Anda di halaman 1dari 14

40s

60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480
Selling Price Rs/ metre 10.9
Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 11000

Profit Rs 20340

if some variable is taking zero value in the


3650 <= 3780
2400 <= 2400
440 <= 480
6.6 11000 <= 11000
1.5 17400 <= 22000
4.5

0.6 75600
20.71233
12

Shirts
0.1 x= 780
0 Net profit= 0

17400
L
40s
60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480
Selling Price Rs/ metre 10.9
Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 11000

Profit Rs 23100
S T

3000 <= 3000 Loom Days


2343.333 <= 2400 40s
-76.6667 <= 480 60s
6.6 11000 <= 11000
1.5 22000 <= 22000
4.5

0.6 0.5 82500


27.5
12 10

Shirts Towels
0.1 0.05
0 0.05

22000 -10333.3
40s
60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480
Selling Price Rs/ metre 10.9
Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 6666.667

Profit Rs 18000

if some variable is taking zero value in the


3000 <= 3000
2400 <= 2400
266.6667 <= 480
6.6 6666.667 <= 11000
1.5 20000 <= 22000
4.5

0.6 60000
20
12

Shirts
0.1
0

20000
40s
60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480
Selling Price Rs/ metre 10.9
Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 8333.333

Profit Rs 17100

Difference ( Loss in Profit) -900


3000 <= 3000
2100 <= 2400
333.33333333 <= 480
6.6 8333 <= 11000
1.5 16000 <= 22000
4.5 -4.547474E-13 >= 0 Avg Wage/Loom day

0.6
61500
12

Shirts
0.1
0

16000
40s
60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480

Selling Price Rs/ metre 10.9


Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 8333

Profit Rs 17100

Extra Rumeneration Rs 1500


3000 <= 3000 Loom days
2100 <= 2400 40s
333.3333 <= 480 60s

Change the wage equation as per


interpretation/pay the workers as per the
6.6 61500 >= 61500 Wages no of days worked
1.5 8333 <= 11000 Lungi Sales
4.5 16000 <= 22000 Shirts Sales

0.6
20.5
12

Shirts
0.1
0

16000
40s
60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480
Selling Price Rs/ metre 10.9
Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 6970

Profit Rs 14302.97
2509.294 <= 3000
1756.506 <= 2400
278.8104 <= 480
6.6 51440.52 >= 51440.52
1.5 6970 <= 11000
4.5 13383 <= 22000
150000 <= 150000
0.6
20.5
12

Shirts
0.1
0

13383
40s
60s
Production Capacity loom days 3000
40s Kg 2400
availability of YARN
60s Kg 480
Selling Price Rs/ metre 10.9
Variable Wages Rs/ metre 4.5
cost Yarn Cost Rs/ metre 5.5

Contribution Rs/metre 0.9

Production Rate metre/day 5

Lungi
40s Kg/metre 0.06
60s Kg/metre 0.04

Target production metres 1800

Profit Rs 14820
2193.333 <= 3000
2308 <= 2400
72 <= 480
6.6
1.5 1800 <= 11000
4.5 22000 <= 22000
150000 <= 150000
0.6
0
12

Shirts
0.1
0

22000

Anda mungkin juga menyukai