lter CCM
Cant. Peso Unitario Peso Total Und Total Cant. Total
6 12.2126375 73.275825 m2 0.735
23.4 30.4 711.36 ml 23.4
27.48 19.9 546.852 ml 27.48
33.54 19.9 667.446 ml 33.54
29.52 19.9 587.448 ml 29.52
223.2 9.5 2120.4 ml 223.2
41.6 0.994 41.3504 ml 41.6
1 1 142.44396675
108 4.32 466.56 ml 108
252 5.6 1411.2 m2 252
PESO TOTAL 6768.33619175
Vr. Unitario $ 7,250.00
Sub Total SIN
AIU $ 49,070,437.39
Administración $ 7,851,269.98
Imprevistos $ 981,408.75
Utilidad $ 2,453,521.87
Valor Total $ 60,356,637.99
r Variadores
Cant. Peso Unitario Peso Total Und Total Cant. Total
6 12.2126375 73.275825 m2 0.735
23.4 30.4 711.36 ml 23.4
27.156 19.9 540.4044 ml 27.156
31 19.9 619.686 ml 31.14
27.3 19.9 543.27 ml 27.3
82.08 9.5 779.76 ml 82.08
108 0.994 107.352 ml 108
1 1 101.25324675 Glb 1
80.4 4.32 347.328 ml 80.4
224.41 5.6 1256.696 M2 224.41
PESO TOTAL 5080.38547175
Vr. Unitario $ 7,250.00
Sub Total SIN
AIU $ 36,832,794.67
Administración $ 5,893,247.15
Imprevistos $ 736,655.89
Utilidad $ 1,841,639.73
Valor Total $ 45,304,337.44
sores de Aire
Cant. Peso Unitario Peso Total Und Total Cant. Total
4 12.2126375 48.85055 m2 0.49
6.2 16.7 103.54 ml 6.2
5.2 16.7 86.84 ml 5.2
7.5 16.7 125.25 ml 7.5
7.5 9.5 71.25 ml 7.5
1 1 13.0719165 Glb 1
7.5 4.32 32.4 ml 7.5
20 5.6 112 M2 20
PESO TOTAL 593.2024665
Vr. Unitario $ 7,250.00
Sub Total SIN
AIU $ 4,300,717.88
Administración $ 688,114.86
Imprevistos $ 86,014.36
Utilidad $ 215,035.89
Valor Total $ 5,289,883.00
e Bandejas
Cant. Peso Unitario Peso Total Und Total Cant. Total
6 15.9512 95.7072 m2 0.96
18 16.7 300.6 ml 18
19.5 16.7 325.65 ml 19.5
20.04 16.7 334.668 ml 20.04
37.2 9.5 353.4 ml 37.2
22 6.2309375 137.080625 m2 1.375
6 10.208768 61.252608 m2 0.6144
1 1 48.25075299 Glb 1
PESO TOTAL 1656.60918599
Vr. Unitario $ 7,250.00
Sub Total SIN
AIU $ 12,010,416.60
Administración $ 1,921,666.66
Imprevistos $ 240,208.33
Utilidad $ 600,520.83
Valor Total $ 14,772,812.42
ría Línea TEA
Cant. Peso Unitario Peso Total Und Total Cant. Total
3.732 16.7 62.3244 ml 3.732
1 4.486275 4.486275 M2 0.09
3.732 16.7 62.3244 ml 3.732
1 4.486275 4.486275 M2 0.09
3.495 16.7 58.3665 ml 3.495
1 4.486275 4.486275 M2 0.09
3.495 16.7 58.3665 ml 3.495
1 4.486275 4.486275 M2 0.09
3.495 16.7 58.3665 ml 3.495
1 4.486275 4.486275 M2 0.09
3.495 16.7 58.3665 ml 3.495
1 4.486275 4.486275 M2 0.09
3.495 16.7 58.3665 ml 3.495
1 4.486275 4.486275 M2 0.09
3.495 16.7 58.3665 ml 3.495
1 4.486275 4.486275 M2 0.09
3.42 16.7 57.114 ml 3.42
1 4.486275 4.486275 M2 0.09
4.386 19.9 87.2814 ml 4.386
1 4.486275 4.486275 M2 0.09
4.386 19.9 87.2814 ml 4.386
1 4.486275 4.486275 M2 0.09
4.386 19.9 87.2814 ml 4.386
1 4.486275 4.486275 M2 0.09
4.386 19.9 87.2814 ml 4.386
1 4.486275 4.486275 M2 0.09
4.316 19.9 85.8884 ml 4.316
1 4.486275 4.486275 M2 0.09
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.3 19.9 85.57 ml 4.3
1 4.486275 4.486275 M2 0.09
0.57 6.1 3.477 ml 0.57
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.0 19.9 79.6 ml 4.0
1 4.486275 4.486275 M2 0.09
0.32 6.1 1.952 ml 0.32
4.2 19.9 84.177 ml 4.23
0.322 6.1 1.9642 ml 0.322
4.2 19.9 84.177 ml 4.23
0.322 6.1 1.9642 ml 0.322
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
4.1 19.9 80.595 ml 4.05
0.622 6.1 3.7942 ml 0.622
3.8 19.9 75.62 ml 3.8
0.5 6.1 3.05 ml 0.5
3.8 19.9 75.7394 ml 3.806
3.8 19.9 75.62 ml 3.8
0.5 6.1 3.05 ml 0.5
3.8 19.9 75.62 ml 3.8
0.5 6.1 3.05 ml 0.5
3.8 19.9 75.62 ml 3.8
0.5 6.1 3.05 ml 0.5
3.8 19.9 75.62 ml 3.8
0.5 6.1 3.05 ml 0.5
PESO TOTAL 5661.5922
Vr. Unitario $ 7,250.00
Sub Total SIN
AIU $ 41,046,543.45
Administración $ 6,567,446.95
Imprevistos $ 820,930.87
Utilidad $ 2,052,327.17
Valor Total $ 50,487,248.44
CONSORCIO MORICHAL
RELACIÓN DE MATERIALES ESTRUCTURALES
ITEM DESCRIPCIÓN UND CANT. REM. PAREX