUNA USAHA AKTIVA 0.00 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BERWUJUD 0.00 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 7,464,783,548.78 632,712,581.05 630,483,590.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 1,832,225.00 1,832,225.00 2,714,226.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 25,854,442.00 25,854,442.00 28,806,814.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 378,960.00
2160.0008 Hutang Cargo 0.00 0.00 0.00 0.00
2170.0009 PPN Penjualan 0.00 0.00 48,719,388.97 48,719,388.97
2180.0000 Pendapatan Diterima Dimuka 0.00 708,910,496.00 0.00 0.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 2,565,426,720.91 318,756.00 694,192,596.97
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - PAN 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIOS 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - NEW 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan 0.00 (1,581,628,452.06) 0.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 0.00 0.00 487,193,889.71
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (2,485,250,641.18) 0.00 302,681,167.65 630,483,590.00 (2,813,053,063.53)
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 93,288,467.00 0.00 31,900,000.00 0.00 125,188,467.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00 0.00
6020.0002 Bonus 0.00 0.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 779,500.00 0.00 4,422,000.00 0.00 5,201,500.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 0.00 0.00 3,935,800.00 0.00 3,935,800.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 0.00 0.00 1,290,000.00 0.00 1,290,000.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 146,291,615.00 0.00 32,385,382.00 0.00 178,676,997.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 1,210,000.00 0.00 3,464,750.00 0.00 4,674,750.00
6110.0000 Biaya Pemakaian Kantor 10,453,577.00 0.00 5,769,600.00 0.00 16,223,177.00
6120.0000 Biaya Penyusutan 54,951,806.25 0.00 18,454,768.75 0.00 73,406,575.00
6130.0000 Biaya Asuransi 11,825,665.00 0.00 408,708.33 0.00 12,234,373.33
6140.0000 Biaya Perjalanan 21,615,600.00 0.00 1,677,000.00 0.00 23,292,600.00
6150.0000 Biaya Kendaraan 36,905,050.00 0.00 15,481,100.00 0.00 52,386,150.00
6160.0000 Biaya Pemeliharaan Kendaraan 2,375,000.00 0.00 0.00 0.00 2,375,000.00
6170.0000 Biaya Perhubungan 10,649,932.00 0.00 947,000.00 0.00 11,596,932.00
6180.0000 Biaya Bea & Pajak Lainnya 585,528.02 0.00 2,362.00 0.00 587,890.02
6190.0000 Biaya Pelayanan 22,576,600.00 0.00 7,584,350.00 0.00 30,160,950.00
6210.0000 Biaya Iklan 2,362,000.00 0.00 0.00 0.00 2,362,000.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 5,376,452.00 0.00 1,107,071.45 0.00 6,483,523.45
6250.0002 Biaya Perijinan 14,634,310.00 0.00 15,752,000.00 0.00 30,386,310.00
6890.0000 Biaya Lain-lain 311,700,262.00 0.00 2,926,070.00 0.00 314,626,332.00
6891.0000 Biaya Mess 14,679,905.00 0.00 954,100.00 0.00 15,634,005.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 0.00 0.00 18,529,400.00 0.00 18,529,400.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 6,983.26 0.00 11,811.00
7120.0000 Keuntungan Nilai Tukar Valas 0.00 16,972,833.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 14,502,128.25 0.00 23,463,294.52 0.00 37,965,422.77
8130.0000 Klaim 0.00 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 0.00 0.00 198,000.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan Per 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Period 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,829,555,312.51
0.00
PT. Maju Mundur
Trial Balance
Per. 31-Maret-2009
0.00 0.00
Saldo Awal -Idr Mutasi -Idr Saldo Akhir -Idr
NOACC NM ACC Debet Kredit Debet Kredit Debet
1110.0000 Aktiva 0.00 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 239,056,094.00 0.00 31,310,000.00 268,246,220.00 2,119,874.00
1110.0002 Kas - USD 9,102,740.00 0.00 15,181,635.00 17,567,895.00 6,716,480.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 1,000,000.00 0.00 0.00 0.00 1,000,000.00
1120.0002 BANK CENTRAL ASIA IDR - 396,271.27 0.00 0.00 30,000.00 366,271.27
1120.0003 BANK CENTRAL ASIA IDR - 4,500,190.00 0.00 125,000,000.00 126,640,447.00 2,859,743.00
1121.0000 BANK USD 0.00 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 19,083,421.20 0.00 0.00 645,140.70 18,438,280.50
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00 0.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus Diter 0.00 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka Pende 0.00 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 8,080,752,610.18 0.00 682,753,600.00 0.00 8,763,506,210.18
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 1,802,497,041.18 0.00 682,753,600.00 0.00 2,485,250,641.18
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAINNYA 0.00 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00 157,000,000.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuka 1,634,833.33 0.00 0.00 408,708.33 1,226,125.00
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 100,000.00 0.00 0.00 0.00 100,000.00
1340.0000 PPN Pembelian 162,692,791.00 0.00 74,187,700.00 0.00 236,880,491.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 40,673,196.00 0.00 18,546,925.00 0.00 59,220,121.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI DAN L 0.00 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephone 0.00 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERWUJUD 0.00 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan Lainn 0.00 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksanaan 0.00 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pabrik 0.00 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan Dan Pe 0.00 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Kantor 875,928,900.00 0.00 9,900,000.00 0.00 885,828,900.00
1590.0001 Akm. Penyusutan (247,277,695.83) 0.00 0.00 18,454,768.75 (265,732,464.58)
1591.0001 HAK GUNA USAHA AKTIV 0.00 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangunan 0.00 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna Usaha 0.00 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna Usaha 0.00 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna Usaha 0.00 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendaraan 0.00 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Usaha 0.00 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralatan 0.00 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDAK BE 0.00 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Patent 0.00 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUHKAN 0.00 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Valas 0.00 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 6,782,029,948.78 0.00 682,753,600.00
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 5,696,300.00 5,696,300.00 1,832,225.00
2140.0002 Hutang Pajak PPh Pasal 23 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dib 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 29,240,000.00 29,240,000.00 25,854,442.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Cargo 0.00 0.00 0.00 0.00
2170.0009 PPN Penjualan 0.00 0.00 0.00 0.00
2180.0000 Pendapatan Diterima Dimuka 0.00 677,600,496.00 0.00 31,310,000.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLAN 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MI 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK G 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 2,548,793,431.91 0.00 16,633,289.00
2200.0000 HUTANG JANGKA PANJAN 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kenda 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendar 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kend 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panja 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGU 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG S 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berja 0.00 (1,569,226,252.06) 12,402,200.00 0.00
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 0.00 0.00 0.00
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (1,802,497,041.18) 0.00 0.00 682,753,600.00 (2,485,250,641.18)
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LAN 0.00 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LU 0.00 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaik 0.00 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendara 0.00 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & 0.00 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 65,601,800.00 0.00 27,686,667.00 0.00 93,288,467.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00 0.00
6020.0002 Bonus 0.00 0.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 226,000.00 0.00 553,500.00 0.00 779,500.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusah 0.00 0.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 99,657,685.00 0.00 46,633,930.00 0.00 146,291,615.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaik 1,057,000.00 0.00 153,000.00 0.00 1,210,000.00
6110.0000 Biaya Pemakaian Kantor 8,799,077.00 0.00 1,654,500.00 0.00 10,453,577.00
6120.0000 Biaya Penyusutan 36,497,037.50 0.00 18,454,768.75 0.00 54,951,806.25
6130.0000 Biaya Asuransi 5,621,916.67 0.00 6,203,748.33 0.00 11,825,665.00
6140.0000 Biaya Perjalanan 13,100,000.00 0.00 8,515,600.00 0.00 21,615,600.00
6150.0000 Biaya Kendaraan 21,864,600.00 0.00 15,040,450.00 0.00 36,905,050.00
6160.0000 Biaya Pemeliharaan Kendaraa 2,200,000.00 0.00 175,000.00 0.00 2,375,000.00
6170.0000 Biaya Perhubungan 3,948,932.00 0.00 6,701,000.00 0.00 10,649,932.00
6180.0000 Biaya Bea & Pajak Lainnya 343,528.02 0.00 242,000.00 0.00 585,528.02
6190.0000 Biaya Pelayanan 13,287,500.00 0.00 9,289,100.00 0.00 22,576,600.00
6210.0000 Biaya Iklan 2,362,000.00 0.00 0.00 0.00 2,362,000.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 5,258,952.00 0.00 117,500.00 0.00 5,376,452.00
6250.0002 Biaya Perijinan 6,542,155.00 0.00 8,092,155.00 0.00 14,634,310.00
6890.0000 Biaya Lain-lain 290,889,162.00 0.00 20,811,100.00 0.00 311,700,262.00
6891.0000 Biaya Mess 8,593,429.00 0.00 6,086,476.00 0.00 14,679,905.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00 0.00
6990.0001 Jasa Profesional 0.00 0.00 0.00 0.00 0.00
7000.0000 PENDAPATAN DILUAR US 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 6,983.26 0.00 0.00
7120.0000 Keuntungan Nilai Tukar Valas 0.00 16,972,833.60 0.00 0.00
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MU 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligas 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 22.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR U 0.00 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 4,754,247.55 0.00 9,747,880.70 0.00 14,502,128.25
8130.0000 Klaim 0.00 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhk 0.00 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 0.00 0.00 198,000.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAH 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR US 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Ba 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusa 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pe 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Bara 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Penca 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Paja 0.00 0.00 0.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,646,491,428.89
0.00
PT. Maju Mundur
Trial Balance
Per. 28-Feb-2009
0.00 0.00 0.00
Saldo Awal -Idr Mutasi -Idr Saldo Akhir -Idr
NOACC NM ACC Debet Kredit Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 47,463,348.00 0.00 577,614,746.00 386,022,000.00 239,056,094.00
1110.0002 Kas - USD 0.00 0.00 15,154,895.00 6,052,155.00 9,102,740.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 1,000,000.00 0.00 703,000,000.00 703,000,000.00 1,000,000.00
1120.0002 BANK CENTRAL ASIA 426,271.27 0.00 0.00 30,000.00 396,271.27
1120.0003 BANK CENTRAL ASIA 5,897,299.00 0.00 155,000,000.00 156,397,109.00 4,500,190.00
1121.0000 BANK USD 0.00 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 19,593,620.25 0.00 703,001,178.50 703,511,377.55 19,083,421.20
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00 0.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus 0.00 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pende 0.00 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka 0.00 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 6,961,565,110.18 0.00 1,119,187,500.00 0.00 8,080,752,610.18
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 683,309,541.18 0.00 1,119,187,500.00 0.00 1,802,497,041.18
1261.0000 Pembelian Import Lainy 0.00 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalana 0.00 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LA 0.00 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 157,000,000.00 0.00 0.00 0.00 157,000,000.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimu 2,043,541.67 0.00 0.00 408,708.33 1,634,833.33
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 100,000.00 0.00 0.00 0.00 100,000.00
1340.0000 PPN Pembelian 72,109,141.00 0.00 90,583,650.00 0.00 162,692,791.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 18,027,285.00 0.00 22,645,911.00 0.00 40,673,196.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI 0.00 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Teleph 0.00 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BER 0.00 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tana 0.00 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelak 0.00 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan 0.00 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraa 0.00 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot P 0.00 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan 0.00 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot 875,928,900.00 0.00 0.00 0.00 875,928,900.00
1590.0001 Akm. Penyusutan (229,029,177.08) 0.00 0.00 18,248,518.75 (247,277,695.83)
1591.0001 HAK GUNA USAHA A 0.00 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangu 0.00 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna 0.00 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna 0.00 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna 0.00 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kenda 0.00 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna 0.00 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Perala 0.00 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDA 0.00 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak 0.00 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGU 0.00 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Va 0.00 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 0.00 6,360,722,448.78 697,880,000.00 1,119,187,500.00 6,782,029,948.78
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pende 0.00 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Grou 0.00 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan 0.00 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 0.00 2,891,900.00 0.00 2,804,400.00 5,696,300.00
2140.0002 Hutang Pajak PPh Pasal 0.00 0.00 0.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 0.00 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 0.00 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 0.00 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Har 0.00 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 29,500,000.00 29,500,000.00 29,240,000.00 29,240,000.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00 0.00
2160.0008 Hutang Cargo 0.00 0.00 0.00 0.00 0.00
2170.0009 PPN Penjualan 0.00 0.00 0.00 0.00 0.00
2180.0000 Pendapatan Diterima 0.00 99,985,750.00 0.00 577,614,746.00 677,600,496.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CAS 0.00 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MED 0.00 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PAS 0.00 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PON 0.00 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SUR 0.00 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA 0.00 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 1,728,638,536.91 0.00 820,154,895.00 2,548,793,431.91
2200.0000 HUTANG JANGKA P 0.00 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjan 0.00 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U. 0.00 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usa 0.00 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha 0.00 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha 0.00 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha 0.00 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka 0.00 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITA 0.00 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar 0.00 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGA 0.00 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 0.00 1,600,375,000.00 0.00 0.00 1,600,375,000.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Ke 0.00 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan 0.00 (156,042,390.60) 0.00 0.00 (156,042,390.60)
3340.0000 Pembetulan Laba Tahun 0.00 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun 0.00 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun 0.00 (1,569,226,252.06) 0.00 0.00 (1,569,226,252.06)
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 0.00 0.00 0.00 0.00
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRO 0.00 0.00 0.00 0.00 0.00
5100.0000 Bahan Baku (683,309,541.18) 0.00 0.00 1,119,187,500.00 (1,802,497,041.18)
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJ 0.00 0.00 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Pr 0.00 0.00 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LA 0.00 0.00 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD P 0.00 0.00 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & P 0.00 0.00 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan K 0.00 0.00 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Impo 0.00 0.00 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Baran 0.00 0.00 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRA 0.00 0.00 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00 0.00 0.00
6010.0001 Gaji Karyawan 33,557,400.00 0.00 32,044,400.00 0.00 65,601,800.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00 0.00 0.00
6020.0002 Bonus 0.00 0.00 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00 0.00 0.00
6040.0001 Tunjangan Makan 0.00 0.00 226,000.00 0.00 226,000.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek P 0.00 0.00 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 0.00 0.00 0.00 0.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 34,337,685.00 0.00 65,320,000.00 0.00 99,657,685.00
6080.0000 Biaya Sewa 0.00 0.00 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & P 0.00 0.00 1,057,000.00 0.00 1,057,000.00
6110.0000 Biaya Pemakaian Kanto 6,280,067.00 0.00 2,519,010.00 0.00 8,799,077.00
6120.0000 Biaya Penyusutan 18,248,518.75 0.00 18,248,518.75 0.00 36,497,037.50
6130.0000 Biaya Asuransi 408,708.33 0.00 5,213,208.33 0.00 5,621,916.67
6140.0000 Biaya Perjalanan 5,915,000.00 0.00 7,185,000.00 0.00 13,100,000.00
6150.0000 Biaya Kendaraan 6,034,800.00 0.00 15,829,800.00 0.00 21,864,600.00
6160.0000 Biaya Pemeliharaan Ke 1,440,000.00 0.00 760,000.00 0.00 2,200,000.00
6170.0000 Biaya Perhubungan 1,832,932.00 0.00 2,116,000.00 0.00 3,948,932.00
6180.0000 Biaya Bea & Pajak Lain 256,028.02 0.00 87,500.00 0.00 343,528.02
6190.0000 Biaya Pelayanan 10,723,050.00 0.00 2,564,450.00 0.00 13,287,500.00
6210.0000 Biaya Iklan 0.00 0.00 2,362,000.00 0.00 2,362,000.00
6220.0000 Biaya Contoh 0.00 0.00 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Expor 0.00 0.00 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00 0.00 0.00
6250.0001 Biaya Administrasi Ban 4,319,322.00 0.00 939,630.00 0.00 5,258,952.00
6250.0002 Biaya Perijinan 4,000,000.00 0.00 2,542,155.00 0.00 6,542,155.00
6890.0000 Biaya Lain-lain 51,204,012.00 0.00 239,685,150.00 0.00 290,889,162.00
6891.0000 Biaya Mess 2,942,769.00 0.00 5,650,660.00 0.00 8,593,429.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00 0.00 0.00
7000.0000 PENDAPATAN DILUA 0.00 0.00 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Ban 0.00 5,804.76 0.00 1,178.50 6,983.26
7120.0000 Keuntungan Nilai Tukar 0.00 16,972,833.60 0.00 0.00 16,972,833.60
7140.0000 Keuntungan Penjualan 0.00 0.00 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran 0.00 0.00 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tu 0.00 0.00 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan O 0.00 0.00 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 0.00 0.00 22.00 22.00
8000.0000 PENGELUARAN DILU 0.00 0.00 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Va 0.00 0.00 4,754,247.55 0.00 4,754,247.55
8130.0000 Klaim 0.00 0.00 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Akt 0.00 0.00 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran 0.00 0.00 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MU 0.00 0.00 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obli 0.00 0.00 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Ku 0.00 0.00 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Dita 0.00 0.00 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Perse 0.00 0.00 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 0.00 0.00 198,000.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR 0.00 0.00 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILU 0.00 0.00 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjua 0.00 0.00 0.00 0.00 0.00
9115.0000 Keuntungan Dari Peng 0.00 0.00 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyel 0.00 0.00 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesala 0.00 0.00 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR U 0.00 0.00 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjuala 0.00 0.00 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana 0.00 0.00 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalaha 0.00 0.00 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Bada 0.00 0.00 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setela 0.00 0.00 0.00 0.00 0.00
8,113,823,631.39 8,113,823,631.39 5,641,860,110.13 5,641,860,110.13 9,935,446,372.89 9,935,446,372.89
0.00 0.00 0.00
PT. Maju Mundur
Trial Balance
Per. 31-Jan-2009
0.00 0.00 0.00
Saldo Awal -Idr Mutasi -Idr Saldo Akhir -Idr
NOACC NM ACC Debet Kredit Debet Kredit Debet Kredit
1110.0000 Aktiva 0.00 0.00 0.00 0.00
1110.0000 Kas 0.00 0.00 0.00 0.00
1110.0001 Kas - Rp 21,277,222.00 119,985,750.00 93,799,624.00 47,463,348.00
1110.0002 Kas - USD 0.00 0.00 0.00 0.00
1120.0000 BANK IDR 0.00 0.00 0.00 0.00
1120.0001 WOORI BANK IDR 1,000,000.00 800,000,000.00 800,000,000.00 1,000,000.00
1120.0002 BANK CENTRAL ASIA I 456,271.27 0.00 30,000.00 426,271.27
1120.0003 BANK CENTRAL ASIA I 19,120,000.00 110,000,000.00 123,222,701.00 5,897,299.00
1121.0000 BANK USD 0.00 0.00 0.00 0.00
1121.0001 Bank Woori - USD 88,190,205.00 814,335,765.27 882,932,350.02 19,593,620.25
1121.0002 Deposito Bank Dollar 0.00 0.00 0.00 0.00
1130.0002 Deposito Berjangka 0.00 0.00 0.00 0.00
1140.0000 Piutang Usaha 0.00 0.00 0.00 0.00
1150.K001 Wesel Tagih 0.00 0.00 0.00 0.00
1160.0000 Pendapatan Msh. Harus 0.00 0.00 0.00 0.00
1170.0000 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
1180.0000 Pinjaman Group Jangka 0.00 0.00 0.00 0.00
1200.0000 PERSEDIAAN 0.00 0.00 0.00 0.00
1210.0000 Barang - Barang 0.00 0.00 0.00 0.00
1211.0000 Barang Jadi 6,278,255,569.00 683,309,541.18 0.00 6,961,565,110.18
1220.0000 Barang Setengah Jadi 0.00 0.00 0.00 0.00
1221.0000 Barang Dalam Proses 0.00 0.00 0.00 0.00
1230.0000 Bahan Baku 0.00 0.00 0.00 0.00
1231.0000 Bahan Pembantu 0.00 0.00 0.00 0.00
1240.0000 Barang & Spare Part 0.00 0.00 0.00 0.00
1250.0000 Pembelian Lokal 0.00 0.00 0.00 0.00
1260.0000 Pembelian Import 0.00 683,309,541.18 0.00 683,309,541.18
1261.0000 Pembelian Import Lainya 0.00 0.00 0.00 0.00
1270.0000 Barang Dalam Perjalanan 0.00 0.00 0.00 0.00
1300.0000 AKTIVA LANCAR LAI 0.00 0.00 0.00 0.00
1310.0000 Pembayaran Dimuka 162,429,500.00 0.00 5,429,500.00 157,000,000.00
1311.0000 Beban Dibayar Dimuka 0.00 0.00 0.00 0.00
1312.0000 Asuransi Dibayar Dimuk 2,452,250.00 0.00 408,708.33 2,043,541.67
1313.0000 Sewa Dibayar Dimuka 0.00 0.00 0.00 0.00
1320.0000 Pinjaman Dinas 0.00 0.00 0.00 0.00
1330.0000 Pinjaman Pribadi 100,000.00 0.00 0.00 100,000.00
1340.0000 PPN Pembelian 0.00 72,109,141.00 0.00 72,109,141.00
1350.0000 Pajak Dibayar Dimuka 0.00 0.00 0.00 0.00
1350.0001 PPh Pasal 22 0.00 18,027,285.00 0.00 18,027,285.00
1350.0002 PPh Pasal 23 0.00 0.00 0.00 0.00
1350.0003 PPh Pasal 25 0.00 0.00 0.00 0.00
1350.0004 PPN DN Kurang Bayar 0.00 0.00 0.00 0.00
1400.0004 AKTIVA INVESTASI D 0.00 0.00 0.00 0.00
1410.0000 AKTIVA INVESTASI 0.00 0.00 0.00 0.00
1411.0000 Deposito Jangka Pendek 0.00 0.00 0.00 0.00
1412.0000 Penyertaan 0.00 0.00 0.00 0.00
1413.0000 Penyertaan Group 0.00 0.00 0.00 0.00
1450.0000 AKTIVA LAIN-LAIN 0.00 0.00 0.00 0.00
1451.0000 Hak Pemakaian Telephon 0.00 0.00 0.00 0.00
1452.0000 Hak Pemakaian Listrik 0.00 0.00 0.00 0.00
1453.0000 Jaminan Simpanan 0.00 0.00 0.00 0.00
1454.0000 Jaminan Sewa 0.00 0.00 0.00 0.00
1455.0000 Jaminan Bisnis / Usaha 0.00 0.00 0.00 0.00
1500.0000 AKTIVA TETAP BERW 0.00 0.00 0.00 0.00
1510.0000 Tanah 0.00 0.00 0.00 0.00
1510.0000 Akm. Penyusutan Tanah 0.00 0.00 0.00 0.00
1520.0000 Bangunan 0.00 0.00 0.00 0.00
1520.0001 Akm. Penyu. Bangunan 0.00 0.00 0.00 0.00
1530.0000 Bangunan Lainnya 0.00 0.00 0.00 0.00
1530.0001 Akm. Penyu. Bangunan L 0.00 0.00 0.00 0.00
1540.0001 Bangunan Dalam Pelaksa 0.00 0.00 0.00 0.00
1550.0000 Mesin-Mesin 0.00 0.00 0.00 0.00
1550.0000 Akm. Penyu. Mesin 0.00 0.00 0.00 0.00
1560.0000 Peralatan Berat 0.00 0.00 0.00 0.00
1560.0001 Akm. Penyu. Peralatan Be 0.00 0.00 0.00 0.00
1570.0000 Kendaraan 0.00 0.00 0.00 0.00
1570.0001 Akm. Penyu. Kendaraan 0.00 0.00 0.00 0.00
1580.0000 Paralatan Dan Perabot Pa 0.00 0.00 0.00 0.00
1580.0001 Akm. Penyu. Paralatan D 0.00 0.00 0.00 0.00
1590.0000 Paralatan Dan Perabot Ka 872,870,900.00 3,058,000.00 0.00 875,928,900.00
1590.0001 Akm. Penyusutan (210,780,658.33) 0.00 18,248,518.75 (229,029,177.08)
1591.0001 HAK GUNA USAHA AK 0.00 0.00 0.00 0.00
1591.0001 Hak Guna Usaha Tanah 0.00 0.00 0.00 0.00
1592.0000 Hak Guna Usaha Bangun 0.00 0.00 0.00 0.00
1592.0000 Akum.Penyu.Hak Guna U 0.00 0.00 0.00 0.00
1593.0000 Akum.Penyu.Hak Guna U 0.00 0.00 0.00 0.00
1593.0001 Hak Guna Usaha Mesin 0.00 0.00 0.00 0.00
1594.0000 Akum.Penyu.Hak Guna U 0.00 0.00 0.00 0.00
1594.0001 Hak Guna Usaha Kendar 0.00 0.00 0.00 0.00
1595.0000 Akum.Penyu.Hak Guna Us 0.00 0.00 0.00 0.00
1595.0001 Hak Guna Usaha Peralat 0.00 0.00 0.00 0.00
1600.T000 AKTIVA TETAP TIDA 0.00 0.00 0.00 0.00
1610.0000 Hak Patent 0.00 0.00 0.00 0.00
1620.0000 Hak Merek Barang 0.00 0.00 0.00 0.00
1690.0000 Akum. Amortisasi Hak Pa 0.00 0.00 0.00 0.00
1700.0000 AKTIVA DITANGGUH 0.00 0.00 0.00 0.00
1710.0000 Biaya Pendirian 0.00 0.00 0.00 0.00
1720.0000 Kerugian Kurs Tukar Val 0.00 0.00 0.00 0.00
1790.0000 Akumulasi Amortisasi 0.00 0.00 0.00 0.00
2110.0000 HUTANG USAHA 0.00 0.00 0.00 0.00
2111.0000 Hutang Import 7,359,289,907.60 1,681,877,000.00 683,309,541.18 6,360,722,448.78
2111.N001 NUGA BEST MEDICAL 0.00 0.00 0.00 0.00
2120.S002 Pinjaman Jangka Pendek 0.00 0.00 0.00 0.00
2121.0000 Pinjaman Kepada Group 0.00 0.00 0.00 0.00
2130.0000 Wesel Bayar 0.00 0.00 0.00 0.00
2140.0000 Simpanan Penerimaan Pajak 0.00 0.00 0.00 0.00
2140.0001 Hutang Pajak PPh Pasal 21 0.00 0.00 2,891,900.00 2,891,900.00
2140.0002 Hutang Pajak PPh Pasal 23 974,994.00 974,994.00 0.00 0.00
2140.0003 Hutang Pajak PPh Pasal 22 0.00 0.00 0.00 0.00
2140.0004 Hutang Pajak PPh Pasal 25 0.00 0.00 0.00 0.00
2140.0005 Hutang Pajak PPh Pasal 26 0.00 0.00 0.00 0.00
2140.0006 Uang Jaminan 0.00 0.00 0.00 0.00
2160.0000 Hutang Yang Masih Harus Dibayar 0.00 0.00 0.00 0.00
2160.G001 Hutang Gaji 0.00 0.00 0.00 0.00
2160.0001 Hutang Gaji 0.00 0.00 29,500,000.00 29,500,000.00
2160.0002 Hutang Sewa 0.00 0.00 0.00 0.00
2160.0003 Hutang Listrik 0.00 0.00 0.00 0.00
2160.0005 Hutang Telepon 0.00 0.00 0.00 0.00
2160.0006 Hutang PAM / AIR 0.00 0.00 0.00 0.00
2160.0007 Hutang Lain Lain 0.00 0.00 0.00 0.00
2160.0008 Hutang Cargo 0.00 0.00 0.00 0.00
2170.0009 PPN Penjualan 0.00 0.00 0.00 0.00
2180.0000 Pendapatan Diterima Dimuka 0.00 0.00 99,985,750.00 99,985,750.00
2180.B001 BAE TAE SUNG 0.00 0.00 0.00 0.00
2180.C001 CUSTOMER CAB.CASABLANCA 0.00 0.00 0.00 0.00
2180.K001 KIM JY 0.00 0.00 0.00 0.00
2180.M001 CUSTOMER CAB.MEDAN 0.00 0.00 0.00 0.00
2180.P001 CUSTOMER CAB.PASAR MINGGU 0.00 0.00 0.00 0.00
2180.P002 CUSTOMER CAB.PONDOK GEDE 0.00 0.00 0.00 0.00
2180.S001 CUSTOMER CAB.SURABAYA 0.00 0.00 0.00 0.00
2180.T005 TWINTEK INDONESIA,PT 0.00 0.00 0.00 0.00
2190.0000 Simpanan Sementara 0.00 0.00 1,728,638,536.91 1,728,638,536.91
2200.0000 HUTANG JANGKA PANJANG 0.00 0.00 0.00 0.00
2210.0000 Pinjaman Jangka Panjang (Rp) 0.00 0.00 0.00 0.00
2220.0000 Pinjaman Dengan M.U.A 0.00 0.00 0.00 0.00
2230.0000 Hutang Sewa Guna Usaha 0.00 0.00 0.00 0.00
2230.P001 Hut. Sewa Guna Usaha Kendaraan - PANTH 0.00 0.00 0.00 0.00
2230.V001 Hut. Sewa Guna Usaha Kendaraan - VIOS 0.00 0.00 0.00 0.00
2230.D001 Hut. Sewa Guna Usaha Kendaraan - NEW 0.00 0.00 0.00 0.00
2240.0000 Pinjaman Group Jangka Panjang 0.00 0.00 0.00 0.00
2300.0000 PASIVA YANG DITANGGUHKAN 0.00 0.00 0.00 0.00
2310.0000 Keuntungan Kurs Tukar Valas 0.00 0.00 0.00 0.00
3000.0000 KEKAYAAN PEMEGANG SAHAM 0.00 0.00 0.00 0.00
3110.0000 Modal Saham 1,600,375,000.00 0.00 0.00 1,600,375,000.00
3210.0000 Persediaan Modal 0.00 0.00 0.00 0.00
3220.0000 Cadangan Penilaian Kembali 0.00 0.00 0.00 0.00
3300.0000 LABA DITAHAN 0.00 0.00 0.00 0.00
3330.0000 Awal Laba Ditahan (156,042,390.60) 0.00 0.00 (156,042,390.60)
3340.0000 Pembetulan Laba Tahun Lalu 0.00 0.00 0.00 0.00
3350.0000 Pembetulan Rugi Tahun Lalu 0.00 0.00 0.00 0.00
3390.0000 Rugi/Laba Bersih Tahun Berjalan (1,569,226,252.06) 0.00 0.00 (1,569,226,252.06)
4000.0000 PENJUALAN 0.00 0.00 0.00 0.00
4100.0000 Penjualan Export 0.00 0.00 0.00 0.00
4110.0000 Penjualan Lokal 0.00 0.00 0.00 0.00
4130.0000 Penjualan Lain-lain 0.00 0.00 0.00 0.00
4200.0000 Retur Penjualan 0.00 0.00 0.00 0.00
4300.0000 Potongan Penjualan 0.00 0.00 0.00 0.00
5000.0000 HARGA POKOK PRODUKSI 0.00 0.00 0.00
5100.0000 Bahan Baku 0.00 683,309,541.18 (683,309,541.18)
5101.0000 Retur & Pot. Pembelian 0.00 0.00 0.00
5200.0000 GAJI TENAGA KERJA LANGSUNG 0.00 0.00 0.00
5210.0000 Biaya Gaji 0.00 0.00 0.00
5210.0001 Biaya Gaji Karyawan Produksi 0.00 0.00 0.00
5220.0001 Bonus 0.00 0.00 0.00
5230.0000 Pesangon 0.00 0.00 0.00
5240.0000 Tunjangan 0.00 0.00 0.00
5240.0001 Tunjangan Makan 0.00 0.00 0.00
5240.0002 Tunjangan Kesehatan 0.00 0.00 0.00
5240.0003 Jamsostek Perusahaan 0.00 0.00 0.00
5240.0004 Tunjangan PPh 21 0.00 0.00 0.00
5240.0005 Tunjangan Lain-Lain 0.00 0.00 0.00
5240.0006 TUNJANGAN LAIN-LAIN LUAR 0.00 0.00 0.00
5300.0006 BIAYA OVERHEAD PABRIK 0.00 0.00 0.00
5310.0000 Biaya Listrik & Air 0.00 0.00 0.00
5320.0000 Biaya Bahan Bakar 0.00 0.00 0.00
5330.0000 Biaya Pengangkutan 0.00 0.00 0.00
5340.0000 Biaya Sewa 0.00 0.00 0.00
5350.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00
5360.0000 Biaya Pemakaian 0.00 0.00 0.00
5370.0000 Biaya Penyusutan 0.00 0.00 0.00
5380.0000 Biaya Asuransi 0.00 0.00 0.00
5390.0000 Biaya Bongkar Muat 0.00 0.00 0.00
5400.0000 Biaya Kendaraan 0.00 0.00 0.00
5410.0000 Biaya Pemeliaharaan Kendaraan 0.00 0.00 0.00
5420.0000 Biaya Pembungkus 0.00 0.00 0.00
5430.0000 Biaya Pajak & B.M.Imports 0.00 0.00 0.00
5440.0000 Biaya E.M.K.L 0.00 0.00 0.00
5450.0000 Biaya Pembuatan 0.00 0.00 0.00
5460.0000 Biaya Pembakaran Barang Jadi 0.00 0.00 0.00
5490.0000 Biaya Lain-lain 0.00 0.00 0.00
6000.0000 BIAYA ADMINISTRASI & UMUM 0.00 0.00 0.00
6010.0000 Biaya Gaji 0.00 0.00 0.00
6010.0001 Gaji Karyawan 33,557,400.00 0.00 33,557,400.00
6010.0002 Gaji Karyawan - Asing 0.00 0.00 0.00
6020.0002 Bonus 0.00 0.00 0.00
6030.0000 Pesangon 0.00 0.00 0.00
6040.0000 Tunjangan 0.00 0.00 0.00
6040.0001 Tunjangan Makan 0.00 0.00 0.00
6040.0002 Tunjangan Kesehatan 0.00 0.00 0.00
6040.0003 Tunjangan Jamsostek Perusahan 0.00 0.00 0.00
6040.0004 Tunjangan PPh 21 0.00 0.00 0.00
6040.0005 Tunjangan Lain-lain 0.00 0.00 0.00
6050.0000 Biaya Listrik & Air 0.00 0.00 0.00
6060.0000 Biaya Bahan Bakar 0.00 0.00 0.00
6070.0000 Biaya Pengangkutan 34,337,685.00 0.00 34,337,685.00
6080.0000 Biaya Sewa 0.00 0.00 0.00
6090.0000 Biaya Pemeliharaan & Perbaikan 0.00 0.00 0.00
6110.0000 Biaya Pemakaian Kantor 6,280,067.00 0.00 6,280,067.00
6120.0000 Biaya Penyusutan 18,248,518.75 0.00 18,248,518.75
6130.0000 Biaya Asuransi 408,708.33 0.00 408,708.33
6140.0000 Biaya Perjalanan 5,915,000.00 0.00 5,915,000.00
6150.0000 Biaya Kendaraan 6,034,800.00 0.00 6,034,800.00
6160.0000 Biaya Pemeliharaan Kendaraan 1,440,000.00 0.00 1,440,000.00
6170.0000 Biaya Perhubungan 1,832,932.00 0.00 1,832,932.00
6180.0000 Biaya Bea & Pajak Lainnya 256,028.02 0.00 256,028.02
6190.0000 Biaya Pelayanan 10,723,050.00 0.00 10,723,050.00
6210.0000 Biaya Iklan 0.00 0.00 0.00
6220.0000 Biaya Contoh 0.00 0.00 0.00
6230.0000 Biaya Pajak & BM Export 0.00 0.00 0.00
6240.0000 Biaya E.M.K.L. 0.00 0.00 0.00
6250.0000 Biaya Administrasi 0.00 0.00 0.00
6250.0001 Biaya Administrasi Bank 4,319,322.00 0.00 4,319,322.00
6250.0002 Biaya Perijinan 4,000,000.00 0.00 4,000,000.00
6890.0000 Biaya Lain-lain 51,204,012.00 0.00 51,204,012.00
6891.0000 Biaya Mess 2,942,769.00 0.00 2,942,769.00
6990.0000 Komisi Penjualan 0.00 0.00 0.00
7000.0000 PENDAPATAN DILUAR USAHA 0.00 0.00 0.00
7110.0000 Pendapatan Bunga Bank 0.00 5,804.76 5,804.76
7120.0000 Keuntungan Nilai Tukar Valas 0.00 16,972,833.60 16,972,833.60
7140.0000 Keuntungan Penjualan Aktiva 0.00 0.00 0.00
7150.0000 Keuntungan Pejabaran MUA 0.00 0.00 0.00
7160.0000 Pengembalian Kurs Tukar MUA 0.00 0.00 0.00
7170.0000 Keuntungan Penjualan Obligasi 0.00 0.00 0.00
7190.0000 Pendapatan Lain-lain 0.00 0.00 0.00
8000.0000 PENGELUARAN DILUAR USAHA 0.00 0.00 0.00
8110.0000 Beban Bunga 0.00 0.00 0.00
8120.0000 Kerugian Nilai Tukar Valas 0.00 0.00 0.00
8130.0000 Klaim 0.00 0.00 0.00
8140.0000 Kerugian Penjualan Aktiva 0.00 0.00 0.00
8150.0000 Kerugian Penjabaran MUA 0.00 0.00 0.00
8160.0000 Penghapusan Kurs MUA 0.00 0.00 0.00
8170.0000 Kerugian Penjualan Obligasi 0.00 0.00 0.00
8180.0000 Amortisasi Kerugian Kurs 0.00 0.00 0.00
8190.0000 Amortisasi Aktiva Ditangguhkan 0.00 0.00 0.00
8210.0000 Kerusakan/hilang Persediaan 0.00 0.00 0.00
8220.0000 Sumbangan 198,000.00 0.00 198,000.00
8290.0000 Kerugian Lain-lain 0.00 0.00 0.00
9000.0000 LABA /RUGI DILUAR USAHA 0.00 0.00 0.00
9100.0000 KEUNTUNGAN DILUAR USAHA 0.00 0.00 0.00
9110.0000 Keuntungan Dari Penjualan Barang 0.00 0.00 0.00
9115.0000 Keuntungan Dari Penghapusan Hutang 0.00 0.00 0.00
9120.0000 Keuntungan Dari Penyelesaian Asuransi 0.00 0.00 0.00
9130.0000 Keuntungan Dari Kesalahan Pencatatan Periode Lalu 0.00 0.00 0.00
9500.0000 KERUGIAN DILUAR USAHA 0.00 0.00 0.00
9510.0000 Kerugian Dari Penjualan Barang 0.00 0.00 0.00
9520.0000 Kerugian Dari Bencana Alam 0.00 0.00 0.00
9530.0000 Kerugian Dari Kesalahan Pencatatan Periode Lalu 0.00 0.00 0.00
9700.0000 Pajak Penghasilan Badan 0.00 0.00 0.00
9900.0000 Laba/Rugi Bersih Setelah Pajak 0.00 0.00 0.00
No. Keterangan Tanggal Qty THN % Harga Perolehan Akumulasi .Penyusutan Nilai Buku
Perolehan Peny. Peny. 2008 Penambahan Pengurangan 2009 2008 Penambahan Pengurangan 2009 2009
No. Keterangan Tanggal Qty THN % Harga Perolehan Akumulasi .Penyusutan Nilai Buku
Perolehan Peny. Peny. 2008 Penambahan Pengurangan 2009 2008 Penambahan Pengurangan 2009 2009
41 Galon Aqua Jan-08 3 4 25% 150,000.00 - - 150,000.00 37,500.00 18,750.00 - 56,250.00 93,750.00
42 Meja (120x60) Jan-08 1 4 25% 551,200.00 - - 551,200.00 137,800.00 68,900.00 - 206,700.00 344,500.00
43 Pesawat Telepon Jan-08 6 4 25% 459,000.00 - - 459,000.00 114,750.00 57,375.00 - 172,125.00 286,875.00
44 Mesin Laminating Jan-08 1 4 25% 500,000.00 - - 500,000.00 125,000.00 62,500.00 - 187,500.00 312,500.00
45 Handy Cam Jan-08 1 4 25% 6,300,000.00 - - 6,300,000.00 1,575,000.00 787,500.00 - 2,362,500.00 3,937,500.00
46 Laptop Jan-08 1 4 25% 6,200,000.00 - - 6,200,000.00 1,550,000.00 775,000.00 - 2,325,000.00 3,875,000.00
47 Tempat Tidur Jan-08 9 4 25% 2,340,000.00 - - 2,340,000.00 585,000.00 292,500.00 - 877,500.00 1,462,500.00
48 Kasur Jan-08 18 4 25% 7,200,000.00 - - 7,200,000.00 1,800,000.00 900,000.00 - 2,700,000.00 4,500,000.00
49 Bantal Jan-08 18 4 25% 630,000.00 - - 630,000.00 157,500.00 78,750.00 - 236,250.00 393,750.00
50 Selimut Jan-08 10 4 25% 500,000.00 - - 500,000.00 125,000.00 62,500.00 - 187,500.00 312,500.00
51 Sprey Jan-08 10 4 25% 450,000.00 - - 450,000.00 112,500.00 56,250.00 - 168,750.00 281,250.00
52 Lemari Pakaian Jan-08 5 4 25% 4,750,000.00 - - 4,750,000.00 1,187,500.00 593,750.00 - 1,781,250.00 2,968,750.00
53 Setrika Jan-08 1 4 25% 200,000.00 - - 200,000.00 50,000.00 25,000.00 - 75,000.00 125,000.00
54 Mesin Cuci Jan-08 1 4 25% 1,800,000.00 - - 1,800,000.00 450,000.00 225,000.00 - 675,000.00 1,125,000.00
55 Meja Tamu Jan-08 1 4 25% 800,000.00 - - 800,000.00 200,000.00 100,000.00 - 300,000.00 500,000.00
56 Rice Cooker Jan-08 1 4 25% 500,000.00 - - 500,000.00 125,000.00 62,500.00 - 187,500.00 312,500.00
57 Kotak Beras Jan-08 1 4 25% 400,000.00 - - 400,000.00 100,000.00 50,000.00 - 150,000.00 250,000.00
58 Tabung Gas Jan-08 1 4 25% 300,000.00 - - 300,000.00 75,000.00 37,500.00 - 112,500.00 187,500.00
59 Kompor Jan-08 2 4 25% 500,000.00 - - 500,000.00 125,000.00 62,500.00 - 187,500.00 312,500.00
60 Dispenser Jan-08 1 4 25% 850,000.00 - - 850,000.00 212,500.00 106,250.00 - 318,750.00 531,250.00
61 Jemuran Jan-08 1 4 25% 145,000.00 - - 145,000.00 36,250.00 18,125.00 - 54,375.00 90,625.00
62 Meja Makan Jan-08 1 4 25% 1,750,000.00 - - 1,750,000.00 437,500.00 218,750.00 - 656,250.00 1,093,750.00
63 Computer Jan-08 1 4 25% 4,400,000.00 - - 4,400,000.00 1,100,000.00 550,000.00 - 1,650,000.00 2,750,000.00
64 NM-4000 Jan-08 1 4 25% 4,500,000.00 - - 4,500,000.00 1,125,000.00 562,500.00 - 1,687,500.00 2,812,500.00
65 NM-5000 Jan-08 1 4 25% 14,500,000.00 - - 14,500,000.00 3,625,000.00 1,812,500.00 - 5,437,500.00 9,062,500.00
66 NHL-100 Jan-08 1 4 25% 5,500,000.00 - - 5,500,000.00 1,375,000.00 687,500.00 - 2,062,500.00 3,437,500.00
67 Nuga Ultra Sonic Jan-08 1 4 25% 1,300,000.00 - - 1,300,000.00 325,000.00 162,500.00 - 487,500.00 812,500.00
68 NM-70 Jan-08 1 4 25% 1,500,000.00 - - 1,500,000.00 375,000.00 187,500.00 - 562,500.00 937,500.00
69 Dispenser Jan-08 1 4 25% 862,000.00 - - 862,000.00 215,500.00 107,750.00 - 323,250.00 538,750.00
70 Bangku Jan-08 16 4 25% 1,894,000.00 - - 1,894,000.00 473,500.00 236,750.00 - 710,250.00 1,183,750.00
71 Meja Kaca Jan-08 1 4 25% 450,000.00 - - 450,000.00 112,500.00 56,250.00 - 168,750.00 281,250.00
72 Jam Dinding Jan-08 1 4 25% 225,000.00 - - 225,000.00 56,250.00 28,125.00 - 84,375.00 140,625.00
73 Meja Biru (Besi) Jan-08 2 4 25% 1,000,000.00 - - 1,000,000.00 250,000.00 125,000.00 - 375,000.00 625,000.00
74 Sonic Peeler Jan-08 1 4 25% 1,300,000.00 - - 1,300,000.00 325,000.00 162,500.00 - 487,500.00 812,500.00
75 TV 29" Apr-08 1 4 25% 10,500,000.00 - - 10,500,000.00 1,968,750.00 1,312,500.00 - 3,281,250.00 7,218,750.00
76 DVD Player Apr-08 1 4 25% 450,000.00 - - 450,000.00 84,375.00 56,250.00 - 140,625.00 309,375.00
77 Kulkas Apr-08 1 4 25% 1,600,000.00 - - 1,600,000.00 300,000.00 200,000.00 - 500,000.00 1,100,000.00
78 PEMBELIAN BANGKU (KANTOR PDK GEDE) Apr-08 1 4 25% 986,000.00 - - 986,000.00 184,875.00 123,250.00 - 308,125.00 677,875.00
79 TV 21" May-08 1 4 25% 1,350,000.00 - - 1,350,000.00 225,000.00 168,750.00 - 393,750.00 956,250.00
80 BELI KAMERA & TRIPOD 1 SET May-08 1 4 25% 6,200,000.00 - - 6,200,000.00 1,033,333.33 775,000.00 - 1,808,333.33 4,391,666.67
81 BELI KOMPUTER 1 UNIT Jun-08 1 4 25% 4,500,000.00 - - 4,500,000.00 656,250.00 562,500.00 - 1,218,750.00 3,281,250.00
82 PEMBELIAN 2 UNIT AC Jun-08 2 4 25% 5,370,000.00 - - 5,370,000.00 783,125.00 671,250.00 - 1,454,375.00 3,915,625.00
PT. Maju Mundur
Daftar Aktiva Tetap dan Penyusutan
Per. 30 Juni 2009
No. Keterangan Tanggal Qty THN % Harga Perolehan Akumulasi .Penyusutan Nilai Buku
Perolehan Peny. Peny. 2008 Penambahan Pengurangan 2009 2008 Penambahan Pengurangan 2009 2009
83 Pesawat Telepon Jul-08 1 4 25% 395,200.00 - - 395,200.00 49,400.00 49,400.00 - 98,800.00 296,400.00
84 BELI RANJANG & MEJA KECIL Jul-08 1 4 25% 1,000,000.00 - - 1,000,000.00 125,000.00 125,000.00 - 250,000.00 750,000.00
85 PEMBELIAN PRINTER HP 5610 1 UNIT Aug-08 1 4 25% 1,950,000.00 - - 1,950,000.00 203,125.00 243,750.00 - 446,875.00 1,503,125.00
86 BELI KOMPUTER 1 UNIT U/ PS MINGGU Sep-08 1 4 25% 3,900,000.00 - - 3,900,000.00 325,000.00 487,500.00 - 812,500.00 3,087,500.00
87 BELI KOMPUTER & NOTEBOOK Nov-08 1 4 25% 18,360,000.00 - - 18,360,000.00 765,000.00 2,295,000.00 - 3,060,000.00 15,300,000.00
88 BELI LAPTOP Feb-09 1 4 25% - 6,144,500.00 - 6,144,500.00 - 640,052.08 - 640,052.08 5,504,447.92
89 BELI BANGKU BIRU Feb-09 1 4 25% - 1,650,000.00 - 1,650,000.00 - 171,875.00 - 171,875.00 1,478,125.00
90 BELI KARPET Feb-09 1 4 25% - 208,000.00 - 208,000.00 - 21,666.67 - 21,666.67 186,333.33
91 BELI KOMPUTER 1 UNIT Mar-09 1 4 25% - 4,300,000.00 - 4,300,000.00 - 358,333.33 - 358,333.33 3,941,666.67
92 BELI Printer EPSON LX 300+II Mar-09 1 4 25% - 2,000,000.00 - 2,000,000.00 - 166,666.67 - 166,666.67 1,833,333.33
93 BELI 2 unit Microfon Wireless Mar-09 2 4 25% - 3,600,000.00 - 3,600,000.00 - 300,000.00 - 300,000.00 3,300,000.00
Total Inventaris Kantor 872,870,900.00 17,902,500.00 - 890,773,400.00 7,516,525.83 ### - ### ###
2 Kendaraan Bermotor
1 1 8 25% - - - - - -
GRAND TOTAL AKTIVA 872,870,900.00 17,902,500.00 - 890,773,400.00 7,516,525.83 ### - ### ###