0 -170000
1 32000
2 32000
3 32000
4 32000
5 32000
6 32000
7 32000
8 32000
9 32000
10 52000
0 0
1 3000
2 3000
3 3000
4 3000
5 3000
6 3000
7 3000
8 3000
9 3000
10 3000
VP para un periodo de estudio
-170,000 -170000
5,892 5892
-16,279 -16279
9,530 -85428
sirven para ajustar las curvas
el analisis del van
0 0
1 35000
van 9,531.56 2 35000 van
3 35000
4 35000
5 35000
6 35000
7 35000
8 35000
9 35000
10 35000
-50% -85428
150000
-40% -66436
100000
-30% -47444
-20% -28452
50000
-10% -9460
0% 9532 0
10% 28523 0 % 0 % 0 % 0 %
20% 47515 -5 -4 -3 -2
-50000
30% 66507
40% 85499
S/. 189,918.52 50% 104491 -100000
Chart Title
150000
100000
f(x) = 189918.521658351x + 9531.5581930148
50000 VAN
S/. 5,891.77 Linear
(VAN)
0
-60% -40% -20% 0% 20% 40% 60%
-50000
-100000
150000
100000
50000
Colum
nM
0
% % 0 % % 0 % 0% % % % % %
-5
0
-4
0
-3 -2
0
-1 10 20 30 40 50
-50000
-100000
VAN
Linear
(VAN)