Nilai Kontrak Sewa Perusahaan Biaya materai dan Foto copi Laporan

Pengawasan ( 5% ) kontrak

1 Rehab Kantin 2,000,000.00 100,000.00 60,000.00 50,000.00

2 Rehab Pustu Tanjung Sari 1,500,000.00 75,000.00 60,000.00 50,000.00
3 Rehab Pustu Bangun Mulia 1,400,000.00 70,000.00 60,000.00 50,000.00
4 Rehab Puskesmas Terjun 4,000,000.00 200,000.00 60,000.00 50,000.00
5 Rehab Puskesmas PB Selayang 4,000,000.00 200,000.00 60,000.00 50,000.00
6 Rehab Puskesmas Sidorejo Hilir 4,000,000.00 200,000.00 60,000.00 50,000.00
16,900,000.00 845,000.00 360,000.00 300,000.00
JUMLAH PENGELUARAN 1,505,000.00
Perencanaan
1 Rehab Kantin 3,000,000.00 150,000.00 60,000.00 500,000.00
2 Rehab Pustu Tanjung Sari 2,250,000.00 112,500.00 60,000.00 500,000.00
3 Rehab Pustu Bangun Mulia 2,100,000.00 105,000.00 60,000.00 500,000.00
4 Rehab Puskesmas Terjun 6,000,000.00 300,000.00 60,000.00 500,000.00
5 Rehab Puskesmas PB Selayang 6,000,000.00 300,000.00 60,000.00 500,000.00
6 Rehab Puskesmas Sidorejo Hilir 6,000,000.00 300,000.00 60,000.00 500,000.00
25,350,000.00 1,267,500.00 360,000.00 3,000,000.00
JUMLAH PENGELUARAN 4,627,500.00

TOTAL PENGELUARAN KONSULTAN 4,865,000.00 Sudah di kurangi biaya sewa cv. Ingrace
BIAYA LAPORAN KONTRAKTOR 4 PKT 2,000,000.00
GRAND TOTAL 6,865,000.00