Anda di halaman 1dari 198

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN KANTOR DAN GEDUNG SERBAGUNA POLRESTA DENPASAR


TAHUN : 2017

NO URAIAN PEKERJAAN JUMLAH HARGA ( Rp )


1 2 3
A PEKERJAAN STRUKTUR
A.1 PEKERJAAN STRUKTUR LANTAI 1 1,022,388,269.92
A.2 PEKERJAAN STRUKTUR LANTAI 2 514,296,324.47
A.3 PEKERJAAN STRUKTUR LANTAI 3 1,026,588,755.40
SUB TOTAL A
B PEKERJAAN ARSITEKTUR
B.1 PEKERJAAN ARSITEKTUR LANTAI 1 548,166,746.71
B.2 PEKERJAAN ARSITEKTUR LANTAI 2 683,682,397.03
B.3 PEKERJAAN ARSITEKTUR LANTAI 3 1,207,434,101.90
SUB TOTAL B
C PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING
C.1 PEKERJAAN PANEL 320,950,000.00
C.2 KABEL POWER TEGANGAN RENDAH 6,570,000.00
C.3 INSTALASI ELEKTRIKAL 126,168,280.00
C.4 PEKERJAAN PEMADAM KEBAKARAN 14,400,000.00
C.5 PEKERJAAN TELEPON 36,887,500.00
C.6 PEKERJAAN INSTALASI DATA DAN CCTV 37,750,000.00
C.7 PEKERJAAN FIRE ALARM 28,038,000.00
C.8 PEKERJAAN SOUND SYSTEM 11,280,000.00
C.9 PEKERJAAN AIR CONDITIONING 420,260,000.00
C.10 PEKERJAAN PENANGKAL PETIR TYPE KONVENTIONAL 8,100,000.00
C.11 PEKERJAAN INSTALASI PLUMBING 138,288,117.70
SUB TOTAL C
D PEKERJAAN INTERIOR
D.1 PEKERJAAN LANTAI 2 120,816,451.27
D.2 PEKERJAAN LANTAI 3 327,993,717.60
SUB TOTAL D
E PEKERJAAN PENATAAN HALAMAN
E.1 PEKERJAAN PAVINGASI 14,802,900.00
E.2 PEKERJAAN PLANTER BOX 12,411,812.80
SUB TOTAL E
REAL COST Rp 6,627,273,374.80
PPN 10 % Rp 662,727,337.48
JUMLAH Rp 7,290,000,712.27
DIBULATKAN Rp 7,290,000,000.00
TERBILANG :
TUJUH MILYAR DUA RATUS SEMBILAN PULUH JUTA RUPIAH.

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


Direktur
RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN KANTOR DAN GEDUNG SERBAGUNA POLRESTA DENPASAR


SUB PEKERJAAN : PEKERJAAN STRUKTUR

NO.
NO. URAIAN PEKERJAAN VOLUME
ANALISA

1 2 3 4
A.1 PEKERJAAN LANTAI 1
I PEKERJAAN PERSIAPAN
1 Pek. Pembongkaran gedung lama 1 ls dihit.
2 Pek. Pengukuran dan pas. bowplank 108.00 m' I.2
3 Pek. Pas. Papan nama proyek 1.00 bh dihit.

II PEKERJAAN GALIAN DAN URUGAN


1 Pek. Pengeboran pondasi bore pile Ø 35 cm 360.00 m' V.10.a
2 Pek. Galian pondasi setempat 23.63 m3 II.1
3 Pek. Galian pondasi menerus 28.47 m3 II.1
4 Pek. Galian biotek 33.00 m3 II.2
5 Pek. Urugan tanah kembali 13.27 m3 1/3 x II.1
6 Pek. Urugan tanah peninggian lantai 70.20 m3 II.14
7 Pek. Urugan pasir bawah pondasi 9.11 m3 II.11 .a
8 Pek. Urugan pasir bawah lantai 10.80 m3 II.11 .a

III PEKERJAAN PASANGAN


1 Pek. Pasangan batu kosong 22.95 m3 III.8
2 Pek. Pasangan batu kali 1pc : 6ps 18.27 m3 III.4

IV PEKERJAAN BETON
1 Pek. Beton bore pile Ø 35 cm K 250 34.62 m3 VII.7
2 Pek. Beton Pile Cap P1 K 250 23.63 m3 VII.7
3 Pek. Beton sloof 25/35 cm K 250 18.06 m3 VII.7
4 Pek. Beton sloof 20/35 cm K 250 3.69 m3 VII.7
5 Pek. Beton rabatan lantai dan pile cap (t = 10 cm) K 175 30.38 m3 VII.4
6 Pek. Beton slab t = 10 cm K 250 54.00 m3 VII.7
7 Pek. Beton kolom K 40/40 cm K 250 17.04 m3 VII.7
8 Pek. Kolom beton praktis 11 x 11 cm 93.75 m' VII.29
9 Pek.Kolom beton praktis 11 x 11 cm (kusen pintu dan jendela) 81.12 m' VII.29
10 Pek. Beton balok B 30/50 cm K 250 40.50 m1 VII.7
11 Pek. Beton balok anak BA 25/40 cm K 250 8.50 m3 VII.7
12 Pek. Beton balok bordes 20/30 cm K 250 0.54 m3 VII.7
13 Pek. Beton balok praktis 11/11 cm (atas pintu tempred) 1.50 m' VII.29
14 Pek. Beton plat lantai 2 t = 12 cm K 250 50.81 m3 VII.7
15 Pek. Beton plat perapet/topi tebal 8 cm K 175 0.20 m3 VII.4
16 Pek. Beton plat wastafel tebal 6 cm K 175 0.05 m3 VII.4
17 Pek. Beton tangga K 250 4.41 m3 VII.7
18 Pek. Waterproofing 2.48 m2 XIV.6.b

V PEKERJAAN PEMBESIAN
1 Pek. Pembesian bore pile Ø 35 cm (U 32 ulir) 6,092.86 kg VII.13
NO.
NO. URAIAN PEKERJAAN VOLUME
ANALISA

1 2 3 4
2 Pek. Pembesian Pile Cap P1 (U 32 ulir) 5,670.00 kg VII.13
3 Pek. Pembesian sloof S 25/35 cm (U 32 ulir) 3,792.60 kg VII.13
4 Pek. Pembesian sloof 20/35 cm (U 32 ulir) 594.77 kg VII.13
5 Pek. Pembesian slab t = 10 cm (wire mesh m7 satu layer) 540.00 m2 VII.13.b
6 Pek. Pembesian kolom K 40/40 cm (U 32 ulir) 5,538.00 kg VII.13
7 Pek. Pembesian balok B 30/50 cm (U 32 ulir) 10,084.50 kg VII.13
8 Pek. Pembesian balok anak BA 25/40 cm (U 32 ulir) 1,606.50 kg VII.13
9 Pek. Pembesian balok bordes 20/30 cm (U 32 ulir) 132.84 kg VII.13
10 Pek. Pembesian plat latai 2 (wire mesh 8 satu layer) 508.10 m2 VII.13.c
11 Pek. Pembesian plat perapet/topi (U 24 polos) 11.31 kg VII.13
12 Pek. Pembesian plat meja wastafel (U 24 polos) 4.48 kg VII.13
13 Pek. Pembesian tangga (U 24 polos) 793.80 kg VII.13

VI PEKERJAAN BEGESTING
1 Pek. Begesting Pile Cap (Pasangan Batako) 67.50 m2 IV.14
2 Pek. Begesting sloof S 25/35 cm (2 x pakai) 245.10 m2 VII.15.a
3 Pek. Begesting sloof 20/35 cm (2 x pakai) 47.50 m2 VII.15.a
4 Pek. Begesting kolom K 40/40 cm (2 x pakai) 170.40 m2 VII.16.a
5 Pek. Begesting balok B 30/50 cm 286.20 m2 VII.17
6 Pek. Begesting balok anak BA 25/40 cm 68.85 m2 VII.17
7 Pek. Begesting balok bordes 20/30 cm 3.60 m2 VII.17
8 Pek. Begesting floor dek plat lantai 2 508.10 m2 VII.18.b
9 Pek. Begesting plat perapet/topi 2.48 m2 VII.20.a
10 Pek. Begesting plat meja wastafel 0.77 m2 VII.20.a
11 Pek. Begesting tangga 19.04 m2 VII.20.a

VII PEKERJAAN GROUDTANK


1 Pek. Galian tanah 27.86 m3 II.1
2 Pek. Pasangan batako 31.20 m2 IV.14
3 Pek. Urugan pasir 1.30 m3 II.11 .a
4 Pek. Beton rabat K 175 0.65 m3 VII.4
5 Pek. Beton K 250 10.07 m3 VII.7
6 Pek. Begesting 42.56 m2 VII.19.a
7 Pek. Pembesian M 7 (wire mesh 2 layer) 55.52 m2 VII.13.a
8 Pek. Water proofing 38.00 m2 XIV.6.b

SUB TOTAL A.1

A.2 PEKERJAAN LANTAI 2


I PEKERJAAN BETON
1 Pek. Beton kolom 40/40 cm K 250 14.88 m3 VII.7
2 Pek. Kolom beton praktis 11 x 11 cm 74.40 m' VII.29
3 Pek.Kolom beton praktis 11 x 11 cm (kusen pintu dan jendela) 112.64 m' VII.29
4 Pek. Beton balok praktis 14/20 cm (balok tempred) K 175 0.30 m3 VII.4
5 Pek. Beton balok B 30/50 cm K 250 40.50 m3 VII.7
6 Pek. Beton balok anak 25/40 cm K 250 8.50 m3 VII.7
NO.
NO. URAIAN PEKERJAAN VOLUME
ANALISA

1 2 3 4
7 Pek. Beton balok bordes 20/30 cm K 250 0.54 m3 VII.7
8 Pek. Beton plat lantai 3 t = 12 cm K 250 50.81 m3 VII.7
9 Pek. Beton tangga K 250 4.41 m3 VII.7
10 Pek. Begesting plat perapet/topi K175 1.37 m3 VII.4
11 Pek. Beton meja wastafel K175 0.20 m3 VII.4
12 Pek. Waterproofing 14.30 m2 XIV.6.b

II PEKERJAAN PEMBESIAN
1 Pek. Pembesian kolom K 40/40 cm (U 32 ulir) 4836.00 kg VII.13
2 Pek. Pembesian balok B 30/50 cm (U 32 Ulir) 10084.50 kg VII.13
3 Pek. Pembesian balok anak BA 25/40 cm (U 32 ulir) 1096.50 kg VII.13
4 Pek. Pembesian balok praktis 14/20 cm (U 24 polos) 59.70 kg VII.13
5 Pek. Pembesian balok bordes 20/30 cm (U 32 ulir) 132.84 kg VII.13
6 Pek. Pembesian plat latai 3 (wire mesh 8 satu layer) 508.10 m2 VII.13.c
7 Pek. Pembesian tangga (U 24 polos) 793.80 kg VII.13
8 Pek. Pembesian plat perapet/topi (U 24 polos) 78.25 kg VII.13
9 Pek. Pembesian plat meja wastafel (U 24 polos) 19.15 kg VII.13
10 Pek. Pembesian plat meja pantry (U 24 polos) 29.74 kg VII.13

III PEKERJAAN BEGESTING


1 Pek. Begesting kolom K 40/40 cm (2 x pakai) 74.40 m2 VII.16.a
2 Pek. Begesting balok B 30/50 cm K 250 286.20 m2 VII.17
3 Pek. Begesting balok anak BA 25/40 cm 68.85 m2 VII.17
4 Pek. Begesting balok bordes 20/30 cm 7.20 m2 VII.17
5 Pek. Begesting balok praktis 14/20 cm 0.81 m2 VII.17
6 Pek. Begesting floor dek plat lantai 3 508.10 m2 VII.18.b
7 Pek. Begesting plat perapet/topi 17.16 m2 VII.20.a
8 Pek. Begesting plat meja wastafel 3.29 m2 VII.20.a
9 Pek. Begesting plat meja pantry 5.11 m2 VII.20.a
NO.
NO. URAIAN PEKERJAAN VOLUME
ANALISA

1 2 3 4
10 Pek. Begesting tangga 19.04 m2 VII.20.a

SUB TOTAL A.2

A.3 PEKERJAAN LANTAI 3


I PEKERJAAN BETON
1 Pek. Beton kolom 35/35 K250 7.52 m3 VII.7
2 Pek. Beton kolom praktis 11/11 cm 133.20 m' VII.29
3 Pek.Kolom beton praktis 11 x 11 cm (kusen pintu dan jendela) 193.43 m' VII.29
4 Pek. Beton balok talang BT 25/40 cm K250 11.10 m3 VII.7
5 Pek. Beton balok konsol K 250 2.75 m3 VII.7
6 Pek. Beton balok ring RB 30/40 K250 11.52 m3 VII.7
7 Pek. Beton plat talang t = 10 cm K250 27.84 m3 VII.7
8 Pek. Beton plat wastafel K175 0.06 m3 VII.4
9 Pek. Beton plat meja pantry K175 0.20 m3 VII.4
10 Pek. Waterproofing 246.65 m2 XIV.6.b

II PEKERJAAN PEMBESIAN
1 Pek. Pembesian kolom 35/35 cm (U 32 ulir) 1,519.85 kg VII.13
2 Pek. Pembesian ring balok BT 25/40 cm (U 32 ulir) 2,097.90 kg VII.13
3 Pek. Pembesian balok konsol (fe= 225 kg/m3) 619.37 kg VII.13
4 Pek. Pembesian ring balok RB 30/40 cm (U 32 ulir) 3,271.68 kg VII.13
5 Pek. Pembesian plat talang t = 10 cm (wire mesh m7 satu layer) 232.00 m2 VII.13.c
6 Pek. Pembesian plat meja wastafel (U 24 polos) 5.98 m2 VII.13
7 Pek. Pembesian plat meja pantry (fe= 97 kg/m3) 19.01 kg VII.13

III PEKERJAAN BEGESTING


1 Pek. Begesting kolom 35/35 cm K 250 (2 x pakai) 117.04 m2 VII.16.a
2 Pek. Begesting balok talang BT 25/40 cm 21.02 m2 VII.17
2 Pek. Begesting ring balok RB 30/40 cm 105.60 m2 VII.17
3 Pek. Begesting plat talang t = 10 cm 232.00 m2 VII.18.a
4 Pek. Begesting plat meja watafel 0.77 m2 VII.18.a
5 Pek. Begesting plat meja pantry 2.45 m2 VII.18.a

IV PEKERJAAN KAP DAN ATAP


1 Pek. Kuda - kuda baja WF 250 x 125 x 6 x 9 17,406.02 kg XI.1
2 Pek. Gording C 150 x 65 x 20 x 3,2 5,181.89 kg XI.1
3 Pek. Trak stang dan ikatan angin Ø 12 mm 367.38 kg VII.13
4 Pek. Plat t = 10 mm (plat buhul dan pengaku) 1,777.55 kg XI.1
5 Pek. Plat t = 12 mm (plat landasan) 4,069.44 kg XI.1
6 Pek. Baut Ø 16 mm 698.00 bh dihit.
7 Pek. Angker Ø 22 mm 120.00 bh dihit.
8 Pek. Pas. Spandek tebal 0.5 mm TCT dan reng topspan 40 tebal 0.6 mm TCT 857.60 m2 dihit.
NO.
NO. URAIAN PEKERJAAN VOLUME
ANALISA

1 2 3 4
SUB TOTAL A.3
A ANGGARAN BIAYA (RAB)

HARGA SATUAN JUMLAH HARGA


(RP) (RP)

5 6

5,000,000.00 5,000,000.00
60,640.00 6,549,120.00
348,000.00 348,000.00
11,897,120.00

100,000.00 36,000,000.00
53,000.00 1,252,125.00
53,000.00 1,508,993.48
64,800.00 2,138,400.00
17,666.67 234,374.35
182,000.00 12,776,400.00
183,200.00 1,669,444.35
183,200.00 1,978,560.00
57,558,297.17

471,900.00 10,830,458.93
732,075.00 13,375,641.66
24,206,100.59

803,021.60 27,799,403.14
803,021.60 18,971,385.22
803,021.60 14,502,570.04
803,021.60 2,966,562.53
740,163.61 22,482,469.76
803,021.60 43,363,166.22
803,021.60 13,683,488.01
58,765.00 5,509,218.75
58,765.00 4,767,016.80
803,021.60 32,522,374.66
803,021.60 6,825,683.57
803,021.60 433,631.66
58,765.00 88,147.50
803,021.60 40,801,527.33
740,163.61 146,848.46
740,163.61 34,195.56
803,021.60 3,541,325.24
43,698.00 108,371.04
238,547,385.49

11,374.00 69,300,144.14
HARGA SATUAN JUMLAH HARGA
(RP) (RP)

5 6
11,374.00 64,490,580.00
11,374.00 43,137,032.40
11,374.00 6,764,962.32
51,840.00 27,993,600.00
11,374.00 62,989,212.00
11,374.00 114,701,103.00
11,374.00 18,272,331.00
11,374.00 1,510,922.16
55,140.00 28,016,634.00
11,374.00 128,626.29
11,374.00 50,971.44
11,374.00 9,028,681.20
446,384,799.96

78,235.00 5,280,862.50
71,710.00 17,576,121.00
71,710.00 3,406,045.73
119,105.00 20,295,492.00
257,710.00 73,756,602.00
257,710.00 17,743,333.50
257,710.00 927,756.00
138,450.00 70,346,445.00
215,110.00 533,472.80
215,110.00 165,634.70
215,110.00 4,095,586.85
214,127,352.07

53,000.00 1,476,792.00
78,235.00 2,440,932.00
183,200.00 237,427.20
740,163.61 479,626.02
803,021.60 8,084,179.02
231,310.00 9,844,553.60
98,040.00 5,443,180.80
43,698.00 1,660,524.00
29,667,214.64

1,022,388,269.92

803,021.60 11,948,961.36
58,765.00 4,372,116.00
58,765.00 6,619,289.60
740,163.61 219,828.59
803,021.60 32,522,374.66
803,021.60 6,825,683.57
HARGA SATUAN JUMLAH HARGA
(RP) (RP)

5 6
803,021.60 433,631.66
803,021.60 40,801,527.33
803,021.60 3,541,325.24
740,163.61 1,016,096.61
740,163.61 146,108.30
43,698.00 624,881.40
109,071,824.32

11,374.00 55,004,664.00
11,374.00 114,701,103.00
11,374.00 12,471,591.00
11,374.00 678,993.68
11,374.00 1,510,922.16
55,140.00 28,016,634.00
11,374.00 9,028,681.20
11,374.00 890,010.95
11,374.00 217,787.08
11,374.00 338,265.03
222,858,652.10

119,105.00 8,861,412.00
257,710.00 73,756,602.00
257,710.00 17,743,333.50
257,710.00 1,855,512.00
257,710.00 208,745.10
138,450.00 70,346,445.00
215,110.00 3,691,287.60
215,110.00 707,711.90
215,110.00 1,099,212.10
HARGA SATUAN JUMLAH HARGA
(RP) (RP)

5 6
215,110.00 4,095,586.85
182,365,848.05

514,296,324.47

803,021.60 6,041,934.49
58,765.00 7,827,498.00
58,765.00 11,366,913.95
803,021.60 8,913,539.72
803,021.60 2,210,517.70
803,021.60 9,250,808.79
803,021.60 22,356,121.25
740,163.61 45,594.08
740,163.61 145,072.07
43,698.00 10,778,111.70
78,936,111.76

11,374.00 17,286,751.15
11,374.00 23,861,514.60
11,374.00 7,044,700.16
11,374.00 37,212,088.32
55,140.00 12,792,480.00
11,374.00 67,961.92
11,374.00 216,242.49
98,481,738.65

119,105.00 13,940,049.20
257,710.00 5,417,321.91
257,710.00 27,214,176.00
290,310.00 67,351,920.00
290,310.00 223,538.70
290,310.00 711,259.50
114,858,265.31

18,432.00 320,827,728.53
18,432.00 95,512,564.86
11,374.00 4,178,552.89
18,432.00 32,763,875.33
18,432.00 75,007,918.08
10,000.00 6,980,000.00
14,950.00 1,794,000.00
230,000.00 197,248,000.00
734,312,639.69
###
HARGA SATUAN JUMLAH HARGA
(RP) (RP)

5 6
1,026,588,755.40
RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN KANTOR DAN GEDUNG SERBAGUNA POLRESTA DENPASAR


SUB PEKERJAAN : PEKERJAAN ARSITEKTUR

NO. URAIAN PEKERJAAN VOLUME

1 2 3
B.1 PEKERJAAN LANTAI 1
I PEKERJAAN PASANGAN & PLESTERAN
1 Pek. Pasangan bata ringan t = 10 cm 447.82 m2
2 Pek. Plesteran 1pc : 2ps (dinding toilet) 63.86 m2
3 Pek. Plesteran 1pc : 5ps 782.91 m2
4 Pek. Acian 950.04 m2
5 Pek. Pas.Keramik lantai 40 x 40 cm 85.00 m2
6 Pek. Pas. Keramik lantai 60 x 60 cm tangga (homogenous) 67.02 m2
7 Pek. Step nosing tangga 10 x 60 cm 45.00 m'
8 Pek. Pas. Keramik lantai 20 x 20 cm anti slip 8.00 m2
9 Pek. Pas. Keramik dinding 20 x 25 cm 37.62 m2
10 Pek. Pas. Plin Keramik 10/60 cm (homogenous tile) 114.57 m'
11 Pek. Pas. Border keramik 10 x 20 cm (dinding) 14.03 m'
12 Pek. Pas. Plint keramik 10/30 cm pada tangga 27.36 m'
13 Pek. Floor hardener warna natural lantai parkir 540.00 m2

II PEKERJAAN PLAFOND
1 Pek. Plafond lambesiring kayu kamper 2/10 cm 7.94 m2
2 Pek. Pas. Rangka plafond kayu usuk 5/7 cm 7.94 m2
3 Pek. List plafond kayu profil 4/5 cm 24.00 m'

III PEKERJAAN KUSEN PINTU DAN JENDELA


1 Pek. Kusen pintu dan jendela aluminium 4" (warna cokelat) 95.14 m3
2 1.00 unit
Pek. Pintu kaca tempered 12 mm patch fitting+ploorhinge+pen atas+handle stanless
(asesoris setara dorma)
3 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca 5 es mm 1.73 m2
4 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca bening 5 mm 3.46 m2
5 Pek. Daun pintu multipleks, rangka kamper, lapis HPL 5.87 m2
6 Pek. Daun jendela aluminium + kaca bening 5 mm 6.15 m2
7 Pek. Pas kaca bening 5mm 0.87 m2
8 Pek. Railing tangga 13.60 m'
9 Frame kayu kamper 2.5/20 cm (PV1) 2.75 m2

IV PEKERJAAN PENGGANTUNG DAN PENGUNCI


1 Pek. Pas. Kunci pintu single Ex. Dekson 8.00 bh
2 Pek. Pas. Kunci pintu double + handle pintu Ex. Dekson 1.00 bh
3 Pek. Pas. Engsel pintu single Ex. Dekson 8.00 ps
4 Pek. Pas. Engsel Jendela Ex. Dekson 23.00 ps
5 Pek. Pas. Grendel jendela Ex. Dekson 23.00 ps
6 Pek. Pas. Kait angin jendela 23.00 ps
7 Pek. Pas. Espagnolet tanam Ex. Dekosn 1.00 bh
8 Pas. Door kloser Ex. Dekson 2.00 bh
NO. URAIAN PEKERJAAN VOLUME

1 2 3

VI PEKERJAAN STYLE BALI


1 Pek. Tempelan batu candi 381.01 m2
2 Pek. Kerawang paras jogja 25 x 25 cm 8.00 bh
3 Pek. Kerawang paras jogja 35 x 35 cm 5.00 bh
4 Pek. Tempelan paras palimanan 139.94 m2
5 Pek. Tempelan paras palimanan diukir 6.90 m2
6 Pek. Tempelan bata pres (bata steck) 3.96 m2

VII PEKERJAAN PENGECATAN DAN FINISHING


1 Pek. Pengecatan tembok (interior) 950.04 m2
2 Pek. Pengecatan tembok (exterior) 475.02 m2
3 Pek. Polituran plafond lambriziring 7.94 m2
4 Pek. Polituran list kayu profil 4/5 cm 2.16 m2
5 Pek. Polituran Railing Tangga 19.17 m2
6 Pek. Polituran frame kayu PV1 1.66 m2
NO. URAIAN PEKERJAAN VOLUME

1 2 3
7 Pek. Coating anti lumut paras 520.96 m2

SUB TOTAL B.1

B.2 PEKERJAAN LANTAI 2


I PEKERJAAN PASANGAN DAN PLESTERAN
1 Pek. Pasangan bata ringan t = 10 cm 527.33 m2
2 Pek. Plesteran 1pc : 5ps 995.55 m2
3 Pek. Plesteran 1pc : 2ps (dinding toilet) 59.52 m2
4 Pek. Acian 1,094.00 m2
5 Pek. Pas.Keramik lantai 60 x 60 cm (homogenous) 126.00 m2
6 Pek. Pas. Keramik lantai 60 x 60 cm tangga (homogenous) 26.42 m2
7 Pek. Pas.Keramik lantai 40 x 40 cm 381.00 m2
8 Pek. Step nosing tangga 10 x 60 cm 45.00 m'
9 Pek. Pas. Keramik lantai 20 x 20 cm anti slip 14.20 m2
10 Pek. Pas. Keramik dinding 20 x 25 cm 82.96 m2
11 Pek. Pas. Plin Keramik 10/60 cm (homogenous tile) 94.85 m'
12 Pek. Pas. Plin Keramik 10/40 cm 136.20 m'
13 Pek. Pas. Border keramik 10 x 20 cm (dinding) 26.76 m'
14 Pek. Pas. Plint keramik 10/30 cm (tangga) 27.36 m'

II PEKERJAAN PLAFOND
1 Pek. Pas. Plafond gypsum rangka hollow 513.20 m2
2 Pek. Plafond lambesiring kayu kamper 2/10 cm 7.94 m2
3 Pek. Pas. Rangka plafond kayu usuk 5/7 cm 7.94 m2
4 Pek. Pas. List plafond gypsum profil 7/7 cm 279.80 m'
5 Pek. List plafond kayu profil 4/5 cm 24.00 m'
6 Pek. Drop ceiling ruang rapat kecil 33.00 m'

III PEKERJAAN KUSEN PINTU DAN JENDELA


1 Pek. Kusen pintu dan jendela aluminium 4" (warna cokelat) 114.12 m3
2 Pek. Daun Pintu aluminium kombinasi kaca 5 es mm 5.19 m2
3 Pek. Daun Pintu aluminium kombinasi kaca bening 5 mm 3.46 m2
4 Pek. Daun pintu multiplek kulit jeruk rangka kamper 7.39 m2
5 Pek. Daun jendela aluminium kaca 10.93 m2
6 Pek. Pas kaca bening 5 mm 0.99 m2
7 Pek. Pas kaca tempred 12 mm 21.84 m2
8 Pek. Railing tangga 13.60 m'
9 Frame kayu kamper 2.5/20 cm (PV1) 2.65 m2

IV PEKERJAAN PENGGANTUNG DAN PENGUNCI


1 Pek. Pas. Kunci pintu double + handle pintu Ex. Dekson 2.00 bh
2 Pek. Pas. Kunci pintu single Ex. Dekson 8.00 bh
3 Pek. Pas. Engsel pintu double Ex. Dekson 4.00 ps
4 Pek. Pas. Engsel pintu single Ex. Dekson 8.00 ps
5 Pek. Pas. Engsel Jendela Ex. Dekson 43.00 ps
NO. URAIAN PEKERJAAN VOLUME

1 2 3
6 Pek. Pas. Grendel jendela Ex. Dekson 43.00 ps
7 Pek. Pas. Kait angin jendela 43.00 ps
8 Pek. Pas. Espagnolet tanam Ex. Dekosn 2.00 bh
9 Pas. Door kloser Ex. Dekson 3.00 bh

V PEKERJAAN STYLE BALI


1 Pek. Tempelan batu candi 280.01 m2
2 Pek. Kerawang paras jogja 35 x 35 cm 18.00 bh
3 Pek. Kerawang paras jogja 30 x 30 cm 8.00 bh
4 Pek. Tempelan paras palimanan 89.92 m2
5 Pek. Tempelan paras palimanan diukir 7.40 m2
6 Pek. Tempelan bata pres (bata steck) 6.66 m2

VII PEKERJAAN PENGECATAN DAN FINISHING


1 Pek. Pengecatan tembok (interior) 1,094.00 m2
2 Pek. Pengecatan tembok (exterior) 547.00 m2
3 Pek. Pengecatan plafond 513.20 m2
4 Pek. Pengecatan listplafond gypsum 7/7 cm 33.33 m2
5 Pek. Polituran plafond lambriziring 7.94 m2
6 Pek. Polituran list palfod kayu profil 2/5 cm 2.16 m2
7 Pek. Polituran railing tangga 19.17 m2
8 Pek. Polituran frame kayu PV1 3.33 m2
9 Pek. Coating anti lumut paras 520.96 m2

SUB TOTAL B.2

B.3 PEKERJAAN LANTAI 3


I PEKERJAAN PASANGAN DAN PLESTERAN
1 Pek. Pasangan bata ringan 728.46 m2
2 Pek. Plesteran 1 pc : 5 ps 1,456.92 m2
3 Pek. Plesteran 1pc : 2ps (dinding toilet) 40.97 m2
4 Pek. Acian 1,082.94 m2
5 Pek. Pas.Keramik lantai 40 x 40 cm 72.10 m2
6 Pek. Pasangan keramik lantai 60 x 60 cm (homogenous) 348.00 m2
7 Pek. Pasangan keramik lantai 20 x 20 cm anti slip 15.00 m2
8 Pek. Pas. Keramik dinding 20 x 25 cm 103.18 m2
9 Pek. Pas. Plin Keramik 10/60 cm (homogenous tile) 89.85 m'
10 Pek. Pas. Plin Keramik 10/40 cm 231.55 m'
11 Pek. Pas. Border Keramik 10 x 20 cm (dinding) 28.66 m'

II PEKERJAAN PLAFOND
1 Pek. Pas. Plafond gypsum rangka hollow 356.10 m2
2 Pek. Pas. List plafond gypsum profil 7/7 cm 306.60 m1
3 Pek. Pas. Rangka plafond kayu usuk 5/7 cm 403.94 m2
4 Pek. Plafond lambesiring kayu kamper 2/10 cm 403.94 m2
NO. URAIAN PEKERJAAN VOLUME

1 2 3
5 Pek. List plafond kayu profil 4/5 cm 214.00 m'
6 Pek. Penggantung plafond aula 540.00 m2
7 Pek. Drop ceiling plafond aula 292.40 m'

III PEKERJAAN KUSEN PINTU DAN JENDELA


1 Pek. Kusen pintu dan jendela aluminium 4" (warna cokelat) 212.45 m'
2 Pek. Kusen jendela kamper (J2) + daun jendela kamper ukir style bali 2.00 bh
3 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca 5 es mm 3.46 m2
4 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca bening 5 mm 12.11 m2
5 Pek. Daun pintu multipleks, rangka kamper, lapis HPL 9.12 m2
6 Pek. Daun jendela aluminium + kaca bening 5 mm 23.92 m2
7 Pek. Pas kaca bening 5 mm 1.49 m2
8 Pek. Pas kaca tempred 12 mm 21.84 m2
9 Pek. Railing selasar 8.20 m2
10 Frame kayu kamper 2.5/20 cm (PV1) 2.65 m2

IV PEKERJAAN PENGGANTUNG DAN PENGUNCI


1 Pek. Pas. Kunci pintu single Ex. Dekson 13.00 bh
2 Pek. Pas. Kunci pintu double + handle pintu Ex. Dekson 2.00 bh
3 Pek. Pas. Engsel pintu single 13.00 ps
4 Pek. Pas. Engsel pintu single Ex. Dekson 2.00 ps
5 Pek. Pas. Engsel Jendela Ex. Dekson 87.00 ps
7 Pek. Pas. Grendel jendela Ex. Dekson 87.00 ps
8 Pek. Pas. Kait angin jendela 87.00 ps
9 Pek. Pas. Espagnolet tanam Ex. Dekosn 2.00 bh
10 Pas. Door kloser Ex. Dekson 2.00 bh

VI PEKERJAAN STYLE BALI


1 Pek. Tempelan batu candi 152.75 m2
2 Pek. Kerawang paras palimanan 35 x 35 cm 18.00 bh
3 Pek. Kerawang paras palimanan 30 x 30 cm 8.00 bh
4 Pek. Tempelan paras palimanan 73.08 m2
5 Pek. Tempelan paras palimanan diukir 9.86 m2
6 Pek. Tempelan bata pres (bata steck) 1.39 m2

VII PEKERJAAN PENGECATAN DAN FINISHING


1 Pek. Pengecatan tembok (interior) 1,082.94 m2
2 Pek. Pengecatan tembok (exterior) 541.47 m2
3 Pek. Pengecatan plafond gypsum 356.10 m2
4 Pek. Pengecatan listplafond gypsum 7/7 cm 49.06 m2
5 Pek. Polituran plafond lambriziring 403.94 m2
6 Pek. Polituran list kayu profil 4/5 cm 25.68 m2
7 Pek. Polituran railing selasar 7.72 m2
8 Pek. Polituran frame kayu PV1 3.33 m2
9 Pek. Polituran Listplank 3/14 21.60 m2
10 Pek. Polituran Listplank 3/12 19.44 m2
11 Pek. Polituran tatab 3/12 25.92 m2
NO. URAIAN PEKERJAAN VOLUME

1 2 3
12 Pek. Coating anti lumut paras 225.83 m2
13 Pek. Cat sinc chromate 823.35 m2
14 Pek. Papan nama polresta (plat besi + finishing cat) 1.00 ls

VIII PEKERJAAN KAP DAN ATAP


1 Pek. Listplank 3/14 cm kamper 216.00 m'
2 Pek. Listplank 3/12 cm kamper 108.00 m'
3 Pek. Tatab 3/12 kamper 108.00 m'
4 Pek. Pas. Atap genteng kodok ex. Kanmuri 857.60 m2
5 Pek. Pas. Bubungan genteng keramik glasur setara Kanmuri 86.38 m'
6 Pek. Pas. Ikut celedu fiber glass p=1.5 m 4.00 bh
7 Pek. Pas. Murda fiber glass t=1 m 2.00 bh

SUB TOTAL B.3


A ANGGARAN BIAYA (RAB)

NO. HARGA SATUAN JUMLAH HARGA


ANALISA (RP) (RP)

4 5 6

IV.12.a 153,545.00 68,760,629.38


V.2 49,068.80 3,133,288.22
V.5 44,070.80 34,503,531.73
V.27 26,100.00 24,796,105.34
XIII.1.b 160,025.00 13,602,125.00
XIII.1.a 355,825.00 23,845,612.38
dihit. 60,000.00 2,700,000.00
XIII.2 150,609.62 1,204,876.92
XIII.4.a 170,500.00 6,413,613.25
XIII.4.b 22,440.00 2,570,950.80
XIII.4.c 35,420.00 496,942.60
XIII.4.d 27,630.00 755,956.80
XIII.4.e 18,000.00 9,720,000.00
192,503,632.42

VI.27 273,450.00 2,171,903.97


VI.21 136,200.00 1,081,782.12
IX.4 28,237.00 677,688.00
3,931,374.09
###
dihit. 91,500.00 8,704,944.00
dihit. 6,000,000.00 6,000,000.00

VI.8.a 856,840.00 1,482,504.57


VI.8.a 856,840.00 2,965,009.14
VI.8.a 856,840.00 5,026,052.07
dihit. 750,000.00 4,612,950.00
XII.6 120,634.00 104,469.04
VI.10.a 790,910.00 10,756,376.00
VI.5.a 767,930.00 2,114,879.22
41,767,184.04

XII.1.a 244,380.00 1,955,040.00


XII.1.b 394,380.00 394,380.00
XII.2.a 60,034.00 480,272.00
XII.3.c 55,020.00 1,265,460.00
XII.3.a 55,020.00 1,265,460.00
XII.4 50,034.00 1,150,782.00
XII.3.b 135,020.00 135,020.00
XII.5.a 355,040.00 710,080.00
NO. HARGA SATUAN JUMLAH HARGA
ANALISA (RP) (RP)

4 5 6
7,356,494.00

XV.2.a 464,080.00 176,821,209.16


dihit. 45,000.00 360,000.00
dihit. 55,000.00 275,000.00
XV.2.b 464,080.00 64,943,819.28
XV.7.a 775,540.00 5,353,475.07
XV.2.c 750,080.00 2,970,316.80
250,723,820.31

XIV.3 19,071.80 18,119,017.69


XIV.3.a 25,194.00 11,967,683.48
XIV.7 47,036.00 373,588.13
XIV.7 47,036.00 101,597.76
XIV.7 47,036.00 901,887.08
XIV.7 47,036.00 78,197.35
NO. HARGA SATUAN JUMLAH HARGA
ANALISA (RP) (RP)

4 5 6
XIV.6.a 39,048.00 20,342,270.36
51,884,241.86

548,166,746.71

IV.12.a 153,545.00 80,969,284.07


V.5 44,070.80 43,874,649.68
V.2 49,068.80 2,920,574.98
V.27 26,100.00 28,553,373.90
XIII.1.a 355,825.00 44,833,950.00
XIII.1.a 355,825.00 9,399,117.38
XIII.1.b 160,025.00 60,969,525.00
dihit. 60,000.00 2,700,000.00
XIII.2 150,609.62 2,138,656.54
XIII.4.a 170,500.00 14,143,998.00
XIII.4.b 22,440.00 2,128,434.00
XIII.4.f 28,060.00 3,821,772.00
XIII.4.c 35,420.00 947,839.20
XIII.4.d 27,630.00 755,956.80
298,157,131.54

IX.6.a 99,576.60 51,102,711.12


VI.27 273,450.00 2,171,903.97
VI.21 136,200.00 1,081,782.12
IX.4.a 18,400.00 5,148,320.00
IX.4 28,237.00 677,688.00
dihit. 55,000.00 1,815,000.00
61,997,405.21

dihit. 91,500.00 10,441,980.00


VI.8.a 856,840.00 4,447,513.70
VI.8.a 856,840.00 2,965,009.14
VI.8.a 856,840.00 6,327,763.40
dihit. 750,000.00 8,200,800.00
XII.6 120,634.00 119,427.66
XII.6.a 730,034.00 15,943,942.56
VI.10.a 790,910.00 10,756,376.00
VI.5.a 767,930.00 2,036,550.36
61,239,362.82

XII.1.b 394,380.00 788,760.00


XII.1.a 244,380.00 1,955,040.00
XII.2.a 60,034.00 240,136.00
XII.2.a 60,034.00 480,272.00
XII.3.c 55,020.00 2,365,860.00
NO. HARGA SATUAN JUMLAH HARGA
ANALISA (RP) (RP)

4 5 6
XII.3.a 55,020.00 2,365,860.00
XII.4 50,034.00 2,151,462.00
XII.3.b 135,020.00 270,040.00
XII.5.a 355,040.00 1,065,120.00
11,682,550.00

XV.2.a 464,080.00 129,946,947.98


dihit. 45,000.00 810,000.00
dihit. 55,000.00 440,000.00
XV.2.b 464,080.00 41,729,702.34
XV.7.a 775,540.00 5,738,996.00
XV.2.c 750,080.00 4,995,532.80
183,661,179.12

XIV.3 19,071.80 20,864,530.13


XIV.3.a 25,194.00 13,781,105.40
XIV.3 19,071.80 9,787,647.76
XIV.3 19,071.80 635,747.01
XIV.7 47,036.00 373,588.13
XIV.7 47,036.00 101,597.76
XIV.7 47,036.00 901,887.08
XIV.7 47,036.00 156,394.70
XIV.6.a 39,048.00 20,342,270.36
66,944,768.34

683,682,397.03

IV.12.a 153,545.00 111,851,667.08


V.5 44,070.80 64,207,788.59
V.2 49,068.80 2,010,250.60
V.27 26,100.00 28,264,780.98
XIII.1.b 160,025.00 11,537,802.50
XIII.1.a 355,825.00 123,827,100.00
XIII.2 150,609.62 2,259,144.23
XIII.4.a 170,500.00 17,591,508.00
XIII.4.b 22,440.00 2,016,234.00
XIII.4.f 28,060.00 6,497,293.00
XIII.4.c 35,420.00 1,015,137.20
371,078,706.18

IX.6.a 99,576.60 35,459,227.26


IX.4.a 18,400.00 5,641,440.00
VI.21 136,200.00 55,016,628.00
VI.27 273,450.00 110,457,393.00
NO. HARGA SATUAN JUMLAH HARGA
ANALISA (RP) (RP)

4 5 6
IX.4 28,237.00 6,042,718.00
dihit. 45,000.00 24,300,000.00
dihit. 55,000.00 16,082,000.00
252,999,406.26

dihit. 91,500.00 19,439,175.00


dihit. 11,100,000.00 22,200,000.00
VI.8.a 856,840.00 2,965,009.14
VI.8.a 856,840.00 10,377,531.98
VI.8.a 856,840.00 7,810,267.97
dihit. 750,000.00 17,939,250.00
XII.6 120,634.00 179,141.49
XII.6.a 730,034.00 15,943,942.56
VI.10.a 790,910.00 6,485,462.00
VI.5.a 767,930.00 2,036,550.36
105,376,330.49

XII.1.a 244,380.00 3,176,940.00


XII.1.b 394,380.00 788,760.00
XII.2.a 60,034.00 780,442.00
XII.2.a 60,034.00 120,068.00
XII.3.c 55,020.00 4,786,740.00
XII.3.a 55,020.00 4,786,740.00
XII.4 50,034.00 4,352,958.00
XII.3.b 135,020.00 270,040.00
XII.5.a 355,040.00 710,080.00
19,772,768.00

XV.2.a 464,080.00 70,887,987.96


dihit. 45,000.00 810,000.00
dihit. 55,000.00 440,000.00
XV.2.b 464,080.00 33,914,827.18
XV.7.a 775,540.00 7,649,926.56
XV.2.c 750,080.00 1,039,610.88
114,742,352.58

XIV.3 19,071.80 20,653,649.42


XIV.3.a 25,194.00 13,641,817.85
XIV.3 19,071.80 6,791,467.98
XIV.3 19,071.80 935,586.22
XIV.7 47,036.00 18,999,721.84
XIV.7 47,036.00 1,207,884.48
XIV.7 47,036.00 363,193.18
XIV.7 47,036.00 156,394.70
XIV.7 47,036.00 1,015,977.60
XIV.7 47,036.00 914,379.84
XIV.7 47,036.00 1,219,173.12
NO. HARGA SATUAN JUMLAH HARGA
ANALISA (RP) (RP)

4 5 6
XIV.6.a 39,048.00 8,818,178.60
XIV.5 21,910.00 18,039,642.00
dihit. 1,500,000.00 1,500,000.00
94,257,066.83

VI.23.a 64,534.00 13,939,344.00


VI.23.b 59,122.00 6,385,176.00
VI.23.b 59,122.00 6,385,176.00
VIII.4.a 241,855.00 207,414,848.00
VIII.5.a 125,160.00 10,810,927.56
VIII.15.a 693,000.00 2,772,000.00
VIII.15.b 750,000.00 1,500,000.00
249,207,471.56

1,207,434,101.90
RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN KANTOR DAN GEDUNG SERBAGUNA POLRESTA DENPASAR


PEKERJAAN : PEKERJAAN INTERIOR

NO. HARGA SATUAN JUMLAH HARGA


NO. URAIAN PEKERJAAN VOLUME
ANALISA (RP) (RP)

1 2 3 4 5 6
D.1 PEKERJAAN LANTAI 2
I PEKERJAAN INTERIOR RUANG RAPAT KECIL
1 Pek. Casingan tembok lapis HPL+ rangka hollow + glasswool 49.52 m2 VI.8.b 1,203,227.20 59,580,201.26
3 Pek. Wall paper + rangka hollow + glasswool 64.75 m2 VI.8.c 881,336.00 57,069,150.01
4 Pek. Ornamen kayu border + politur 39.40 m' dihit. 46,500.00 1,832,100.00
5 Pek. Casingan kolom lapis HPL 7.48 m2 dihit. 125,000.00 935,000.00
6 Pek. Kerawang kayu ukir pada kolom + politur 8.00 bh dihit. 175,000.00 1,400,000.00
120,816,451.27

SUB TOTAL D.1 120,816,451.27

D.2 PEKERJAAN LANTAI 3


I PEKERJAAN INTERIOR AULA
1 Pek. Casingan tembok lapis HPL+ rangka hollow + glasswool 68.74 m2 VI.8.b 1,203,227.20 82,714,650.64
2 Pek. Wall paper + rangka hollow + glasswool 112.51 m2 VI.8.c 881,336.00 99,160,876.03
3 Pek. Casingan kolom lapis HPL 11.88 m2 VI.8.c 881,336.00 10,470,271.68
4 Pek. Kerawang kayu ukir pada kolom 9.00 bh dihit. 125,000.00 1,125,000.00
5 Pek. Ring-ring kayu ukir 142.40 m' dihit. 85,000.00 12,104,000.00
6 Pek. Lukisan Wayang Kamasan Kelas II Biasa 99.68 m2 dihit. 850,000.00 84,728,000.00
7 Pek. Polituran ring - ring kayu ukir 39.87 m2 XIV. 7 47,036.00 1,875,419.39
292,178,217.74
II PEKERJAAN INTERIOR RUANG RAPAT
1 Pek. Stage rangka kayu t = 60 cm 70.00 m2 VI.21 136,200.00 9,534,000.00
2 Pek. Casingan tangga & stage lapis HPL 10.71 m2 VI.8.d 648,366.00 6,943,999.86
3 Pek. Tempelan ornamen stage 17.85 m' dihit. 750,000.00 13,387,500.00
4 Pas. Karpet panggung motif ex- jawa nobel + under layer 70.00 m2 dihit. 85,000.00 5,950,000.00
35,815,499.86

SUB TOTAL D.2 327,993,717.60


RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN KANTOR DAN GEDUNG SERBAGUNA POLRESTA DENPASAR


PEKERJAAN : PEKERJAAN PENATAAN HALAMAN

NO. HARGA SATUAN JUMLAH HARGA


NO. URAIAN PEKERJAAN VOLUME
ANALISA (RP) (RP)

1 2 3 4 5 6
E.1 PEKERJAAN PENATAAN HALAMAN
I PEKERJAAN PAVINGASI
1 Pek. Urugan pasir t = 10 cm 9.50 m3 II.11.a 183,200.00 1,740,400.00
2 Pek. Paving block 20 x 20 x 6 K 225 95.00 m2 XVI.22 137,500.00 13,062,500.00
14,802,900.00

SUB TOTAL E.1 14,802,900.00

II PEKERJAAN PLANTER BOX


1 Pek. Galian 1.76 m3 II.1 53,000.00 93,015.00
2 Pek. Pas. Batako 9.36 m2 IV.14 78,235.00 732,279.60
3 Pek. Tempelan batu candi 14.04 m2 XV.2.a 464,080.00 6,515,683.20
4 Pek. Urugan tanah subur 6.22 m3 dihit. 155,000.00 964,410.00
5 Pek. Rumput mutira 15.56 m2 dihit. 35,000.00 544,425.00
6 Pek. Pohon bismarkia 7.00 bh dihit. 325,000.00 2,275,000.00
7 Pek. Lili paris 39.00 bh dihit. 25,000.00 975,000.00
8 Pek. Perdu bayam merah 39.00 bh dihit. 8,000.00 312,000.00
12,411,812.80

SUB TOTAL E.2 12,411,812.80


REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN 2017

NO. URAIAN PEKERJAAN HARGA


1 2 3
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER Rp. 268,321.00
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK Rp. 60,640.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI PLESTERAN Rp. 1,283,950.00
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT Rp. 994,870.00
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU Rp. 1,136,120.00
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN Rp. 10,800.00
7 1 M2 PEMBUATAN BEDENG BURUH Rp. 1,016,470.00
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM Rp. 176,980.00
9 1 M2 PEMBUATAN STEGGER DARI BAMBU Rp. 43,198.50
10 1 M2 PEMBUATAN JALAN SEMENTARA Rp. 122,275.00
11 1 M3 BONGKARAN BETON BERTULANG Rp. 479,996.00
12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH Rp. 455,996.00

II PEKERJAAN TANAH (SNI 2835 : 2008)


1 1 M3 GALIAN TANAH BIASA DALAM 1 METER Rp. 53,000.00
2 1 M3 GALIAN TANAH BIASA DALAM 2 METER Rp. 64,800.00
3 1 M3 GALIAN TANAH BIASA DALAM 3 METER Rp. 76,760.00
4 1 M3 GALIAN TANAH KERAS DALAM 1METER Rp. 70,560.00
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER Rp. 106,800.00
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER Rp. 85,200.00
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER Rp. 3,800.00
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER Rp. 23,240.00
9 1 M3 URUGAN KEMBALI Rp.
10 1 M3 PEMADATAN TANAH ( Per 20 Cm ) Rp. 38,000.00
11 1 M3 URUGAN PASIR URUG Rp. 183,200.00
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM Rp. 205,260.00
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan Rp. 187,000.00
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN Rp. 182,000.00
15 1 M3 URUGAN LIMESTONE PADAT Rp. 163,000.00

III PEKERJAAN PONDASI (SNI 2836 : 2008)


1 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 3 PS Rp. 820,775.00
2 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 4 PS Rp. 780,100.00
3 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 5 PS Rp. 751,900.00
4 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 6 PS Rp. 732,075.00
5 1 M3 BATU KALI /BATU BELAH CAMP. 1 PC : 8 PS Rp. 704,900.00
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI/BATU BELAH Rp. 2,032,320.00
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M Rp. 722,365.00
8 1 M3 PASANGAN BATU KOSONG Rp. 471,900.00
9 1 M1 PEMBUATAN TIANG PANCANG 35 CM X 35 CM BETON BERTULANG Rp. 585,473.00
10 1 M1 PEMBUATAN TIANG PANCANG 40 CM X 40 CM BETON BERTULANG Rp. 746,536.60

IV PEKERJAAN DINDING (SNI 6897 : 2008)


1 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS Rp. 251,000.00
2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PS Rp. 240,265.00
3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 4 PS Rp. 232,935.00
4 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 5 PS Rp. 229,290.00
NO. URAIAN PEKERJAAN HARGA
1 2 3
5 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 6 PS Rp. 228,350.00
6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS Rp. 121,790.00
7 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 3 PS Rp. 116,644.00
8 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 4 PS Rp. 113,725.00
9 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 5 PS Rp. 111,891.00
10 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 6 PS Rp. 110,959.00
11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 8 PS Rp. 108,950.00
12 1 M2 PASANGAN BATA RYAN (ABBLE) 1 BATA 140 KG PC Rp. 696,600.00
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) / BATAKO Rp. 96,760.00
14 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI Rp. 78,235.00
15 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM Rp. 288,725.00
16 1 M2 PAS.DINDING BATA RINGAN T. 7,5 CM,P. 60 CM, L. 20 CM TANPA BESI Rp. 73,410.00
17 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU Rp. 206,814.00

V PEKERJAAN PLESTERAN (SNI 2837 : 2008)


1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM Rp. 54,704.80
2 1 M2 PLESTERAN CAMP. 1 PC : 2 PS TEBAL 15 MM Rp. 49,068.80
3 1 M2 PLESTERAN CAMP. 1 PC : 3 PS TEBAL 15 MM Rp. 46,656.20
4 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MM Rp. 44,988.00
5 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 15 MM Rp. 44,070.80
6 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 15 MM Rp. 43,324.20
7 1 M2 PLESTERAN CAMP. 1 PC ; 7 PS TEBAL 15 MM Rp. 42,923.20
8 1 M2 PLESTERAN CAMP. 1 PC : 8 PS TEBAL 15 MM Rp. 42,522.20
9 1 M2 PLESTERAN CAMP. 1 PC. ; 1/2 KP ; 3 PS, TEBAL 15 MM Rp. 44,467.00
10 1 M2 PLESTERAN CAMP. 1 PC ; 2 KP ; 8 PP, TEBAL 15 MM Rp. 42,380.00
11 1 M2 PLESTERAN CAMP. 1 PC MERAH ; 1 KP ; 1 PS, TEBAL 15 MM Rp. 36,865.80
12 1 M2 PLESTERAN CAMP. 1 PC MERAH ; 1 KP ; 2PS, TEBAL 15 MM Rp. 37,913.40
13 1 M2 PLESTERAN CAMP. 1 PC : 2 PS TEBAL 20 MM Rp. 65,643.40
14 1 M2 PLESTERAN CAMP. 1 PC : 3 PS TEBAL 20 MM Rp. 62,426.60
15 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 20 MM Rp. 60,144.00
16 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 20 MM Rp. 58,979.40
17 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 20 MM Rp. 57,925.60
18 1 M2 PLESTERAN CAMP. 1 PC MERAH ; 1 KP ; 2PS, TEBAL 20 MM Rp. 52,000.80
19 1 M2 BERAPEN 1 PC : 5 PS, TEBAL 15 MM Rp. 27,500.80
20 1 M2 PLESTERAN SKONING 1 PC ; 2 PS, LEBAR 10 MM Rp. 39,835.00
21 1 M2 PLESTERAN GRANIT 1 PC ; 2 GRANIT , TEBAL 10 MM Rp. 62,030.00
22 1 M2 PLESTERAN TERASO 1 PC ; 2 BATU TERASO, TEBAL 10 MM Rp. 62,030.00
23 1 M2 PLESTERAN CIPRAT 1 PC ; 2 PS, TEBAL 10 MM Rp. 35,634.00
24 1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M') Rp. 20,459.60
25 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE (=8M') Rp. 9,770.00
26 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS Rp. 43,008.00
27 1 M2 PEKERJAAN ACIAN Rp. 26,100.00

VI PEKERJAAN KAYU (SNI 3434 : 2008)


1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS I Rp. 11,072,110.00
2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN KUSEN JENDELA KAYU KELAS II/III Rp. 9,941,110.00
3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU KELAS II Rp. 451,740.00
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA KAYU KELAS III UNTUK GUDAN Rp. 419,740.00
5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS I/II Rp. 685,930.00
NO. URAIAN PEKERJAAN HARGA
1 2 3
6 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU DAN JENDELA KACA, KAYU KLS I/II Rp. 561,758.00
7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI, KAYU KELAS I/II Rp. 882,730.00
8 MEMBUAT 1 M2 DAUN PINTU KAYU LAPIS (PLYWOOD) RANGKAP RANGKA TERTUTUP, KAYU
KELAS II (Lebar Sampai 90 Cm) Rp. 628,440.00
9 MEMBUAT 1 M2 PINTU PLYWOOD RANGKAP, RANGKA EXPOSE KAYU KELAS I/II
Rp. 563,160.00
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II Rp. 752,910.00
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP, RANGKA EXPOSE KAYU KELAS I Rp. 604,360.00
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA EXPOSE, KAYU KELAS II
Rp. 646,098.00
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU KELAS I,II,III Bentang 6 M'
Rp. 10,221,700.00
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU KELAS I Rp. 11,949,400.00
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II Rp. 9,615,900.00
16 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG KERAMIK, KAYU KLS II KAMPER Rp. 197,750.00
17 PAS 1 M2 RANGKA ATAP GENTENG KERAMIK, TANPA USUK, 152,750.00
KAYU KLS II KAMPER Rp.
18 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG BETON, KAYU KLS II KAMPER Rp. 258,500.00
19 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II Rp. 1,310,200.00
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU KELAS II/III Rp. 132,200.00
21 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU KELAS II/III Rp. 136,200.00
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II Rp. 116,060.00
23 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II Rp. 116,850.00
24 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU KELAS II/III Rp. 273,640.00
MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KELAS
25 II Rp. 372,733.60
26 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD RANGKAP, RANGKA KAYU KELAS II Rp. 390,243.60
27 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I Rp. 273,450.00
28 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X 240) CM Rp. 52,125.00
29 MEMASANG 1 M2 DINDING BILIK, RANGKA KAYU KLS III ATAU IV Rp. 211,154.00

VII PEKERJAAN BETON ( SNI 7394:2008)


1 MEMBUAT 1 M³ BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 ± 2)cm, w/c = 0,87 Rp. 643,182.52
2 MEMBUAT 1 M³ BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 ± 2)cm, w/c = 0,78 Rp. 674,635.04
3 MEMBUAT 1 M³ BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 ± 2)cm, w/c = 0,72 Rp. 710,985.46
4 MEMBUAT 1 M³ BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 ± 2)cm, w/c = 0,66 Rp. 740,163.61
5 MEMBUAT 1 M³ BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 ± 2)cm, w/c = 0,61 Rp. 768,255.21
6 MEMBUAT 1 M³ BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 ± 2)cm, w/c = 0,58 Rp. 788,930.84
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56 Rp. 803,021.60
8 MEMBUAT 1 M³ BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 ± 2)cm, w/c =0,53 Rp. 827,169.08
9 MEMBUAT 1 M³ BETON MUTU f'C= 26,4 Mpa (K300), Slump (12 ± 2)cm, w/c =0,52 Rp. 834,711.51
10 MEMBUAT 1 M³ BETON MUTU f'C= 28,8 Mpa (K325), Slump (12 ± 2)cm, w/c =0,49 Rp. 863,110.25
11 MEMBUAT 1 M³ BETON MUTU f'C= 31,2 Mpa (K350), Slump (12 ± 2)cm, w/c =0,48 Rp. 872,949.75
12 MEMBUAT 1 M³ BETON MUTU KEDAP AIR DENGAN SUPER CEMENT Rp. 707,337.21
13 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR Rp. 11,374.00
14 1 M2 PASANG BEKISTING UNTUK PONDASI Rp. 143,420.00
15 1 M2 PASANG BEKISTING UNTUK SLOOF Rp. 143,420.00
16 1 M2 PASANG BEKISTING UNTUK KOLOM Rp. 238,210.00
17 1 M2 PASANG BEKISTING UNTUK BALOK Rp. 257,710.00
18 1 M2 PASANG BEKISTING UNTUK LANTAI Rp. 316,310.00
19 1 M2 PASANG BEKISTING UNTUK DINDING Rp. 258,310.00
20 1 M2 PASANG BEKISTING UNTUK TANGGA Rp. 233,110.00
21 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON Rp. 83,850.00
NO. URAIAN PEKERJAAN HARGA
1 2 3
22 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 3,187,510.00
23 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING) Rp. 3,927,280.00
24 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI + BEKISTING) Rp. 7,019,730.00
25 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI + BEKISTING) Rp. 5,523,530.00
26 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI + BEKISTING Rp. 4,998,200.00
27 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 4,973,210.00
28 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI + BEKISTING) Rp. 5,040,180.00
29 1 M1 MEMBUAT KOLOM/PRAKTIS PENGUAT BETON BERTULANG (11 X 11 CM) Rp. 58,765.00
30 1 M1 MEMBUAT RING BALOK BETON BERTULANG (10 X 15 CM) Rp. 81,821.00

VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)


1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG Rp. 63,920.00
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT Rp. 66,420.00
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG Rp. 81,160.00
4 1M2 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG Rp. 130,355.00
5 1M1 PASANG BUBUNGAN GENTENG KODOK KARANG PILANG Rp. 131,160.00
6 1M2 PEKERJAAN ATAP GENTENG BETON Rp. 39,610.00
7 1M1 PASANG BUBUNGAN GENTENG BETON Rp. 140,310.00
8 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM Rp. 35,565.00
9 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M Rp. 251,697.00
10 1 M2 PEKERJAAN ATAP SIRAP Rp. 938,578.00
11 1 M2 PEKERJAAN ATAP NOK SIRAP Rp. 83,696.00
12 1 M2 PASANG ATAP ALANG-ALANG 3 M1 Rp. 200,655.00
13 1 M2 PEKERJAAN ATAP SENG GELOMBANG Rp. 49,273.00
14 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL Rp. 356,740.00
15 1 M1 PASANG NOK SENG GELOMBANG Rp. 32,827.00

IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)


1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM, 5 MM DAN 6 MM Rp. 38,256.00
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM Rp. 47,790.00
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING Rp. 255,170.00
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL Rp. 28,237.00
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA Rp. 165,570.00
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM Rp. 37,826.60
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM Rp. 37,826.60

X PEKERJAAN SANITASI ( SNI 2002 )


1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK Rp. 2,222,280.00
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN Rp. 569,750.00
3 MEMASANG 1 BUAH URINOIR Rp. 692,950.00
4 MEMASANG 1 BUAH WASHTAFEL HCG Rp. 1,281,650.00
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3 Rp. 687,900.00
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 " Rp. 114,952.00
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3" Rp. 171,766.00
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5" - 1,5" Rp. 37,234.50
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2" Rp. 41,320.50
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3" - 4" Rp. 93,953.50
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5" Rp. 85,455.00
NO. URAIAN PEKERJAAN HARGA
1 2 3
XI PEKERJAAN BESI DAN ALUMINIUM (SNI 7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA Rp. 18,432.00
2 1 M2 PASANG JENDELA NAKO Rp. 565,186.00
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28 Rp. 239,228.50

XII PEKERJAAN KUNCI DAN KACA (SNI 2002)


1 1 BH PASANG KUNCI TANAM BIASA Rp. 284,380.00
2 1 PS PASANG ENGSEL PINTU Rp. 31,414.00
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU Rp. 26,400.00
4 1 BH PASANG KAIT ANGIN Rp. 50,034.00
5 1 BH PASANG KUNCI SLOT Rp. 195,040.00
6 1 M2 PASANG KACA, TEBAL 3 - 5 MM Rp. 120,634.00

XIII PEK. PENUTUP LANTAI DAN DINDING (SNI 7395:2008)


1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM ex: Mulia Rp. 165,951.82
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM ex: Mulia Rp. 150,609.62
3 1 M1 PASANG PLIN KERAMIK 10 X 30 CM Rp. 33,492.55
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM ex : Mulia Rp. 180,360.00
5 1 M2 PASANG BATU ALAM 30X 30 CM Rp. 221,525.00
6 1 M1 PASANG PLIN KAYU 2 X 10 CM Rp. 45,650.00

XIV PEKERJAAN PENGECATAN (SNI 2002)


1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR, Rp. 38,674.00
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS Rp. 33,860.00
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, Rp. 19,071.80
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) Rp. 15,543.40
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI Rp. 23,148.00
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI Rp. 23,148.00
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR Rp. 47,036.00

XV PEKERJAAN TETEMPELAN STYLE BALI


1 1 M2 PASANGAN BATA GOSOK 2 MUKA Rp. 712,580.00
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA Rp. 652,867.50
3 1 M2 PASANGAN BATA GOSOK 1 MUKA Rp. 1,676,190.00
4 1 M2 PASANGAN PARAS 1 MUKA Rp. 762,090.00
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA Rp. 569,527.25
6 1 M2 PASANGAN BATA GOSOK DIUKIR Rp. 506,290.00
7 1 M2 PASANGAN PARAS DIUKIR Rp. 812,090.00
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR Rp. 619,527.25

XVI PEKERJAAN LANDSCAPE


1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225 Rp. 145,600.00
2 Paving 10 x 20 cm tebal 6 cm K225 merah Rp. 72,500.00
3 Paving 10 x 20 cm tebal 6 cm K225 hitam Rp. 72,500.00
4 Paving 10 x 20 cm tebal 6 cm K300 pc Rp. 72,500.00
5 Paving 10 x 20 cm tebal 6 cm K300 merah Rp. 72,500.00
6 Paving 10 x 20 cm tebal 6 cm K300 hitam Rp. 72,500.00
NO. URAIAN PEKERJAAN HARGA
1 2 3
7 Paving 10 x 20 cm tebal 6 cm K350 pc Rp. 72,500.00
8 Paving 10 x 20 cm tebal 6 cm K350 merah Rp. 72,500.00
9 Paving 10 x 20 cm tebal 6 cm K350 hitam Rp. 72,500.00
10 Paving 10 x 20 cm tebal 8 cm K225 pc Rp. 142,500.00
11 Paving 10 x 20 cm tebal 8 cm K225 merah Rp. 157,500.00
12 Paving 10 x 20 cm tebal 8 cm K225 hitam Rp. 157,500.00
13 Paving 10 x 20 cm tebal 8 cm K300 pc Rp. 192,500.00
14 Paving 10 x 20 cm tebal 8 cm K300 merah Rp. 207,500.00
15 Paving 10 x 20 cm tebal 8 cm K300 hitam Rp. 207,500.00
16 Paving 10 x 20 cm tebal 8 cm K350 pc Rp. 247,500.00
17 Paving 10 x 20 cm tebal 8 cm K350 merah Rp. 267,500.00
18 Paving 10 x 20 cm tebal 8 cm K350 hitam Rp. 267,500.00
19 Paving 10 x 20 cm tebal cm K400 pc Rp. 322,500.00
20 Paving 10 x 20 cm tebal 8 cm K400 merah Rp. 347,500.00
21 Paving 10 x 20 cm tebal 8 cm K400 hitam Rp. 347,500.00
22 Paving 20 x 20 cm tebal 6 cm K225 pc Rp. 137,500.00
23 Paving 20 x 20 cm tebal 6 cm K225 merah Rp. 157,500.00
24 Paving 20 x 20 cm tebal 6 cm K225 hitam Rp. 157,500.00
25 Paving 20 x 20 cm tebal 6 cm K300 pc Rp. 172,500.00
26 Paving 20 x 20 cm tebal 6 cm K300 merah Rp. 197,500.00
27 Paving 20 x 20 cm tebal 6 cm K300 hitam Rp. 197,500.00
28 Paving 20 x 20 cm tebal 6 cm K350 pc Rp. 212,500.00
29 Paving 20 x 20 cm tebal 6 cm K350 merah Rp. 237,500.00
30 Paving 20 x 20 cm tebal 6 cm K350 hitam Rp. 237,500.00
31 Paving 20 x 20 cm tebal 8 cm K225 pc Rp. 137,500.00
32 Paving 20 x 20 cm tebal 8 cm K225 merah Rp. 157,500.00
33 Paving 20 x 20 cm tebal 8 cm K225 hitam Rp. 157,500.00
34 Paving 20 x 20 cm tebal 6 cm K300 pc Rp. 227,500.00
35 Paving 20 x 20 cm tebal 8 cm K300 merah Rp. 247,500.00
36 Paving 20 x 20 cm tebal 8 cm K300 hitam Rp. 247,500.00
37 Paving 20 x 20 cm tebal 8 cm K350 pc Rp. 267,500.00
38 Paving 20 x 20 cm tebal 8 cm K350 merah Rp. 297,500.00
39 Paving 20 x 20 cm tebal 8 cm K350 hitam Rp. 297,500.00
40 Paving 20 x 20 cm tebal 8 cm K400 pc Rp. 72,500.00
41 Paving 20 x 20 cm tebal 8 cm K400 merah Rp. 72,500.00
42 Paving 20 x 20 cm tebal 8 cm K400 hitam Rp. 72,500.00
43 Paving 20 x 20 cm tebal 10 cm K225 pc Rp. 72,500.00
44 Paving 20 x 20 cm tebal 10 cm K225 merah Rp. 72,500.00
45 Paving 20 x 20 cm tebal 10 cm K225 hitam Rp. 72,500.00
46 Paving 20 x 20 cm tebal 10 cm K300 pc Rp. 72,500.00
47 Paving 20 x 20 cm tebal 10 cm K300 merah Rp. 72,500.00
48 Paving 20 x 20 cm tebal 10 cm K300 hitam Rp. 72,500.00
49 Paving 20 x 20 cm tebal 10 cm K350 pc Rp. 72,500.00
50 Paving 20 x 20 cm tebal 10 cm K350 merah Rp. 72,500.00
51 Paving 20 x 20 cm tebal 10 cm K350 hitam Rp. 72,500.00
52 Paving 20 x 20 cm tebal 10 cm K400 pc Rp. 72,500.00
53 Paving 20 x 20 cm tebal 10 cm K400 merah Rp. 72,500.00
54 Paving 20 x 20 cm tebal 10 cm K400 hitam Rp. 72,500.00
55 Paving segi enam xexagon 6 cm K225 pc Rp. 72,500.00
NO. URAIAN PEKERJAAN HARGA
1 2 3
56 Paving segi enam xexagon 6 cm K225 merah Rp. 72,500.00
57 Paving segi enam xexagon 6 cm K225 hitam Rp. 72,500.00
58 Paving segi enam xexagon 6 cm K300 pc Rp. 72,500.00
59 Paving segi enam xexagon 6 cm K300 merah Rp. 72,500.00
60 Paving segi enam xexagon 6 cm K300 hitam Rp. 72,500.00
61 Paving segi enam xexagon 6 cm K350 pc Rp. 72,500.00
62 Paving segi enam xexagon 6 cm K350 merah Rp. 72,500.00
63 Paving segi enam xexagon 6 cm K350 hitam Rp. 72,500.00
64 Paving segi enam xexagon 6 cm K400 pc Rp. 72,500.00
65 Paving segi enam xexagon 6 cm K400 merah Rp. 72,500.00
66 Paving segi enam xexagon 6 cm K400 hitam Rp. 72,500.00
67 Paving bujur sangkar tanpa tias 6 cm K225 pc Rp. 72,500.00
68 Paving bujur sangkar tanpa tias 6 cm K225 merah Rp. 72,500.00
69 Paving bujur sangkar tanpa tias 6 cm K225 hitam Rp. 72,500.00
70 Paving bujur sangkar tanpa tias 8 cm K225 pc Rp. 72,500.00
71 Paving bujur sangkar tanpa tias 8 cm K225 merah Rp. 72,500.00
72 Paving bujur sangkar tanpa tias 8 cm K225 hitam Rp. 72,500.00
73 Paving tiga berlian tebal 6 cm K225 pc Rp. 72,500.00
74 Paving tiga berlian tebal 6 cm K350 pc Rp. 72,500.00
75 1 M2 PASANGAN GRASS BLOCK Rp. 218,315.00
76 1 M2 PASANGAN KORAL SIKAT Rp. 229,416.00
77 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225 Rp. 155,442.50
78 Kanstein Jumbo (P:50,L:15,T:30 cm K225) Rp. 235,636.00
79 Kanstein kotak (P:50,t.20,La.10,Lb.16cm) K225 Rp. 145,636.00
80 Kanstein kursi ( P.50, L.10, T.40cm,lb 17,5 cm K225 ) Rp. 145,636.00
81 Kanstein kursi ( P.50, L.10, T.40cm,lb 17,5 cm K300 ) Rp. 145,636.00
82 Kanstein Segi Lima Jumbo (P:50,L:15, T:20 cm K225) Rp. 145,636.00
83 Kanstein Segi Lima Jumbo (P:40,L:10, T:20 cm K225) Rp. 145,636.00
84 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) Rp. 280,636.00
85 1 M2 PENGECATAN KANSTEIN Rp. 22,331.00

XVII PEKERJAAN ELEKTRIKAL


1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN Rp. 193,500.00
2 1 TITIK INSTALASI AC Rp. 262,000.00
3 1 TITIK INSTALASI TELEPHONE Rp. 289,500.00
4 1 TITIK INSTALASI MATV Rp. 309,000.00

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


Direktur
DAFTAR ANALISA PEKERJAAN

HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2
METER
1.2500 btg Bambu Sedang 7,000.00
2.5000 kg Semen Portland 1,200.00
1.2000 lbr Seng gelombang 3" - 5" 42,480.00
0.0050 m3 Pasir Beton 160,000.00
0.0090 m3 Koral beton 175,000.00
0.0720 m3 Kayu Meranti Usuk 5/7 1,900,000.00
0.0600 kg Paku biasa 2" - 5" 17,000.00
0.4500 kg Meni Besi 40,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0200 oh Mandor 80,000.00 1,600.00
Total : 47,400.00

2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK


0.0120 m3 Kayu Usuk Meranti 5/7 1,900,000.00
0.0200 kg Paku Biasa 2" - 5" 17,000.00
0.0070 m3 Kayu Papan Meranti 3/20 3,000,000.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 16,500.00

3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI


PLESTERAN
1.2500 btg Dolken Kayu Ø 88 - 10/4m 16,000.00
0.1800 m3 Kayu Meranti 3,000,000.00
0.8500 kg Paku Biasa 2" - 5" 17,000.00
1.1000 kg Besi Strip 9,500.00
35.0000 kg Semen Portland 1,200.00
0.1500 m3 Pasir Pasang 175,000.00
0.1000 m3 Pasir Beton 160,000.00
0.1500 m3 Koral Beton 175,000.00
30.0000 bh Bata Merah 900.00
0.2500 lbr Seng Plat 125,000.00
2.0000 bh Jendela Nako 40,000.00
0.0800 m2 Kaca Polos 80,000.00
0.1500 bh Kunci Tanam 240,000.00
0.0600 lbr Plywood 4 mm 65,000.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
1.0000 oh Tukang Batu 70,000.00 70,000.00
2.0000 oh Pekerja 68,000.00 136,000.00
0.3000 oh Kepala Tukang 80,000.00 24,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 404,000.00

4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT


1.7000 btg Bambu Sedang 7,000.00
0.2100 m3 Kayu Meranti 3,000,000.00
0.3000 kg Paku Biasa 2" - 5" 17,000.00
10.5000 kg Semen Portland 1,200.00
0.0300 m3 Pasir Beton 160,000.00
0.0500 m3 Koral Beton 175,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
1.5000 lbr Seng gelombang BJLS 28 42,480.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
0.2000 oh Kepala Tukang 80,000.00 16,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 258,000.00

5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU


3.0000 btg Bambu Sedang 7,000.00
0.2760 m3 Kayu Meranti 3,000,000.00
0.7000 kg Paku biasa 2" - 5" 17,000.00
1.5000 lbr Seng gelombang BJLS 28 42,480.00
1.5000 oh Tukang Kayu 85,000.00 127,500.00
1.0000 oh Pekerja 68,000.00 68,000.00
0.1500 oh Kepala Tukang 80,000.00 12,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 211,500.00

6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN


0.1000 oh Pekerja 68,000.00 6,800.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 10,800.00

7 1 M2 PEMBUATAN BEDENG BURUH


1.2500 btg Bambu Sedang 7,000.00
0.1860 m3 Kayu Meranti 3,000,000.00
0.3000 kg Paku Biasa 2" - 5" 17,000.00
18.0000 kg Semen Portland 1,200.00
0.0300 m3 Pasir Beton 160,000.00
0.0500 m3 Koral Beton 175,000.00
1.5000 lbr Seng gelombang BJLS 28 42,480.00
1.3500 lbr Plywood 4 mm 65,000.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
0.2000 oh Kepala Tukang 80,000.00 16,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 258,000.00

8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM


0.0360 m3 Kayu Terentang 3,000,000.00
0.0800 kg Paku Biasa 2" - 5" 17,000.00
1.0000 btg Kaso 5/7 42,000.00
0.3000 oh Tukang kayu 85,000.00 25,500.00
0.0015 oh Mandor 80,000.00 120.00
Total : 25,620.00

9 1 M2 PEMBUATAN STEGGER DARI BAMBU


1.0000 btg Bambu 12,500.00
0.2500 kg Tali Ijuk 32,310.00
0.0170 oh Tukang Kayu 85,000.00 1,445.00
0.0020 oh Pekerja 68,000.00 136.00
0.2500 oh Kepala Tukang 80,000.00 20,000.00
0.0130 oh Mandor 80,000.00 1,040.00
22,621.00

10 1 M2 PEMBUATAN JALAN SEMENTARA


0.1500 m3 Batu Kali / Batu Bulat 15/20 160,000.00
0.0900 m3 Batu Pecah 5 - 7 272,500.00
0.0100 m3 Pasir Pasang 175,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
0.0500 oh Mandor 80,000.00 4,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
Total : 72,000.00

11 1 M3 BONGKARAN BETON BERTULANG


6.6670 oh Pekerja 68,000.00 453,356.00
0.3330 oh Mandor 80,000.00 26,640.00
Total : 479,996.00

12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH


6.6670 oh Pekerja 68,000.00 453,356.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 455,996.00

II PEKERJAAN TANAH (SNI 2835 : 2008)

1 1 M3 GALIAN TANAH BIASA DALAM 1 METER


0.7500 oh Pekerja 68,000.00 51,000.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 53,000.00
2 1 M3 GALIAN TANAH BIASA DALAM 2 METER
0.9000 oh Pekerja 68,000.00 61,200.00
0.0450 oh Mandor 80,000.00 3,600.00
Total : 64,800.00

3 1 M3 GALIAN TANAH BIASA DALAM 3 METER


1.0500 oh Pekerja 68,000.00 71,400.00
0.0670 oh Mandor 80,000.00 5,360.00
Total : 76,760.00

4 1 M3 GALIAN TANAH KERAS DALAM 1METER


1.0000 oh Pekerja 68,000.00 68,000.00
0.0320 oh Mandor 80,000.00 2,560.00
Total : 70,560.00

5 1 M3 GALIAN TANAH CADAS DALAM 1 METER


1.5000 oh Pekerja 68,000.00 102,000.00
0.0600 oh Mandor 80,000.00 4,800.00
Total : 106,800.00

6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER


1.2000 oh Pekerja 68,000.00 81,600.00
0.0450 oh Mandor 80,000.00 3,600.00
Total : 85,200.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4

7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER


0.0500 oh Pekerja 68,000.00 3,400.00
0.0050 oh Mandor 80,000.00 400.00
Total : 3,800.00

8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER


0.3300 oh Pekerja 68,000.00 22,440.00
0.0100 oh Mandor 80,000.00 800.00
Total : 23,240.00

9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian

10 1 M3 PEMADATAN TANAH ( Per 20 Cm )


0.5000 oh Pekerja 68,000.00 34,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 38,000.00

11a 1 M3 URUGAN PASIR URUG


1.2000 m3 Pasir Urug 135,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.0100 oh Mandor 80,000.00 800.00
Total : 21,200.00
11b 1 M3 URUGAN PASIR PASANG
1.2000 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.0100 oh Mandor 80,000.00 800.00
Total : 21,200.00

12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM


6.0000 m3 Ijuk 32,310.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 11,400.00

13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan


1.2000 m3 Sirtu 140,000.00
0.2500 oh Pekerja 68,000.00 17,000.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 19,000.00

14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN


1.2000 m3 Tanah Urug 120,000.00
0.5000 oh Pekerja 68,000.00 34,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 38,000.00
15 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone 120,000.00
0.2500 oh Pekerja 68,000.00 17,000.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 19,000.00

III PEKERJAAN PONDASI (SNI 2836 : 2008)

1 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 3 PS


1.2000 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
202.0000 kg Semen Portland 1,200.00
0.4850 m3 Pasir Pasang 175,000.00
1.5000 oh Pekerja 68,000.00 102,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 80,000.00 6,000.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 166,500.00

2 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 4 PS


1.2000 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
163.0000 kg Semen Portland 1,200.00
0.5200 m3 Pasir Pasang 175,000.00
1.5000 oh Pekerja 68,000.00 102,000.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 80,000.00 6,000.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 166,500.00

3 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 5 PS


1.2000 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
136.0000 kg Semen Portland 1,200.00
0.5440 m3 Pasir Pasang 175,000.00
1.5000 oh Pekerja 68,000.00 102,000.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 80,000.00 6,000.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 166,500.00

4 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 6 PS


1.2000 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
117.0000 kg Semen Portland 1,200.00
0.5610 m3 Pasir Pasang 175,000.00
1.5000 oh Pekerja 68,000.00 102,000.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 80,000.00 6,000.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 166,500.00

5 1 M3 BATU KALI /BATU BELAH CAMP. 1 PC : 8 PS


1.2000 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
91.0000 kg Semen Portland 1,200.00
0.5840 m3 Pasir Pasang 175,000.00
1.5000 oh Pekerja 68,000.00 102,000.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 80,000.00 6,000.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 166,500.00

6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI/BATU BELAH


0.4800 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
194.0000 kg Semen Portland 1,200.00
0.3120 m3 Pasir Beton 160,000.00
0.4680 m3 Koral Beton 175,000.00
126.0000 kg Besi Beton 9,500.00
1.8000 kg Kawat Beton 16,000.00
3.4000 oh Pekerja 68,000.00 231,200.00
0.8500 oh Tukang Batu 70,000.00 59,500.00
0.0850 oh Kepala Tukang 80,000.00 6,800.00
0.1700 oh Mandor 80,000.00 13,600.00
311,100.00

7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M


0.4500 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 272,500.00
194.0000 kg Semen Portland 1,200.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.3120 m3 Pasir Beton 160,000.00
0.4680 m3 Koral Beton 175,000.00
2.4000 oh Pekerja 68,000.00 163,200.00
0.8000 oh Tukang Batu 70,000.00 56,000.00
0.0800 oh Kepala Tukang 80,000.00 6,400.00
0.1190 oh Mandor 80,000.00 9,520.00
Total : 235,120.00

8 1 M3 PASANGAN BATU KOSONG


1.2000 m3 Batu Kali/Batu Belah 15/20 272,500.00
0.4320 m3 Pasir Urug 135,000.00
0.7800 oh Pekerja 68,000.00 53,040.00
0.3900 oh Tukang Batu 70,000.00 27,300.00
0.0390 oh Kepala Tukang 80,000.00 3,120.00
0.0390 oh Mandor 80,000.00 3,120.00
Total : 86,580.00
SNI 03-2836-2002
9 1 M1 Pembuatan Tiang Pancang 35 cm x 35 cm Beton Bertulang
0.0160 m3 Pasir Urug 135,000.00
0.0800 m3 Pasir Beton 160,000.00
0.1250 m3 Koral Beton 175,000.00
49.0000 kg Semen Portland 1,200.00
34.5000 kg Besi Beton 9,500.00
0.7000 kg Kawat beton 16,000.00
0.0270 m3 Kayu Bekesting 1,800,000.00
0.1200 kg Paku Reng SQ 18,000.00
0.2000 kg Plamir Tembok 15,840.00
0.0900 lt Minyak Bekisting 4,000.00
0.8000 oh Pekerja 68,000.00 54,400.00
0.5000 oh Tukang Batu 70,000.00 35,000.00
0.0500 oh Kepala Tukang 80,000.00 4,000.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 96,600.00
10 1 M1 Pembuatan Tiang Pancang 40 cm x 40 cm Beton Bertulang
0.0190 m3 Pasir Urug 135,000.00
0.0940 m3 Pasir Beton 160,000.00
0.1500 m3 Koral Beton 175,000.00
60.5000 kg Semen Portland 1,200.00
45.0000 kg Besi Beton 9,500.00
0.9000 kg Kawat beton 16,000.00
0.0320 m3 Kayu Bekesting 1,800,000.00
0.1200 kg Paku Reng SQ 18,000.00
0.2400 kg Plamir Tembok 15,840.00
0.0900 lt Minyak Bekisting 4,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
0.6700 oh Tukang Batu 70,000.00 46,900.00
0.0670 oh Kepala Tukang 80,000.00 5,360.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 124,260.00
10.a 1 M' PONDASI BORED PILE DIAMETER 35 CM
0.1550 Jam Mesin Bor 500,000.00
0.1800 oh Tukang Gali 80,000.00 14,400.00
0.0090 oh Mandor 80,000.00 720.00
1.0000 Ls Oli + Solar 125,000.00
0.2200 Alat Bantu 500,000.00
Total : 15,120.00

IV PEKERJAAN DINDING (SNI 6897 : 2008)


1 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
140.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
43.5000 kg Semen Portland 1,200.00
0.0800 m3 Pasir Pasang 175,000.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00
2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
32.9500 kg Semen Portland 1,200.00
0.0910 m3 Pasir Pasang 175,000.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00

3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 4 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
26.5500 kg Semen Portland 1,200.00
0.0930 m3 Pasir Pasang 175,000.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00

4 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 5 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
22.2000 kg Semen Portland 1,200.00
0.1020 m3 Pasir Pasang 175,000.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00

5 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 6 PS


140.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
18.5000 kg Semen Portland 1,200.00
0.1220 m3 Pasir Pasang 175,000.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00

6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
18.9500 kg Semen Portland 1,200.00
0.0380 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
29,400.00

7 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 3 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
14.3700 kg Semen Portland 1,200.00
0.0400 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00

8 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 4 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
11.5000 kg Semen Portland 1,200.00
0.0430 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00

9 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 5 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
9.6800 kg Semen Portland 1,200.00
0.0450 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00
10 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 6 PS
70.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
8.3200 kg Semen Portland 1,200.00
0.0490 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00

11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 8 PS


70.0000 bh Bata Merah 5 x 11 x 22 cm 900.00
6.5000 kg Semen Portland 1,200.00
0.0500 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00
12 1 M2 PASANGAN BATA RingAN (ABBLE) TEBAL 1 BATA 140 kg PC
140.0000 bh Bata Ringan 5 x 11 x 22 cm 4,500.00
6.5000 kg Semen Portland 1,200.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00
12.a 1 M2 PASANGAN BATARINGAN TEBAL 10 CM
9.1667 bh Bata Ringan 10 x 20 x 60 cm 9,000.00
3.1600 kg Perekat bata ringan 3,875.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
58,800.00
12.b 1 M2 PASANGAN BATARINGAN TEBAL 7 CM
9.1667 bh Bata Ringan 10 x 20 x 60 cm 9,000.00
6.5000 kg Semen Portland 1,200.00
0.6000 oh Pekerja 68,000.00 40,800.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0300 oh Mandor 80,000.00 2,400.00
58,800.00

13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) / BATAKO


12.5000 bh Batako 2,700.00
7.5000 kg Semen Portland 1,200.00
0.0270 m3 Pasir Pasang 175,000.00
1.9500 kg Besi Beton 8 mm 9,500.00
0.3200 oh Pekerja 68,000.00 21,760.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 30,760.00
14 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI
12.5000 bh Batako 2,700.00
7.5000 kg Semen Portland 1,200.00
0.0270 m3 Pasir Pasang 175,000.00
0.3200 oh Pekerja 68,000.00 21,760.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 30,760.00
15 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM
30.0000 bh Roster Keramik 8,000.00
11.0000 kg Semen Portland 1,200.00
0.0350 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00
16 1 M2 PAS. DINDING BATA RINGAN T.7,5cm,P.60cm,L.20cm TANPA BESI
8.0000 bh Bata Ringan 4,500.00
3.5000 kg Semen Portland 1,200.00
0.0140 m3 Pasir Pasang 175,000.00
0.3200 oh Pekerja 68,000.00 21,760.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 30,760.00

16 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU


1.5000 m2 Bedeg/Bilik Bambu Kelas I 45,000.00
0.0140 m3 Kayu kamper usuk/reng 7,500,000.00
0.0120 kg Paku Biasa 17,000.00
0.0030 m3 List Kayu 2/4 7,500,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0020 oh Mandor 80,000.00 160.00
Total : 11,610.00
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM
15.5040 kg Semen Portland 1,200.00
0.0160 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

2 1 M2 PLESTERAN CAMP. 1 PC : 2 PS TEBAL 15 MM


10.2240 kg Semen Portland 1,200.00
0.0200 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

3 1 M2 PLESTERAN CAMP. 1 PC : 3 PS TEBAL 15 MM


7.7760 kg Semen Portland 1,200.00
0.0230 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

4 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MM


6.2400 kg Semen Portland 1,200.00
0.0240 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

5 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 15 MM


5.1840 kg Semen Portland 1,200.00
0.0260 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

6 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 15 MM


4.4160 kg Semen Portland 1,200.00
0.0270 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

7 1 M2 PLESTERAN CAMP. 1 PC : 7 PS TEBAL 15 MM


3.9360 kg Semen Portland 1,200.00
0.0280 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
Total : 33,300.00

8 1 M2 PLESTERAN CAMP. 1 PC : 8 PS TEBAL 15 MM


3.4560 kg Semen Portland 1,200.00
0.0290 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

9 1 M2 PLESTERAN 1 PC : 1/2KP : 3PS,TEBAL 15 MM


5.7600 kg Semen Portland 1,200.00
0.0030 M3 Kapur Padam
0.0130 m3 Pasir Pasang 175,000.00
0.3600 oh Pekerja 68,000.00 24,480.00
0.1200 oh Tukang Batu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 35,280.00

10 1 M2 PLESTERAN 1 PC : 2 KP : 8 PP,TEBAL 15 MM
3.0000 kg Semen Portland 1,200.00
0.0050 M3 Kapur Padam -
0.0200 m3 Pasir Pasang 175,000.00
0.3600 oh Pekerja 68,000.00 24,480.00
0.1200 oh Tukang Batu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 35,280.00

11 1 M2 PLESTERAN 1 PCmerah : 1 KP : 1 PS,TEBAL 15 MM


0.0090 kg Semen Portland merah 1,200.00
0.0090 M3 Kapur Padam -
0.0090 m3 Pasir Pasang 175,000.00
0.3600 oh Pekerja 68,000.00 24,480.00
0.1200 oh Tukang Batu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 35,280.00

12 1 M2 PLESTERAN 1 PCmerah : 1 KP : 2PS,TEBAL 15 MM


0.0070 kg Semen Portland merah 1,200.00
0.0070 M3 Kapur Padam -
0.0150 m3 Pasir Pasang 175,000.00
0.3600 oh Pekerja 68,000.00 24,480.00
0.1200 oh Tukang Batu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 35,280.00

13 1 M2 PLESTERAN CAMP. 1 PC : 2 PS TEBAL 20 MM


13.6320 kg Semen Portland 1,200.00
0.0270 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 44,560.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4

14 1 M2 PLESTERAN CAMP. 1 PC : 3 PS TEBAL 20 MM


10.3680 kg Semen Portland 1,200.00
0.0310 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 44,560.00

15 1 M2 PLESTERAN CAMP. 1 PC : 4 PS TEBAL 20 MM


8.3200 kg Semen Portland 1,200.00
0.0320 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 44,560.00

16 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 20 MM


6.9120 kg Semen Portland 1,200.00
0.0350 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 44,560.00

17 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 20 MM


5.8880 kg Semen Portland 1,200.00
0.0360 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 44,560.00

18 1 M2 PLESTERAN 1 PCmerah : 1 KP : 2PS,TEBAL 20 MM


0.0090 kg Semen Portland merah 1,200.00
0.0090 M3 Kapur Padam -
0.0180 m3 Pasir Pasang 175,000.00
0.4400 oh Pekerja 68,000.00 29,920.00
0.2200 oh Tukang Batu 70,000.00 15,400.00
0.0220 oh Kepala Tukang 80,000.00 1,760.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 48,840.00

19 1 M2 BERAPEN 1 PC : 5 PS, TEBAL 15 MM


5.1840 kg Semen Portland 1,200.00
0.0260 m3 Pasir Pasang 175,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0750 oh Tukang Batu 70,000.00 5,250.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0080 oh Mandor 80,000.00 640.00
Total : 16,730.00

20 1 M2 PLESTERAN SKONING 1 PC : 2 PS, LEBAR 10 MM


0.5000 kg Semen Portland 1,200.00
0.0130 m3 Pasir Pasang 175,000.00
0.0800 oh Pekerja 68,000.00 5,440.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.4000 oh Tukang Batu 70,000.00 28,000.00
0.0400 oh Kepala Tukang 80,000.00 3,200.00
0.0040 oh Mandor 80,000.00 320.00
Total : 36,960.00

21 1 M2 PLESTERAN GRANIT 1 PC : 2 Granit, tebal 10mm


10.0000 kg Semen Portland 1,200.00
15.0000 kg Batu granit
0.4500 oh Pekerja 68,000.00 30,600.00
0.2250 oh Tukang Batu 70,000.00 15,750.00
0.0230 oh Kepala Tukang 80,000.00 1,840.00
0.0230 oh Mandor 80,000.00 1,840.00
Total : 50,030.00

22 1 M2 PLESTERAN TERASO 1 PC : 2 Batu Teraso, tebal 10mm


10.0000 kg Semen Portland 1,200.00
15.0000 kg Batu teraso
0.4500 oh Pekerja 68,000.00 30,600.00
0.2250 oh Tukang Batu 70,000.00 15,750.00
0.0230 oh Kepala Tukang 80,000.00 1,840.00
0.0230 oh Mandor 80,000.00 1,840.00
Total : 50,030.00

23 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS, tebal 10mm


4.3200 kg Semen Portland 1,200.00
0.0060 m3 Pasir pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,400.00

24 1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')


3.1080 kg Semen Portland 1,200.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0750 oh Tukang Batu 70,000.00 5,250.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0080 oh Mandor 80,000.00 640.00
Total : 16,730.00
1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE
25 (=8M')
(=8 M´)
1.6000 kg Semen Portland 1,200.00
0.0700 oh Pekerja 68,000.00 4,760.00
0.0350 oh Tukang Batu 70,000.00 2,450.00
0.0040 oh Kepala Tukang 80,000.00 320.00
0.0040 oh Mandor 80,000.00 320.00
Total : 7,850.00

26 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS


6.3400 kg Semen Portland 1,200.00
0.0120 m3 Pasir Pasang 175,000.00
0.3000 oh Pekerja 68,000.00 20,400.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 33,300.00

27 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg 1,200.00
0.2000 oh Pekerja 68,000.00 13,600.00
0.1000 oh Tukang Labur/Cat 70,000.00 7,000.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0100 oh Mandor 80,000.00 800.00
Total : 22,200.00
VI PEKERJAAN KAYU (SNI 3434 : 2008)

1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA


KAYU KELAS I
1.1000 m3 Balok Kayu Kamper 7,800,000.00
1.2500 Kg Paku 10 Cm 17,000.00
1.0000 Kg Lem Kayu 13,860.00
7.0000 oh Pekerja 68,000.00 476,000.00
21.0000 oh Tukang Kayu 85,000.00 1,785,000.00
2.1000 oh Kepala Tukang 80,000.00 168,000.00
0.3500 oh Mandor 80,000.00 28,000.00
Total : 2,457,000.00

2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN KUSEN


JENDELA KAYU KELAS II/III
1.2000 m3 Balok Kayu kruing 6,500,000.00
1.2500 Kg Paku 10 Cm 17,000.00
1.0000 Kg Lem Kayu 13,860.00
6.0000 oh Pekerja 68,000.00 408,000.00
18.0000 oh Tukang Kayu 85,000.00 1,530,000.00
1.8000 oh Kepala Tukang 80,000.00 144,000.00
0.3000 oh Mandor 80,000.00 24,000.00
Total : 2,106,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU
KELAS II
0.0400 m3 Papan Kayu Kamper 8,200,000.00
0.0500 Kg Paku 5-7 Cm 17,000.00
0.3500 oh Pekerja 68,000.00 23,800.00
1.0500 oh Tukang Kayu 85,000.00 89,250.00
0.1050 oh Kepala Tukang 80,000.00 8,400.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 122,890.00
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA KAYU
KELAS III UNTUK GUDANG SEMENTARA
0.0400 m3 Papan Kayu Kruing 7,400,000.00
0.0500 Kg Paku 5-7 Cm 17,000.00
0.3500 oh Pekerja 68,000.00 23,800.00
1.0500 oh Tukang Kayu 85,000.00 89,250.00
0.1050 oh Kepala Tukang 80,000.00 8,400.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 122,890.00
5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS
I/II
0.0400 m3 Papan Kayu Kamper 8,200,000.00
0.5000 Kg Lem Kayu 13,860.00
1.0000 oh Pekerja 68,000.00 68,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 80,000.00 24,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 351,000.00
5.a MEMBUAT DAN MEMASANG 1 M2 FRAME KAYU 2.5/20 CM KAYU
KELAS I/II
0.0500 m3 Papan Kayu Kamper 8,200,000.00
4.0000 bh Kerawang ukir 16 x 16 cm
0.5000 Kg Lem Kayu 13,860.00
1.0000 oh Pekerja 68,000.00 68,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 80,000.00 24,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 351,000.00

6 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU DAN JENDELA


KACA, KAYU KLS I/II
0.0240 m3 Papan Kayu Kamper 8,200,000.00
1.0000 m2 Kaca Bening 3 mm 80,000.00
0.3000 Kg Lem Kayu 13,860.00
0.8000 oh Pekerja 68,000.00 54,400.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 80,000.00 19,200.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 280,800.00
7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI,
KAYU KELAS I/II
0.0640 m3 Papan Kayu Kamper 8,200,000.00
0.5000 Kg Lem Kayu 13,860.00
1.0000 oh Pekerja 68,000.00 68,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 80,000.00 24,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 351,000.00
8 MEMBUAT 1 M2 DAUN PINTU KAYU LAPIS (PLYWOOD) RANGKAP
RANGKA TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0250 m3 Papan Kayu Kamper 8,200,000.00
0.0300 Kg Paku 1-2,5 Cm 17,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.5000 Kg Lem Kayu 13,860.00
1.0000 Lbr Plywood 4 mm 65,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 80,000.00 24,000.00
0.0500 oh Mandor 80,000.00 4,000.00
MEMBUAT 1 M2 DAUN PINTU KAYU LAPIS (MULTIPLEKS + HPL) Total : 351,000.00
8.a RANGKAP RANGKA TERTUTUP, KAYU KELAS II (Lebar Sampai 90
Cm)
0.0250 m3 Papan Kayu Kamper 8,200,000.00
0.0300 Kg Paku 1-2,5 Cm 17,000.00
0.5000 Kg Lem Kayu 13,860.00
1.0000 Lbr Multipleks 9 mm 117,900.00
1.1000 m2 HPL t=3 mm 80,000.00
0.5000 m2 Kaca es 175,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 80,000.00 24,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 351,000.00
MEMBUAT 1 M2 CASINGAN TEMBOK T = 1.3 M + RANGKA HOLLOW +
8.b
GLASSWOOL (SESUAI GAMBAR)
1.3000 m2 Papan Multiplek 9 mm 117,900.00
1.4800 m2 Papan Multiplek 18 mm 253,440.00
9.2000 m' Rangka hollow 4x4 cm 7,000.00
1.0000 m2 Glasswool 80,000.00
0.5000 Kg Paku 1/2 - 2 " 17,000.00
1.1000 Kg Lem Kayu 13,860.00
1.6200 m2 HPL t=3 mm 3,500.00
0.3000 bh Amplas 3,500.00
1.0000 ls Ongkos kerja + ongkir 500,000.00 500,000.00

Total : 500,000.00
MEMBUAT 1 M2 PASANGAN WALL PAPER + RANGKA HOLLOW +
8.c
GLASSWOOL = 1.3 M (SESUAI GAMBAR)
1.0000 m2 Calsiboard 65,000.00
8.0000 m' Rangka hollow 4x4 cm 7,000.00
1.0000 m2 Glasswool 80,000.00
0.5000 Kg Paku 1/2 - 2 " 17,000.00
1.1000 Kg Lem Kayu 13,860.00
1.6200 m2 Wallpaper motif 94,500.00
1.0000 bh Amplas 3,500.00
1.0000 ls Ongkos kerja + ongkir 500,000.00 500,000.00

Total : 500,000.00
8.d MEMBUAT 1 M2 CASINGAN TEMBOK (SESUAI GAMBAR)
1.0000 m2 Papan Multiplek 9 mm 117,900.00
0.5000 Kg Paku 1/2 - 2 " 17,000.00
1.1000 Kg Lem Kayu 13,860.00
1.6200 m2 HPL t=3 mm 3,500.00
0.3000 bh Amplas 3,500.00
1.0000 ls Ongkos kerja + ongkir 500,000.00 500,000.00

Total : 500,000.00
9 MEMBUAT 1 M2 PINTU PLYWOOD RANGKAP, RANGKA EXPOSE
KAYU KELAS I/II
0.0256 m3 Papan Kayu Kamper 8,200,000.00
0.0300 Kg Paku 1-2,5 Cm 17,000.00
0.5000 Kg Lem Kayu 13,860.00
1.0000 Lbr Plywood 4 mm 65,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.8000 oh Pekerja 68,000.00 54,400.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 80,000.00 19,200.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 280,800.00
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II
0.0600 m3 Papan Kayu Kamper 8,200,000.00
0.1500 Kg Paku 1-2,5 Cm 17,000.00
0.6700 oh Pekerja 68,000.00 45,560.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
0.2000 oh Kepala Tukang 80,000.00 16,000.00
0.3350 oh Mandor 80,000.00 26,800.00
MEMBUAT DAN MEMASANG 1 M' RAILING TANGGA KAYU KELAS I Total : 258,360.00
10.a (SESUAI GAMBAR)
0.0500 m3 Balok Kayu Kamper 7,800,000.00
2.0000 bh Kerawang ukir kayu 70,000.00
0.1500 Kg Paku 10 Cm 17,000.00
0.6700 oh Pekerja 68,000.00 45,560.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
0.2000 oh Kepala Tukang 80,000.00 16,000.00
0.3350 oh Mandor 80,000.00 26,800.00
Total : 258,360.00
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP, RANGKA EXPOSE KAYU
KELAS I
0.0256 m3 Papan Kayu Kamper 8,200,000.00
0.0300 Kg Paku 1-2,5 Cm 17,000.00
0.5000 Kg Lem Kayu 13,860.00
1.0000 Lbr Teakwood 4 mm uk 90x220 cm 106,200.00
0.8000 oh Pekerja 68,000.00 54,400.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 80,000.00 19,200.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 280,800.00
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA
EXPOSE, KAYU KELAS II
0.0250 m3 Papan Kayu Kamper 8,200,000.00
0.0300 Kg Paku 1-2,5 Cm 17,000.00
0.8000 Kg Lem Kayu 13,860.00
1.0000 Lbr Teakwood 4 mm uk 90x220 cm 106,200.00
0.5000 Lbr Formika 85,000.00
0.8000 oh Pekerja 68,000.00 54,400.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 80,000.00 19,200.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 280,800.00
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU
KELAS I,II,III Bentang 6 M'
1.1000 m3 Balok Kayu Kamper 7,800,000.00
15.0000 Kg Besi Strip Tebal 5 cm 9,500.00
5.6000 Kg Paku 12 Cm 17,000.00
4.0000 oh Pekerja 68,000.00 272,000.00
12.0000 oh Tukang Kayu 85,000.00 1,020,000.00
1.2000 oh Kepala Tukang 80,000.00 96,000.00
0.2000 oh Mandor 80,000.00 16,000.00
Total : 1,404,000.00
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU KELAS
I
1.2000 m3 Balok Kayu Kamper 7,800,000.00
15.0000 Kg Besi Strip Tebal 5 cm 9,500.00
5.6000 Kg Paku 12 Cm 17,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
6.7000 oh Pekerja 68,000.00 455,600.00
20.1000 oh Tukang Kayu 85,000.00 1,708,500.00
2.0100 oh Kepala Tukang 80,000.00 160,800.00
0.3350 oh Mandor 80,000.00 26,800.00
Total : 2,351,700.00
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II
1.1000 m3 Balok Kayu Kamper 7,800,000.00
15.0000 Kg Besi Strip Tebal 5 cm 9,500.00
3.0000 Kg Paku 12 Cm 17,000.00
2.4000 oh Pekerja 68,000.00 163,200.00
7.2000 oh Tukang Kayu 85,000.00 612,000.00
0.7200 oh Kepala Tukang 80,000.00 57,600.00
0.1200 oh Mandor 80,000.00 9,600.00
Total : 842,400.00

16 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG KERAMIK, KAYU


KLS II KAMPER
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 7,500,000.00
0.0060 m3 Usuk (4 x 6 ) cm 7,500,000.00
0.0036 m3 Reng ( 2 x 3 ) Cm 7,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 16,500.00
PAS 1 M2 RANGKA ATAP GENTENG KERAMIK, TANPA USUK, KAYU
17 KLS II KAMPER
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 7,500,000.00
0.0036 m3 Reng ( 2 x 3 ) Cm 7,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 16,500.00
18 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG BETON, KAYU KLS
II KAMPER
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 7,500,000.00
0.0105 m3 Usuk ( 5 x 7 ) Cm 7,500,000.00
0.0072 m3 Reng ( 2 x 3 ) Cm 7,500,000.00
0.2500 Kg Paku 5 Cm dan 10 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 16,500.00
19 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II

0.1650 m3 Balok Kayu Kamper 7,800,000.00


0.2000 Kg Paku 5 Cm dan 10 Cm 17,000.00
0.1200 oh Pekerja 68,000.00 8,160.00
0.1200 oh Tukang Kayu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0060 oh Mandor 80,000.00 480.00
Total : 19,800.00
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU KELAS
II/III
0.0154 m3 Kaso-Kaso ( 5 x 7 ) Cm 5,500,000.00
0.2000 Kg Paku 7 Cm dan 10 Cm 17,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.1500 oh Pekerja 68,000.00 10,200.00
0.3000 oh Tukang Kayu 85,000.00 25,500.00
0.0300 oh Kepala Tukang 80,000.00 2,400.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 44,100.00

21 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU


KELAS II/III
0.0163 m3 Kaso-Kaso ( 5 x 7 ) Cm 5,500,000.00
0.2500 Kg Paku 7 Cm dan 10 Cm 17,000.00
0.2000 oh Pekerja 68,000.00 13,600.00
0.3000 oh Tukang Kayu 85,000.00 25,500.00
0.0300 oh Kepala Tukang 80,000.00 2,400.00
0.0100 oh Mandor 80,000.00 800.00
Total : 42,300.00
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II
0.0108 m3 Papan Kayu Kamper 8,200,000.00
0.1000 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0050 oh Mandor 80,000.00 400.00
Total : 25,800.00

23 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II


0.0110 m3 Papan Kayu Kamper 8,200,000.00
0.0500 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0050 oh Mandor 80,000.00 400.00
Total : 25,800.00

23.a MEMASANG 1 M' LISPLANK UKURAN (3 X 14) CM, KAYU KELAS I/II
0.0046 m3 Papan Kayu Kamper 8,200,000.00
0.0500 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0050 oh Mandor 80,000.00 400.00
Total : 25,800.00

23.b MEMASANG 1 M' LISPLANK UKURAN (3 X 12) CM, KAYU KELAS I/II
0.0040 m3 Papan Kayu Kamper 8,200,000.00
0.0500 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0050 oh Mandor 80,000.00 400.00
Total : 25,800.00

24 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU


KELAS II/III
0.0280 m3 Balok Kayu Kamper 7,800,000.00
0.1500 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.4500 oh Tukang Kayu 85,000.00 38,250.00
0.0450 oh Kepala Tukang 80,000.00 3,600.00
0.0080 oh Mandor 80,000.00 640.00
Total : 52,690.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
25 MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD
RANGKAP, RANGKA KAYU KELAS II
0.0280 m3 Balok Kayu Kamper 7,800,000.00
0.1500 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.8600 Lbr Teakwood 4 mm uk 90x220 cm 106,200.00
0.5600 Kg Lem Kayu 13,860.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.4500 oh Tukang Kayu 85,000.00 38,250.00
0.0450 oh Kepala Tukang 80,000.00 3,600.00
0.0080 oh Mandor 80,000.00 640.00
Total : 52,690.00
26 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD
RANGKAP, RANGKA KAYU KELAS II
0.0280 m3 Balok Kayu Kamper 7,800,000.00
0.1500 Kg Paku 5 Cm dan 7 Cm 17,000.00
0.8600 Lbr Plywood tebal 4 mm uk 120 x 240 cm 106,200.00
0.5600 Kg Lem Kayu 13,860.00
0.2000 oh Pekerja 68,000.00 13,600.00
0.6000 oh Tukang Kayu 85,000.00 51,000.00
0.0600 oh Kepala Tukang 80,000.00 4,800.00
0.0100 oh Mandor 80,000.00 800.00
Total : 70,200.00
27 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I
0.0070 m3 Papan Kayu Kamper 8,200,000.00
0.1000 Kg Paku 5 Cm dan 10 Cm 17,000.00
0.1500 Kg Paku Skrup 10 cm 25,000.00
0.6000 oh Pekerja 68,000.00 40,800.00
1.8000 oh Tukang Kayu 85,000.00 153,000.00
0.1800 oh Kepala Tukang 80,000.00 14,400.00
0.0300 oh Mandor 80,000.00 2,400.00
Total : 210,600.00
28 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X
240) CM
0.4000 Lbr Plywood tebal 4 mm uk 120 x 240 cm 106,200.00
0.0500 Kg Paku 1 Cm dan 2.5 Cm 17,000.00
0.0250 oh Pekerja 68,000.00 1,700.00
0.0750 oh Tukang Kayu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0010 oh Mandor 80,000.00 80.00
Total : 8,795.00
29 MEMASANG 1 M2 DINDING BILIK, rangka kayu kls III atau IV
1.5000 m2 Bilik Bambu 65,000.00
0.0140 m3 Kaso-kaso 5 x 7 cm 5,500,000.00
0.0120 kg Paku 17,000.00
0.0030 m3 List Kayu 2/4 8,200,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0050 oh Mandor 80,000.00 400.00
Total : 11,850.00

VII PEKERJAAN BETON ( SNI 7394:2008)


1 MEMBUAT 1 M³ BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 ± 2)cm, w/c = 0,87
247.0000 kg Semen Portland 1,200.00
869.0000 kg Pasir Beton 114.29
999.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 68,000.00 112,200.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
140,330.00
2 MEMBUAT 1 M³ BETON MUTU f'C= 9,8 Mpa (K125), Slump (12 ± 2)cm, w/c = 0,78
276.0000 kg Semen Portland 1,200.00
828.0000 kg Pasir Beton 114.29
1,012.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 68,000.00 112,200.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 140,330.00
3 MEMBUAT 1 M³ BETON MUTU f'C= 12,2 Mpa (K150), Slump (12 ± 2)cm, w/c = 0,72
299.0000 kg Semen Portland 1,200.00
799.0000 kg Pasir Beton 114.29
1,017.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
4 MEMBUAT 1 M³ BETON MUTU f'C= 14,5 Mpa (K175), Slump (12 ± 2)cm, w/c = 0,66
326.0000 kg Semen Portland 1,200.00
760.0000 kg Pasir Beton 114.29
1,029.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
5 MEMBUAT 1 M³ BETON MUTU f'C= 16,9 Mpa (K200), Slump (12 ± 2)cm, w/c = 0,61
352.0000 kg Semen Portland 1,200.00
731.0000 kg Pasir Beton 114.29
1,031.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
6 MEMBUAT 1 M³ BETON MUTU f'C= 19,3 Mpa (K225), Slump (12 ± 2)cm, w/c = 0,58
371.0000 kg Semen Portland 1,200.00
698.0000 kg Pasir Beton 114.29
1,047.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56
384.0000 kg Semen Portland 1,200.00
692.0000 kg Pasir Beton 114.29
1,039.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
8 MEMBUAT 1 M³ BETON MUTU f'C= 24,0 Mpa (K275), Slump (12 ± 2)cm, w/c =0,53
406.0000 kg Semen Portland 1,200.00
684.0000 kg Pasir Beton 114.29
1,026.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
9 MEMBUAT 1 M³ BETON MUTU f' C
= 26,4 Mpa (K300), Slump (12 ± 2)cm, w/c =0,52
413.0000 kg Semen Portland 1,200.00
681.0000 kg Pasir Beton 114.29
1,021.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
10 MEMBUAT 1 M³ BETON MUTU f'C= 28,8 Mpa (K325), Slump (12 ± 2)cm, w/c =0,49
439.0000 kg Semen Portland 1,200.00
670.0000 kg Pasir Beton 114.29
1,006.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
11 MEMBUAT 1 M³ BETON MUTU f'C= 31,2 Mpa (K350), Slump (12 ± 2)cm, w/c =0,48
448.0000 kg Semen Portland 1,200.00
667.0000 kg Pasir Beton 114.29
1,000.0000 kg Koral Beton 102.94
215.0000 lt Air 20.00
1.6500 oh Pekerja 75,000.00 123,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
0.0280 oh Kepala Tukang 80,000.00 2,240.00
0.0830 oh Mandor 80,000.00 6,640.00
Total : 151,880.00
12 MEMBUAT 1 M³ BETON MUTU KEDAP AIR dengan super cement
400.0000 kg Semen Portland 1,200.00
0.4800 m3 Pasir Beton 114.29
0.8000 m3 Koral 2/3 102.94
1.2000 kg Super cement 1,500.00
210.0000 ltr Air 20.00
2.1000 oh Pekerja 75,000.00 157,500.00
0.3500 oh Tukang Batu 150,000.00 52,500.00
0.0350 oh Kepala tukang 80,000.00 2,800.00
0.1050 oh Mandor 80,000.00 8,400.00
Total : 221,200.00

13 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR


10.5000 kg Besi Beton (Polos/ Ulir) 9,500.00
0.1500 kg Kawat Beton 16,000.00
0.0700 oh Pekerja 68,000.00 4,760.00
0.0700 oh Tukang Besi 85,000.00 5,950.00
0.0070 oh Kepala Tukang 80,000.00 560.00
0.0040 oh Mandor 80,000.00 320.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
Total : 11,590.00

13.a PEMBESIAN DENGAN WIRE MESH (DUA LAYER)


2.2000 m2 Wire mesh M7 U 50 42,000.00
kg Kawat Beton 16,000.00
0.0700 oh Pekerja 68,000.00 4,760.00
oh Tukang Besi 85,000.00 -
0.0070 oh Kepala Tukang 80,000.00 560.00
0.0040 oh Mandor 80,000.00 320.00
Total : 5,640.00

13.b PEMBESIAN DENGAN WIRE MESH (SATU LAYER)


1.1000 m2 Wire mesh M7 U 50 42,000.00
kg Kawat Beton 16,000.00
0.0700 oh Pekerja 68,000.00 4,760.00
oh Tukang Besi 85,000.00 -
0.0070 oh Kepala Tukang 80,000.00 560.00
0.0040 oh Mandor 80,000.00 320.00
Total : 5,640.00

13.c PEMBESIAN DENGAN WIRE MESH (SATU LAYER)


1.1000 m2 Wire mesh M8 U 50 45,000.00
kg Kawat Beton 16,000.00
0.0700 oh Pekerja 68,000.00 4,760.00
oh Tukang Besi 85,000.00 -
0.0070 oh Kepala Tukang 80,000.00 560.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0040 oh Mandor 80,000.00 320.00
Total : 5,640.00

14 1 M2 PASANG BEKISTING UNTUK PONDASI


0.0400 m3 Kayu Kelas III 1,900,000.00
0.3000 kg Paku Biasa 5' - 10' 18,000.00
0.1000 ltr Minyak Bekisting 4,000.00
0.5200 oh Pekerja 68,000.00 35,360.00
0.2600 oh Tukang Kayu 85,000.00 22,100.00
0.0260 oh Kepala Tukang 80,000.00 2,080.00
0.0260 oh Mandor 80,000.00 2,080.00
Total : 61,620.00

15 1 M2 PASANG BEKISTING UNTUK SLOOF


0.0400 m3 Kayu Kelas III 1,900,000.00
0.3000 kg Paku Biasa 5' - 10' 18,000.00
0.1000 ltr Minyak Bekisting 4,000.00
0.5200 oh Pekerja 68,000.00 35,360.00
0.2600 oh Tukang Kayu 85,000.00 22,100.00
0.0260 oh Kepala Tukang 80,000.00 2,080.00
0.0260 oh Mandor 80,000.00 2,080.00
Total : 61,620.00

15.a 1 M2 PASANG BEKISTING UNTUK SLOOF (2 X PAKAI)


0.0200 m3 Kayu Kelas III 1,900,000.00
0.1500 kg Paku Biasa 5' - 10' 18,000.00
0.0500 ltr Minyak Bekisting 4,000.00
0.2600 oh Pekerja 68,000.00 17,680.00
0.1300 oh Tukang Kayu 85,000.00 11,050.00
0.0130 oh Kepala Tukang 80,000.00 1,040.00
0.0130 oh Mandor 80,000.00 1,040.00
Total : 30,810.00

16 1 M2 PASANG BEKISTING UNTUK KOLOM


0.0400 m3 Kayu Kelas III 1,900,000.00
0.4000 kg Paku Biasa 5' - 12' 18,000.00
0.2000 ltr Minyak Bekisting 4,000.00
0.0150 m3 Kayu Usuk 4/6 1,900,000.00
0.3500 lbr Plywood 9 mm 90,000.00
2.0000 btg Dolken Kayu 8" - 10"/4 m 8,000.00
0.6600 oh Pekerja 68,000.00 44,880.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 80,000.00 2,640.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 78,210.00

16.a 1 M2 PASANG BEKISTING UNTUK KOLOM (2 X PAKAI)


0.0200 m3 Kayu Kelas III 1,900,000.00
0.2000 kg Paku Biasa 5' - 12' 18,000.00
0.1000 ltr Minyak Bekisting 4,000.00
0.0075 m3 Kayu Usuk 4/6 1,900,000.00
0.1750 lbr Plywood 9 mm 90,000.00
1.0000 btg Dolken Kayu 8" - 10"/4 m 8,000.00
0.3300 oh Pekerja 68,000.00 22,440.00
0.1650 oh Tukang Kayu 85,000.00 14,025.00
0.0165 oh Kepala Tukang 80,000.00 1,320.00
0.0165 oh Mandor 80,000.00 1,320.00
Total : 39,105.00

17 1 M2 PASANG BEKISTING UNTUK BALOK


HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0400 m3 Kayu Kelas III 1,900,000.00
0.4000 kg Paku Biasa 5' - 12' 17,000.00
0.2000 ltr Minyak Bekisting 4,000.00
0.0180 m3 Kayu Usuk 4/6 1,800,000.00
0.3500 lbr Plywood 9 mm 90,000.00
2.0000 btg Dolken Kayu 18" - 10"/4m 16,000.00
0.6600 oh Pekerja 68,000.00 44,880.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 80,000.00 2,640.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 78,210.00

18 1 M2 PASANG BEKISTING UNTUK LANTAI


0.0400 m3 Kayu Kelas III 1,900,000.00
0.4000 kg Paku Biasa 5' - 12' 17,000.00
0.2000 ltr Minyak Bekisting 4,000.00
0.0150 m3 Kayu Usuk 4/6 1,800,000.00
0.3500 lbr Plywood 9 mm 90,000.00
6.0000 btg Dolken Kayu 8" - 10"/4m 16,000.00
0.6600 oh Pekerja 68,000.00 44,880.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 80,000.00 2,640.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 78,210.00

18.a 1 M2 PASANG BEKISTING UNTUK LANTAI


0.0400 m3 Kayu Kelas III 1,900,000.00 -
0.4000 kg Paku Biasa 5' - 12' 17,000.00 -
0.2000 ltr Minyak Bekisting 4,000.00 -
0.0150 m3 Kayu Usuk 4/6 1,800,000.00 -
0.3500 lbr Plywood 9 mm 90,000.00 -
Scafolding : (harga sewa 1 bulan) -
4.0000 bh main frame 5,000.00
4.0000 bh cross brace 4,000.00
4.0000 bh jack base 3,000.00
4.0000 bh u-head 3,500.00
4.0000 bh joint pin 2,000.00
0.6600 oh Pekerja 68,000.00 44,880.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 80,000.00 2,640.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 78,210.00
18.b 1 M2 PASANG BEKISTING UNTUK LANTAI DENGAN FLOORDECK T= 0.75 MM
1.2000 m2 Floordeck t = 0.75 mm 75,000.00
0.0054 m3 Kayu perancah kruing 6,500,000.00
0.1000 kg Paku Biasa 5' - 12' 17,000.00
0.0500 oh Pekerja 68,000.00 3,400.00
0.0500 oh Tukang Besi 85,000.00 4,250.00
0.0250 oh Kepala Tukang 80,000.00 2,000.00
0.0250 oh Mandor 80,000.00 2,000.00
1.0000 ls Alat bantu
Total : 11,650.00

19 1 M2 PASANG BEKISTING UNTUK DINDING


0.0300 M3 Kayu Kelas III 1,900,000.00
0.4000 Kg Paku Biasa 5' - 12' 17,000.00
0.2000 Ltr Minyak Bekisting 4,000.00
0.0200 M3 Kayu Usuk 4/6 1,800,000.00
0.3500 Lbr Plywood 9 mm 90,000.00
3.0000 Btng Dolken Kayu 8" - 10"/4m 16,000.00
4.0000 Bh Formite/penjaga jarak bekisting/spacer
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.6600 Oh Pekerja 68,000.00 44,880.00
0.3300 Oh Tukang Kayu 85,000.00 28,050.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 80,000.00 2,640.00
78,210.00

19.a 1 M2 PASANG BEKISTING UNTUK DINDING


0.0300 M3 Kayu Kelas III 1,900,000.00
0.4000 Kg Paku Biasa 5' - 12' 17,000.00
0.2000 Ltr Minyak Bekisting 4,000.00
0.0200 M3 Kayu Usuk 4/6 1,800,000.00
0.3500 Lbr Plywood 9 mm 90,000.00
3.0000 Btng Bambu ukuran sedang 7,000.00
4.0000 Bh Formite/penjaga jarak bekisting/spacer -
0.6600 Oh Pekerja 68,000.00 44,880.00
0.3300 Oh Tukang Kayu 85,000.00 28,050.00
0.0330 Oh Kepala Tukang 80,000.00 2,640.00
0.0330 Oh Mandor 80,000.00 2,640.00
78,210.00
20 1 M2 PASANG BEKISTING UNTUK TANGGA
0.0300 m3 Kayu Kelas III 1,900,000.00
0.4000 kg Paku Biasa 5' - 12' 17,000.00
0.1500 ltr Minyak Bekisting 4,000.00
0.0150 m3 Kayu Usuk 4/6 1,800,000.00
0.3500 lbr Plywood 9 mm 90,000.00
2.0000 btg Dolken Kayu 8" - 10"/4m 16,000.00
0.6600 oh Pekerja 68,000.00 44,880.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 80,000.00 2,640.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 78,210.00

20.a 1 M2 PASANG BEKISTING UNTUK TANGGA


0.0300 m3 Kayu Kelas III 1,900,000.00
0.4000 kg Paku Biasa 5' - 12' 17,000.00
0.1500 ltr Minyak Bekisting 4,000.00
0.0150 m3 Kayu Usuk 4/6 1,800,000.00
0.3500 lbr Plywood 9 mm 90,000.00
2.0000 btg Bambu ukuran sedang 7,000.00
0.6600 oh Pekerja 68,000.00 44,880.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 80,000.00 2,640.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0330 oh Mandor 80,000.00 2,640.00
Total : 78,210.00

21 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON


0.0264 m3 Kayu Kelas III (Papan) 1,900,000.00
0.6000 kg Paku Biasa 5' - 12' 17,000.00
0.5000 btg Dolken Kayu 8" - 10"/4m 16,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0080 oh Mandor 80,000.00 640.00
Total : 15,490.00
22 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)
0.2000 m3 Kayu Kelas III 1,900,000.00
1.5000 kg Paku Biasa 5' - 12' 17,000.00
0.4000 ltr Minyak Bekisting 4,000.00
157.0000 kg Besi Beton 9,500.00
2.2500 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
5.3000 oh Pekerja 68,000.00 360,400.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.3000 oh Tukang Kayu 85,000.00 110,500.00
1.0500 oh Tukang Besi 85,000.00 89,250.00
0.2620 oh Kepala Tukang 80,000.00 20,960.00
0.2650 oh Mandor 80,000.00 21,200.00
Total : 621,560.00
23 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)
0.2700 m3 Kayu Kelas III 1,900,000.00
2.0000 kg Paku Biasa 5' - 12' 17,000.00
0.6000 ltr Minyak Bekisting 4,000.00
210.0000 kg Besi Beton 9,500.00
3.0000 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
5.6500 oh Pekerja 68,000.00 384,200.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.5600 oh Tukang Kayu 85,000.00 132,600.00
1.4000 oh Tukang Besi 85,000.00 119,000.00
0.3230 oh Kepala Tukang 80,000.00 25,840.00
0.2830 oh Mandor 80,000.00 22,640.00
Total : 703,530.00

24 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI +


BEKISTING)
0.4000 m3 Kayu Kelas III 1,900,000.00
4.0000 kg Paku Biasa 5' - 12' 17,000.00
2.0000 ltr Minyak Bekisting 4,000.00
315.0000 kg Besi Beton 9,500.00
4.5000 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
0.1500 m3 Kayu Kelas II balok 6,500,000.00
3.5000 lbr Plywood 9 mm 90,000.00
20.0000 btg Dolken Kayu 8" /4 m 16,000.00
7.0500 oh Pekerja 68,000.00 479,400.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.6500 oh Tukang Kayu 85,000.00 140,250.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
2.1000 oh Tukang Besi 85,000.00 178,500.00
0.4030 oh Kepala Tukang 80,000.00 32,240.00
0.3530 oh Mandor 80,000.00 28,240.00
Total : 877,880.00
25 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI +
BEKISTING)
0.3200 m3 Kayu Kelas III 1,900,000.00
3.2000 kg Paku Biasa 5' - 12' 17,000.00
1.6000 ltr Minyak Bekisting 4,000.00
210.0000 kg Besi Beton 9,500.00
3.0000 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
0.1400 m3 Kayu Kelas II balok 6,500,000.00
2.8000 lbr Plywood 9 mm 90,000.00
16.0000 btg Dolken Kayu 8" /4 m 16,000.00
6.3500 oh Pekerja 68,000.00 431,800.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.6500 oh Tukang Kayu 85,000.00 140,250.00
1.4000 oh Tukang Besi 85,000.00 119,000.00
0.3330 oh Kepala Tukang 80,000.00 26,640.00
0.3180 oh Mandor 80,000.00 25,440.00
Total : 762,380.00
26 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI +
BEKISTING
0.3200 m3 Kayu Kelas III 1,900,000.00
3.2000 kg Paku Biasa 5' - 12' 17,000.00
1.6000 ltr Minyak Bekisting 4,000.00
157.5000 kg Besi Beton 9,500.00
2.2500 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
0.1200 m3 Kayu Kelas II balok 6,500,000.00
2.8000 lbr Plywood 9 mm 90,000.00
32.0000 btg Dolken Kayu 8" /4 m 16,000.00
5.3000 oh Pekerja 68,000.00 360,400.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.3000 oh Tukang Kayu 85,000.00 110,500.00
1.0500 oh Tukang Besi 85,000.00 89,250.00
0.2650 oh Kepala Tukang 80,000.00 21,200.00
0.2650 oh Mandor 80,000.00 21,200.00
621,800.00
27 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI +
BEKISTING)
0.2400 m3 Kayu Kelas III 1,900,000.00
3.2000 kg Paku Biasa 5' - 12' 17,000.00
1.6000 ltr Minyak Bekisting 4,000.00
157.0000 kg Besi Beton 9,500.00
2.2500 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
0.1600 m3 Kayu Kelas II balok 6,500,000.00
2.8000 lbr Plywood 9 mm 90,000.00
24.0000 btg Dolken Kayu 8" /4 m 16,000.00
5.3000 oh Pekerja 68,000.00 360,400.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.3000 oh Tukang Kayu 85,000.00 110,500.00
1.0500 oh Tukang Besi 85,000.00 89,250.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.2620 oh Kepala Tukang 80,000.00 20,960.00
0.2650 oh Mandor 80,000.00 21,200.00
621,560.00
28 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI +
BEKISTING)
0.2500 m3 Kayu Kelas III 1,900,000.00
3.0000 kg Paku Biasa 5' - 12' 17,000.00
1.2000 ltr Minyak Bekisting 4,000.00
210.0000 kg Besi Beton 9,500.00
3.0000 kg Kawat Beton 16,000.00
336.0000 kg Semen Portland 1,200.00
0.5400 m3 Pasir Beton 160,000.00
0.8100 m3 Koral Beton 175,000.00
0.1050 m3 Kayu Kelas II balok 6,500,000.00
2.5000 lbr Plywood 9 mm 90,000.00
14.0000 btg Dolken Kayu 8" /4 m 16,000.00
5.6500 oh Pekerja 68,000.00 384,200.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.5600 oh Tukang Kayu 85,000.00 132,600.00
1.4000 oh Tukang Besi 85,000.00 119,000.00
0.3230 oh Kepala Tukang 80,000.00 25,840.00
0.2830 oh Mandor 80,000.00 22,640.00
703,530.00
29 1 M1 MEMBUAT KOLOM/PRAKTIS PENGUAT BETON BERTULANG (11
X 11 CM)
0.0020 m3 Kayu Kelas III 1,900,000.00
0.0100 kg Paku Biasa 5' - 12' 17,000.00
3.0000 kg Besi Beton 9,500.00
0.0450 kg Kawat Beton 16,000.00
4.0000 kg Semen Portland 1,200.00
0.0060 m3 Pasir Beton 160,000.00
0.0090 m3 Koral Beton 175,000.00
0.1800 oh Pekerja 68,000.00 12,240.00
0.0200 oh Tukang Batu 70,000.00 1,400.00
0.0200 oh Tukang Kayu 85,000.00 1,700.00
0.0200 oh Tukang Besi 85,000.00 1,700.00
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0090 oh Mandor 80,000.00 720.00
Total : 18,240.00
30 1 M1 MEMBUAT RING BALOK BETON BERTULANG (10 X 15 CM)

0.0030 m3 Kayu Kelas III 1,900,000.00


0.0200 kg Paku Biasa 5' - 12' 17,000.00
3.6000 kg Besi Beton Polos 9,500.00
0.0500 kg Kawat Beton 16,000.00
5.5000 kg Semen Portland 1,200.00
0.0090 m3 160,000.00
0.0150 m3 Koral Beton 175,000.00
0.2970 oh Pekerja 68,000.00 20,196.00
0.0330 oh Tukang Batu 70,000.00 2,310.00
0.0330 oh Tukang Kayu 85,000.00 2,805.00
0.0330 oh Tukang Besi 85,000.00 2,805.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 30,116.00
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)
1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG
25.0000 bh Genteng Plentong 1,900.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0600 oh Tukang Kayu 85,000.00 5,100.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0080 oh Mandor 80,000.00 640.00
Total : 16,420.00

2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT


25.0000 bh Genteng Plentong Dicat 2,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0600 oh Tukang Kayu 85,000.00 5,100.00
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0080 oh Mandor 80,000.00 640.00
Total : 16,420.00

3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG


5.0000 bh Bubungan Plentong 4,000.00
8.0000 kg Semen Portland 1,200.00
0.0320 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0020 oh Mandor 80,000.00 160.00
Total : 45,960.00

4 1 M1 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG


25.0000 bh genteng kodok karang pilang 4,500.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0750 oh Tukang Kayu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0080 oh Mandor 80,000.00 640.00
Total : 17,855.00

4.a 1 M2 PEKERJAAN ATAP GENTENG KERAMIK EX. KANMURI


14.0000 bh Genteng Keramik Glasur Setara Kanmuri 16,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0750 oh Tukang Kayu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0080 oh Mandor 80,000.00 640.00
Total : 17,855.00
4.b 1 M1 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG
25.0000 bh Genteng Kodok Karang Pilang (Good Year) isi 20/m 4,700.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0750 oh Tukang Kayu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0080 oh Mandor 80,000.00 640.00
Total : 17,855.00
5 1 M1 PASANG BUBUNGAN GENTENG KODOK KARANG PILANG
5.0000 bh Bubungan kodok karang pilang 14,000.00
8.0000 kg Semen Portland 1,200.00
0.0320 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0020 oh Mandor 80,000.00 160.00
Total : 45,960.00
5.a 1 M1 PASANG BUBUNGAN GENTENG KERAMIK EX. KANMURI
4.0000 bh Genteng Bubungan glasur ex Kanmuri 16,000.00
8.0000 kg Semen Portland 1,200.00
0.0320 m3 Pasir Pasang 175,000.00
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0020 oh Mandor 80,000.00 160.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
Total : 45,960.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4

6 1 M1 PEKERJAAN ATAP GENTENG BETON


1.1000 lbr genteng beton 14,000.00
0.0300 kg paku biasa 2"-5" 17,000.00
0.2000 oh Pekerja 68,000.00 13,600.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0100 oh Mandor 80,000.00 800.00
Total : 23,700.00

7 1 M1 PASANG BUBUNGAN GENTENG BETON


3.5000 bh Bubungan genteng beton 21,000.00
0.0500 kg paku biasa 2"-5" 17,000.00
10.8000 kg Semen Portland 1,200.00
0.0320 m3 Pasir Pasang 175,000.00
1.0000 kg Semen warna
0.4000 oh Pekerja 68,000.00 27,200.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0200 oh Mandor 80,000.00 1,600.00
Total : 47,400.00

8 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM


0.7500 lbr Asbes Gelombang 1.8 mx0.92mx5mm 21,300.00
0.1200 kg Paku Pancing 60 x 230 25,000.00
0.1400 oh Pekerja 68,000.00 9,520.00
0.0700 oh Tukang Kayu 85,000.00 5,950.00
0.0070 oh Kepala Tukang Kayu 80,000.00 560.00
0.0070 oh Mandor 80,000.00 560.00
Total : 16,590.00
9 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M
2.4000 lbr Bubungan Stel Gelombang 35,000.00
6.0000 kg Paku Skrup 3,5" 25,000.00
0.0840 oh Pekerja 68,000.00 5,712.00
0.1250 oh Tukang Kayu 85,000.00 10,625.00
0.0130 oh Kepala Tukang 80,000.00 1,040.00
0.0040 oh Mandor 80,000.00 320.00
Total : 17,697.00
10 1 M2 PEKERJAAN ATAP SIRAP
60.0000 bh Genteng Sirap 15,000.00
0.2000 kg Paku Biasa 1/2" - 1" 17,000.00
0.1660 oh Pekerja 68,000.00 11,288.00
0.2500 oh Tukang Kayu 85,000.00 21,250.00
0.0250 oh Kepala Tukang 80,000.00 2,000.00
0.0080 oh Mandor 80,000.00 640.00
Total : 35,178.00
11 1 M2 PEKERJAAN ATAP NOK SIRAP
0.4000 lbr Seng plat 3" x 6" BJLS 28 49,590.00
0.0600 kg Paku biasa 1/2" - 1" 17,000.00
0.0500 kg Paku biasa 2" - 5" 17,000.00
0.0040 m3 Kayu papan 3 cm 7,400,000.00
0.1250 oh Pekerja 68,000.00 8,500.00
0.2500 oh Tukang kayu 85,000.00 21,250.00
0.0250 oh Kepala Tukang 80,000.00 2,000.00
0.0080 oh Mandor 80,000.00 640.00
Total : 32,390.00
12 1 M2 PASANG ATAP ALANG-ALANG 3 M1
6.5000 lbr Alang - alang 27,000.00
0.5000 glg Tali pengikat 21,510.00
0.2000 oh Pekerja 68,000.00 13,600.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0100 oh Mandor 80,000.00 800.00
Total : 14,400.00
13 1 M2 PEKERJAAN ATAP SENG GELOMBANG
0.7000 lbr Seng Gelombang 3" x 6" BJLS 28 49,590.00
0.0200 kg Paku Biasa 1/2" - 1" 17,000.00
0.1200 oh Pekerja 68,000.00 8,160.00
0.0600 oh Tukang Kayu 85,000.00 5,100.00
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0060 oh Mandor 80,000.00 480.00
Total : 14,220.00
14 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL
1.0500 m2 Aluminium Foil 325,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0080 oh Mandor 80,000.00 640.00
Total : 15,490.00
15 1 M1 PASANG NOK SENG GELOMBANG
0.3000 lbr Seng Plat 3" x 6" BJLS 28 49,590.00
0.0400 kg Paku biasa 1/2" - 1" 17,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0700 oh Tukang Kayu 85,000.00 5,950.00
0.0080 oh Kepala Tukang 80,000.00 640.00
0.0060 oh Mandor 80,000.00 480.00
Total : 17,270.00
15.a 1 BH PEKERJAAN PASANGAN IKUT CELEDU FIBER GLASS P = 1,5 M
1.0000 BH Ikut celedi fiberglass p = 1.5 m 325,000.00
1.0000 ls material bantu 68,000.00
1.0000 ls upah pasang 300,000.00 300,000.00
Total : 300,000.00
15.b 1 BH PEKERJAAN PASANGAN MURDA FIBER GLASS T = 1,0 M
1.0000 BH Murda fiberglass t = 1,0 m 550,000.00
1.0000 ls material bantu 75,000.00
1.0000 ls upah pasang 125,000.00 125,000.00

Total : 125,000.00

IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)


1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM, 5
MM DAN 6 MM
1.1000 lbr Asbes semen 26,560.00
0.0100 kg Paku Biasa 1/2" - 1" 17,000.00
0.0300 oh Pekerja 68,000.00 2,040.00
0.0700 oh Tukang Kayu 85,000.00 5,950.00
0.0070 oh Kepala Tukang 80,000.00 560.00
0.0040 oh Mandor 80,000.00 320.00
Total : 8,870.00

2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM


0.3750 lbr TRIPLEKS 82,080.00
0.0300 kg Paku Biasa 1/2" - 1" 17,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 16,500.00
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING
0.0150 m3 Kayu Papan 8,200,000.00
0.0100 kg Paku Biasa 1/2" - 1" 17,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.8000 oh Pekerja 68,000.00 54,400.00
0.8000 oh Tukang Kayu 85,000.00 68,000.00
0.0800 oh Kepala Tukang 80,000.00 6,400.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 132,000.00
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL
1.0500 m1 List Kayu Profil 17,000.00
0.1000 kg Paku list SQ 20,970.00
0.0500 oh Pekerja 68,000.00 3,400.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0030 oh Mandor 80,000.00 240.00
Total : 8,290.00
4.a 1 M1 PASANG LIST LANGIT-LANGIT GYPSUM STANDAR
1.0500 m1 List Gypsum standar 8,000.00
1.0000 ls Ongkos kerja 10,000.00 10,000.00
Total : 10,000.00

5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA


0.0120 m3 Kamper Usuk 4/6 cm 8,200,000.00
0.0600 kg Paku Biasa 2" - 5" 17,000.00
1.1000 lbr Asbes 21,300.00
0.1800 oh Pekerja 68,000.00 12,240.00
0.3200 oh Tukang Kayu 85,000.00 27,200.00
0.0320 oh Kepala Tukang 80,000.00 2,560.00
0.0090 oh Mandor 80,000.00 720.00
Total : 42,720.00
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM
0.1100 kg Paku Sekrup 21,060.00
0.3640 lbr Gypsum Board (120x240x9) 65,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0050 oh Mandor 80,000.00 400.00
Total : 11,850.00
6.a 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM + RANGKA HOLLOW
0.1100 kg Paku Sekrup 21,060.00
0.3640 lbr Gypsum Board (120x240x9) 65,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0050 oh Mandor 80,000.00 400.00
1.1875 btg Rangka hollow galvalum 2x4 cm panjang 4 m 24,000.00 28,500.00
1.1875 btg Rangka hollow galvalum 4x4 cm panjang 4 m 28,000.00 33,250.00
Total : 73,600.00
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM
0.1100 kg Paku Sekrup 21,060.00
0.3640 lbr Kalsiboard 4.5 mm 65,000.00
0.1000 oh Pekerja 68,000.00 6,800.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 80,000.00 400.00
0.0050 oh Mandor 80,000.00 400.00
Total : 11,850.00
X PEKERJAAN SANITASI ( SNI 2002 )
1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK
1.0000 bh Kloset duduk/ monoblok 1,800,000.00
6% x harga kloset Perlengkapan
3.3000 oh Pekerja 68,000.00 224,400.00
1.1000 oh Tukang batu 70,000.00 77,000.00
0.0010 oh Kepala Tukang 80,000.00 80.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.1600 oh Mandor 80,000.00 12,800.00
Total : 314,280.00
1.a MEMASANG 1 BUAH KLOSET DUDUK EX. TOTO CW 660 JN
1.0000 bh Kloset Duduk CW 660 NJ/SW 660J (Komplit) seta 2,600,000.00
6% x harga kloset Perlengkapan -
3.3000 oh Pekerja 68,000.00 224,400.00
1.1000 oh Tukang batu 70,000.00 77,000.00
0.0010 oh Kepala Tukang 80,000.00 80.00
0.1600 oh Mandor 80,000.00 12,800.00
Total : 314,280.00
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN
1.0000 bh Kloset jongkok porselen 255,000.00
6.0000 kg Semen Portland 1,200.00
0.0100 m3 Pasir Pasang 175,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
1.5000 oh Tukang batu 70,000.00 105,000.00
1.5000 oh Kepala Tukang 80,000.00 120,000.00
0.1600 oh Mandor 80,000.00 12,800.00
Total : 305,800.00
3 MEMASANG 1 BUAH URINOIR
1.0000 bh Urinoir 500,000.00
6% x harga Urin Perlengkapan
6.0000 kg Semen Portland 1,200.00
0.0100 m3 Pasir Pasang 175,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
1.0000 oh Tukang batu 70,000.00 70,000.00
0.1000 oh Kepala Tukang 80,000.00 8,000.00
0.1000 oh Mandor 80,000.00 8,000.00
Total : 154,000.00
3.a MEMASANG 1 BUAH URINOIR EX. TOTO TYPE U. 57
1.0000 bh Urinoir Type U 57 setara TOTO 2,000,000.00
6% x harga Urin Perlengkapan -
6.0000 kg Semen Portland 1,200.00
0.0100 m3 Pasir Pasang 175,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
1.0000 oh Tukang batu 70,000.00 70,000.00
0.1000 oh Kepala Tukang 80,000.00 8,000.00
0.1000 oh Mandor 80,000.00 8,000.00
Total : 154,000.00
4 MEMASANG 1 BUAH WASHTAFEL HCG
1.0000 bh Washtafel 955,000.00
12% x harga wast Perlengkapan
6.0000 kg Semen Portland 1,200.00
0.0100 m3 Pasir Pasang 175,000.00
1.2000 oh Pekerja 68,000.00 81,600.00
1.4500 oh Tukang batu 70,000.00 101,500.00
0.1500 oh Kepala Tukang 80,000.00 12,000.00
0.1000 oh Mandor 80,000.00 8,000.00
Total : 203,100.00
4.a MEMASANG 1 BUAH WASHTAFEL EX. TOTO
1.0000 bh Wastafel Toto LW248JR 1,400,000.00
12% x harga wast Perlengkapan -
6.0000 kg Semen Portland 1,200.00
0.0100 m3 Pasir Pasang 175,000.00
1.2000 oh Pekerja 68,000.00 81,600.00
1.4500 oh Tukang batu 70,000.00 101,500.00
0.1500 oh Kepala Tukang 80,000.00 12,000.00
0.1000 oh Mandor 80,000.00 8,000.00
Total : 203,100.00
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3
1.0000 bh Bak Fibreglass 275,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
18% x harga wast Perlengkapan
1.8000 oh Pekerja 68,000.00 122,400.00
2.7000 oh Tukang batu 70,000.00 189,000.00
0.5400 oh Kepala Tukang 80,000.00 43,200.00
0.1100 oh Mandor 80,000.00 8,800.00
Total : 363,400.00
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 "
1.2000 m1 Pipa galvanis 65,000.00
35% x harga pipa Perlengkapan
0.0540 oh Pekerja 68,000.00 3,672.00
0.0900 oh Tukang Pipa 85,000.00 7,650.00
0.0090 oh Kepala Tukang 80,000.00 720.00
0.0270 oh Mandor 80,000.00 2,160.00
Total : 14,202.00
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3"
1.2000 M' Pipa galvanis 95,000.00
35% x harga pipa Perlengkapan
0.1080 Oh Pekerja 68,000.00 7,344.00
0.1800 Oh Tukang Pipa 85,000.00 15,300.00
0.0180 Oh Kepala Tukang 80,000.00 1,440.00
0.0054 Oh Mandor 80,000.00 432.00
Total : 24,516.00
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5" - 1,5"
1.2000 m1 Pipa PVC 18,750.00
35% x harga pipa Perlengkapan
0.0360 oh Pekerja 68,000.00 2,448.00
0.0600 oh Tukang Pipa 85,000.00 5,100.00
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0018 oh Mandor 80,000.00 144.00
Total : 8,172.00
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2"
1.2000 m1 Pipa PVC 18,750.00
35% x harga pipa Perlengkapan
0.0540 oh Pekerja 68,000.00 3,672.00
0.0900 oh Tukang Pipa 85,000.00 7,650.00
0.0090 oh Kepala Tukang 80,000.00 720.00
0.0027 oh Mandor 80,000.00 216.00
Total : 12,258.00
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3" - 4"
1.2000 m1 Pipa PVC 48,750.00
35% x harga pipa Perlengkapan
0.0810 oh Pekerja 68,000.00 5,508.00
0.1350 oh Tukang Pipa 85,000.00 11,475.00
0.0135 oh Kepala Tukang 80,000.00 1,080.00
0.0041 oh Mandor 80,000.00 328.00
Total : 18,391.00

11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5"


1.0000 bh Kran air 75,000.00
0.0250 bh Seal tape 3,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.1000 oh Tukang Pipa 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 10,380.00
11.a MEMASANG 1 BUAH FLOORDRAIN EX. TOTO
1.0000 bh Floor Drain 2 " Type TX 1 BN setara TOTO 85,000.00
0.0250 bh Seal tape 3,000.00
0.0100 oh Pekerja 68,000.00 680.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.1000 oh Tukang Pipa 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 10,380.00
11.b MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5" EX. TOTO
1.0000 bh Kran air Toto T.30AR13V7N 150,000.00
0.0250 bh Seal tape 3,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.1000 oh Tukang Pipa 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 10,380.00

XI PEKERJAAN BESI DAN ALUMINIUM (SNI


7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF 10,800.00
0.0060 oh Pekerja 68,000.00 408.00
0.0600 oh Tukang besi 85,000.00 5,100.00
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0003 oh Mandor 80,000.00 24.00
Total : 6,012.00
2 1 M2 PASANG JENDELA NAKO
1.1000 m2 Rangka + Kaca Nako 269,460.00
10.0000 bh Paku biasa 1 cm - 2,5 cm 17,000.00
7.0000 m' Besi strip 9,500.00
0.2000 oh Pekerja 68,000.00 13,600.00
0.2000 oh Tukang besi 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0010 oh Mandor 80,000.00 80.00
Total : 32,280.00
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28
1.0500 lbr Seng plat 49,590.00
0.0150 kg Paku biasa 0,5" - 1" 17,000.00
0.0190 m3 Kayu papan kelas II/III 7,400,000.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.4000 oh Tukang besi 85,000.00 34,000.00
0.0250 oh Kepala Tukang 80,000.00 2,000.00
0.0013 oh Mandor 80,000.00 104.00
Total : 46,304.00
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)
1 1 BH PASANG KUNCI TANAM BIASA
1.0000 bh Kunci tanam biasa 240,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.5000 oh Tukang besi 85,000.00 42,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 44,380.00
1.a 1 BH PASANG KUNCI TANAM BIASA EX. DEKSON
1.0000 bh Kunci Bulat KCBL 8587 BK SSS setara Dekson 200,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.5000 oh Tukang besi 85,000.00 42,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 44,380.00
1.b 1 BH PASANG KUNCI TANAM BIASA + HANDLE PINTU EX. DEKSON
1.0000 bh Kunci Bulat KCBL 8587 BK SSS setara Dekson 200,000.00
2.0000 ps Handle LHTR Dks 84030 OVAL SN setara Dekson 75,000.00
0.0100 oh Pekerja 68,000.00 680.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.5000 oh Tukang besi 85,000.00 42,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0050 oh Mandor 80,000.00 400.00
Total : 44,380.00
2 1 PS PASANG ENGSEL PINTU
1.0000 ps Engsel pintu 16,380.00
0.0150 oh Pekerja 68,000.00 1,020.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0008 oh Mandor 80,000.00 64.00
Total : 15,034.00
2.a 1 PS PASANG ENGSEL PINTU
1.0000 ps Engsel pintu 4 " 4x3x3, 2BB ES/EL setara Dekson 45,000.00
0.0150 oh Pekerja 68,000.00 1,020.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0008 oh Mandor 80,000.00 64.00
Total : 15,034.00
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU
1.0000 ps Engsel jendela 16,380.00
0.0100 oh Pekerja 68,000.00 680.00
0.1000 oh Tukang besi 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0005 oh Mandor 80,000.00 40.00
Total : 10,020.00
3.a 1 PS PASANG GERENDEL PINTU DAN JENDELA EX. DEKSON
1.0000 ps Grendel Jendela Rabuncis Type CHW 4 LHNH seta 45,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.1000 oh Tukang besi 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0005 oh Mandor 80,000.00 40.00
Total : 10,020.00
3.b 1 PS PASANG ESPAGNOLET TANAM
1.0000 ps Espagnoilet TanamType TY FB 508 NA setara Deks 125,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.1000 oh Tukang besi 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0005 oh Mandor 80,000.00 40.00
Total : 10,020.00
3.c 1 PS PASANG ENGSEL JENDELA EX. DEKSON
1.0000 ps Engsel 4 " 4x3x3, 2BB ES/EL setara Dekson 45,000.00
0.0100 oh Pekerja 68,000.00 680.00
0.1000 oh Tukang besi 85,000.00 8,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.0005 oh Mandor 80,000.00 40.00
Total : 10,020.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
4 1 BH PASANG KAIT ANGIN
1.0000 ps Kait angin 35,000.00
0.0150 oh Pekerja 68,000.00 1,020.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0008 oh Mandor 80,000.00 64.00
Total : 15,034.00
5 1 BH PASANG KUNCI SLOT
1.0000 bh Kunci slot 175,000.00
0.0200 oh Pekerja 68,000.00 1,360.00
0.2000 oh Tukang besi 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0010 oh Mandor 80,000.00 80.00
Total : 20,040.00
5.a 1 BH PASANG DOOR CLOSER EX. DEKSON
1.0000 bh Door Closer 335,000.00
0.0200 oh Pekerja 68,000.00 1,360.00
0.2000 oh Tukang besi 85,000.00 17,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0010 oh Mandor 80,000.00 80.00
Total : 20,040.00
6 1 M2 PASANG KACA, TEBAL 3 - 5 MM
1.1000 bh Kaca 96,000.00
0.0150 oh Pekerja 68,000.00 1,020.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0008 oh Mandor 80,000.00 64.00
Total : 15,034.00
6.a 1 M2 PASANG KACA TEMPRED, TEBAL 12 MM
1.1000 m2 Kaca 650,000.00
0.0150 oh Pekerja 68,000.00 1,020.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 80,000.00 1,200.00
0.0008 oh Mandor 80,000.00 64.00
Total : 15,034.00

XIII PEK. PENUTUP LANTAI DAN DINDING (SNI


7395:2008)
1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM ex: Mulia
11.8700 bh Keramik 30 x 30 cm Asia 5,318.18
10.0000 kg Semen Portland 1,200.00
0.0450 m3 Pasir Pasang 175,000.00
1.5000 kg Semen warna/semen grouting 3,500.00
0.7000 oh Pekerja 68,000.00 47,600.00
0.3500 oh Tukang batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 80,000.00 2,800.00
0.0350 oh Mandor 80,000.00 2,800.00
Total : 77,700.00
1.a 1 M2 PASANG LANTAI KERAMIK 60 X 60 CM ex: Granito (Homogenous)
1.1000 m2 Keramik 60 x 60 cm 230,000.00
10.0000 kg Semen Portland 1,200.00
0.0450 m3 Pasir Pasang 175,000.00
1.5000 kg Semen warna/semen grouting 3,500.00
0.7000 oh Pekerja 68,000.00 47,600.00
0.3500 oh Tukang batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 80,000.00 2,800.00
0.0350 oh Mandor 80,000.00 2,800.00
Total : 77,700.00
1.b 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM ex: platinum
1.1000 m2 Keramik 40 x 40 cm ex. Platinum 52,000.00
10.0000 kg Semen Portland 1,200.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0450 m3 Pasir Pasang 175,000.00
1.5000 kg Semen warna/semen grouting 3,500.00
0.7000 oh Pekerja 68,000.00 47,600.00
0.3500 oh Tukang batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 80,000.00 2,800.00
0.0350 oh Mandor 80,000.00 2,800.00
Total : 77,700.00

2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM ex: Mulia


26.5000 bh Keramik 20 x 20 cm 1,769.23
10.4000 kg Semen Portland 1,200.00
0.0450 m3 Pasir Pasang 175,000.00
1.6200 kg Semen warna/semen grouting 3,500.00
0.7000 oh Pekerja 68,000.00 47,600.00
0.3500 oh Tukang batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 80,000.00 2,800.00
0.0350 oh Mandor 80,000.00 2,800.00
Total : 77,700.00
3 1 M1 PASANG PLIN KERAMIK 10 X 30 CM
3.3300 bh Keramik 30 x 30 cm 5,318.18
1.1400 kg Semen Portland 1,200.00
0.0030 m3 Pasir Pasang 175,000.00
0.1000 kg Semen warna/semen grouting 3,500.00
0.0900 oh Pekerja 68,000.00 6,120.00
0.0900 oh Tukang batu 70,000.00 6,300.00
0.0090 oh Kepala Tukang 80,000.00 720.00
0.0050 oh Mandor 80,000.00 400.00
Total : 13,540.00
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM ex : Mulia
26.5000 bh Keramik 20 x 20 cm 2,240.00
9.3000 kg Semen Portland 1,200.00
0.0180 m3 Pasir Pasang 175,000.00
1.9400 kg Semen warna/semen grouting 3,500.00
0.9000 oh Pekerja 68,000.00 61,200.00
0.4500 oh Tukang batu 70,000.00 31,500.00
0.0450 oh Kepala Tukang 80,000.00 3,600.00
0.0450 oh Mandor 80,000.00 3,600.00
Total : 99,900.00
4.a 1 M2 PASANG DINDING KERAMIK 20 X 25 CM ex : Asia
1.1000 m2 Keramik 20 x 25 cm 45,000.00
9.3000 kg Semen Portland 1,200.00
0.0180 m3 Pasir Pasang 175,000.00
1.9400 kg Semen warna/semen grouting 3,500.00
0.9000 oh Pekerja 68,000.00 61,200.00
0.4500 oh Tukang batu 70,000.00 31,500.00
0.0450 oh Kepala Tukang 80,000.00 3,600.00
0.0450 oh Mandor 80,000.00 3,600.00
Total : 99,900.00
4.b 1 M' PASANG PLINT KERAMIK 10/60 CM
0.0660 M2 Keramik 60x60 cm 230,000.00
0.5580 kg Semen Portland 1,200.00
0.0011 m3 Pasir Pasang 175,000.00
0.1164 kg Semen warna/semen grouting 3,500.00
0.0540 oh Pekerja 68,000.00 3,672.00
0.0270 oh Tukang batu 70,000.00 1,890.00
0.0027 oh Kepala Tukang 80,000.00 216.00
0.0027 oh Mandor 80,000.00 216.00
Total : 5,994.00
4.c. 1 M' PASANG BORDER KERAMIK 10 X 20 CM ex : Platinum
5.5000 bh Keramik 20 x 20 cm 6,000.00
0.1860 kg Semen Portland 1,200.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0004 m3 Pasir Pasang 175,000.00
0.0388 kg Semen warna/semen grouting 3,500.00
0.0180 oh Pekerja 68,000.00 1,224.00
0.0090 oh Tukang batu 70,000.00 630.00
0.0009 oh Kepala Tukang 80,000.00 72.00
0.0009 oh Mandor 80,000.00 72.00
Total : 1,998.00
4.d. 1 M' PASANG PLIN KERAMIK 10 X 30 CM ex : Asia
0.5000 m1 Keramik 20 x 20 cm 48,000.00
0.2790 kg Semen Portland 1,200.00
0.0005 m3 Pasir Pasang 175,000.00
0.0582 kg Semen warna/semen grouting 3,500.00
0.0270 oh Pekerja 68,000.00 1,836.00
0.0135 oh Tukang batu 70,000.00 945.00
0.0014 oh Kepala Tukang 80,000.00 108.00
0.0014 oh Mandor 80,000.00 108.00
Total : 2,997.00
4.e. 1 M2 PASANG FLOOR HARDENER WARNA NATURAL
5.0000 kg Floor hardener
0.1200 oh Pekerja 68,000.00 8,160.00
0.1200 oh Tukang batu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0060 oh Mandor 80,000.00 480.00
Total : 18,000.00
4.f 1 M' PASANG PLINT KERAMIK 10/60 CM
0.4000 m1 Keramik 40x40 cm ex. Platinum 52,000.00
0.5580 kg Semen Portland 1,200.00
0.0011 m3 Pasir Pasang 175,000.00
0.1164 kg Semen warna/semen grouting 3,500.00
0.0540 oh Pekerja 68,000.00 3,672.00
0.0270 oh Tukang batu 70,000.00 1,890.00
0.0027 oh Kepala Tukang 80,000.00 216.00
0.0027 oh Mandor 80,000.00 216.00
Total : 5,994.00
5 1 M2 PASANG BATU ALAM 30 X 30 CM
11.8700 bh Batu alam 30 x 30 cm 10,000.00
10.0000 kg Semen Portland 1,200.00
0.0450 m3 Pasir Pasang 175,000.00
1.5000 kg Semen warna/semen grouting 3,500.00
0.7000 oh Pekerja 68,000.00 47,600.00
0.3500 oh Tukang batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 80,000.00 2,800.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0350 oh Mandor 80,000.00 2,800.00
Total : 77,700.00
6 1 M1 PASANG PLIN KAYU 2 X 10 CM
0.0030 m3 Papan Kayu Kelas II 8,200,000.00
0.0500 kg Paku sekrup 3,5' 25,000.00
0.1200 oh Pekerja 68,000.00 8,160.00
0.1200 oh Tukang kayu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0060 oh Mandor 80,000.00 480.00
Total : 19,800.00
XIV PEKERJAAN PENGECATAN (SNI 2002)
1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni 26,370.00
0.1500 kg Dempul 25,000.00
0.1700 kg Cat dasar 50,000.00
0.2600 kg Cat Penutup 2x 58,000.00
0.0700 oh Pekerja 68,000.00 4,760.00
0.0090 oh Tukang cat 70,000.00 630.00
0.0060 oh Kepala Tukang 80,000.00 480.00
0.0025 oh Mandor 80,000.00 200.00
Total : 6,070.00

2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS


0.1500 kg Vernis 57,000.00
0.0500 kg Dempul 25,000.00
0.1000 lbr Amplas 3,500.00
0.0100 bh Kuas 15,000.00
0.1600 oh Pekerja 68,000.00 10,880.00
0.1600 oh Tukang cat 70,000.00 11,200.00
0.0160 oh Kepala Tukang 80,000.00 1,280.00
0.0025 oh Mandor 80,000.00 200.00
Total : 23,560.00
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1000 kg Plamir 15,840.00
0.1000 kg Cat dasar 50,000.00
0.2600 kg Cat Penutup 2x 23,130.00
0.0200 oh Pekerja 68,000.00 1,360.00
0.0630 oh Tukang cat 70,000.00 4,410.00
0.0063 oh Kepala Tukang 80,000.00 504.00
0.0025 oh Mandor 80,000.00 200.00
Total : 6,474.00
3.a 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) EXTERIOR
0.2600 kg Cat Penutup 2x 72,000.00
0.0200 oh Pekerja 68,000.00 1,360.00
0.0630 oh Tukang cat 70,000.00 4,410.00
0.0063 oh Kepala Tukang 80,000.00 504.00
0.0025 oh Mandor 80,000.00 200.00
Total : 6,474.00
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1200 kg Cat dasar 50,000.00
0.1800 kg Cat Penutup 2x 23,130.00
0.0280 oh Pekerja 68,000.00 1,904.00
0.0420 oh Tukang cat 70,000.00 2,940.00
0.0042 oh Kepala Tukang 80,000.00 336.00
0.0025 oh Mandor 80,000.00 200.00
Total : 5,380.00
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI
0.1000 kg Meni besi 40,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
0.0100 lbr Kuas 15,000.00
0.0200 oh Pekerja 68,000.00 1,360.00
0.2000 oh Tukang cat 70,000.00 14,000.00
0.0200 oh Kepala Tukang 80,000.00 1,600.00
0.0100 oh Mandor 80,000.00 800.00
Total : 17,760.00
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI
0.3000 kg Cat besi 57,000.00
0.0060 oh Pekerja 68,000.00 408.00
0.0600 oh Tukang cat 70,000.00 4,200.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0060 oh Mandor 80,000.00 480.00
Total : 6,048.00
6.a 1 M2 COATING PARAS ANTI LUMUT
0.3000 kg Coating 110,000.00
0.0060 oh Pekerja 68,000.00 408.00
0.0600 oh Tukang cat 70,000.00 4,200.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0060 oh Mandor 80,000.00 480.00
Total : 6,048.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
6.b 1 M2 WATER PROOFING
0.5000 kg Water proofing 75,000.00
0.0100 lbr Kuas 15,000.00
0.0060 oh Pekerja 68,000.00 408.00
0.0600 oh Tukang cat 70,000.00 4,200.00
0.0120 oh Kepala Tukang 80,000.00 960.00
0.0060 oh Mandor 80,000.00 480.00
Total : 6,048.00

7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR


0.5220 ltr Politur 58,000.00
2.0000 lbr Amplas 3,500.00
0.0600 oh Pekerja 68,000.00 4,080.00
0.0600 oh Tukang cat 70,000.00 4,200.00
0.0160 oh Kepala Tukang 80,000.00 1,280.00
0.0025 oh Mandor 80,000.00 200.00

Total : 9,760.00
XV PEKERJAAN TETEMPELAN STYLE BALI
1 1 M2 PASANGAN BATA GOSOK 2 MUKA
110.0000 bh Bata Gosok 2,750.00
8.4000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 400,000.00 400,000.00
Total : 400,000.00
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA
13.7500 bh Paras Kerobokan 24,930.00
8.4000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00
2.a 1 M2 PASANGAN BATU CANDI 1 MUKA
1.1000 m2 Batu candi 20 x 40 cm 140,000.00
8.4000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00
2.b 1 M2 PASANGAN PARAS PALIMANAN
1.1000 m2 Paras palimanan 20 x 40 cm 140,000.00
8.4000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00
2.c 1 M2 PASANGAN BATA PRES / BATA STECK
110.0000 bh Bata pres 5/5 cm 4,000.00
8.4000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00
3 1 M2 PASANGAN BATA GOSOK 1 MUKA
55.0000 bh Paras Kerobokan 24,930.00
4.2000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00

4 1 M2 PASANGAN PARAS 1 MUKA


18.3333 bh Batu paras 24,930.00
4.2000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA
55.0000 bh Bata gosok 2,750.00
4.4917 bh Batu paras 24,930.00
5.2500 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 300,000.00 300,000.00
Total : 300,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
6 1 M2 PASANGAN BATA GOSOK DIUKIR
55.0000 bh Bata gosok 2,750.00
4.2000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 350,000.00 350,000.00
Total : 350,000.00
7 1 M2 PASANGAN PARAS DIUKIR
18.3333 bh Batu paras 24,930.00
4.2000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 350,000.00 350,000.00
Total : 350,000.00
7.a 1 M2 PASANGAN PARAS PALIMANAN DIUKIR
1.1000 m2 Paras palimanan t = 5 cm 155,000.00
4.2000 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 600,000.00 600,000.00
Total : 600,000.00
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR
55.0000 bh Bata gosok 2,750.00
4.4917 bh Batu paras 24,930.00
5.2500 kg Semen 50 Kg 1,200.00
Upah Kerja ( Lumpsum) 350,000.00 350,000.00
Total : 350,000.00

9 1 UNIT SANGGAH KEMULAN BT HITAM 40cm x 90cm ATAP IJUK


30.0000 bh Batu hitam singaraja 20 x 40 155,000.00
1.0000 kg Semen 40 kg gresik 48,000.00
0.9800 m3 kayu cempaka 10,000,000.00
90.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
10 1 UNIT SANGGAH KEMULAN BT HITAM 40cm x 90cm ATAP GENTENG
26.0000 bh Batu hitam singaraja 20 x 40 155,000.00
1.0000 kg Semen 40 kg gresik 48,000.00
0.7600 m3 kayu cempaka 10,000,000.00
90.0000 bh genteng plentong 1,900.00
20.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
11 1 UNIT SANGGAH KEMULAN PARAS BATA 40cm x 90cm ATAP IJUK
150.0000 bh Bata gosok ex tulikup 2,750.00
100.0000 bh paras silakarang 8,640.00
1.0000 sak Semen 40 kg gresik 48,000.00
0.9800 m3 kayu cempaka 10,000,000.00
98.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
12 1 UNIT SANGGAH KEMULAN PARAS BATA 40cm x 90cm ATAP GENTENG
125.0000 bh Bata gosok ex tulikup 2,750.00
82.0000 bh paras silakarang 8,640.00
0.7650 m3 kayu cempaka 10,000,000.00
1.0000 sak Semen 40 kg gresik 48,000.00
90.0000 bh genteng plentong 1,900.00
20.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
13 1 UNIT SANGGAH KEMULAN BIAS MELELA 40cm x 90cm ATAP IJUK
2.1000 m3 pasir melela 350,000.00
77.0000 bh paras silakarang 8,640.00
10.0000 sak Semen 40 kg gresik 48,000.00
0.9200 m3 kayu cempaka 10,000,000.00
98.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
Total : 750,000.00
14 1 UNIT SANGGAH KEMULAN BIAS MELELA 40cm x 90cm ATAP GENTENG
2.1000 m3 pasir melela 350,000.00
57.0000 bh paras silakarang 8,640.00
10.0000 sak Semen 40 kg gresik 48,000.00
0.7000 m3 kayu cempaka 10,000,000.00
90.0000 bh genteng plentong 1,900.00
20.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
15 1 UNIT SANGGAH PERTIWI BATU HITAM ATAP IJUK 190cmX190cm
65.0000 bh Batu hitam singaraja 20 x 40 155,000.00
1.2000 sak Semen 40 kg gresik 48,000.00
1.8500 m3 kayu cempaka 10,000,000.00
315.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
16 1 UNIT SANGGAH PERTIWI BATU HITAM ATAP GENTENG 190cmx190cm
65.0000 bh Batu hitam singaraja 20 x 40 155,000.00
1.2000 sak Semen 40 kg gresik 48,000.00
1.4000 m3 kayu cempaka 10,000,000.00
110.0000 bh genteng plentong 1,900.00
40.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
17 1 UNIT SANGGAH PERTIWI PARAS BATA ATAP IJUK 190cmx190cm
305.0000 bh Bata ex tulikup 2,750.00
210.0000 bh paras silakarang 8,640.00
1.2000 sak Semen 40 kg gresik 48,000.00
1.8800 m3 kayu cempaka 10,000,000.00
315.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
18 1 UNIT SANGGAH PERTIWI PARAS BATA ATAP GENTENG 190cmx190cm
305.0000 bh Bata ex tulikup 2,750.00
210.0000 bh paras silakarang 8,640.00
1.4300 m3 kayu cempaka 10,000,000.00
110.0000 bh genteng plentong 1,900.00
40.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4

19 1 UNIT SANGGAH PERTIWI BIAS MELELA ATAP IJUK 190cmx190cm


5.0000 m3 pasir melela 350,000.00
93.0000 bh paras silakarang 8,640.00
20.0000 sak Semen 40 kg gresik 48,000.00
1.8800 m3 kayu cempaka 10,000,000.00
315.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

20 1 UNIT SANGGAH PERTIWI BIAS MELELA ATAP GENTENG 190cmx190cm


5.0000 m3 pasir melela 350,000.00
88.0000 bh paras silakarang 8,640.00
20.0000 sak Semen 40 kg gresik 48,000.00
1.3500 m3 kayu cempaka 10,000,000.00
110.0000 bh genteng plentong 1,900.00
40.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

21 1 UNIT SANGGAH HYANG IBU BATU HITAM ATAP IJUK 200CMX200CM


230.0000 bh Batu hitam singaraja 20 x 40 155,000.00
4.0000 sak Semen 40 kg gresik 48,000.00
3.2400 m3 kayu cempaka 10,000,000.00
470.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

22 1 UNIT SANGGAH HYANG IBU BATU HITAM ATAP GENTENG 200CMX200CM


230.0000 bh Batu hitam singaraja 20 x 40 155,000.00
4.0000 sak Semen 40 kg gresik 48,000.00
3.0000 m3 kayu cempaka 10,000,000.00
225.0000 bh genteng plentong 1,900.00
75.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

23 1 UNIT SANGGAH HYANG IBU PARAS BATA ATAP IJUK 200CMX200CM


525.0000 bh Bata ex tulikup 2,750.00
350.0000 bh paras silakarang 8,640.00
5.5000 sak Semen 40 kg gresik 48,000.00
3.2400 m3 kayu cempaka 10,000,000.00
470.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

24 1 UNIT SANGGAH HYANG IBU PARAS BATA ATAP GENTENG 200CMX200CM


525.0000 bh Bata ex tulikup 2,750.00
350.0000 bh paras silakarang 8,640.00
5.5000 sak Semen 40 kg gresik 48,000.00
3.0000 m3 kayu cempaka 10,000,000.00
225.0000 bh genteng plentong 1,900.00
75.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

25 1 UNIT SANGGAH HYANG IBU BIAS MELELA ATAP IJUK 200CMX200CM


8.0000 m3 pasir melela 350,000.00
125.0000 bh paras silakarang 8,640.00
35.0000 sak Semen 40 kg gresik 48,000.00
3.2400 m3 kayu cempaka 10,000,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
470.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00

26 1 UNIT SANGGAH HYANG IBU BIAS MELELA ATAP GENTENG 200CMX200CM


8.0000 m3 pasir melela 350,000.00
115.0000 bh paras silakarang 8,640.00
35.0000 sak Semen 40 kg gresik 48,000.00
3.0000 m3 kayu cempaka 10,000,000.00
225.0000 bh genteng plentong 1,900.00
75.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
750,000.00

27 1 UNIT SANGGAH TAKSU BATU HITAM ATAP IJUK 40cmx40cm


20.0000 bh Batu hitam singaraja 20 x 40 155,000.00
0.7500 sak Semen 40 kg gresik 48,000.00
0.6300 m3 kayu cempaka 10,000,000.00
75.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00
Total : 750,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4

28 1 UNIT SANGGAH TAKSU BATU HITAM ATAP GENTENG 40cmx40cm


21.0000 bh Batu hitam singaraja 20 x 40 155,000.00
0.7500 sak Semen 40 kg gresik 48,000.00
0.6300 m3 kayu cempaka 10,000,000.00
75.0000 bh genteng plentong 1,900.00
16.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00

Total : 750,000.00

29 1 UNIT SANGGAH TAKSU PARAS BATA ATAP IJUK 40cmx40cm


100.0000 bh Bata gosok ex tulikup 2,750.00
75.0000 bh paras silakarang 8,640.00
0.8500 sak Semen 40 kg gresik 48,000.00
0.6150 m3 kayu cempaka 10,000,000.00
75.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00

Total : 750,000.00

30 1 UNIT SANGGAH TAKSU PARAS BATA ATAP GENTENG 40cmx40cm


100.0000 bh Bata gosok ex tulikup 2,750.00
75.0000 bh paras silakarang 8,640.00
0.8500 sak Semen 40 kg gresik 48,000.00
0.6000 m3 kayu cempaka 10,000,000.00
70.0000 bh genteng plentong 1,900.00
16.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00

Total : 750,000.00

31 1 UNIT SANGGAH TAKSU BIAS MELELA ATAP IJUK 40cmx40cm


2.0000 m3 pasir melela 350,000.00
50.0000 bh paras silakarang 8,640.00
0.8500 sak Semen 40 kg gresik 48,000.00
0.6150 m3 kayu cempaka 10,000,000.00
75.0000 kg ijuk 32,310.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00

Total : 750,000.00

32 1 UNIT SANGGAH TAKSU BIAS MELELA ATAP GENTENG 40cmx40cm


2.0000 m3 pasir melela 350,000.00
50.0000 bh paras silakarang 8,640.00
0.8500 sak Semen 40 kg gresik 48,000.00
0.6000 m3 kayu cempaka 10,000,000.00
70.0000 bh genteng plentong 1,900.00
16.0000 bh bubungan mini 4,000.00
Upah Kerja ( Lumpsum) 750,000.00 750,000.00

Total : 750,000.00

XVI PEKERJAAN LANDSCAPE


1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225
1.0000 m2 Paving 10 x 20 cm tebal 6 cm K225 pc 65,000.00
0.0600 m3 Pasir urug 135,000.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 80,000.00 2,000.00
0.7500 oh Pekerja 68,000.00 51,000.00
0.0250 oh Mandor 80,000.00 2,000.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
Total : 72,500.00
2 Paving 10 x 20 cm tebal 6 cm K225 merah 72,500.00
3 Paving 10 x 20 cm tebal 6 cm K225 hitam 72,500.00
4 Paving 10 x 20 cm tebal 6 cm K300 pc 72,500.00
5 Paving 10 x 20 cm tebal 6 cm K300 merah 72,500.00
6 Paving 10 x 20 cm tebal 6 cm K300 hitam 72,500.00
7 Paving 10 x 20 cm tebal 6 cm K350 pc 72,500.00
8 Paving 10 x 20 cm tebal 6 cm K350 merah 72,500.00
9 Paving 10 x 20 cm tebal 6 cm K350 hitam 72,500.00
10 Paving 10 x 20 cm tebal 8 cm K225 pc 70,000.00 72,500.00
11 Paving 10 x 20 cm tebal 8 cm K225 merah 85,000.00 72,500.00
12 Paving 10 x 20 cm tebal 8 cm K225 hitam 85,000.00 72,500.00
13 Paving 10 x 20 cm tebal 8 cm K300 pc 120,000.00 72,500.00
14 Paving 10 x 20 cm tebal 8 cm K300 merah 135,000.00 72,500.00
15 Paving 10 x 20 cm tebal 8 cm K300 hitam 135,000.00 72,500.00
16 Paving 10 x 20 cm tebal 8 cm K350 pc 175,000.00 72,500.00
17 Paving 10 x 20 cm tebal 8 cm K350 merah 195,000.00 72,500.00
18 Paving 10 x 20 cm tebal 8 cm K350 hitam 195,000.00 72,500.00
19 Paving 10 x 20 cm tebal 8 cm K400 pc 250,000.00 72,500.00
20 Paving 10 x 20 cm tebal 8 cm K400 merah 275,000.00 72,500.00
21 Paving 10 x 20 cm tebal 8 cm K400 hitam 275,000.00 72,500.00
22 Paving 20 x 20 cm tebal 6 cm K225 pc 65,000.00 72,500.00
23 Paving 20 x 20 cm tebal 6 cm K225 merah 85,000.00 72,500.00
24 Paving 20 x 20 cm tebal 6 cm K225 hitam 85,000.00 72,500.00
25 Paving 20 x 20 cm tebal 6 cm K300 pc 100,000.00 72,500.00
26 Paving 20 x 20 cm tebal 6 cm K300 merah 125,000.00 72,500.00
27 Paving 20 x 20 cm tebal 6 cm K300 hitam 125,000.00 72,500.00
28 Paving 20 x 20 cm tebal 6 cm K350 pc 140,000.00 72,500.00
29 Paving 20 x 20 cm tebal 6 cm K350 merah 165,000.00 72,500.00
30 Paving 20 x 20 cm tebal 6 cm K350 hitam 165,000.00 72,500.00
31 Paving 20 x 20 cm tebal 8 cm K225 pc 65,000.00 72,500.00
32 Paving 20 x 20 cm tebal 8 cm K225 merah 85,000.00 72,500.00
33 Paving 20 x 20 cm tebal 8 cm K225 hitam 85,000.00 72,500.00
34 Paving 20 x 20 cm tebal 8 cm K300 pc 155,000.00 72,500.00
35 Paving 20 x 20 cm tebal 8 cm K300 merah 175,000.00 72,500.00
36 Paving 20 x 20 cm tebal 8 cm K300 hitam 175,000.00 72,500.00
37 Paving 20 x 20 cm tebal 8 cm K350 pc 195,000.00 72,500.00
38 Paving 20 x 20 cm tebal 8 cm K350 merah 225,000.00 72,500.00
39 Paving 20 x 20 cm tebal 8 cm K350 hitam 225,000.00 72,500.00
40 Paving 20 x 20 cm tebal 8 cm K400 pc 72,500.00
41 Paving 20 x 20 cm tebal 8 cm K400 merah 72,500.00
42 Paving 20 x 20 cm tebal 8 cm K400 hitam 72,500.00
43 Paving 20 x 20 cm tebal 10 cm K225 pc 72,500.00
44 Paving 20 x 20 cm tebal 10 cm K225 merah 72,500.00
45 Paving 20 x 20 cm tebal 10 cm K225 hitam 72,500.00
46 Paving 20 x 20 cm tebal 10 cm K300 pc 72,500.00
47 Paving 20 x 20 cm tebal 10 cm K300 merah 72,500.00
48 Paving 20 x 20 cm tebal 10 cm K300 hitam 72,500.00
49 Paving 20 x 20 cm tebal 10 cm K350 pc 72,500.00
50 Paving 20 x 20 cm tebal 10 cm K350 merah 72,500.00
51 Paving 20 x 20 cm tebal 10 cm K350 hitam 72,500.00
52 Paving 20 x 20 cm tebal 10 cm K400 pc 72,500.00
53 Paving 20 x 20 cm tebal 10 cm K400 merah 72,500.00
54 Paving 20 x 20 cm tebal 10 cm K400 hitam 72,500.00
55 Paving segi enam xexagon 6 cm K225 pc 72,500.00
56 Paving segi enam xexagon 6 cm K225 merah 72,500.00
57 Paving segi enam xexagon 6 cm K225 hitam 72,500.00
58 Paving segi enam xexagon 6 cm K300 pc 72,500.00
59 Paving segi enam xexagon 6 cm K300 merah 72,500.00
60 Paving segi enam xexagon 6 cm K300 hitam 72,500.00
61 Paving segi enam xexagon 6 cm K350 pc 72,500.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
62 Paving segi enam xexagon 6 cm K350 merah 72,500.00
63 Paving segi enam xexagon 6 cm K350 hitam 72,500.00
64 Paving segi enam xexagon 6 cm K400 pc 72,500.00
65 Paving segi enam xexagon 6 cm K400 merah 72,500.00
66 Paving segi enam xexagon 6 cm K400 hitam 72,500.00
67 Paving bujur sangkar tanpa tias 6 cm K225 pc 72,500.00
68 Paving bujur sangkar tanpa tias 6 cm K225 merah 72,500.00
69 Paving bujur sangkar tanpa tias 6 cm K225 hitam 72,500.00
70 Paving bujur sangkar tanpa tias 8 cm K225 pc 72,500.00
71 Paving bujur sangkar tanpa tias 8 cm K225 merah 72,500.00
72 Paving bujur sangkar tanpa tias 8 cm K225 hitam 72,500.00
73 Paving Tiga Berlian tebal 6 cm K225 pc 72,500.00
74 Paving Tiga Berlian tebal 6 cm K350 pc 72,500.00
75 1 M2 PASANGAN GRASS BLOCK
1.0000 m2 Grass Block 98,000.00
0.0690 m3 Pasir Urug 135,000.00
0.5000 oh Tukang Batu 70,000.00 35,000.00
0.0500 oh Kepala Tukang 80,000.00 4,000.00
1.0000 oh Pekerja 68,000.00 68,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 111,000.00
76 1 M2 PASANGAN KORAL SIKAT
1.2000 zak Koral Sikat 100,000.00
9.2800 zak Semen 1,200.00
0.2000 m3 Pasir pasang 175,000.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0100 oh Kepala Tukang 80,000.00 800.00
0.6250 oh Pekerja 68,000.00 42,500.00
0.0310 oh Mandor 80,000.00 2,480.00
Total : 63,280.00
77 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225
1.0000 m1 Kanstein Bulat(P:50,T:30,La:10,Lb:16 cm K225 55,000.00
0.4500 zak Semen 50 Kg 1,200.00
0.0023 m3 Pasir Pasang 175,000.00
0.3500 oh Tukang Batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 80,000.00 2,800.00
0.9500 oh Pekerja 68,000.00 64,600.00
0.0950 oh Mandor 80,000.00 7,600.00
Total : 99,500.00
78 Kanstein Jumbo (P:50,L:15,T:30 cm K225) 90,000.00 99,500.00
79 Kanstein kotak (P:50,t.20,La.10,Lb.16cm) K225 99,500.00
80 Kanstein kursi ( P.50, L.10, T.40cm,lb 17,5 cm K225 ) 99,500.00
81 Kanstein kursi ( P.50, L.10, T.40cm,lb 17,5 cm K300 ) 99,500.00
82 Kanstein Segi Lima Jumbo (P:50,L:15, T:20 cm K225) 99,500.00
83 Kanstein Segi Lima Jumbo (P:40,L:10, T:20 cm K225) 99,500.00
84 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) 135,000.00 99,500.00

85 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat 24,000.00
0.0710 kg Thiner 25,000.00
0.0300 oh Tukang Cat 70,000.00 2,100.00
0.0030 oh Kep. Tukang 80,000.00 240.00
0.1500 oh Pekerja 68,000.00 10,200.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 13,740.00
XVII PEKERJAAN ELEKTRIKAL

1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 11,000.00
3.0000 bt Pipa Clipsal 20 mm hitam 12,000.00
2.0000 bh Tee dos clipsal 20 mm hitam 3,500.00
HARGA HARGA
NO URAIAN SATUAN UPAH
(Rp) (Rp)
1 4 3 4
15.0000 bj Klem clipsal 20 mm hitam 500.00
3.0000 bj Sock clipsal 20 mm hitam 5,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 5,000.00
1.0000 ttk Biaya pasang 35,000.00 35,000.00
Total : 35,000.00

2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 11,000.00
3.0000 bt Pipa Clipsal 20 mm hitam 12,000.00
1.0000 bh Tee dos clipsal 20 mm hitam 3,500.00
15.0000 bj Klem clipsal 20 mm hitam 500.00
4.0000 bj Sock clipsal 20 mm hitam 5,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 5,000.00
1.0000 m1 Pipa flexible clipsal 20 mm hitam 10,000.00
1.0000 ttk Biaya pasang 35,000.00 35,000.00
Total : 35,000.00
3 1 TITIK INSTALASI TELEPHONE
25.0000 m1 Kabel telephone 4,500.00
8.0000 bt Pipa Clipsal 20 mm putih 12,000.00
1.0000 bh Tee dos clipsal 20 mm putih 3,500.00
25.0000 bj Klem clipsal 20 mm putih 500.00
5.0000 bj Sock clipsal 20 mm putih 5,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 5,000.00
1.0000 ttk Biaya pasang 35,000.00 35,000.00
Total : 35,000.00
4 1 TITIK INSTALASI MATV
20.0000 m1 Coaxial cable 5C-75 ohm commscof 7,500.00
6.0000 bt Pipa Clipsal 20 mm putih 12,000.00
2.0000 bh Tee dos clipsal 20 mm putih 3,500.00
20.0000 bj Klem clipsal 20 mm putih 500.00
6.0000 bj Sock clipsal 20 mm putih 5,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 5,000.00
1.0000 ttk Biaya pasang 35,000.00 35,000.00
Total : 35,000.00
ANALISA PEKERJAAN

HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

8,750.00
3,000.00
50,976.00
800.00
1,575.00
136,800.00
1,020.00
18,000.00

220,921.00 268,321.00

22,800.00
340.00
21,000.00

44,140.00 60,640.00

20,000.00
540,000.00
14,450.00
10,450.00
42,000.00
26,250.00
16,000.00
26,250.00
27,000.00
31,250.00
80,000.00
6,400.00
36,000.00
3,900.00

879,950.00 1,283,950.00

11,900.00
630,000.00
5,100.00
12,600.00
4,800.00
8,750.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
63,720.00

736,870.00 994,870.00

21,000.00
828,000.00
11,900.00
63,720.00

924,620.00 1,136,120.00

10,800.00

8,750.00
558,000.00
5,100.00
21,600.00
4,800.00
8,750.00
63,720.00
87,750.00

758,470.00 1,016,470.00

108,000.00
1,360.00
42,000.00

151,360.00 176,980.00

12,500.00
8,077.50

20,577.50 43,198.50

24,000.00
24,525.00
1,750.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
50,275.00 122,275.00

479,996.00

455,996.00

53,000.00

64,800.00

76,760.00

70,560.00

106,800.00

85,200.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

3,800.00

23,240.00

ri indeks pekerjaan galian

38,000.00

162,000.00

162,000.00 183,200.00

210,000.00

210,000.00 231,200.00

193,860.00

193,860.00 205,260.00

168,000.00

168,000.00 187,000.00

144,000.00

144,000.00 182,000.00

144,000.00

144,000.00 163,000.00

327,000.00
242,400.00
84,875.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

654,275.00 820,775.00

327,000.00
195,600.00
91,000.00

613,600.00 780,100.00

327,000.00
163,200.00
95,200.00

585,400.00 751,900.00

327,000.00
140,400.00
98,175.00

565,575.00 732,075.00

327,000.00
109,200.00
102,200.00

538,400.00 704,900.00

130,800.00
232,800.00
49,920.00
81,900.00
1,197,000.00
28,800.00

1,721,220.00 2,032,320.00

122,625.00
232,800.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
49,920.00
81,900.00

487,245.00 722,365.00

327,000.00
58,320.00

385,320.00 471,900.00

2,160.00
12,800.00
21,875.00
58,800.00
327,750.00
11,200.00
48,600.00
2,160.00
3,168.00
360.00

488,873.00 585,473.00

2,565.00
15,040.00
26,250.00
72,600.00
427,500.00
14,400.00
57,600.00
2,160.00
3,801.60
360.00

622,276.60 746,536.60

77,500.00

125,000.00
110,000.00
312,500.00 327,620.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
126,000.00
52,200.00
14,000.00

192,200.00 251,000.00

126,000.00
39,540.00
15,925.00

181,465.00 240,265.00

126,000.00
31,860.00
16,275.00

174,135.00 232,935.00

126,000.00
26,640.00
17,850.00

170,490.00 229,290.00

126,000.00
22,200.00
21,350.00

169,550.00 228,350.00

63,000.00
22,740.00
6,650.00

92,390.00 121,790.00

63,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
17,244.00
7,000.00

87,244.00 116,644.00

63,000.00
13,800.00
7,525.00

84,325.00 113,725.00

63,000.00
11,616.00
7,875.00

82,491.00 111,891.00

63,000.00
9,984.00
8,575.00

81,559.00 110,959.00

63,000.00
7,800.00
8,750.00

79,550.00 108,950.00

630,000.00
7,800.00

637,800.00 696,600.00

82,500.00
12,245.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
94,745.00 153,545.00

82,500.00
7,800.00

90,300.00 149,100.00

33,750.00
9,000.00
4,725.00
18,525.00

66,000.00 96,760.00

33,750.00
9,000.00
4,725.00

47,475.00 78,235.00

240,000.00
13,200.00
6,125.00

259,325.00 288,725.00

36,000.00
4,200.00
2,450.00

42,650.00 73,410.00

67,500.00
105,000.00
204.00
22,500.00

195,204.00 206,814.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

18,604.80
2,800.00

21,404.80 54,704.80

12,268.80
3,500.00

15,768.80 49,068.80

9,331.20
4,025.00

13,356.20 46,656.20

7,488.00
4,200.00

11,688.00 44,988.00

6,220.80
4,550.00

10,770.80 44,070.80

5,299.20
4,725.00

10,024.20 43,324.20

4,723.20
4,900.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
9,623.20 42,923.20

4,147.20
5,075.00

9,222.20 42,522.20

6,912.00
-
2,275.00

9,187.00 44,467.00

3,600.00
-
3,500.00

7,100.00 42,380.00

10.80
-
1,575.00

1,585.80 36,865.80

8.40
-
2,625.00

2,633.40 37,913.40

16,358.40
4,725.00

21,083.40 65,643.40
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

12,441.60
5,425.00

17,866.60 62,426.60

9,984.00
5,600.00

15,584.00 60,144.00

8,294.40
6,125.00

14,419.40 58,979.40

7,065.60
6,300.00

13,365.60 57,925.60

10.80
-
3,150.00

3,160.80 52,000.80

6,220.80
4,550.00

10,770.80 27,500.80

600.00
2,275.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

2,875.00 39,835.00

12,000.00
-

12,000.00 62,030.00

12,000.00
-

12,000.00 62,030.00

5,184.00
1,050.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

6,234.00 35,634.00

3,729.60

3,729.60 20,459.60

1,920.00

1,920.00 9,770.00

7,608.00
2,100.00

9,708.00 43,008.00

3,900.00

3,900.00 26,100.00

8,580,000.00
21,250.00
13,860.00

8,615,110.00 11,072,110.00

7,800,000.00
21,250.00
13,860.00

7,835,110.00 9,941,110.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

328,000.00
850.00

328,850.00 451,740.00

296,000.00
850.00

296,850.00 419,740.00

328,000.00
6,930.00

334,930.00 685,930.00

410,000.00
-
6,930.00

416,930.00 767,930.00

196,800.00
80,000.00
4,158.00

280,958.00 561,758.00

524,800.00
6,930.00

531,730.00 882,730.00

205,000.00
510.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
6,930.00
65,000.00

277,440.00 628,440.00

205,000.00
510.00
6,930.00
117,900.00
88,000.00
87,500.00

505,840.00 856,840.00

153,270.00
375,091.20
64,400.00
80,000.00
8,500.00
15,246.00
5,670.00
1,050.00

703,227.20 1,203,227.20

65,000.00
56,000.00
80,000.00
8,500.00
15,246.00
153,090.00
3,500.00

381,336.00 881,336.00

117,900.00
8,500.00
15,246.00
5,670.00
1,050.00

148,366.00 648,366.00

209,920.00
510.00
6,930.00
65,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

282,360.00 563,160.00

492,000.00
2,550.00

494,550.00 752,910.00

390,000.00
140,000.00
2,550.00

532,550.00 790,910.00

209,920.00
510.00
6,930.00
106,200.00

323,560.00 604,360.00

205,000.00
510.00
11,088.00
106,200.00
42,500.00

365,298.00 646,098.00

8,580,000.00
142,500.00
95,200.00

8,817,700.00 10,221,700.00

9,360,000.00
142,500.00
95,200.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

9,597,700.00 11,949,400.00

8,580,000.00
142,500.00
51,000.00

8,773,500.00 9,615,900.00

105,000.00
45,000.00
27,000.00
4,250.00

181,250.00 197,750.00

105,000.00
27,000.00
4,250.00

136,250.00 152,750.00

105,000.00
78,750.00
54,000.00
4,250.00

242,000.00 258,500.00

1,287,000.00
3,400.00

1,290,400.00 1,310,200.00

84,700.00
3,400.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

88,100.00 132,200.00

89,650.00
4,250.00

93,900.00 136,200.00

88,560.00
1,700.00

90,260.00 116,060.00

90,200.00
850.00

91,050.00 116,850.00

37,884.00
850.00

38,734.00 64,534.00

32,472.00
850.00

33,322.00 59,122.00

218,400.00
2,550.00

220,950.00 273,640.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

218,400.00
2,550.00
91,332.00
7,761.60

320,043.60 372,733.60

218,400.00
2,550.00
91,332.00
7,761.60

320,043.60 390,243.60

57,400.00
1,700.00
3,750.00

62,850.00 273,450.00

42,480.00
850.00

43,330.00 52,125.00

97,500.00
77,000.00
204.00
24,600.00

199,304.00 211,154.00

296,400.00
99,314.29
102,838.24
4,300.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

502,852.52 643,182.52

331,200.00
94,628.57
104,176.47
4,300.00

534,305.04 674,635.04

358,800.00
91,314.29
104,691.18
4,300.00

559,105.46 710,985.46

391,200.00
86,857.14
105,926.47
4,300.00

588,283.61 740,163.61

422,400.00
83,542.86
106,132.35
4,300.00

616,375.21 768,255.21

445,200.00
79,771.43
107,779.41
4,300.00

637,050.84 788,930.84

460,800.00
79,085.71
106,955.88
4,300.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

651,141.60 803,021.60

487,200.00
78,171.43
105,617.65
4,300.00

675,289.08 827,169.08

495,600.00
77,828.57
105,102.94
4,300.00

682,831.51 834,711.51

526,800.00
76,571.43
103,558.82
4,300.00

711,230.25 863,110.25

537,600.00
76,228.57
102,941.18
4,300.00

721,069.75 872,949.75

480,000.00
54.86
82.35
1,800.00
4,200.00

486,137.21 707,337.21

99,750.00
2,400.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
102,150.00 113,740.00

92,400.00
-

92,400.00 98,040.00

46,200.00
-

46,200.00 51,840.00

49,500.00
-
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

49,500.00 55,140.00

76,000.00
5,400.00
400.00

81,800.00 143,420.00

76,000.00
5,400.00
400.00

81,800.00 143,420.00

38,000.00
2,700.00
200.00

40,900.00 71,710.00

76,000.00
7,200.00
800.00
28,500.00
31,500.00
16,000.00

160,000.00 238,210.00

38,000.00
3,600.00
400.00
14,250.00
15,750.00
8,000.00

80,000.00 119,105.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
76,000.00
6,800.00
800.00
32,400.00
31,500.00
32,000.00

179,500.00 257,710.00

76,000.00
6,800.00
800.00
27,000.00
31,500.00
96,000.00

238,100.00 316,310.00

76,000.00
6,800.00
800.00
27,000.00
31,500.00
-
20,000.00
16,000.00
12,000.00
14,000.00
8,000.00

212,100.00 290,310.00

90,000.00
35,100.00
1,700.00

-
126,800.00 138,450.00

57,000.00
6,800.00
800.00
36,000.00
31,500.00
48,000.00
-
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

180,100.00 258,310.00

57,000.00
6,800.00
800.00
36,000.00
31,500.00
21,000.00
-

153,100.00 231,310.00

57,000.00
6,800.00
600.00
27,000.00
31,500.00
32,000.00

154,900.00 233,110.00

57,000.00
6,800.00
600.00
27,000.00
31,500.00
14,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

136,900.00 215,110.00

50,160.00
10,200.00
8,000.00

68,360.00 83,850.00

380,000.00
25,500.00
1,600.00
1,491,500.00
36,000.00
403,200.00
86,400.00
141,750.00

2,565,950.00 3,187,510.00

513,000.00
34,000.00
2,400.00
1,995,000.00
48,000.00
403,200.00
86,400.00
141,750.00

3,223,750.00 3,927,280.00

760,000.00
68,000.00
8,000.00
2,992,500.00
72,000.00
403,200.00
86,400.00
141,750.00
975,000.00
315,000.00
320,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

6,141,850.00 7,019,730.00

608,000.00
54,400.00
6,400.00
1,995,000.00
48,000.00
403,200.00
86,400.00
141,750.00
910,000.00
252,000.00
256,000.00

4,761,150.00 5,523,530.00

608,000.00
54,400.00
6,400.00
1,496,250.00
36,000.00
403,200.00
86,400.00
141,750.00
780,000.00
252,000.00
512,000.00

4,376,400.00 4,998,200.00

456,000.00
54,400.00
6,400.00
1,491,500.00
36,000.00
403,200.00
86,400.00
141,750.00
1,040,000.00
252,000.00
384,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

4,351,650.00 4,973,210.00

475,000.00
51,000.00
4,800.00
1,995,000.00
48,000.00
403,200.00
86,400.00
141,750.00
682,500.00
225,000.00
224,000.00

4,336,650.00 5,040,180.00

3,800.00
170.00
28,500.00
720.00
4,800.00
960.00
1,575.00

40,525.00 58,765.00

5,700.00
340.00
34,200.00
800.00
6,600.00
1,440.00
2,625.00

51,705.00 81,821.00

47,500.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

47,500.00 63,920.00

50,000.00

50,000.00 66,420.00

20,000.00
9,600.00
5,600.00

35,200.00 81,160.00

112,500.00

112,500.00 130,355.00

224,000.00

224,000.00 241,855.00

117,500.00

117,500.00 135,355.00

70,000.00
9,600.00
5,600.00

85,200.00 131,160.00

64,000.00
9,600.00
5,600.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
79,200.00 125,160.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

15,400.00
510.00

15,910.00 39,610.00

73,500.00
850.00
12,960.00
5,600.00
-

92,910.00 140,310.00

15,975.00
3,000.00

18,975.00 35,565.00

84,000.00
150,000.00

234,000.00 251,697.00

900,000.00
3,400.00

903,400.00 938,578.00

19,836.00
1,020.00
850.00
29,600.00

51,306.00 83,696.00

175,500.00
10,755.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

186,255.00 200,655.00

34,713.00
340.00

35,053.00 49,273.00

341,250.00

341,250.00 356,740.00

14,877.00
680.00

15,557.00 32,827.00

325,000.00
68,000.00

393,000.00 693,000.00

550,000.00
75,000.00

625,000.00 750,000.00

29,216.00
170.00

29,386.00 38,256.00

30,780.00
510.00

31,290.00 47,790.00

123,000.00
170.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

123,170.00 255,170.00

17,850.00
2,097.00

19,947.00 28,237.00

8,400.00

8,400.00 18,400.00

98,400.00
1,020.00
23,430.00

122,850.00 165,570.00

2,316.60
23,660.00

25,976.60 37,826.60

2,316.60
23,660.00

25,976.60 99,576.60

2,316.60
23,660.00

25,976.60 37,826.60

1,800,000.00
108,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

1,908,000.00 2,222,280.00

2,600,000.00
156,000.00

2,756,000.00 3,070,280.00

255,000.00
7,200.00
1,750.00

263,950.00 569,750.00

500,000.00
30,000.00
7,200.00
1,750.00

538,950.00 692,950.00

2,000,000.00
120,000.00
7,200.00
1,750.00

2,128,950.00 2,282,950.00

955,000.00
114,600.00
7,200.00
1,750.00

1,078,550.00 1,281,650.00

1,400,000.00
168,000.00
7,200.00
1,750.00

1,576,950.00 1,780,050.00

275,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
49,500.00

324,500.00 687,900.00

78,000.00
22,750.00

100,750.00 114,952.00

114,000.00
33,250.00

147,250.00 171,766.00

22,500.00
6,562.50

29,062.50 37,234.50

22,500.00
6,562.50

29,062.50 41,320.50

58,500.00
17,062.50

75,562.50 93,953.50

75,000.00
75.00

75,075.00 85,455.00

85,000.00
75.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

85,075.00 95,455.00

150,000.00
75.00

150,075.00 160,455.00

12,420.00

12,420.00 18,432.00

296,406.00
170,000.00
66,500.00

532,906.00 565,186.00

52,069.50
255.00
140,600.00

192,924.50 239,228.50

240,000.00

240,000.00 284,380.00

200,000.00

200,000.00 244,380.00

200,000.00
150,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

350,000.00 394,380.00

16,380.00

16,380.00 31,414.00

45,000.00

45,000.00 60,034.00

16,380.00

16,380.00 26,400.00

45,000.00

45,000.00 55,020.00

125,000.00

125,000.00 135,020.00

45,000.00

45,000.00 55,020.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

35,000.00

35,000.00 50,034.00

175,000.00

175,000.00 195,040.00

335,000.00

335,000.00 355,040.00

105,600.00

105,600.00 120,634.00

715,000.00

715,000.00 730,034.00

63,126.82
12,000.00
7,875.00
5,250.00

88,251.82 165,951.82

253,000.00
12,000.00
7,875.00
5,250.00

278,125.00 355,825.00

57,200.00
12,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
7,875.00
5,250.00

82,325.00 160,025.00

46,884.62
12,480.00
7,875.00
5,670.00

72,909.62 150,609.62

17,709.55
1,368.00
525.00
350.00

19,952.55 33,492.55

59,360.00
11,160.00
3,150.00
6,790.00

80,460.00 180,360.00

49,500.00
11,160.00
3,150.00
6,790.00

70,600.00 170,500.00

15,180.00
669.60
189.00
407.40

16,446.00 22,440.00

33,000.00
223.20
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
63.00
135.80

33,422.00 35,420.00

24,000.00
334.80
94.50
203.70

24,633.00 27,630.00

- 18,000.00

20,800.00
669.60
189.00
407.40

22,066.00 28,060.00

118,700.00
12,000.00
7,875.00
5,250.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

143,825.00 221,525.00

24,600.00
1,250.00

25,850.00 45,650.00

5,274.00
3,750.00
8,500.00
15,080.00

32,604.00 38,674.00

8,550.00
1,250.00
350.00
150.00

10,300.00 33,860.00

1,584.00
5,000.00
6,013.80

12,597.80 19,071.80

18,720.00

18,720.00 25,194.00

6,000.00
4,163.40

10,163.40 15,543.40

4,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
150.00

4,150.00 21,910.00

17,100.00

17,100.00 23,148.00

33,000.00

33,000.00 39,048.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

37,500.00
150.00

37,650.00 43,698.00

30,276.00
7,000.00

37,276.00 47,036.00

302,500.00
10,080.00

312,580.00 712,580.00

342,787.50
10,080.00

352,867.50 652,867.50

154,000.00
10,080.00

164,080.00 464,080.00

154,000.00
10,080.00

164,080.00 464,080.00

440,000.00
10,080.00

450,080.00 750,080.00

1,371,150.00
5,040.00

1,376,190.00 1,676,190.00

457,050.00
5,040.00

462,090.00 762,090.00

151,250.00
111,977.25
6,300.00

269,527.25 569,527.25
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

151,250.00
5,040.00

156,290.00 506,290.00

457,050.00
5,040.00

462,090.00 812,090.00

170,500.00
5,040.00

175,540.00 775,540.00

151,250.00
111,977.25
6,300.00

269,527.25 619,527.25

4,650,000.00
48,000.00
9,800,000.00
2,907,900.00

17,405,900.00 18,155,900.00

4,030,000.00
48,000.00
7,600,000.00
171,000.00
80,000.00

11,929,000.00 12,679,000.00

412,500.00
864,000.00
48,000.00
9,800,000.00
3,166,380.00

14,290,880.00 15,040,880.00

343,750.00
708,480.00
7,650,000.00
48,000.00
171,000.00
80,000.00

9,001,230.00 9,751,230.00

735,000.00
665,280.00
480,000.00
9,200,000.00
3,166,380.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
14,246,660.00 14,996,660.00

735,000.00
492,480.00
480,000.00
7,000,000.00
171,000.00
80,000.00

8,958,480.00 9,708,480.00

10,075,000.00
57,600.00
18,500,000.00
10,177,650.00

38,810,250.00 39,560,250.00

10,075,000.00
57,600.00
14,000,000.00
209,000.00
160,000.00

24,501,600.00 25,251,600.00

838,750.00
1,814,400.00
57,600.00
18,800,000.00
10,177,650.00

31,688,400.00 32,438,400.00

838,750.00
1,814,400.00
14,300,000.00
209,000.00
160,000.00

17,322,150.00 18,072,150.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

1,750,000.00
803,520.00
960,000.00
18,800,000.00
10,177,650.00

32,491,170.00 33,241,170.00

1,750,000.00
760,320.00
960,000.00
13,500,000.00
209,000.00
160,000.00

17,339,320.00 18,089,320.00

35,650,000.00
192,000.00
32,400,000.00
15,185,700.00

83,427,700.00 84,177,700.00

35,650,000.00
192,000.00
30,000,000.00
427,500.00
300,000.00

66,569,500.00 67,319,500.00

1,443,750.00
3,024,000.00
264,000.00
32,400,000.00
15,185,700.00

52,317,450.00 53,067,450.00

1,443,750.00
3,024,000.00
264,000.00
30,000,000.00
427,500.00
300,000.00

35,459,250.00 36,209,250.00

2,800,000.00
1,080,000.00
1,680,000.00
32,400,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
15,185,700.00

53,145,700.00 53,895,700.00

2,800,000.00
993,600.00
1,680,000.00
30,000,000.00
427,500.00
300,000.00

36,201,100.00 36,951,100.00

3,100,000.00
36,000.00
6,300,000.00
2,423,250.00

11,859,250.00 12,609,250.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6

3,255,000.00
36,000.00
6,300,000.00
142,500.00
64,000.00
-
-
9,797,500.00 10,547,500.00

275,000.00
648,000.00
40,800.00
6,150,000.00
2,423,250.00
-
-
9,537,050.00 10,287,050.00

275,000.00
648,000.00
40,800.00
6,000,000.00
133,000.00
64,000.00
-
-
7,160,800.00 7,910,800.00

700,000.00
432,000.00
40,800.00
6,150,000.00
2,423,250.00
-
-
9,746,050.00 10,496,050.00

700,000.00
432,000.00
40,800.00
6,000,000.00
133,000.00
64,000.00
-
-
7,369,800.00 8,119,800.00

65,000.00
8,100.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
73,100.00 145,600.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
70,000.00 142,500.00
85,000.00 157,500.00
85,000.00 157,500.00
120,000.00 192,500.00
135,000.00 207,500.00
135,000.00 207,500.00
175,000.00 247,500.00
195,000.00 267,500.00
195,000.00 267,500.00
250,000.00 322,500.00
275,000.00 347,500.00
275,000.00 347,500.00
65,000.00 137,500.00
85,000.00 157,500.00
85,000.00 157,500.00
100,000.00 172,500.00
125,000.00 197,500.00
125,000.00 197,500.00
140,000.00 212,500.00
165,000.00 237,500.00
165,000.00 237,500.00
65,000.00 137,500.00
85,000.00 157,500.00
85,000.00 157,500.00
155,000.00 227,500.00
175,000.00 247,500.00
175,000.00 247,500.00
195,000.00 267,500.00
225,000.00 297,500.00
225,000.00 297,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00
- 72,500.00

98,000.00
9,315.00

107,315.00 218,315.00

120,000.00
11,136.00
35,000.00

166,136.00 229,416.00

55,000.00
540.00
402.50

55,942.50 155,442.50
136,136.00 235,636.00
46,136.00 145,636.00
46,136.00 145,636.00
46,136.00 145,636.00
46,136.00 145,636.00
46,136.00 145,636.00
181,136.00 280,636.00

6,816.00
1,775.00

8,591.00 22,331.00

88,000.00
36,000.00
7,000.00
HARGA HARGA
BAHAN JUMLAH
(Rp) (Rp)
5 6
7,500.00
15,000.00
5,000.00

158,500.00 193,500.00

110,000.00
36,000.00
3,500.00
7,500.00
20,000.00
5,000.00
10,000.00
35,000.00
227,000.00 262,000.00

112,500.00
96,000.00
3,500.00
12,500.00
25,000.00
5,000.00

254,500.00 289,500.00

150,000.00
72,000.00
7,000.00
10,000.00
30,000.00
5,000.00

274,000.00 309,000.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH 2017
A. Harga Satuan Bahan

NO NAMA BARANG SATUAN

1 2 3

FINISHING
1 Amplas lbr
2 Cat besi kansai property gloss 1 lt ltr
3 Cat dasar kg
4 Cat emco 1 lt kg
5 Cat menie besi kanzai 1 lt ltr
6 Cat menie kayu kg
7 Cat tembok Decolith kg
8 Cat tembok Dulux 2,5lt ltr
8.a Cat Tembok setara Duluk (Interior) warna standar kg
8.b Cat Tembok setara Duluk (Interior) warna khusus kg
8.c Cat Tembok setara Dulux Watershield (Exterior) warna standar kg
8.d Cat Tembok setara Dulux Watershield (Exterior) warna khusus kg
9 Cat tembok Emco kg
10 Cat tembok Paragon kg
11 Cat tembok Toyopaint kg
12 Cat tembok Vinilex kg
13 Cat tembok Vinippaint kg
14 Dempul sanpolac ltr
15 Kuas star 4" bh
16 Mill zak
17 Minyak cat ltr
18 Plamir kayu kg
19 Plamir tembok kg
20 Politur ultra lasur ltr
21 Politur vernis ltr
22 Thiner A Bonanza ltr
23 Thiner B Spesial ltr

PENUTUP ATAP
24 Alang-alang panjang 2,4 m x 1m lbr
NO NAMA BARANG SATUAN

1 2 3
25 Alluminium foil solartek 1,2x25x4mm roll
26 Alluminium foil D 1,2x25x4mm roll
26.a Alluminium foil Single m2
26.b Alluminium foil Double m2
27 Asbes Bubungan lbr
28 Asbes Gelombang 1,80 m x 0,80 m x 5 mm lbr
29 Asbes Gelombang 2,4 m x 1,05 m x 4 mm lbr
30 Asbes Rata 2 m x 1 m x 4 mm lbr
31 Atap metal Toratora 1 x 4 Extra m2
32 Atap metal Toratora 1 x 4 Premium m2
33 Atap metal Toratora 2 x 4 Extra m2
34 Atap metal Toratora 2 x 4 Premium m2
35 Atap metal Toratora 3 x 4 Extra m2
36 Atap metal Toratora 3 x 4 Premium m2
37 Atap metal Toratora 4 x 4 Extra m2
38 Atap metal Toratora 4 x 4 Premium m2
39 Bentala paras 70 cm bh
40 Bentala tanah liat 70 cm bh
41 Baja WF kg
41.a Baja Profil kg
41.b Besi kotak kg
42 Bubungan Biasa bj
43 Bubungan Karang Pilang (glazur) isi 3,5/m bj
44 Bubungan Karang Pilang isi 3,5/m bj
45 Bubungan Ngalayur isi 3,5/m bj
46 Bubungan Plentong bj
47 Bubungan Utama isi 3,5/m bj
48 Genteng Kanmuri (glazur) isi 14/m2 bj
49 Genteng Kodok Karang Pilang (Bambe) isi 20/m2 bj
50 Genteng Kodok Karang Pilang (Bisma) isi 20/m2 bj
51 Genteng Kodok Karang Pilang (Good Year) isi 20/m2 bj
52 Genteng Flat (Good Year) isi 20/m2 bj
53 Genteng Beton JS bj
54 Genteng Beton BBC bj
55 Genteng Morando Abadi isi 18/m2 bj
NO NAMA BARANG SATUAN

1 2 3
56 Genteng Morando Jatiwangi isi 18/m2 bj
57 Genteng Morando Ngalayur isi 20/m2 bj
58 Genteng Plentong bj
59 Genteng plentong dicat bj
60 Genteng Plentong Jatiwangi isi 24/m2 bj
61 Ijuk kg
62 Ikut celedu paras 80 cm bh
63 Ikut celedu tanah liat 80 cm plentong bh
64 Murda paras 30 cm bh
65 Murda tanah liat 30 cm bh
66 Seng BJLS 0,20 gelombang lbr
67 Seng BJLS 0,25 gelombang lbr
68 Seng BJLS 0,28 gelombang lbr
69 Seng BJLS 0,32 gelombang lbr
70 Seng Plat 3" x 6" BJLS 28 lbr
71 Sirap Jati bh
72 Tali Ijuk kg
73 Tali pengikat alang-alang ikat

PENGGANTUNG DAN KACA


75 Engsel kupu-kupu ps
75.a Engsel pintu 4 " 4x3x3, 2BB ES/EL setara Dekson bh
76 Engsel nylon ps
77 Espagnoleth set
77.a Espagnoilet TanamType TY FB 508 NA setara Dekson bh
77.b Espagnoilet TanamType FB 040. 8" + 12 SS setara Dekson bh
78 Grendel biasa bh
78.a Grendel Jendela Rabuncis Type CHW 4 LHNH setara Dekson bh
78.b Door Closer 300 Hold Open setara Dekson bh
79 Grendel hararo bh
80 Kaca 3 mm bening m2
81 Kaca 5 mm bening m2
82 Kaca 6 mm bening m2
83 Kaca 8 mm bening m2
84 Kaca 10 mm bening m2
NO NAMA BARANG SATUAN

1 2 3
85 Kaca 12 mm bening m2
85 Kaca 19 mm bening m2
86 Kaca Es/Kapur 3 mm m2
87 Kaca Es/Kapur 5 mm m2
88 Kaca nako daun
89 Kaca nako teralis bening m2
90 Kaca ryben 3 mm m2
91 Kaca ryben 5 mm m2
92 Laminated Glass Clear 3+0,38+10 m2
93 Laminated Glass Clear 4+0,38+10 m2
94 Laminated Glass Clear 5+0,38+10 m2
95 Laminated Glass Clear 6+0,38+10 m2
96 Laminated Glass Clear 8+0,38+10 m2
97 Laminated Glass Clear 10+0,38+10 m2
98 Laminated Glass Tempered 3+0,38+3 m2
99 Laminated Glass Tempered 4+0,38+4 m2
100 Laminated Glass Tempered 5+0,38+5 m2
101 Laminated Glass Tempered 6+0,38+6 m2
102 Laminated Glass Tempered 8+0,38+8 m2
103 Laminated Glass Tempered 10+0,38+10 m2
104 Prosted Glass/kaca es 3 mm m2
105 Prosted Glass/kaca es 5 mm m2
106 Tempered Glass 5 mm m2
107 Tempered Glass 6 mm m2
106 Tempered Glass 8 mm m2
107 Tempered Glass 10 mm m2
108 Tempered Glass 12 mm m2
109 Tempered Glass 15 mm m2
110 Tempered Glass 19 mm m2
111 Ice Glass 3 mm/kaca es m2
112 Ice Glass 5 mm/kaca es m2
113 Mirror Glass 3 mm m2
114 Mirror Glass 5 mm m2
115 Kait angin biasa bh
116 Kunci pintu TOP bh
NO NAMA BARANG SATUAN

1 2 3
117 Kunci pintu Union bh
118 Kunci pintu Vanesa bh
119 Kunci pintu Yale bh
120 Kunci pintu YURI bh
121 Kunci slot bh
122 Kunci tanam 2 slag bh
122.a Kunci Bulat KCBL 8587 BK SSS setara Dekson bh

KAYU DAN PLAFOND


123 Bambu besar expose utk saka btg
124 Bambu besar Ukuran 4 m btg
125 Bambu sedang Ukuran 4 m btg
126 Bambu kecil Ukuran 4 m btg
127 Celling teak (0,62 x 2,40) m2 lbr
128 Eternit lbr
129 Formika lbr
130 Gedeg kulit kelas I m2
131 Gypsum Old lbr
132 Hard board MDF lbr
133 Kalsiboard 4,5 mm lbr
134 Kayu bekesting (Lepasan merah) m3
135 Kayu bingkirai balok m3
136 Kayu bingkirai papan m3
137 Kayu dolken kelapa diameter 18 cm P.2,5m m1
138 Kayu dolken kelapa diameter 18 cm P.3m m1
139 Kayu dolken kelapa diameter 18 cm P.4m m1
140 Kayu cempaka m3
141 Kayu jati m3
142 Kayu jati papan m3
143 Kayu kamper balok m3
144 Kayu kamper usuk/reng m3
145 Kayu kamper papan m3
146 Kayu kruing balok m3
147 Kayu kruing usuk/reng m3
148 Kayu kruing papan m3
NO NAMA BARANG SATUAN

1 2 3
149 Kayu meranti balok m3
150 Kayu meranti usuk/reng m3
151 Kayu meranti papan m3
152 Kayu merbau balok m3
153 Kayu merbau papan m3
154 Kayu profil usuk m1
155 Kayu seseh balok m3
156 Kayu seseh dolken m3
157 Lem Aibond kg
158 Lem Kayu ltr
159 List Gypsum standar m'
160 Minyak bekisting ltr
161 Multiplek 12 mm lbr
162 Multiplek 18 mm lbr
163 Multiplek 6 mm lbr
164 Multiplek 9 mm lbr
165 Plywood 12 mm lbr
166 Plywood 3 mm lbr
167 Plywood 4 mm lbr
168 Plywood 6 mm lbr
169 Plywood 9 mm lbr
170 Plywood aluminium lbr
171 Teak wood (0,9x2,20) m2 lbr
172 Teak wood (1,20x2,40) m2 lbr
172.a Rangka Hollow 2 x 4 tbl. 0,4 mm m1
172.b Rangka Hollow 4 x 4 tbl 0,4 mm m1

KERAMIK :
IKAD
173 Ikad (Keramik) Kw. I 10 x 20 cm m2
174 Ikad (Keramik) Kw. I 20 x 20 cm m2
175 Ikad (Keramik) Kw. I 20 x 30 cm m2
176 Ikad (Keramik) Kw. I 30 x 30 cm m2
177 Ikad (Keramik) Kw. I 40 x 40 cm m2
177.a Keramik 40 x 40 cm setara Ikad Kls I m2
NO NAMA BARANG SATUAN

1 2 3
177.b Keramik 40 x 40 cm setara Ikad anti slip KLs I m2
177.c Keramik 20 x 20 cm setara Ikad m2
177.d Keramik 20 x 20 cm setara Ikad anti slip m2
177.e Keramik 20 x 25 cm setara Ikad m2
177.f Keramik border 10 x 20 cm setara Ikad Bh
178 Ikad (Keramik) Kw. II 10 x 20 cm m2
179 Ikad (Keramik) Kw. II 20 x 20 cm m2
180 Ikad (Keramik) Kw. II 20 x 30 cm m2
181 Ikad (Keramik) Kw. II 30 x 30 cm m2
182 Ikad (Keramik) Kw. II 40 x 40 cm m2
182.a Keramik step nossing tangga 8 x 40 cm setara Ikad Bh

INESA
183 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P) m2
184 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP) m2
185 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P) m2
186 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP) m2
187 Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Charcoal, R) m2
188 Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia, P) m2
189 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, P) m2
190 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, UP) m2
191 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, P) m2
192 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, UP) m2
193 Keramik 60 x 60 Kelas I (Corypha Roystonea Raphia, P) m2

ESSENZA
194 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P) m2
195 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP) m2
196 Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star, P) m2
197 Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star,UP) m2
198 Keramik 40 x 40 Kelas I (Pepper G Price Rubert Silver star, P) m2
199 Keramik 40 x 40 Kelas I (Pepper G Price Rubert Silver star,UP) m2
200 Keramik 60 x 60 Kelas I (Pepper G Price Rubert Silver star, P) m2
200.a Keramik 80 x 80 setara Ezenza (Homogenius) m2
NO NAMA BARANG SATUAN

1 2 3
200.b Keramik 80 x 80 setara Ezenza (Homogenius) anti slip m2
200.c Keramik 60 x 60 setara Ezenza (Homogenius) m2
200.d Keramik 60 x 60 setara Ezenza (Homogenius) anti slip m2
200.e Keramik 30 x 60 setara Ezenza (Homogenius) m2
201 Keramik Kelas I Domus m2
202 Keramik Kelas I Granity Imperiali m2
203 Keramik Kelas I Lavagna m2
204 Keramik Kelas I Mountain Peak m2
205 Granit 30 x 60 magnetite rock m2
206 Granit 60 x 60 magnetite rock m2
207 Granit 60 x 60 pepper grey polished m2
208 Granit 60 x 60 coral bell polished m2
209 Granit 60 x 60 ivory polished m2
210 Granit 60 x 60 unica gold polished m2
211 Granit 60 x 60 alexandra polished m2
212 Granit 60 x 60 elit unpolished m2
213 Granit 60 x 60 absolute black unpolished m2
214 Granit 60 x 60 cosmo white unpolished m2
215 Granit 60 x 60 cotton brown unpolished m2

ROMAN
216 Keramik Dcasila rigio 50 x 50 m2
217 Keramik Dcolorado sand 50 x 50 m2
218 Keramik 20 x 20 G223001 granity loth m2
219 Keramik 25 x 33 kelas I m2
220 Keramik 25 x 45 motif halus kelas I m2
221 Keramik 30 x 30 standard m2
222 Keramik 30 x 30 kelas I T. 1cm m2
223 Keramik 20 x 60 kelas I T. 1cm m2
224 Keramik 20 x 40 kelas I Motif standard serenity white m2
225 Keramik 30 x 60 kelas I Motif Dasar Muda Dserio lite m2
226 Keramik 40 x 40 kelas I krem sandstone cream m2
227 Keramik 40 x 40 kelas I white m2
227.a Keramik 40 x 40 cm setara Roman Kls I m2
NO NAMA BARANG SATUAN

1 2 3
277.b Keramik 40 x 40 cm setara Roman anti slip KLs I m2
227.c Keramik 20 x 20 cm setara Roman m2
227.d Keramik 20 x 20 cm setara Roman anti slip m2
227.e Keramik 20 x 25 cm setara Roman m2
227.f Keramik border 10 x 20 cm setara Roman Bh
228 Keramik 50 x 50 kelas I warna muda colosseum bovie m2
228.a Keramik step nossing tangga 8 x 40 cm setara Roman Bh

PLATINUM
229 Keramik naxos cream 50 x 50 m2
230 Keramik 25 x 33 kelas I m2
231 Keramik 25 x 40 kelas I m2
232 Keramik 30 x 60 kelas II bulgari m2
233 Keramik 40 x 40 kelas I vegas brown m2
233.a Keramik 40 x 40 cm setara Platinium Kls I m2
233.b Keramik 40 x 40 cm setara Platinium anti slip KLs I m2
233.c Keramik 20 x 20 cm setara Platinium m2
233.d Keramik 20 x 20 cm setara Platinium anti slip m2
233.e Keramik 20 x 25 cm setara Platinium m2
233.f Keramik border 10 x 20 cm setara Platinium Bh
234 Keramik 20 x 50 kelas I m2
235 Keramik 25 x 40 kelas II m2
236 Keramik 40 x 40 kelas II cream m2
236.a Keramik step nossing tangga 8 x 40 cm setara Platinium Bh

ANEKA KERAMIK DAN GRANIT


237 Habitat seville cinco 50 x 50 m2
238 Habitat omnia beige 50 x 50 m2
239 Habitat belle tetrik beige 50 x 50 m2
240 Centro lamborghini grey 50 x 50 m2
241 Milan monkada 50 x 50 m2
242 Milan Torino basic 50 x 50 m2
243 Milan gregory brown 50 x 50 m2
244 Milan Leon beige 50 x 50 m2
245 Hercules malaka light 50 x 50 m2
NO NAMA BARANG SATUAN

1 2 3
245 Granite Tile GG 605 white crystal 60 x 60 m2
246 Niro GMA 02 carroline polist nano 60 x 60 m2

SINCERE
247 Granit rocktile brown L.60 m2
248 Granit polished nano L.60 m2
249 Granit micro crystal L.60 m2
250 Granit white nano L.60 m2
251 Granit natural marble wht L.60 m2
252 Granit popular wht L.60 m2
253 Granit micro diamond wht L. 60 m2
254 Granit micro diamond blk L. 60 m2
255 Granit poly cristal cream L. 60 m2

GRANITO
256 Granito Castello Tera 60 x 60 m2
257 Granito Monalisa TD6602 60 x 60 m2
258 Granito Monalisa TD6602 80 x 80 m2
259 Granito Niro FR660IY 60 x 60 m2
260 Granito Essenza Grey 60 x 60 m2
261 Granito Indogress Cristallo 80 x 80 m2
262 Granito salsa ivary 40 x 40 polished m2
263 Granito salsa ivary 40 x 40 unpolished m2
264 Granito salsa ivary 60 x 60 polished m2
265 Granito salsa ivary 60 x 60 unpolished m2
265.a Keramik 80 x 80 setara Granito (Homogenius) m2
265.b Keramik 80 x 80 setara Granito (Homogenius) anti slip m2
265.c Keramik 60 x 60 setara Granito (Homogenius) m2
265.d Keramik 60 x 60 setara Granito (Homogenius) anti slip m2
265.e Keramik 30 x 60 setara Granito (Homogenius) m2
266 Granito salsa ivary 80 x 80 polished m2
267 Granito salsa ivary 30 x 60 polished m2
268 Granito palazzo monza 60 x 60 polished m2
269 Granito Aurora silk 60 x 60 polished m2
270 Granito Aurora silk 30 x 60 polished m2
NO NAMA BARANG SATUAN

1 2 3
271 Granito sabbia villa 60 x 60 polished m2
272 Granito castello rosso 40 x 40 unpolished m2
273 Granito castello pietra 60 x 60 unpolished m2
274 Granito lunar terra 30 x 60 unpolished m2
275 Granito lunar terra 60 x 60 unpolished m2
276 Granito lunar alumina 60 x 60 unpolished m2
277 Granito lunar alumina 30 x 60 unpolished m2

MARMER
278 Marmer cream BA 60 x 60 m2
279 Marmer cream BA 40 x 40 m2
280 Marmer cream BA 30 x 30 m2

MOZAIK
281 Mozaik keramik zehn MC 04 green crystal glass 30 x 30 biji
282 Mozaik batu alam 30 x 30 biji

ASIA
283 Keramik 20 x 25 kelas I m2
284 Keramik 30 x 30 kelas I nirwana cream m2
285 Keramik 30 x 30 kelas I ocsar taupe m2
286 Keramik 40 x 40 kelas I nirwana green m2
287 Keramik 10 x 20 kelas II m2
288 Keramik 20 x 20 kelas I m2
289 Keramik 20 x 30 kelas II m2
290 Keramik 30 x 30 kelas II m2
291 Keramik 40 x 40 kelas II m2
NO NAMA BARANG SATUAN

1 2 3
MULIA
292 Keramik 10 x 20 cm kelas I m2
293 Keramik 20 x 20 cm kelas I m2
294 Keramik 20 x 30 cm kelas I m2
295 Keramik 30 x 30 cm kelas I m2
296 Keramik 40 x 40 cm kelas I signature neo pebble sand m2
297 Keramik 10 x 20 cm kelas II m2
298 Keramik 20 x 20 cm kelas II m2
299 Keramik 20 x 30 cm kelas II m2
300 Keramik 30 x 30 cm kelas II m2
301 Keramik 40 x 40 cm kelas II m2

SANITAIR
302 Bak mandi fibre glass 55x55x60 cm bh
303 Bak mandi keramik 50x50 bh
304 Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " bh
304.a Floor Drain 2 " Type TX 1 BN setara TOTO bh
304.b Floor Drain 2 " Type TX 1 BN setara TOTO bh
304.c Tempat Sabun Type S 156 NV1 setara TOTO bh
305 Floor drain plastik bh
306 Floor drain stainless bh
307 Kloset duduk Amerika Standar ECST wht bh
308 Kloset duduk OULU A626 wht bh
309 Kloset duduk Zehn 040 A wht bh
310 Kloset duduk "TOTO Type CW 421 + TCW 07 tangki bulat bh
311 Kloset duduk "TOTO Type CW 660 + TCW 07 tangki kotak bh
312 Kloset duduk "TOTO Type AVANTE CW 821J"/SW 821JP COMPLIT bh
313 Kloset duduk " TOTO Type AVANTE CW 823 J bh
314 Kloset duduk " TOTO Type CW 660J complit bh
315 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT bh
316 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT WARNA bh
317 Kloset duduk " TOTO Type CW 420 wht bh
318 Kloset duduk " TOTO Type CW 637 wht bh
319 Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT bh
320 Kloset duduk " TOTO Type CW 661JT1" / SW 784JP COMPLIT bh
NO NAMA BARANG SATUAN

1 2 3
320.a Kloset Duduk CW 660 NJ/SW 660J (Komplit) setara TOTO bh
320.b Kloset Jongkok Type CE 6 setara TOTO bh
320.c Kloset Duduk Disabled Type CW. 705 L setara TOTO bh
321 Kloset jongkok " TOTO komplit wht Ce 6 bh
322 Kloset jongkok " TOTO komplit wht bh
323 Kloset jongkok " TOTO CE -7P ivory CL bh
324 Kloset jongkok " TOTO CE-7 white CL bh
325 Kloset porselin jongkok Kia (standar) bh
326 Kloset porselin jongkok pozzi bh
327 Kloset porselin jongkok liga bh
328 Kloset porselin jongkok Ina (standar) bh
329 Kran TOTO T 205 LCSC bh
330 Kran TOTO T 205 MC bh
331 Kran TOTO T 23 B13 bh
332 Kran TOTO T 23 B13V7N bh
333 Kran TOTO T 26-13 bh
334 Kran TOTO TX 109 LH bh
335 Penyekat Urinoir " TOTO " Type A 100 "white bh
336 Shower Spray " TOTO Tx 403SPIV ( Pastel Ivory ) bh
337 Soap holder " TOTO Type S 6 N'' bh
338 Shower Spray " TOTO Tx 474 SRR REIR single lever bh
339 Shower Spray " TOTO Tv 471 SP plano single lever B ath bh
340 Shower Spray " American standard TP45 bh
341 Shower Spray " ONDA bh
342 Soap holder Biasa Trisensa bh
343 Seal tape ONDA bh
344 Urinoir " TOTO komplit bh
344.a Urinoir Type U 57 setara TOTO bh
345 Urinoir " American standard m1w bh
346 Urinoir " HCG u999m bh
347 Wastafel american Standard studio bh
348 Wastafel HCG l61 bh
349 Wastafel Komplit " Tidy 001b bh
350 Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 " bh
350.a Wastafel Type L 52 V1A (Komplit) setara TOTO bh
NO NAMA BARANG SATUAN

1 2 3
350.b Wastafel Disabled Type LW JT 01 setara TOTO bh
351 Wastafel Toto komplit LW631JW/F segi 4 bh
352 Wastafel Toto LW352JW/F bulat bh
353 Wastafel Toto komplit LW645+T6JV5 kotak bh
354 Wastafel Toto LW248JR bh
355 Shower ONDA exclusive s.80 bh
356 Shower ONDA eco sense bh
357 Shower ONDA eco sns.931 bh
358 Shower CARLO exclusive bh
358.a Jetwasher Type TGB 500 AZRV 24 setara TOTO bh
359 Tidy cuci piring doble bh
360 Tidy cuci piring single bh
361 Zehn cuci piring doble bh

PAKU
362 Paku 10 cm kg
362.a Paku 7 cm kg
362.b Paku 5 cm kg
362.c Paku 3 cm kg
362.d Paku 12 cm kg
363 Paku kalsiboard kg
364 Paku list SQ kg
365 Paku pancing 60 x 230 kg
366 Paku reng/usuk SQ kg
367 Paku seng kg
368 Paku seng import bj
369 Paku skrup 1/2" kg
370 Paku skrup 2" kg
371 Paku skrup 3.5" kg
372 Paku sumbat 1/2" kg

PASIR, BATU, KERIKIL, BATA DAN PARAS


373 Bata gosok ex Tulikup bj
374 Bata Merah tebal 5 cm bj
375 Bata Merah tebal 7 cm bj
NO NAMA BARANG SATUAN

1 2 3
376 Bata ringan uk. 70/20cm bj
377 Bata ringan T. 7,5cm,P. 60cm, L. 20cm, 111pcs m3
378 Bata ringan T. 10cm,P. 60cm, L. 20cm, 83pcs m3
379 Bata ringan T. 12,5cm,P. 60cm, L. 20cm, 66pcs m3
380 Bata ringan T. 15cm,P. 60cm, L. 20cm, 55pcs m3
381 Bata ringan T. 17,5cm,P. 60cm, L. 20cm, 47pcs m3
382 Bata ringan T. 20cm,P. 60cm, L. 20cm, 41pcs m3
383 Batako kelas I Buntu bj
384 Batako kelas I Lobang bj
385 Batu kali /batu bulat 15/20 cm m3
386 Batu karang m3
387 Batu lahar Singaraja m3
388 Batu pecah 5-7 cm (manual) m3
389 Batu pipih Singaraja m3
390 Bata ryan ( abble ) bj
391 Roster Keramik bh
392 Koral Beton 2/3 Ex. 4 per 2,75 M3 m3
393 Limestone m3
394 Paras Batik bh
395 Paras Buahan bh
396 Paras Karang Bukit Tebal 6 cm M2
397 Paras Kerobokan bh
398 Paras Malem bh
399 Paras Putih Bukit Tebal 6 cm M2
400 Paras Silakarang tebal bh
401 Paras Silakarang tipis bh
402 Paras untuk pondasi bh
403 Batu alam RTM hijau 10 x 20 halus m2
404 Batu alam RTM hijau 20 x 20 halus m2
405 Batu alam RTS hijau 10 x 20 kasar m2
406 Batu pilah Jember 30 x 30 m2
407 Batu pilah Jember 20 x 30 m2
408 Batu pilah Jember 40 x 40 m2
409 Batu pilah Singaraja 30 x 30 m2
410 Batu pilah Singaraja 20 x 20 m2
NO NAMA BARANG SATUAN

1 2 3
411 Batu hitam Jember 5 x 20 halus m2
412 Batu hitam Jember 20 x 40 halus m2
413 Batu hitam Jember 15 x 30 halus m2
414 Batu hitam Singaraja 15 x 30 halus m2
415 Batu hitam Singaraja 20 x 40 halus m2
416 Batu AND 60 x 60 abu m2
417 Batu AND 50 x 50 hitam m2
418 Batu AND 40 x 40 hitam bkr m2
419 Batu AND 30 x 60 hitam bkr m2
420 Batu AND 40 x 60 hitam kilap m2
421 Batu AND 30 x 40 abu SS m2
422 Batu marmer kuning 10 x 20 m2
423 Batu marmer kuning PB1 10 x 20 m2
424 Batu marmer kuning PB2 10 x 20 m2
425 Batu marmer kuning 15 x 30 m2
426 Batu kuning serat 30 x 30 m2
427 Batu kuning serat 20 x 30 m2
428 Batu palimanan cirebon 20 x 30 m2
429 Batu palimanan cirebon 20 x 40 m2
430 Batu paras Jogja 60 x 60 m2
431 Batu candi hitam 60 x 60 m2
432 Batu candi hitam 20 x 20 m2
433 Batu candi hitam 30 x 30 m2
434 Batu candi hitam 40 x 40 T.5cm m2
435 Batu candi hitam 20 x 30 m2
436 Batu Bali green gelombang 20 x 40 m2
437 Batu Bali green kombinasi 20 x 40 m2
438 Batu serayu 20 x 60 m2
439 Pasir halus ( diayak) m3
440 Pasir beton / cor Ex. 4 per 2,75 M3 m3
441 Pasir pasang m3
442 Pasir urug m3
443 Sirtu m3
444 Tanah urug m3
NO NAMA BARANG SATUAN

1 2 3
PIPA
445 Pipa Galvanis 1/2" m1
446 Pipa Galvanis 3/4" m1
447 Pipa Galvanis 1 1/4" m1
448 Pipa Galvanis 1 1/2" m1
449 Pipa Galvanis 1" m1
450 Pipa Galvanis 1,5 BSA m1
451 Pipa Galvanis 2" m1
452 Pipa Galvanis 3" m1
453 Pipa Maspion AW 1 ljr
454 Pipa Maspion AW 1/2 ljr
455 Pipa Maspion AW 10 ljr
456 Pipa Maspion AW 1-1/2 ljr
457 Pipa Maspion AW 1-1/4 ljr
458 Pipa Maspion AW 12 ljr
459 Pipa Maspion AW 14 ljr
460 Pipa Maspion AW 16 ljr
461 Pipa Maspion AW 2 ljr
462 Pipa Maspion AW 2-1/2 ljr
463 Pipa Maspion AW 3 ljr
464 Pipa Maspion AW 3/4 ljr
465 Pipa Maspion AW 4 ljr
466 Pipa Maspion AW 5 ljr
467 Pipa Maspion AW 6 ljr
468 Pipa Maspion AW 8 ljr
469 Pipa Maspion C 1 ljr
470 Pipa Maspion C 1-1/2 ljr
471 Pipa Maspion C 1-1/4 ljr
472 Pipa Maspion C 2 ljr
473 Pipa Maspion C 2-1/2 ljr
474 Pipa Maspion C 3 ljr
475 Pipa Maspion C 3/4 ljr
476 Pipa Maspion C 4 ljr
477 Pipa Maspion C 5/8 ljr
478 Pipa Maspion D 10 ljr
NO NAMA BARANG SATUAN

1 2 3
479 Pipa Maspion D 1-1/2 ljr
480 Pipa Maspion D 1-1/4 ljr
481 Pipa Maspion D 12 ljr
482 Pipa Maspion D 14 ljr
483 Pipa Maspion D 16 ljr
484 Pipa Maspion D 2 ljr
485 Pipa Maspion D 2-1/2 ljr
486 Pipa Maspion D 3 ljr
487 Pipa Maspion D 4 ljr
488 Pipa Maspion D 5 ljr
489 Pipa Maspion D 6 ljr
490 Pipa Maspion D 8 ljr
490.a Pipa PVC TIPE AW Ø ½˝ ( Ø 15 mm ) M'

490.b Pipa PVC TIPE AW Ø ¾˝ ( Ø 20 mm ) M'

490.c Pipa PVC TIPE AW Ø 1˝ ( Ø 25 mm ) M'

490.d Pipa PVC TIPE AW Ø 1,25˝ ( Ø 32 mm ) M'

490.e Pipa PVC TIPE AW Ø 1.5˝ ( Ø 40 mm ) M'

490.f Pipa PVC TIPE AW Ø 2˝ ( Ø 50 mm ) M'

490.g Pipa PVC TIPE AW Ø 3˝ ( Ø 80 mm ) M'

490.h Pipa PVC TIPE AW Ø 4˝ ( Ø 100 mm ) M'

490.i Pipa PVC TIPE AW Ø 5˝ ( Ø 125 mm ) M'

490.j Pipa PVC TIPE AW Ø 6˝ ( Ø 150 mm ) M'

KRAN AIR
491 TOTO T.30AR13V7N bh
492 TOTO T.60N bh
493 TOTO TX-116 LI bh
494 TOTO TX-116 LEBR bh
495 TOTO TX 101 LB bh
496 ONDA exclusive walltaps bh
497 ONDA exclusive basintaps bh
498 ONDA walltaps bh
499 ONDA sinktaps bh
500 ONDA swinging basin bh
501 Kran biasa bh
NO NAMA BARANG SATUAN

1 2 3
502 Kran Sunei bh
502.a Kran Air setara Honda bh

HANDEL PINTU
503 Gradino Handel Luar HP.6106 bh
504 Gradino Handel Luar HP.99.01 bh
505 Solid HRE 99.14 bh
506 ELT handle pintu dobel P99.62 set
507 ELT handle pintu dobel PR 511.05 set
508 ELT bulat PHB 308SS bh
509 PALOMA HPP 502 bh
510 PALOMA HRP 215 bh
511 PALOMA PHP 241 bh
512 DEKSON HPT 021 bh
513 DEKSON HPT 017 bh
514 DEKSON LHP set
515 TIDY handle set 905 set
516 PALOMA set handle set
517 DLD handle bulat set
517.a Handle LHTR Dks 84030 OVAL SN setara Dekson bh

SEMEN & AIR CAMPURAN BETON


518 Semen Bosowa 50 kg zak
519 Semen Gresik 40 kg zak
520 Semen Gresik 50 kg zak
521 Semen Tiga Roga 40 kg zak
521.a Semen Tiga Roda 50 Kg zak
522 Semen Tonasa 40 kg zak
522.a Semen Tonasa 50 kg zak
523 Semen warna/semen grouting kg
524 Air Campuran Beton ltr
524.a Semen Instan (MU-380) untuk perekat Bata Ringan 40 kg zak
524.b Semen Instan (MU-301) untuk plesteran 40 kg zak
524.c Semen Instan (MU-200) untuk Acian 40 kg zak
NO NAMA BARANG SATUAN

1 2 3
BESI BETON DAN PAGAR
525 Besi beton kg
526 Besi beton Ø 6 polos btg
527 Besi beton Ø 8 polos btg
528 Besi beton Ø 10 polos btg
529 Besi beton Ø 12 polos btg
530 Besi beton Ø 16 polos btg
531 Besi beton Ø 10 ulir btg
532 Besi beton Ø 13 ulir btg
533 Besi beton Ø 16 ulir btg
534 Besi beton Ø 19 ulir btg
535 Besi beton Ø 22 ulir btg
536 Kawat berduri roll
537 Kawat beton RRT kg
538 Pagar BRC asli T.120 diameter 6mm m'
539 Pagar BRC asli T.150 diameter 6mm m'
540 Pagar BRC asli T.175 diameter 7mm m'
541 Pagar BRC asli T.190 diameter 7mm m'
542 Pagar BRC asli T.90 diameter 6mm m'
543 Pagar HotDip Galvanized T.120 diameter 6mm m'
544 Pagar HotDip Galvanized T.150 diameter 7mm m'
545 Pagar HotDip Galvanized T.175 diameter 7mm m'
546 Pagar HotDip Galvanized T.190 diameter 7mm m'
547 Pagar HotDip Galvanized T.90 diameter 6mm m'
548 Tiang BRC asli T. 120 diameter 1 1/2" bh
549 Tiang BRC asli T. 150 diameter 2" bh
550 Tiang BRC asli T. 175 diameter 2" bh
551 Tiang BRC asli T. 190 diameter 2" bh
552 Tiang BRC asli T. 90 diameter 1 1/2" bh
553 Tiang HotDip Galvanized T. 120 diameter 1 1/2" bh
554 Tiang HotDip Galvanized T. 150 diameter 2" bh
555 Tiang HotDip Galvanized T. 175 diameter 2" bh
556 Tiang HotDip Galvanized T. 190 diameter 2" bh
557 Tiang HotDip Galvanized T. 90 diameter 1 1/2" bh
557.a Besi Beton wiremesh M5 m2
NO NAMA BARANG SATUAN

1 2 3
557.b Besi Beton wiremesh M6 m2
557.c Besi Beton wiremesh M7 m2

BAHAN LISTRIK
558 Saklar (Broco) bh
558.a Sakral Tunggal setara Clipsal bh
588.b Saklar Double setara Clipsal bh
588.c Saklar Tukar/Hotel setara Clipsal bh
559 Stop Kontak bh
559.a Stop Kontak setara Clipsal bh
559.b Stop Kontak AC setara Clipsal bh
559.c AC 3/4 PK Inverter, Wall Mounted setara Daikin Unit
559.d AC 1 PK Inverter, Wall Mounted setara Daikin Unit
559.e AC 1,5 PK Inverter, Kapasitas 11,900 BTUH Wall Mounted setara Daikin Unit
559.f AC 2 PK Inverter, Wall Mounted setara Daikin Unit
559.g AC 2,5 PK Inverter, Wall Mounted setara Daikin Unit
559.h AC 3 PK Celling Casssete setara Daikin Unit
560 Fitting bh
561 Steker bh
562 Coaxial cable 5C - 75 ohm commscof m1
563 Kabel NYM 3 x 2.5 mm ex. Supreme m1
564 Kabel NYM 4 mm m1
565 Kabel telephone m1
566 Lampu pijar 8 Watt (Philip)
567 Lampu pijar 10 Watt (Philip) bh
568 Lampu pijar 15 Watt (Philip) bh
569 Lampu pijar 25 Watt (Philip) bh
570 Lampu TL 10 Watt (10 Watt) Philip bh
571 Lampu TL 20 Watt (10 Watt) Philip bh
572 Lampu TL 25 Watt (10 Watt) Philip bh
572.a Lampu TL 2 x 18 Watt+ EBC Philips (Armatur Platinium RMI setara SAKA) bh
572.b Lampu TL 2 x 36 Watt+ EBC Philips (Armatur Platinium RMI setara SAKA) bh
572.c Lampu TL 2 x 18 Watt+ EBC Philips (Armatur V Shape setara SAKA) bh
572.d Lampu TL 2 x 36 Watt+ EBC Philips (Armatur V Shape setara SAKA) bh
572.e Lampu Down Light Recessed Halogen 35 Watt, Philips (Armatur setara SAKA ) dia 075 mm bh
NO NAMA BARANG SATUAN

1 2 3
572.f Lampu Down Light PLC 10 watt, Philips (Armatur 2 Kaki setara SAKA) dia 100 mm bh
572.g Lampu Down Light PLC 18 watt, Philips (Armatur 2 Kaki setara SAKA) dia 125 mm bh
572.h Lampu Down Light PLC 26 watt, Philips (Armatur 2 Kaki setara SAKA) dia 150 mm bh
572.i Celling Exhaust Fan Type FV-11VQ5 setara Panasonic bh
573 Pipa clipsal 20 mm bt
574 Pipa flexible clipsal 20 mm m1
575 Sock clipsal 20 mm bj
576 Tee dos clipsal 20 mm bh
577 Klem clipsal 20 mm bj
578 Inbow dos plastik clipsal E 157 P bj

BUIS BETON
579 Buis beton 20 x 75 x 3 bh
580 Buis beton 25 x 75 x 3 bh
581 Buis beton 30 x 75 x 3 bh
582 Buis beton 40 x 75 x 5 bh
583 Buis beton 50 x 75 x 5 bh
584 Buis beton 80 x 75 x 7.5 bh

PAVING
585 Paving 10 x 20 cm tebal 6 cm K225 Pc m2
586 Paving 10 x 20 cm tebal 6 cm K225 merah m2
587 Paving 10 x 20 cm tebal 6 cm K225 hitam m2
588 Paving 10 x 20 cm tebal 6 cm K300 Pc m2
589 Paving 10 x 20 cm tebal 6 cm K300 merah m2
590 Paving 10 x 20 cm tebal 6 cm K300 hitam m2
591 Paving 10 x 20 cm tebal 6 cm K350 Pc m2
592 Paving 10 x 20 cm tebal 6 cm K350 merah m2
593 Paving 10 x 20 cm tebal 6 cm K350 hitam m2
594 Paving 10 x 20 cm tebal 8 cm K225 Pc m2
595 Paving 10 x 20 cm tebal 8 cm K225 merah m2
596 Paving 10 x 20 cm tebal 8 cm K225 hitam m2
597 Paving 10 x 20 cm tebal 8 cm K300 Pc m2
598 Paving 10 x 20 cm tebal 8 cm K300 merah m2
599 Paving 10 x 20 cm tebal 8 cm K300 hitam m2
NO NAMA BARANG SATUAN

1 2 3
600 Paving 10 x 20 cm tebal 8 cm K350 Pc m2
601 Paving 10 x 20 cm tebal 8 cm K350 merah m2
602 Paving 10 x 20 cm tebal 8 cm K350 hitam m2
603 Paving 10 x 20 cm tebal 8 cm K400 Pc m2
604 Paving 10 x 20 cm tebal 8 cm K400 merah m2
605 Paving 10 x 20 cm tebal 8 cm K400 hitam m2
606 Paving 20 x 20 cm tebal 6 cm K225 Pc m2
606.a Paving 20 x 20 cm tebal 6 cm K175 Pc m2
607 Paving 20 x 20 cm tebal 6 cm K225 merah m2
608 Paving 20 x 20 cm tebal 6 cm K225 hitam m2
609 Paving 20 x 20 cm tebal 6 cm K300 Pc m2
610 Paving 20 x 20 cm tebal 6 cm K300 merah m2
611 Paving 20 x 20 cm tebal 6 cm K300 hitam m2
612 Paving 20 x 20 cm tebal 6 cm K350 Pc m2
613 Paving 20 x 20 cm tebal 6 cm K350 merah m2
614 Paving 20 x 20 cm tebal 6 cm K350 hitam m2
615 Paving 20 x 20 cm tebal 8 cm K225 Pc m2
616 Paving 20 x 20 cm tebal 8 cm K225 merah m2
617 Paving 20 x 20 cm tebal 8 cm K225 hitam m2
618 Paving 20 x 20 cm tebal 8 cm K300 Pc m2
619 Paving 20 x 20 cm tebal 8 cm K300 merah m2
620 Paving 20 x 20 cm tebal 8 cm K300 hitam m2
621 Paving 20 x 20 cm tebal 8 cm K350 Pc m2
622 Paving 20 x 20 cm tebal 8 cm K350 merah m2
623 Paving 20 x 20 cm tebal 8 cm K350 hitam m2
624 Paving 20 x 20 cm tebal 8 cm K400 Pc m2
625 Paving 20 x 20 cm tebal 8 cm K400 merah m2
626 Paving 20 x 20 cm tebal 8 cm K400 hitam m2
627 Paving 20 x 20 cm tebal 10 cm K225 Pc m2
628 Paving 20 x 20 cm tebal 10 cm K225 merah m2
629 Paving 20 x 20 cm tebal 10 cm K225 hitam m2
630 Paving 20 x 20 cm tebal 10 cm K300 Pc m2
631 Paving 20 x 20 cm tebal 10 cm K300 merah m2
632 Paving 20 x 20 cm tebal 10 cm K300 hitam m2
633 Paving 20 x 20 cm tebal 10 cm K350 Pc m2
NO NAMA BARANG SATUAN

1 2 3
634 Paving 20 x 20 cm tebal 10 cm K350 merah m2
635 Paving 20 x 20 cm tebal 10 cm K350 hitam m2
636 Paving 20 x 20 cm tebal 10 cm K400 Pc m2
637 Paving 20 x 20 cm tebal 10 cm K400 merah m2
638 Paving 20 x 20 cm tebal 10 cm K400 hitam m2
639 Paving segi enam xexagon 6 cm K225 Pc m2
640 Paving segi enam xexagon 6 cm K225 merah m2
641 Paving segi enam xexagon 6 cm K225 hitam m2
642 Paving segi enam xexagon 6 cm K300 Pc m2
643 Paving segi enam xexagon 6 cm K300 merah m2
644 Paving segi enam xexagon 6 cm K300 hitam m2
645 Paving segi enam xexagon 6 cm K350 Pc m2
646 Paving segi enam xexagon 6 cm K350 merah m2
647 Paving segi enam xexagon 6 cm K350 hitam m2
648 Paving segi enam xexagon 6 cm K400 Pc m2
649 Paving segi enam xexagon 6 cm K400 merah m2
650 Paving segi enam xexagon 6 cm K400 hitam m2
651 Paving kotak bujur sangkar tanpa tias 6 cm K225 Pc m2
652 Paving kotak bujur sangkar tanpa tias 6 cm K225 merah m2
653 Paving kotak bujur sangkar tanpa tias 6 cm K225 hitam m2
654 Paving kotak bujur sangkar tanpa tias 8 cm K225 Pc m2
655 Paving kotak bujur sangkar tanpa tias 8 cm K225 merah m2
656 Paving kotak bujur sangkar tanpa tias 8 cm K225 hitam m2
657 Paving Tiga Berlian tebal 6 cm K225 Pc m2
658 Paving Tiga Berlian tebal 6 cm K350 Pc m2
659 Kanstein kotak (P:50,T:20,La:10,Lb:16 cm K225) bh
660 Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225) bh
661 Kanstein Jumbo (P:50,L:15,T:30 cm K225) bh
662 Kanstein Segi Lima (P:50,L:15, T:20 cm K225) bh
663 Kanstein Segi Lima (P:40,L:10, T:20 cm K225) bh
664 Kanstein Segi Lima jumbo(P:50,L:15, T:40 cm K225) bh
665 Kanstein kursi ( P:50, L:10, T:40 cm, lb 17,5 cm K225 ) bh
666 Kanstein kursi ( P:50, L:10, T:40 cm, lb 17,5 cm K300 ) bh
667 Grass Block lobang 8, 36 X 54 cm tebal 9 cm K 225 m2
668 Grass Block lobang 5, 30 X 30 cm tebal 7 cm K 225 m2
NO NAMA BARANG SATUAN

1 2 3
669 Tutup got (grill) P. 45, L. 24, T.9cm K350 bh
670 Tutup got (grill) P. 30, L. 24, T.9cm K350 bh
671 Tutup kabel PLN P.20, L.40, T.6cm bh
672 Tutup uskup 8 cm zak
673 Koral Sikat (10 Kg) zak
NO NAMA BARANG SATUAN

1 2 3
LAIN-LAIN + STYLE BALI
674 Wall papper 30,5 x 30,5 lembar
675 Wall papper 70 x 100 lembar
676 Wall papper 50 x 70 lembar
677 Wall papper 30 x 60 lembar
678 Glass block bj
679 Dugul batu hitam 50 x 50 x 200 tempel unit
680 Dugul batu hitam 60 x 70 x 250 tempel unit
681 Dugul batu hitam 70 x 70 x 250 tempel unit
682 Padmasari batu hitam 50 x 50 x 200 tempel unit
683 Padmasari batu hitam 65 x 75 x 255 tempel unit
684 Padmasari batu hitam 70 x 70 x 250 tempel unit
685 Dugul batu hitam 50 x 50 x 200 masive unit
686 Dugul batu hitam 60 x 70 x 250 masive unit
687 Dugul batu hitam 70 x 70 x 300 masive unit
688 Padmasari batu hitam 50 x 50 x 200 masive unit
689 Padmasari batu hitam 65 x 75 x 255 masive unit
690 Padmasari batu hitam 70 x 70 x 250 masive unit
691 Padmasari paras taro 50 x 70 x 250 unit
692 Padmasari paras taro 65 x 65 x 250 unit
693 Padmasari paras taro 65 x 65 x 250 unit
694 Pilar/saka ukir Bali+cahngawang, kayu jati unit
695 Lambang ukir Bali komplit, kayu jati m1
696 Tugeh ukir Bali komplit+patung, kayu jati unit
697 Waton + barba ukir Bali komplit, kayu jati unit

Gianyar, 11 April 20
Penawar
PT. AMERTA SAKTI

I MADE PUJA, ST., M


NO NAMA BARANG SATUAN

1 2 3
Direktur
SATUAN BAHAN DAN UPAH 2017

HARGA SATUAN

3,500.00
57,000.00
50,000.00
58,000.00
40,000.00
26,370.00
23,130.00
45,000.00
48,000.00
54,000.00
72,000.00
84,000.00
24,000.00
23,130.00
19,000.00
23,130.00
23,130.00
25,000.00
15,000.00
12,000.00
12,000.00
18,000.00
15,840.00
58,000.00
57,000.00
25,000.00
30,000.00

###
###
27,000.00
HARGA SATUAN

4
325,000.00
325,000.00
45,000.00
90,000.00
35,000.00
21,300.00
26,560.00
40,000.00
125,000.00
150,000.00
145,000.00
175,000.00
170,000.00
180,000.00
185,000.00
182,000.00
385,000.00
160,000.00
10,800.00
12,300.00
10,800.00
6,930.00
16,500.00
14,000.00
10,000.00
4,000.00
16,000.00
16,000.00
4,500.00
4,650.00
4,700.00
4,800.00
13,000.00
14,000.00
7,500.00
HARGA SATUAN

4
7,500.00
6,000.00
1,900.00
2,000.00
3,500.00
32,310.00
110,000.00
80,000.00
200,000.00
150,000.00
42,480.00
43,000.00
49,590.00
55,660.00
125,000.00
15,000.00
32,310.00
21,510.00

###
###
27,990.00
45,000.00
16,380.00
86,940.00
125,000.00
135,000.00
15,000.00
45,000.00
335,000.00
17,000.00
80,000.00
96,000.00
130,000.00
200,000.00
275,000.00
HARGA SATUAN

4
350,000.00
610,000.00
165,000.00
175,000.00
40,000.00
269,460.00
113,000.00
126,810.00
75,000.00
90,000.00
95,000.00
110,000.00
120,000.00
140,000.00
125,000.00
150,000.00
165,000.00
175,000.00
200,000.00
210,000.00
150,000.00
175,000.00
250,000.00
300,000.00
400,000.00
500,000.00
650,000.00
800,000.00
900,000.00
80,000.00
95,000.00
120,000.00
150,000.00
35,000.00
160,000.00
HARGA SATUAN

4
175,000.00
180,000.00
250,000.00
190,000.00
175,000.00
240,000.00

200,000.00
###
###
###
12,500.00
7,000.00
6,600.00
80,000.00
21,240.00
85,000.00
45,000.00
65,000.00
75,000.00
65,000.00
1,800,000.00
11,000,000.00
12,000,000.00
8,000.00
12,000.00
16,000.00
10,000,000.00
11,163,060.00
13,395,600.00
7,800,000.00
7,500,000.00
8,200,000.00
6,500,000.00
5,500,000.00
7,400,000.00
HARGA SATUAN

4
3,000,000.00
1,900,000.00
3,000,000.00
11,500,000.00
14,000,000.00
12,500.00
3,500,000.00
64,620.00
15,000.00
13,860.00
8,000.00
4,000.00
173,250.00
253,440.00
82,080.00
117,900.00
145,000.00
56,340.00
65,000.00
75,000.00
90,000.00
125,000.00
83,000.00
106,200.00

6,000.00
7,000.00

###
###
###
45,000.00
47,000.00
53,000.00
56,000.00
57,000.00
65,000.00
HARGA SATUAN

4
70,000.00
58,000.00
60,000.00
65,000.00
45,000.00
39,000.00
43,000.00
44,000.00
47,000.00
52,000.00

###

###
55,000.00
56,000.00
58,000.00
57,000.00

60,000.00

62,000.00
64,000.00
62,000.00
65,000.00
64,000.00
73,000.00

###
###
57,000.00
57,500.00

59,000.00

60,000.00

62,000.00

62,500.00

69,000.00

85,000.00
HARGA SATUAN

4
95,000.00

110,000.00

125,000.00

105,000.00

60,000.00
65,000.00
67,000.00
66,000.00
275,000.00
310,000.00
325,000.00
300,000.00
320,000.00
325,000.00
300,000.00
320,000.00
300,000.00
320,000.00
315,000.00

###
###
255,000.00
275,000.00
65,000.00
70,000.00
75,000.00
76,000.00
78,000.00
90,000.00
95,000.00
110,000.00
85,000.00
75,000.00
65,000.00
HARGA SATUAN

4
70,000.00
60,000.00
65,000.00
65,000.00
3,500.00
120,000.00

11,000.00
###
###
85,000.00
60,000.00
65,000.00
90,000.00
55,000.00
52,000.00
65,000.00
58,000.00
65,000.00
65,000.00
6,000.00
60,000.00
67,000.00
55,000.00
10,000.00

###
###
210,000.00
235,000.00
225,000.00
245,000.00
230,000.00
275,000.00
295,000.00
285,000.00
300,000.00
HARGA SATUAN

4
325,000.00
310,000.00

###
###
340,000.00
350,000.00
325,000.00
330,000.00
340,000.00
365,000.00
350,000.00
355,000.00
340,000.00

###
###
230,000.00
275,000.00
265,000.00
280,000.00
265,000.00
320,000.00
320,000.00
325,000.00
350,000.00
350,000.00
400,000.00
375,000.00
325,000.00
320,000.00
260,000.00
324,000.00
326,000.00
340,000.00
320,000.00
260,000.00
HARGA SATUAN

4
280,000.00
240,000.00
300,000.00
260,000.00
290,000.00
275,000.00
225,000.00

###
###
235,000.00
225,000.00
220,000.00

###
###
175,000.00
185,000.00

###
###
45,000.00
58,500.00
48,000.00
56,000.00
52,000.00
53,000.00
55,000.00
45,000.00
65,000.00

###
HARGA SATUAN

4
###
55,000.00
56,000.00
57,000.00
52,000.00
62,000.00
45,000.00
46,000.00
46,000.00
47,000.00
51,000.00

###
###
275,000.00
210,000.00
80,000.00
85,000.00
85,000.00
95,000.00
30,000.00
65,000.00
1,800,000.00
1,900,000.00
1,800,000.00
2,500,000.00
2,600,000.00
2,400,000.00
5,870,000.00
2,500,000.00
2,300,000.00
2,100,000.00
2,650,000.00
2,250,000.00
2,400,000.00
2,600,000.00
HARGA SATUAN

4
2,550,000.00
2,700,000.00
2,750,000.00
160,000.00
255,000.00
400,000.00
550,000.00
150,000.00
175,000.00
165,000.00
145,000.00
250,000.00
220,000.00
170,000.00
120,000.00
130,000.00
135,000.00
1,200,000.00
450,000.00
75,000.00
235,000.00
255,000.00
1,250,000.00
175,000.00
500,000.00
3,000.00
1,600,000.00
2,000,000.00
500,000.00
355,000.00
1,200,000.00
955,000.00
750,000.00
1,550,000.00
1,200,000.00
HARGA SATUAN

4
1,300,000.00
1,200,000.00
1,350,000.00
1,600,000.00
1,400,000.00
1,650,000.00
1,650,000.00
1,700,000.00
1,800,000.00
2,300,000.00
400,000.00
450,000.00
630,000.00

###
###
17,000.00
16,000.00
15,000.00
17,000.00
17,000.00
20,000.00
20,970.00
25,000.00
18,000.00
26,190.00
27,000.00
19,080.00
21,060.00
25,000.00
26,000.00

###
###
2,750.00
900.00
800.00
HARGA SATUAN

4
9,000.00
13,000.00
12,000.00
14,000.00
16,000.00
18,000.00
21,000.00
2,700.00
2,400.00
160,000.00
170,000.00
250,000.00
272,500.00
230,000.00
4,500.00
8,000.00
175,000.00
120,000.00
12,690.00
14,000.00
15,000.00
24,930.00
37,530.00
13,000.00
8,640.00
13,000.00
25,000.00
90,000.00
95,000.00
92,000.00
110,000.00
105,000.00
125,000.00
130,000.00
120,000.00
HARGA SATUAN

4
175,000.00
170,000.00
165,000.00
150,000.00
155,000.00
180,000.00
185,000.00
200,000.00
220,000.00
260,000.00
220,000.00
140,000.00
145,000.00
140,000.00
150,000.00
155,000.00
146,000.00
135,000.00
140,000.00
170,000.00
185,000.00
160,000.00
250,000.00
220,000.00
140,000.00
130,000.00
135,000.00
175,000.00
195,000.00
160,000.00
175,000.00
135,000.00
140,000.00
120,000.00

###
HARGA SATUAN

4
###
25,000.00
30,000.00
45,000.00
50,000.00
65,000.00
70,000.00
165,000.00
95,000.00
52,000.00
55,000.00
220,000.00
75,000.00
70,000.00
800,000.00
1,100,000.00
1,300,000.00
75,000.00
80,000.00
160,000.00
56,000.00
195,000.00
270,000.00
350,000.00
400,000.00
45,000.00
55,000.00
50,000.00
65,000.00
76,000.00
90,000.00
40,000.00
150,000.00
60,000.00
1,100,000.00
HARGA SATUAN

4
60,000.00
55,000.00
600,000.00
800,000.00
950,000.00
60,000.00
65,000.00
90,000.00
110,000.00
170,000.00
250,000.00
340,000.00
13,750.00
14,000.00
13,000.00
18,750.00
17,500.00
18,750.00
40,000.00
48,750.00
67,500.00
87,500.00

###
###
150,000.00
125,000.00
120,000.00
130,000.00
120,000.00
65,000.00
65,000.00
75,000.00
75,000.00
65,000.00
35,000.00
HARGA SATUAN

4
35,000.00
45,000.00

###
###
275,000.00
250,000.00
245,000.00
275,000.00
300,000.00
275,000.00
275,000.00
285,000.00
250,000.00
325,000.00
325,000.00
335,000.00
275,000.00
325,000.00
225,000.00
75,000.00

###
###
57,000.00
48,000.00
60,000.00
53,064.00
65,000.00
55,080.00
65,000.00
3,500.00
20.00
155,000.00
125,000.00
160,000.00
HARGA SATUAN

4
###
9,500.00
35,000.00
65,000.00
70,000.00
82,000.00
125,000.00
80,000.00
115,000.00
135,000.00
145,000.00
175,000.00
3,500,000.00
16,000.00
350,000.00
450,000.00
500,000.00
550,000.00
300,000.00
300,000.00
340,000.00
400,000.00
450,000.00
300,000.00
150,000.00
250,000.00
300,000.00
350,000.00
240,000.00
250,000.00
300,000.00
350,000.00
400,000.00
320,000.00
30,500.00
HARGA SATUAN

4
33,000.00
42,000.00

###
###
###
25,000.00
30,000.00
150,000.00
30,000.00
45,000.00
45,000.00
4,500,000.00
5,000,000.00
6,500,000.00
10,000,000.00
14,000,000.00
24,000,000.00
15,000.00
20,000.00
7,500.00
11,000.00
25,000.00
4,500.00
15,000.00
15,000.00
20,000.00
35,000.00
70,000.00
110,000.00
120,000.00
300,000.00
400,000.00
250,000.00
350,000.00
250,000.00
HARGA SATUAN

4
150,000.00
175,000.00
200,000.00
200,000.00
12,000.00
10,000.00
5,000.00
3,500.00
500.00
5,000.00

###
###
40,000.00
50,000.00
60,000.00
75,000.00
75,870.00
112,410.00

###
###
65,000.00
75,000.00
75,000.00
95,000.00
100,000.00
100,000.00
120,000.00
150,000.00
150,000.00
70,000.00
85,000.00
85,000.00
120,000.00
135,000.00
135,000.00
HARGA SATUAN

4
175,000.00
195,000.00
195,000.00
250,000.00
275,000.00
275,000.00
65,000.00
55,000.00
85,000.00
85,000.00
100,000.00
125,000.00
125,000.00
140,000.00
165,000.00
165,000.00
65,000.00
85,000.00
85,000.00
155,000.00
175,000.00
175,000.00
195,000.00
225,000.00
225,000.00
250,000.00
275,000.00
275,000.00
80,000.00
125,000.00
125,000.00
175,000.00
235,000.00
235,000.00
260,000.00
HARGA SATUAN

4
285,000.00
285,000.00
320,000.00
355,000.00
355,000.00
320,000.00
325,000.00
325,000.00
330,000.00
335,000.00
335,000.00
340,000.00
355,000.00
355,000.00
360,000.00
375,000.00
375,000.00
365,000.00
375,000.00
375,000.00
375,000.00
385,000.00
385,000.00
66,000.00
75,000.00
70,000.00
55,000.00
90,000.00
120,000.00
125,000.00
135,000.00
145,000.00
175,000.00
96,000.00
98,000.00
HARGA SATUAN

4
135,000.00
130,000.00
120,000.00
90,000.00
100,000.00

###
HARGA SATUAN

4
###
20,000.00
135,000.00
75,000.00
45,000.00
35,000.00
5,000,000.00
6,000,000.00
7,000,000.00
6,000,000.00
7,000,000.00
9,000,000.00
6,000,000.00
7,000,000.00
8,000,000.00
7,000,000.00
8,000,000.00
9,300,000.00
5,500,000.00
6,500,000.00
6,500,000.00
7,500,000.00
250,000.00
650,000.00
550,000.00

###

Gianyar, 11 April 2017

PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


BAHAN STYLE BALI 2017

NO NAMA BARANG SATUAN HARGA BAHAN

1 Bata press 5x11x22 cm bj 4,000.00


2 Batu Tabas Karangasem 4x18x40 cm M2 300,000.00
3 Batu Tabas Karangasem 3x18x40 cm M2 275,000.00
4 Batu Tabas Karangasem 8x8x40 cm M' 210,000.00
5 Ijuk Bali Kg 11,000.00
6 Ijuk Lampung Kg 10,000.00
7 Kayu Cepaka Balok 10x20 cm, 11x22 cm M3 12,000,000.00
8 Kayu Cepaka Balok (standard) M3 11,000,000.00
9 Kayu Cepaka Mbung (Papan Tarib) M3 10,000,000.00
10 Kayu Cepaka Papan M3 15,000,000.00
11 Kayu Merbau Balok 11x22 cm M3 14,000,000.00
12 Kayu Merbau Balok 12x12 cm M3 14,000,000.00

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


Direktur
DAFTAR HARGA SATUAN UPAH 2017

HARGA
NO JENIS JASA SPESIFIKASI SATUAN
(Rp.)
1 2 3 4 5

1 Mandor Hari 80,000.00 ###


2 Kepala Tukang Besi Hari 80,000.00 ###
3 Kepala Tukang batu Hari 75,000.00 Tukang Bat
4 Kepala Tukang kayu Hari 90,000.00 Kepala Tuk
5 Kepala Tukang Cat Hari 80,000.00
6 Kepala Tukang Pipa Hari 80,000.00
7 Kepala Tukang Style Bali Hari 150,000.00
8 Kepala Tukang Las Konstruksi Hari 95,000.00
9 Kepala Tukang Alluminium Hari 95,000.00
10 Tukang Politur Hari 75,000.00 ###
11 Tukang Batu Hari 70,000.00 ###
12 Tukang kayu Hari 85,000.00 ###
13 Tukang Besi Hari 85,000.00 ###
14 Tukang cat Hari 70,000.00 ###
15 Tukang gali Hari 80,000.00 ###
16 Tukang Listrik Hari 90,000.00 ###
17 Tukang Pipa/ Tukang Ledeng Hari 85,000.00 ###
18 Tukang Aspal Hari 85,000.00 ###
19 Tukang masak Aspal Hari 80,000.00 ###
20 Tukang style Bali Hari 125,000.00
21 Pekerja Hari 68,000.00 ###
22 Tukang Ukir Hari 112,500.00 ###
23 Operator Hari 135,000.00 ###
24 Pembantu Operator Hari 125,000.00 ###
25 Mekanik Hari 150,000.00 ###
26 Pembantu Mekanik Hari 140,000.00 ###
27 Pasang Atap Alang-Alang Hari 125,000.00 ###
28 Pasang Bata Gosok Dua Muka M2 400,000.00 ###
29 Pasang Bata Gosok Satu Muka M2 300,000.00 ###
30 Pasang Batu Paras Diukir M2 650,000.00 ###
31 Pasang Batu Paras Siap Diukir M2 375,000.00 ###
32 Tukang Bongkar Begesting Hari 75,000.00 ###

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


Direktur
UPAH STYLE BALI 2017

No. Uraian Tenaga Kerja SATUAN HARGA UPAH

1 Kepala tukang pasang style bali Hari Rp 150,000.00


2 Tukang pasang style bali Hari Rp 125,000.00
3 Tukang pasang bata press 5x11x22 cm M2 Rp 300,000.00
4 Tukang batu tabas karangasem 4x18x40 cm M2 Rp 400,000.00
5 Tukang kupak lambang kayu M' Rp 250,000.00
6 Tukang kupak saka kayu Bh Rp 500,000.00
7 Tukang ukir lambang kayu M' Rp 400,000.00
8 Tukang ukir saka kayu Bh Rp 400,000.00
9 Tukang ukir canggahwang Bh Rp 250,000.00
10 Tukang ukir kencut Bh Rp 250,000.00
11 Tukang ukir kapu-kapu Bh Rp 350,000.00
12 Tukang ukir ring-ring M' Rp 50,000.00
13 Tukang ukir kayu Hari Rp 150,000.00
14 Tukang ukir batu Hari Rp 150,000.00
15 Tukang ukir saka + canggahwang + kencut Set Rp 900,000.00

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


Direktur
FORMULIR REKAPITULASI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)

Nilai Gabungan Barang / Jasa (Rp) TKDN


Uraian Pekerjaan
Total
DN LN Barang / Jasa Gabungan
Ribu (Rp) % KDN
(1) (2) (3) (4) (5) (6) (7)
Barang
I. Material Langsung
( Bahan baku ) 2,982,273,018.66 0 2,982,273,018.66 100% 100% 100%

II. Peralatan (Barang Jadi ) 662,727,337.48 0 662,727,337.48 100% 100% 100%


A. Sub total Barang 3,645,000,356.14 0 3,645,000,356.14 100% 100% 100%
Jasa
III. Manajemen proyek dan perekayasaan 331,363,668.74 0 331,363,668.74 100% 100% 100%
IV. Alat Kerja / Fasilitas kerja 331,363,668.74 0 331,363,668.74 100% 100% 100%
V. Konstruksi dan Fabrikasi 1,656,818,343.70 0 1,656,818,343.70 100% 100% 100%
VI Jasa Umum 662,727,337.48 0 662,727,337.48 100% 100% 100%
B. Sub Total Jasa 2,982,273,018.66 0 2,982,273,018.66 100% 100% 100%

C. TOTAL Biaya (A + B) 6,627,273,374.80 0 6,627,273,374.80 100% 100% 100%

Formulasi Perhitungan :

% TKDN (Gabungan Barang dan Jasa) = Nilai Barang Total (3C) - Nilai Barang Luar Negeri (3B)
Nilai Gabungan Barang dan Jasa (9C)

Nilai Jasa Total (8C) - Nilai Jasa Luar Negeri (8B)


Nilai Gabungan Barang dan jasa (9C)

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA
-

I MADE PUJA, ST., MT.


Direktur
JADWAL PELAKSANAAN PEKERJAAN / TIME SCHEDULE
KEGIATAN : PEMBANGUNAN KANTOR DAN GEDUNG SERBAGUNA POLRESTA DENPASAR
TAHUN : 2017

JANGKA WAKTU PELAKSANAAN 210 HARI KALENDER, MASA PEMELIHARAAN 730 HARI KALENDER
JUMLAH HARGA BULAN I BULAN II BULAN III BULAN IV BULAN V BULAN VI BULAN VII MASA
NO. URAIAN PEKERJAAN VOLUME BOBOT PEMELIHA PROSENTASE
(RP) M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24 M25 M26 M27 M28 M29 M30 RAAN
7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari
STRUKTUR
A.1 PEKERJAAN LANTAI 1
I PEKERJAAN PERSIAPAN 100
100.000
1 Pek. Pembongkaran gedung lama 1.00 ls 5,000,000.00 0.075 0.038 0.038 %
2 Pek. Pengukuran dan pas. bowplank 108.00 m' 6,549,120.00 0.099 0.099 99.783

3 Pek. Pas. Papan nama proyek 1.00 bh 348,000.00 0.005 0.005


- 11,897,120.00
II PEKERJAAN GALIAN DAN URUGAN -
99.306
1 Pek. Pengeboran pondasi bore pile Ø 35 cm 360.00 m' 36,000,000.00 0.543 0.543
2 Pek. Galian pondasi setempat 23.63 m3 1,252,125.00 0.019 0.019
3 Pek. Galian pondasi menerus 28.47 m3 1,508,993.48 0.023 0.023
4 Pek. Galian biotek 33.00 m3 2,138,400.00 0.032 0.032
5 Pek. Urugan tanah kembali 13.27 m3 234,374.35 0.004 0.004
6 Pek. Urugan tanah peninggian lantai 70.20 m3 12,776,400.00 0.193 0.193
7 Pek. Urugan pasir bawah pondasi 9.11 m3 1,669,444.35 0.025 0.013 0.013
8 Pek. Urugan pasir bawah lantai 10.80 m3 1,978,560.00 0.030 0.030
- 57,558,297.17
III PEKERJAAN PASANGAN -
97.904
1 Pek. Pasangan batu kosong 22.95 m3 10,830,458.93 0.163 0.163
2 Pek. Pasangan batu kali 1pc : 6ps 18.27 m3 13,375,641.66 0.202 0.202
- 24,206,100.59
IV PEKERJAAN BETON -
1 Pek. Beton bore pile Ø 35 cm K 250 34.62 m3 27,799,403.14 0.419 0.419
2 Pek. Beton Pile Cap P1 K 250 23.63 m3 18,971,385.22 0.286 0.286
3 Pek. Beton sloof 25/35 cm K 250 18.06 m3 14,502,570.04 0.219 0.219
4 Pek. Beton sloof 20/35 cm K 250 3.69 m3 2,966,562.53 0.045 0.045
5 Pek. Beton rabatan lantai dan pile cap (t = 10 cm) K 175 30.38 m3 22,482,469.76 0.339 0.170 0.170
6 Pek. Beton slab t = 10 cm K 250 54.00 m3 43,363,166.22 0.654 0.654
7 Pek. Beton kolom K 40/40 cm K 250 17.04 m3 13,683,488.01 0.206 0.103 0.103
8 Pek. Kolom beton praktis 11 x 11 cm 93.75 m' 5,509,218.75 0.083 0.083
9 Pek.Kolom beton praktis 11 x 11 cm (kusen pintu dan jendela) 81.12 m' 4,767,016.80 0.072 0.072
10 Pek. Beton balok B 30/50 cm K 250 40.50 m1 32,522,374.66 0.491 0.491
11 Pek. Beton balok anak BA 25/40 cm K 250 8.50 m3 6,825,683.57 0.103 0.103
12 Pek. Beton balok bordes 20/30 cm K 250 0.54 m3 433,631.66 0.007 0.007
13 Pek. Beton balok praktis 11/11 cm (atas pintu tempred) 1.50 m' 88,147.50 0.001 0.001 95.549
14 Pek. Beton plat lantai 2 t = 12 cm K 250 50.81 m3 40,801,527.33 0.616 0.616
15 Pek. Beton plat perapet/topi tebal 8 cm K 175 0.20 m3 146,848.46 0.002 0.002
16 Pek. Beton plat wastafel tebal 6 cm K 175 0.05 m3 34,195.56 0.001 0.001
17 Pek. Beton tangga K 250 4.41 m3 3,541,325.24 0.053 0.053
18 Pek. Waterproofing 2.48 m2 108,371.04 0.002 0.002
- 238,547,385.49
V PEKERJAAN PEMBESIAN -
1 Pek. Pembesian bore pile Ø 35 cm (U 32 ulir) 6,092.86 kg 69,300,144.14 1.046 0.523 0.523
2 Pek. Pembesian Pile Cap P1 (U 32 ulir) 5,670.00 kg 64,490,580.00 0.973 0.487 0.487
3 Pek. Pembesian sloof S 25/35 cm (U 32 ulir) 3,792.60 kg 43,137,032.40 0.651 0.651
4 Pek. Pembesian sloof 20/35 cm (U 32 ulir) 594.77 kg 6,764,962.32 0.102 0.102
5 Pek. Pembesian slab t = 10 cm (wire mesh m7 satu layer) 540.00 m2 27,993,600.00 0.422 0.422
6 Pek. Pembesian kolom K 40/40 cm (U 32 ulir) 5,538.00 kg 62,989,212.00 0.950 0.475 0.475
7 Pek. Pembesian balok B 30/50 cm (U 32 ulir) 10,084.50 kg 114,701,103.00 1.731 0.865 0.865
8 Pek. Pembesian balok anak BA 25/40 cm (U 32 ulir) 1,606.50 kg 18,272,331.00 0.276 0.276
9 Pek. Pembesian balok bordes 20/30 cm (U 32 ulir) 132.84 kg 1,510,922.16 0.023 0.023
10 Pek. Pembesian plat latai 2 (wire mesh 8 satu layer) 508.10 m2 28,016,634.00 0.423 0.423
11 Pek. Pembesian plat perapet/topi (U 24 polos) 11.31 kg 128,626.29 0.002 0.002 93.042
12 Pek. Pembesian plat meja wastafel (U 24 polos) 4.48 kg 50,971.44 0.001 0.001
13 Pek. Pembesian tangga (U 24 polos) 793.80 kg 9,028,681.20 0.136 0.136
- 446,384,799.96
VI PEKERJAAN BEGESTING -
1 Pek. Begesting Pile Cap (Pasangan Batako) 67.50 m2 5,280,862.50 0.080 0.080
2 Pek. Begesting sloof S 25/35 cm (2 x pakai) 245.10 m2 17,576,121.00 0.265 0.265
3 Pek. Begesting sloof 20/35 cm (2 x pakai) 47.50 m2 3,406,045.73 0.051 0.051
4 Pek. Begesting kolom K 40/40 cm (2 x pakai) 170.40 m2 20,295,492.00 0.306 0.153 0.153
5 Pek. Begesting balok B 30/50 cm 286.20 m2 73,756,602.00 1.113 0.556 0.556
6 Pek. Begesting balok anak BA 25/40 cm 68.85 m2 17,743,333.50 0.268 0.268
7 Pek. Begesting balok bordes 20/30 cm 3.60 m2 927,756.00 0.014 0.014
8 Pek. Begesting floor dek plat lantai 2 508.10 m2 70,346,445.00 1.061 1.061
9 Pek. Begesting plat perapet/topi 2.48 m2 533,472.80 0.008 0.008
10 Pek. Begesting plat meja wastafel 0.77 m2 165,634.70 0.002 0.002
11 Pek. Begesting tangga 19.04 m2 4,095,586.85 0.062 0.062
- 214,127,352.07
VII PEKERJAAN GROUDTANK -
1 Pek. Galian tanah 27.86 m3 1,476,792.00 0.022 0.022
2 Pek. Pasangan batako 31.20 m2 2,440,932.00 0.037 0.037
3 Pek. Urugan pasir 1.30 m3 237,427.20 0.004 0.004
4 Pek. Beton rabat K 175 0.65 m3 479,626.02 0.007 0.007
5 Pek. Beton K 250 10.07 m3 8,084,179.02 0.122 0.122 89.955
6 Pek. Begesting 42.56 m2 9,844,553.60 0.149 0.149
7 Pek. Pembesian M 7 (wire mesh 2 layer) 55.52 m2 5,443,180.80 0.082 0.082
8 Pek. Water proofing 38.00 m2 1,660,524.00 0.025 0.025
29,667,214.64
A.2 PEKERJAAN LANTAI 2
I PEKERJAAN BETON
1 Pek. Beton kolom 40/40 cm K 250 14.88 m3 11,948,961.36 0.180 0.180
2 Pek. Kolom beton praktis 11 x 11 cm 74.40 m' 4,372,116.00 0.066 0.066
3 Pek.Kolom beton praktis 11 x 11 cm (kusen pintu dan jendela) 112.64 m' 6,619,289.60 0.100 0.100
4 Pek. Beton balok praktis 14/20 cm (balok tempred) K 175 0.30 m3 219,828.59 0.003 0.003
5 Pek. Beton balok B 30/50 cm K 250 40.50 m3 32,522,374.66 0.491 0.491
6 Pek. Beton balok anak 25/40 cm K 250 8.50 m3 6,825,683.57 0.103 0.103
7 Pek. Beton balok bordes 20/30 cm K 250 0.54 m3 433,631.66 0.007 0.007
8 Pek. Beton plat lantai 3 t = 12 cm K 250 50.81 m3 40,801,527.33 0.616 0.616
9 Pek. Beton tangga K 250 4.41 m3 3,541,325.24 0.053 0.053
10 Pek. Begesting plat perapet/topi K175 1.37 m3 1,016,096.61 0.015 0.015
11 Pek. Beton meja wastafel K175 0.20 m3 146,108.30 0.002 0.002
12 Pek. Waterproofing 14.30 m2 624,881.40 0.009 0.009
- 109,071,824.32
II PEKERJAAN PEMBESIAN -
1 Pek. Pembesian kolom K 40/40 cm (U 32 ulir) 4,836.00 kg 55,004,664.00 0.830 0.830
2 Pek. Pembesian balok B 30/50 cm (U 32 Ulir) 10,084.50 kg 114,701,103.00 1.731 0.865 0.865
3 Pek. Pembesian balok anak BA 25/40 cm (U 32 ulir) 1,096.50 kg 12,471,591.00 0.188 0.188
4 Pek. Pembesian balok praktis 14/20 cm (U 24 polos) 59.70 kg 678,993.68 0.010 0.010
5 Pek. Pembesian balok bordes 20/30 cm (U 32 ulir) 132.84 kg 1,510,922.16 0.023 0.023
6 Pek. Pembesian plat latai 3 (wire mesh 8 satu layer) 508.10 m2 28,016,634.00 0.423 0.423
7 Pek. Pembesian tangga (U 24 polos) 793.80 kg 9,028,681.20 0.136 0.136
8 Pek. Pembesian plat perapet/topi (U 24 polos) 78.25 kg 890,010.95 0.013 0.013
9 Pek. Pembesian plat meja wastafel (U 24 polos) 19.15 kg 217,787.08 0.003 0.003
10 Pek. Pembesian plat meja pantry (U 24 polos) 29.74 kg 338,265.03 0.005 0.005
- 222,858,652.10
III PEKERJAAN BEGESTING -
1 Pek. Begesting kolom K 40/40 cm (2 x pakai) 74.40 m2 8,861,412.00 0.134 0.134
2 Pek. Begesting balok B 30/50 cm K 250 286.20 m2 73,756,602.00 1.113 1.113
3 Pek. Begesting balok anak BA 25/40 cm 68.85 m2 17,743,333.50 0.268 0.268
4 Pek. Begesting balok bordes 20/30 cm 7.20 m2 1,855,512.00 0.028 0.028
84.874
5 Pek. Begesting balok praktis 14/20 cm 0.81 m2 208,745.10 0.003 0.003
6 Pek. Begesting floor dek plat lantai 3 508.10 m2 70,346,445.00 1.061 1.061
7 Pek. Begesting plat perapet/topi 17.16 m2 3,691,287.60 0.056 0.056
8 Pek. Begesting plat meja wastafel 3.29 m2 707,711.90 0.011 0.011
9 Pek. Begesting plat meja pantry 5.11 m2 1,099,212.10 0.017 0.017
10 Pek. Begesting tangga 19.04 m2 4,095,586.85 0.062 0.062
182,365,848.05
A.3 PEKERJAAN LANTAI 3
I PEKERJAAN BETON
1 Pek. Beton kolom 35/35 K250 7.52 m3 6,041,934.49 0.091 0.091
2 Pek. Beton kolom praktis 11/11 cm 133.20 m' 7,827,498.00 0.118 0.118
3 Pek.Kolom beton praktis 11 x 11 cm (kusen pintu dan jendela) 193.43 m' 11,366,913.95 0.172 0.172
4 Pek. Beton balok talang BT 25/40 cm K250 11.10 m3 8,913,539.72 0.134 0.134
5 Pek. Beton balok konsol K 250 2.75 m3 2,210,517.70 0.033 0.033
6 Pek. Beton balok ring RB 30/40 K250 11.52 m3 9,250,808.79 0.140 0.140
7 Pek. Beton plat talang t = 10 cm K250 27.84 m3 22,356,121.25 0.337 0.337
8 Pek. Beton plat wastafel K175 0.06 m3 45,594.08 0.001 0.001
9 Pek. Beton plat meja pantry K175 0.20 m3 145,072.07 0.002 0.002
10 Pek. Waterproofing 246.65 m2 10,778,111.70 0.163 0.163
- 78,936,111.76
II PEKERJAAN PEMBESIAN - -
1 Pek. Pembesian kolom 35/35 cm (U 32 ulir) 1,519.85 kg 17,286,751.15 0.261 0.261
2 Pek. Pembesian ring balok BT 25/40 cm (U 32 ulir) 2,097.90 kg 23,861,514.60 0.360 0.360
3 Pek. Pembesian balok konsol (fe= 225 kg/m3) 619.37 kg 7,044,700.16 0.106 0.106
4 Pek. Pembesian ring balok RB 30/40 cm (U 32 ulir) 3,271.68 kg 37,212,088.32 0.561 0.561
5 Pek. Pembesian plat talang t = 10 cm (wire mesh m7 satu layer) 232.00 m2 12,792,480.00 0.193 0.193
6 Pek. Pembesian plat meja wastafel (U 24 polos) 5.98 m2 67,961.92 0.001 0.001
7 Pek. Pembesian plat meja pantry (fe= 97 kg/m3) 19.01 kg 216,242.49 0.003 0.003
- 98,481,738.65
III PEKERJAAN BEGESTING - -
1 Pek. Begesting kolom 35/35 cm K 250 (2 x pakai) 117.04 m2 13,940,049.20 0.210 0.210
2 Pek. Begesting balok talang BT 25/40 cm 21.02 m2 5,417,321.91 0.082 0.082
2 Pek. Begesting ring balok RB 30/40 cm 105.60 m2 27,214,176.00 0.411 0.411
3 Pek. Begesting plat talang t = 10 cm 232.00 m2 67,351,920.00 1.016 1.016
4 Pek. Begesting plat meja watafel 0.77 m2 223,538.70 0.003 0.003
5 Pek. Begesting plat meja pantry 2.45 m2 711,259.50 0.011 0.011
79.857
- 114,858,265.31
IV PEKERJAAN KAP DAN ATAP - -
1 Pek. Kuda - kuda baja WF 250 x 125 x 6 x 9 17,406.02 kg 320,827,728.53 4.841 2.421 2.421
2 Pek. Gording C 150 x 65 x 20 x 3,2 5,181.89 kg 95,512,564.86 1.441 1.441
3 Pek. Trak stang dan ikatan angin Ø 12 mm 367.38 kg 4,178,552.89 0.063 0.063
4 Pek. Plat t = 10 mm (plat buhul dan pengaku) 1,777.55 kg 32,763,875.33 0.494 0.494
5 Pek. Plat t = 12 mm (plat landasan) 4,069.44 kg 75,007,918.08 1.132 0.566 0.566
6 Pek. Baut Ø 16 mm 698.00 bh 6,980,000.00 0.105 0.053 0.053
7 Pek. Angker Ø 22 mm 120.00 bh 1,794,000.00 0.027 0.014 0.014
8 Pek. Pas. Spandek tebal 0.5 mm TCT dan reng topspan 40 tebal 0.6 mm TCT 857.60 m2 197,248,000.00 2.976 2.976
734,312,639.69
ARSITEKTUR -
B.1 PEKERJAAN LANTAI 1 -
I PEKERJAAN PASANGAN & PLESTERAN -
1 Pek. Pasangan bata ringan t = 10 cm 447.82 m2 68,760,629.38 1.038 1.038
2 Pek. Plesteran 1pc : 2ps (dinding toilet) 63.86 m2 3,133,288.22 0.047 0.047
3 Pek. Plesteran 1pc : 5ps 782.91 m2 34,503,531.73 0.521 0.260 0.260
4 Pek. Acian 950.04 m2 24,796,105.34 0.374 0.125 0.125 0.125
5 Pek. Pas.Keramik lantai 40 x 40 cm 85.00 m2 13,602,125.00 0.205 0.205
6 Pek. Pas. Keramik lantai 60 x 60 cm tangga (homogenous) 67.02 m2 23,845,612.38 0.360 0.360
7 Pek. Step nosing tangga 10 x 60 cm 45.00 m' 2,700,000.00 0.041 0.041
8 Pek. Pas. Keramik lantai 20 x 20 cm anti slip 8.00 m2 1,204,876.92 0.018 0.018
9 Pek. Pas. Keramik dinding 20 x 25 cm 37.62 m2 6,413,613.25 0.097 0.097
10 Pek. Pas. Plin Keramik 10/60 cm (homogenous tile) 114.57 m' 2,570,950.80 0.039 0.039
11 Pek. Pas. Border keramik 10 x 20 cm (dinding) 14.03 m' 496,942.60 0.007 0.007
12 Pek. Pas. Plint keramik 10/30 cm pada tangga 27.36 m' 755,956.80 0.011 0.011
13 Pek. Floor hardener warna natural lantai parkir 540.00 m2 9,720,000.00 0.147 0.147
- 192,503,632.42
II PEKERJAAN PLAFOND - -
1 Pek. Plafond lambesiring kayu kamper 2/10 cm 7.94 m2 2,171,903.97 0.033 0.033
2 Pek. Pas. Rangka plafond kayu usuk 5/7 cm 7.94 m2 1,081,782.12 0.016 0.016
3 Pek. List plafond kayu profil 4/5 cm 24.00 m' 677,688.00 0.010 0.010
- 3,931,374.09
III PEKERJAAN KUSEN PINTU DAN JENDELA - -
1 Pek. Kusen pintu dan jendela aluminium 4" (warna cokelat) 95.14 m3 8,704,944.00 0.131 0.131
2 Pek. Pintu kaca tempered 12 mm patch fitting+ploorhinge+pen atas+handle stanless (asesoris setara dorma) 1.00 unit 6,000,000.00 0.091 0.045 0.045
3 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca 5 es mm 1.73 m2 1,482,504.57 0.022 74.777 0.022
4 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca bening 5 mm 3.46 m2 2,965,009.14 0.045 0.045
% 75
5 Pek. Daun pintu multipleks, rangka kamper, lapis HPL 5.87 m2 5,026,052.07 0.076 0.038 0.038 75
0.070 %
6 Pek. Daun jendela aluminium + kaca bening 5 mm 6.15 m2 4,612,950.00 0.070
7 Pek. Pas kaca bening 5mm 0.87 m2 104,469.04 0.002 0.002
8 Pek. Railing tangga 13.60 m' 10,756,376.00 0.162 0.081 0.081
9 Frame kayu kamper 2.5/20 cm (PV1) 2.75 m2 2,114,879.22 0.032 0.032
- 41,767,184.04
IV PEKERJAAN PENGGANTUNG DAN PENGUNCI - -
1 Pek. Pas. Kunci pintu single Ex. Dekson 8.00 bh 1,955,040.00 0.029 0.010 0.010 0.010
2 Pek. Pas. Kunci pintu double + handle pintu Ex. Dekson 1.00 bh 394,380.00 0.006 0.006
3 Pek. Pas. Engsel pintu single Ex. Dekson 8.00 ps 480,272.00 0.007 0.002 0.002 0.002
4 Pek. Pas. Engsel Jendela Ex. Dekson 23.00 ps 1,265,460.00 0.019 0.019
5 Pek. Pas. Grendel jendela Ex. Dekson 23.00 ps 1,265,460.00 0.019 0.019
6 Pek. Pas. Kait angin jendela 23.00 ps 1,150,782.00 0.017 0.017
7 Pek. Pas. Espagnolet tanam Ex. Dekosn 1.00 bh 135,020.00 0.002 0.002
8 Pas. Door kloser Ex. Dekson 2.00 bh 710,080.00 0.011 0.011
- 7,356,494.00
VI PEKERJAAN STYLE BALI - -
1 Pek. Tempelan batu candi 381.01 m2 176,821,209.16 2.668 0.889 0.889 0.889
2 Pek. Kerawang paras jogja 25 x 25 cm 8.00 bh 360,000.00 0.005 0.005
3 Pek. Kerawang paras jogja 35 x 35 cm 5.00 bh 275,000.00 0.004 0.004
4 Pek. Tempelan paras palimanan 139.94 m2 64,943,819.28 0.980 0.327 0.327 0.327
5 Pek. Tempelan paras palimanan diukir 6.90 m2 5,353,475.07 0.081 0.040 0.040
6 Pek. Tempelan bata pres (bata steck) 3.96 m2 2,970,316.80 0.045 0.022 0.022
- 250,723,820.31
VII PEKERJAAN PENGECATAN DAN FINISHING - -
1 Pek. Pengecatan tembok (interior) 950.04 m2 18,119,017.69 0.273 0.273
2 Pek. Pengecatan tembok (exterior) 475.02 m2 11,967,683.48 0.181 0.181
3 Pek. Polituran plafond lambriziring 7.94 m2 373,588.13 0.006 0.006
4 Pek. Polituran list kayu profil 4/5 cm 2.16 m2 101,597.76 0.002 0.002
5 Pek. Polituran Railing Tangga 19.17 m2 901,887.08 0.014 0.014
6 Pek. Polituran frame kayu PV1 1.66 m2 78,197.35 0.001 0.001
7 Pek. Coating anti lumut paras 520.96 m2 20,342,270.36 0.307 0.307
51,884,241.86
B.2 PEKERJAAN LANTAI 2 -
I PEKERJAAN PASANGAN DAN PLESTERAN -
1 Pek. Pasangan bata ringan t = 10 cm 527.33 m2 80,969,284.07 1.222 1.222
2 Pek. Plesteran 1pc : 5ps 995.55 m2 43,874,649.68 0.662 0.331 0.331
3 Pek. Plesteran 1pc : 2ps (dinding toilet) 59.52 m2 2,920,574.98 0.044 0.044
4 Pek. Acian 1,094.00 m2 28,553,373.90 0.431 0.144 0.144 0.144
5 Pek. Pas.Keramik lantai 60 x 60 cm (homogenous) 126.00 m2 44,833,950.00 0.677 0.338 0.338
68.936 0.142
6 Pek. Pas. Keramik lantai 60 x 60 cm tangga (homogenous) 26.42 m2 9,399,117.38 0.142
7 Pek. Pas.Keramik lantai 40 x 40 cm 381.00 m2 60,969,525.00 0.920 0.460 0.460
8 Pek. Step nosing tangga 10 x 60 cm 45.00 m' 2,700,000.00 0.041 0.041
9 Pek. Pas. Keramik lantai 20 x 20 cm anti slip 14.20 m2 2,138,656.54 0.032 0.032
10 Pek. Pas. Keramik dinding 20 x 25 cm 82.96 m2 14,143,998.00 0.213 0.107 0.107
11 Pek. Pas. Plin Keramik 10/60 cm (homogenous tile) 94.85 m' 2,128,434.00 0.032 0.032
12 Pek. Pas. Plin Keramik 10/40 cm 136.20 m' 3,821,772.00 0.058 0.058
13 Pek. Pas. Border keramik 10 x 20 cm (dinding) 26.76 m' 947,839.20 0.014 0.014
14 Pek. Pas. Plint keramik 10/30 cm (tangga) 27.36 m' 755,956.80 0.011 0.011
- 298,157,131.54
II PEKERJAAN PLAFOND - -
1 Pek. Pas. Plafond gypsum rangka hollow 513.20 m2 51,102,711.12 0.771 0.386 0.386
2 Pek. Plafond lambesiring kayu kamper 2/10 cm 7.94 m2 2,171,903.97 0.033 0.033
3 Pek. Pas. Rangka plafond kayu usuk 5/7 cm 7.94 m2 1,081,782.12 0.016 0.016
4 Pek. Pas. List plafond gypsum profil 7/7 cm 279.80 m' 5,148,320.00 0.078 0.078
5 Pek. List plafond kayu profil 4/5 cm 24.00 m' 677,688.00 0.010 0.010
6 Pek. Drop ceiling ruang rapat kecil 33.00 m' 1,815,000.00 0.027 0.027
- 61,997,405.21
III PEKERJAAN KUSEN PINTU DAN JENDELA - -
1 Pek. Kusen pintu dan jendela aluminium 4" (warna cokelat) 114.12 m3 10,441,980.00 0.158 0.158
2 Pek. Daun Pintu aluminium kombinasi kaca 5 es mm 5.19 m2 4,447,513.70 0.067 0.067
3 Pek. Daun Pintu aluminium kombinasi kaca bening 5 mm 3.46 m2 2,965,009.14 0.045 0.045
4 Pek. Daun pintu multiplek kulit jeruk rangka kamper 7.39 m2 6,327,763.40 0.095 0.095
5 Pek. Daun jendela aluminium kaca 10.93 m2 8,200,800.00 0.124 0.124
6 Pek. Pas kaca bening 5 mm 0.99 m2 119,427.66 0.002 0.002
7 Pek. Pas kaca tempred 12 mm 21.84 m2 15,943,942.56 0.241 0.241
8 Pek. Railing tangga 13.60 m' 10,756,376.00 0.162 0.162
9 Frame kayu kamper 2.5/20 cm (PV1) 2.65 m2 2,036,550.36 0.031 0.031
- 61,239,362.82
IV PEKERJAAN PENGGANTUNG DAN PENGUNCI - -
1 Pek. Pas. Kunci pintu double + handle pintu Ex. Dekson 2.00 bh 788,760.00 0.012 0.012
2 Pek. Pas. Kunci pintu single Ex. Dekson 8.00 bh 1,955,040.00 0.029 0.029
3 Pek. Pas. Engsel pintu double Ex. Dekson 4.00 ps 240,136.00 0.004 0.004
4 Pek. Pas. Engsel pintu single Ex. Dekson 8.00 ps 480,272.00 0.007 0.007
5 Pek. Pas. Engsel Jendela Ex. Dekson 43.00 ps 2,365,860.00 0.036 0.036
6 Pek. Pas. Grendel jendela Ex. Dekson 43.00 ps 2,365,860.00 0.036 0.036
7 Pek. Pas. Kait angin jendela 43.00 ps 2,151,462.00 0.032 0.032
63.840
8 Pek. Pas. Espagnolet tanam Ex. Dekosn 2.00 bh 270,040.00 0.004 0.004
9 Pas. Door kloser Ex. Dekson 3.00 bh 1,065,120.00 0.016 0.016
- 11,682,550.00
V PEKERJAAN STYLE BALI - -
1 Pek. Tempelan batu candi 280.01 m2 129,946,947.98 1.961 0.654 0.654 0.654
2 Pek. Kerawang paras jogja 35 x 35 cm 18.00 bh 810,000.00 0.012 0.012
3 Pek. Kerawang paras jogja 30 x 30 cm 8.00 bh 440,000.00 0.007 0.007
4 Pek. Tempelan paras palimanan 89.92 m2 41,729,702.34 0.630 0.210 0.210 0.210
5 Pek. Tempelan paras palimanan diukir 7.40 m2 5,738,996.00 0.087 0.029 0.029 0.029
6 Pek. Tempelan bata pres (bata steck) 6.66 m2 4,995,532.80 0.075 0.025 0.025 0.025
- 183,661,179.12
VII PEKERJAAN PENGECATAN DAN FINISHING - -
1 Pek. Pengecatan tembok (interior) 1,094.00 m2 20,864,530.13 0.315 0.157 0.157
2 Pek. Pengecatan tembok (exterior) 547.00 m2 13,781,105.40 0.208 0.104 0.104
3 Pek. Pengecatan plafond 513.20 m2 9,787,647.76 0.148 0.074 0.074
4 Pek. Pengecatan listplafond gypsum 7/7 cm 33.33 m2 635,747.01 0.010 0.010
5 Pek. Polituran plafond lambriziring 7.94 m2 373,588.13 0.006 0.006
6 Pek. Polituran list palfod kayu profil 2/5 cm 2.16 m2 101,597.76 0.002 0.002
7 Pek. Polituran railing tangga 19.17 m2 901,887.08 0.014 0.014
8 Pek. Polituran frame kayu PV1 3.33 m2 156,394.70 0.002 0.002
9 Pek. Coating anti lumut paras 520.96 m2 20,342,270.36 0.307 0.307
66,944,768.34
B.3 PEKERJAAN LANTAI 3 -
I PEKERJAAN PASANGAN DAN PLESTERAN -
1 Pek. Pasangan bata ringan 728.46 m2 111,851,667.08 1.688 1.688
2 Pek. Plesteran 1 pc : 5 ps 1,456.92 m2 64,207,788.59 0.969 0.484 0.484
3 Pek. Plesteran 1pc : 2ps (dinding toilet) 40.97 m2 2,010,250.60 0.030 0.030
4 Pek. Acian 1,082.94 m2 28,264,780.98 0.426 0.142 0.142 0.142
5 Pek. Pas.Keramik lantai 40 x 40 cm 72.10 m2 11,537,802.50 0.174 0.087 0.087
6 Pek. Pasangan keramik lantai 60 x 60 cm (homogenous) 348.00 m2 123,827,100.00 1.868 0.623 0.623 0.623
7 Pek. Pasangan keramik lantai 20 x 20 cm anti slip 15.00 m2 2,259,144.23 0.034 0.034
8 Pek. Pas. Keramik dinding 20 x 25 cm 103.18 m2 17,591,508.00 0.265 0.133 0.133
9 Pek. Pas. Plin Keramik 10/60 cm (homogenous tile) 89.85 m' 2,016,234.00 0.030 0.030
10 Pek. Pas. Plin Keramik 10/40 cm 231.55 m' 6,497,293.00 0.098 0.098
11 Pek. Pas. Border Keramik 10 x 20 cm (dinding) 28.66 m' 1,015,137.20 0.015 0.015
- 371,078,706.18
II PEKERJAAN PLAFOND - - 58.723

1 Pek. Pas. Plafond gypsum rangka hollow 356.10 m2 35,459,227.26 0.535 0.268 0.268
2 Pek. Pas. List plafond gypsum profil 7/7 cm 306.60 m1 5,641,440.00 0.085 0.085
3 Pek. Pas. Rangka plafond kayu usuk 5/7 cm 403.94 m2 55,016,628.00 0.830 0.830
4 Pek. Plafond lambesiring kayu kamper 2/10 cm 403.94 m2 110,457,393.00 1.667 0.833 0.833
5 Pek. List plafond kayu profil 4/5 cm 214.00 m' 6,042,718.00 0.091 0.091
6 Pek. Penggantung plafond aula 540.00 m2 24,300,000.00 0.367 0.367
7 Pek. Drop ceiling plafond aula 292.40 m' 16,082,000.00 0.243 0.121 0.121
- 252,999,406.26
III PEKERJAAN KUSEN PINTU DAN JENDELA - -
1 Pek. Kusen pintu dan jendela aluminium 4" (warna cokelat) 212.45 m' 19,439,175.00 0.293 0.293
2 Pek. Kusen jendela kamper (J2) + daun jendela kamper ukir style bali 2.00 bh 22,200,000.00 0.335 0.167 0.167
3 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca 5 es mm 3.46 m2 2,965,009.14 0.045 0.045
4 Pek. Daun pintu multipleks, rangka kamper, lapis HPL kombinasi kaca bening 5 mm 12.11 m2 10,377,531.98 0.157 0.157
5 Pek. Daun pintu multipleks, rangka kamper, lapis HPL 9.12 m2 7,810,267.97 0.118 0.118
6 Pek. Daun jendela aluminium + kaca bening 5 mm 23.92 m2 17,939,250.00 0.271 0.271
7 Pek. Pas kaca bening 5 mm 1.49 m2 179,141.49 0.003 0.003
8 Pek. Pas kaca tempred 12 mm 21.84 m2 15,943,942.56 0.241 0.241
9 Pek. Railing selasar 8.20 m2 6,485,462.00 0.098 0.049 0.049
10 Frame kayu kamper 2.5/20 cm (PV1) 2.65 m2 2,036,550.36 0.031 0.031
- 105,376,330.49
IV PEKERJAAN PENGGANTUNG DAN PENGUNCI - -
1 Pek. Pas. Kunci pintu single Ex. Dekson 13.00 bh 3,176,940.00 0.048 0.048
2 Pek. Pas. Kunci pintu double + handle pintu Ex. Dekson 2.00 bh 788,760.00 0.012 0.012
3 Pek. Pas. Engsel pintu single 13.00 ps 780,442.00 0.012 0.012
4 Pek. Pas. Engsel pintu single Ex. Dekson 2.00 ps 120,068.00 0.002 0.002
5 Pek. Pas. Engsel Jendela Ex. Dekson 87.00 ps 4,786,740.00 0.072 0.072
7 Pek. Pas. Grendel jendela Ex. Dekson 87.00 ps 4,786,740.00 0.072 0.072
8 Pek. Pas. Kait angin jendela 87.00 ps 4,352,958.00 0.066 0.066
9 Pek. Pas. Espagnolet tanam Ex. Dekosn 2.00 bh 270,040.00 0.004 0.004
10 Pas. Door kloser Ex. Dekson 2.00 bh 710,080.00 0.011 0.011
- 19,772,768.00
VI PEKERJAAN STYLE BALI - -
1 Pek. Tempelan batu candi 152.75 m2 70,887,987.96 1.070 0.357 0.357 0.357
2 Pek. Kerawang paras palimanan 35 x 35 cm 18.00 bh 810,000.00 0.012 53.961 0.012
0.007
RATUS TIGA PULUH) HARI KALENDER

3 Pek. Kerawang paras palimanan 30 x 30 cm 8.00 bh 440,000.00 0.007


4 Pek. Tempelan paras palimanan 73.08 m2 33,914,827.18 0.512 0.171 0.171 0.171
5 Pek. Tempelan paras palimanan diukir 9.86 m2 7,649,926.56 0.115 0.038 0.038 0.038
6 Pek. Tempelan bata pres (bata steck) 1.39 m2 1,039,610.88 0.016 0.005 0.005 0.005
- 114,742,352.58
VII PEKERJAAN PENGECATAN DAN FINISHING - -
1 Pek. Pengecatan tembok (interior) 1,082.94 m2 20,653,649.42 0.312 0.312
2 Pek. Pengecatan tembok (exterior) 541.47 m2 13,641,817.85 0.206 0.103 0.103
3 Pek. Pengecatan plafond gypsum 356.10 m2 6,791,467.98 0.102 0.102
4 Pek. Pengecatan listplafond gypsum 7/7 cm 49.06 m2 935,586.22 0.014 0.014
5 Pek. Polituran plafond lambriziring 403.94 m2 18,999,721.84 0.287 0.143 0.143
6 Pek. Polituran list kayu profil 4/5 cm 25.68 m2 1,207,884.48 0.018 0.009 0.009
7 Pek. Polituran railing selasar 7.72 m2 363,193.18 0.005 0.005
8 Pek. Polituran frame kayu PV1 3.33 m2 156,394.70 0.002 0.002
9 Pek. Polituran Listplank 3/14 21.60 m2 1,015,977.60 0.015 0.015
10 Pek. Polituran Listplank 3/12 19.44 m2 914,379.84 0.014 0.014
11 Pek. Polituran tatab 3/12 25.92 m2 1,219,173.12 0.018 0.018
12 Pek. Coating anti lumut paras 225.83 m2 8,818,178.60 0.133 0.133
13 Pek. Cat sinc chromate 823.35 m2 18,039,642.00 0.272 0.272
14 Pek. Papan nama polresta (plat besi + finishing cat) 1.00 ls 1,500,000.00 0.023 0.023
- 94,257,066.83
MASA PEMELIHARAAN 730 (TUJUH RATUS TIGA PULUH)
VIII PEKERJAAN KAP DAN ATAP - -
1 Pek. Listplank 3/14 cm kamper 216.00 m' 13,939,344.00 0.210 0.210
2 Pek. Listplank 3/12 cm kamper 108.00 m' 6,385,176.00 0.096 0.096
3 Pek. Tatab 3/12 kamper 108.00 m' 6,385,176.00 0.096 0.096
4 Pek. Pas. Atap genteng kodok ex. Kanmuri 857.60 m2 207,414,848.00 3.130 1.565 1.565
5 Pek. Pas. Bubungan genteng keramik glasur setara Kanmuri 86.38 m' 10,810,927.56 0.163 0.163
6 Pek. Pas. Ikut celedu fiber glass p=1.5 m 4.00 bh 2,772,000.00 0.042 0.042
% 50
7 Pek. Pas. Murda fiber glass t=1 m 2.00 bh 1,500,000.00 0.023 0.023
249,207,471.56
MEP -
C PEKERJAAN ELEKTRIKAL -
49.419
C.1 PEKERJAAN PANEL
Pengadaan Dan Pemasangan Panel Lengkap Dengan Terminasi
Grounding, Dan Alat Bantu lainya
-
1 - Biaya Penyambungan Daya PLN 180.000 VA 1.00 Unit 306,000,000.00 4.617 0.923 0.923 0.923 0.923 0.923
3 - Panel SDB Lantai 1 1.00 Unit 5,000,000.00 0.075 0.075
4 - Box Panel Lantai 1( DB 1) 1.00 Unit 3,500,000.00 0.053 0.053
5 - Box Panel Lantai 2 (DB 2) 1.00 Unit 3,000,000.00 0.045 0.045
6 - Box Panel Lantai 3 (DB 3) 1.00 Unit 3,000,000.00 0.045 0.045
8 - Grounding 2.00 Unit 450,000.00 0.007 0.007
320,950,000.00
C.2 KABEL POWER TEGANGAN RENDAH
1 - NYY 4 x 25 mm2 dari SDP 1 ke DB 1 16.00 m 720,000.00 0.011 0.011
2 - NYY 4 x 16 mm2 dari SDB 1 Ke DB 2 (Bok Panel Lt 2) 20.00 m 700,000.00 0.011 0.011
3 - NYY 4 x 35 mm2 dari SDB 1 Ke DB 3 (Bok Panel Lt 3) 35.00 m 2,450,000.00 0.037 0.037
4 - NYY 3 x 2,5 mm2 dari Box Panel Lt1( DB 1) 1 ke Box panel Pompa Boster 25.00 m 500,000.00 0.008 0.008
5 - NYY 4 x 16 mm2 dari Box Panel Lt1( DB 1) 1 ke Electrik Fire Pump. 40.00 m 1,400,000.00 0.021 0.021
6 - NYY 3 x 2,5 mm2 dari Box Panel Lt1( DB 1) 1 ke Jockey Pump. 40.00 m 800,000.00 0.012 0.012
6,570,000.00
C.3 INSTALASI ELEKTRIKAL -
Instalasi Titik Lampu dan stop kontak, ( Kabel NYM 3 x 2,5 mm2 ) -
dalam pipa Conduit PVC High Impact diameter 20 mm -
KANTOR -
LANTAI 1 -
Material / Peralatan Utama -
1 - Lampu TL 2x 18 watt Recessed 14.00 Bh 6,039,600.00 0.091 0.091
2 - Lampu TL 2x 18 watt 3.00 Bh 1,294,200.00 0.020 0.020
3 - Lampu DL + PLC 18 Watt 19.00 Bh 1,710,000.00 0.026 0.026
4 - Exhaust Fan 3.00 Bh 2,188,560.00 0.033 0.033
5 - Stop kontak 1 Ph, 200 Watt 55.00 Bh 2,475,000.00 0.037 0.037
6 - Saklar Tunggal setara clipsal 8.00 Bh 280,000.00 0.004 0.004
7 - Saklar Ganda setara clipsal 5.00 Bh 200,000.00 0.003 0.003
- -
Pengadaan Dan Pemasangn Kabel Instalasi - -
1 - Instalasi kabel lampu (NYM 3x2,5 mm2 + HIC 20 mm) 34.00 Titik 6,596,000.00 0.100 0.100
2 - Instalasi kabel saklar (NYM 3x2,5 mm2 + HIC 20 mm) 13.00 Titik 2,522,000.00 0.038 0.038
3 - Instalasi kabel Exhaust Fan (NYM 3x2,5 mm2 + HIC 20 mm) 3.00 Titik 582,000.00 0.009 0.009
44.279
4 - Instalasi kabel stop kontak (NYM 3x2,5 mm2 + HIC 20 mm) 55.00 Titik 10,670,000.00 0.161 0.161
4 - Instalasi kabel power kontak AC (NYM 3x2,5 mm2 + HIC 20 mm) 2.00 Titik 388,000.00 0.006 0.006
5 - Instalasi kabel power kontak AC (NYM 4x2,5 mm2 + HIC 20 mm) 1.00 Titik 194,000.00 0.003 0.003
35,139,360.00
LANTAI 2 -
Material / Peralatan Utama -
1 - Lampu TL 2x 18 watt Recessed 24.00 Bh 10,353,600.00 0.156 0.156
2 - Lampu DL + PLC 18 Watt 20.00 Bh 1,800,000.00 0.027 0.027
3 - Exhaust Fan 4.00 Bh 2,918,080.00 0.044 0.044
3 - Stop kontak 1 Ph, 100 Watt 39.00 Bh 1,755,000.00 0.026 0.026
4 - Stop kontak lantai 1 Ph, 100 Watt 34.00 Bh 1,530,000.00 0.023 0.023
5 - Saklar Tunggal setara clipsal 5.00 Bh 175,000.00 0.003 0.003
6 - Saklar Ganda setara clipsal 9.00 Bh 360,000.00 0.005 0.005
- -
Pengadaan Dan Pemasangn Kabel Instalasi - -
1 - Instalasi kabel lampu (NYM 3x2,5 mm2 + HIC 20 mm) 30.00 Titik 5,820,000.00 0.088 0.088
2 - Instalasi kabel saklar (NYM 3x2,5 mm2 + HIC 20 mm) 14.00 Titik 2,716,000.00 0.041 0.041
3 - Instalasi kabel Exhaust Fan (NYM 3x2,5 mm2 + HIC 20 mm) 5.00 Titik 970,000.00 0.015 0.015
4 - Instalasi kabel stop kontak (NYM 3x2,5 mm2 + HIC 20 mm) 73.00 Titik 14,162,000.00 0.214 0.214
5 - Instalasi kabel power kontak AC (NYY 4x6mm2 + HIC 20 mm) 5.00 Titik 1,125,000.00 0.017 0.017
6 - Instalasi kabel power kontak AC (NYM 4x2,5 mm2 + HIC 20 mm) 2.00 Titik 450,000.00 0.007 0.007
44,134,680.00
LANTAI 3 -
Material / Peralatan Utama -
1 - Lampu baret 7.00 Bh 3,185,000.00 0.048 0.048
2 - Lampu DL + PLC 18 Watt 64.00 Bh 5,760,000.00 0.087 0.087
3 - Exhaust Fan 12.00 Bh 8,754,240.00 0.132 0.132
4 - Stop kontak lantai 1 Ph, 100 Watt 36.00 Bh 1,620,000.00 0.024 0.024
5 - Saklar Tunggal setara clipsal 10.00 Bh 350,000.00 0.005 0.005
6 - Saklar Ganda setara clipsal 9.00 Bh 360,000.00 0.005 0.005
- -
Pengadaan Dan Pemasangn Kabel Instalasi - -
1 - Instalasi kabel lampu (NYM 3x2,5 mm2 + HIC 20 mm) 68.00 Titik 13,192,000.00 0.199 0.199
2 - Instalasi kabel saklar (NYM 3x2,5 mm2 + HIC 20 mm) 19.00 Titik 3,686,000.00 0.056 0.056
3 - Instalasi kabel Exhaust Fan (NYM 3x2,5 mm2 + HIC 20 mm) 12.00 Titik 2,328,000.00 0.035 0.035
4 - Instalasi kabel stop kontak (NYM 3x2,5 mm2 + HIC 20 mm) 36.00 Titik 6,984,000.00 0.105 0.105
5 - Instalasi kabel power kontak AC (NYM 4x2,5 mm2 + HIC 20 mm) 1.00 Titik 225,000.00 0.003 0.003
6 - Instalasi kabel power kontak AC (NYY 4x10 mm2 + HIC 20 mm) 2.00 Titik 450,000.00 0.007 0.007
46,894,240.00
C.4 PEKERJAAN PEMADAM KEBAKARAN API RINGAN -
Fire extinguiser - 38.617

- Capacity 6 kg 9.00 unit 14,400,000.00 0.217 0.217


Type Dry chemical -
14,400,000.00
-
C.5 PEKERJAAN TELEPON -
Pekerjaan Instalasi telepon -
1 - Pek. Line telepon 2.00 Unit 1,000,000.00 0.015 0.015
2 - Pek. PABX Panasonic Kaps 5 Line / 24 Exl. KX-TES284 1.00 Unit 9,817,500.00 0.148 0.148
3 - Pek. Key telephone Operator Panasonic 1.00 Unit 1,275,000.00 0.019 0.019
1 - Pek. MDF 20 Pairs + Lsa Krone 1.00 Unit 6,275,000.00 0.095 0.095
2 - Pek. Telkom Box 10 Pair + Lsa Krone 1.00 Unit 325,000.00 0.005 0.005
3 - Pek. Backup battrey UPS 2000 VA 36 Volt 1.00 Unit 4,000,000.00 0.060 0.060
1 - Pek. Junction Box Tlp 20 Pair + Lsa Krone 1.00 Unit 925,000.00 0.014 0.014
2 - Pek. Telephone standar panasonic KX- T505 10.00 Bh 2,100,000.00 0.032 0.032
3 - Pk. Support Material (jack, connector, cable, jumper) 1.00 Ls 3,000,000.00 0.045 0.045
1 - Pek. Feeder Telepon UGC 10''X 2 X0,6 mm2 Dari MDF ke TB Telkom 30.00 m 2,220,000.00 0.033 0.033
3 - ITC 10 x 2 x 0,6 mm + PVC Conduit dari MDF ke IDF Lt. 3 10.00 m 1,750,000.00 0.026 0.026
2 - Instalasi Telephone (ITC 2 x 2 x 0,6 mm + PVC Conduit ) 10.00 Ttk 3,250,000.00 0.049 0.049
1 - Telephone Outlet 10.00 Bh 950,000.00 0.014 0.014
36,887,500.00
-
C.6 PEKERJAAN CCTV -
Lantai I -
- Wifi hot spot 2.00 bh 3,000,000.00 0.045 0.045
- Instalasi CCTV kabel UTP Cat 6 +pipa conduit 20 mm 4.00 ttk 5,000,000.00 0.075 0.075
- kamera CCTV 2.00 bh 2,500,000.00 0.038 0.038
- kamera CCTV Out dor 8.00 bh 4,000,000.00 0.060 0.060
- Monitor 32' 1.00 bh 5,000,000.00 0.075 0.075
- DVR 16 Chanel 1.00 unit 3,000,000.00 0.045 0.045
-
Lantai II -
- Wifi hot spot 2.00 bh 3,000,000.00 0.045 0.045
- Instalasi CCTV kabel UTP Cat 6 +pipa conduit 20 mm 2.00 ttk 2,500,000.00 0.038 0.038
- kamera CCTV (Dome Camera) 1.00 bh 500,000.00 0.008 0.008
- kamera CCTV (Outdor) 2.00 bh 1,000,000.00 0.015 0.015
- -
Lantai III ` - -
- Wifi hot spot 2.00 bh 3,000,000.00 0.045 0.045
- Instalasi CCTV kabel UTP cat 6 +pipa conduit 20 mm 3.00 ttk 3,750,000.00 0.057 0.057
33.058
- kamera CCTV (Dome Camera) 1.00 bh 500,000.00 0.008 0.008
- kamera CCTV (Outdor) 2.00 bh 1,000,000.00 0.015 0.015
37,750,000.00
-
C.7 PEKERJAAN FIRE ALARM 9.00 -
- MCFA 5 Zone 1.00 unit 3,800,000.00 0.057 0.057
Annuciator 1.00 unit 1,200,000.00 0.018 0.018
- Grounding system 1.00 lot 2,500,000.00 0.038 0.038
- JBFA c/w terminal & cabling 3.00 bh 1,500,000.00 0.023 0.023
- -
PEKERJAAN KABEL LOOP - -
Pengadaan dan pemasangan kabel berikut didalam PVC Konduit lengkap dengan aksessories yang diperlukan - -
- dari MCFA ke JBFA lantai 1 1.00 ttk 350,000.00 0.005 0.005
- dari MCFA lantai 1 ke JBFA lantai 2 1.00 ttk 350,000.00 0.005 0.005
- dari MCFA lantai 1 ke JBFA lantai 3 1.00 ttk 350,000.00 0.005 0.005
- -
PEKERJAAN INSTALASI & ACCESSORIES - -
Pengadaan dan pemasangan peralatan berikut lengkap dengan aksessories yang diperlukan - -
Lantai 1 - -
Accessories - -
- Combination Box Alarm bell 1.00 bh 1,625,000.00 0.025 0.025
- Alarm Bell 1.00 bh 300,000.00 0.005 0.005
- Manual push button 1.00 bh 350,000.00 0.005 0.005
- Lampu indikator 1.00 bh 175,000.00 0.003 0.003
- Smoke Detector 6.00 bh 1,650,000.00 0.025 0.025
Instalasi - -
- Instalasi kabel Alrm Bell NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabel Manual Push Butom NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabelI ndikator lampu NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm ke Indikator Lamp 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabel Smoke detector NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 6.00 ttk 1,164,000.00 0.018 0.018
- -
Lantai 2 - -
Accessories - -
- Combination Box Alarm bell 1.00 bh 1,625,000.00 0.025 0.025
28.301 0.005
- Alarm Bell 1.00 bh 300,000.00 0.005
- Manual push button 1.00 bh 350,000.00 0.005 0.005
- Lampu indikator 1.00 bh 175,000.00 0.003 0.003
- Smoke Detector 6.00 bh 1,650,000.00 0.025 0.025
Instalasi - -
- Instalasi kabel Alrm Bell NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabel Manual Push Butom NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabelI ndikator lampu NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm ke Indikator Lamp 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabel Smoke detector NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 6.00 ttk 1,164,000.00 0.018 0.018
- -
Lantai 3 - -
- Combination Box Alarm bell 1.00 bh 1,625,000.00 0.025 0.025
- Alarm Bell 1.00 bh 300,000.00 0.005 0.005
- Manual push button 1.00 bh 350,000.00 0.005 0.005
- Lampu indikator 1.00 bh 175,000.00 0.003 0.003
- Smoke Detector 6.00 bh 2,100,000.00 0.032 0.032
Instalasi - -
- Instalasi kabel Alrm Bell NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabel Manual Push Butom NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabelI ndikator lampu NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm ke Indikator Lamp 1.00 ttk 194,000.00 0.003 0.003
- Instalasi kabel Smoke detector NYA 2(1x1.5 mm) didalam PVC HI Conduit diameter 20 mm 6.00 ttk 1,164,000.00 0.018 0.018
28,038,000.00
-
C.8 PEKERJAAN SOUND SYSTEM -
Pekerjaan Sound System Setara TOA terdiri dari : -
- CD/MMC/USB player w/ FM tuner Z-CD2011R 1.00 unit 125,000.00 0.002 0.002
- Remote microphone 10ch RM-200M 1.00 unit 50,000.00 0.001 0.001 % 25
- Mixer Z-FV200PP 1.00 unit 75,000.00 0.001 0.001
- Power amplifier 240W + bracket ZP-2240 1.00 unit 150,000.00 0.002 0.002
- Speaker selector 10ch 1.00 unit 250,000.00 0.004 0.004
- Cabinet rak w/ Acc CR-131L 1.00 lot 200,000.00 0.003 0.003
-
23.836
PEKERJAAN INSTALASI & ACCESSORIES -
Pengadaan dan pemasangan peralatan berikut lengkap dengan aksessories yang diperlukan -
-
Lantai 1 -
Accessories -
- Ceiling Speaker 6W 3.00 bh 1,350,000.00 0.020 0.020
- Volume kontrol 3.00 bh 555,000.00 0.008 0.008
- Juncation Box Sound System 1.00 bh 250,000.00 0.004 0.004
Instalasi - -
- Instalasi Sound System dengan menggunakan kabel - -
NYMHY 2 x 1.5 mm2 (o) Conduit HI dia 20mm 6.00 ttk 1,110,000.00 0.017 0.017
- -
Lantai 2 - -
Accessories - -
- Ceiling Speaker 6 W 4.00 bh 1,800,000.00 0.027 0.027
- Volume kontrol 4.00 bh 740,000.00 0.011 0.011
- Juncation Box Sound System 1.00 bh 250,000.00 0.004 0.004
Instalasi - -
- Instalasi Sound System dengan menggunakan kabel - -
NYMHY 2 x 1.5 mm2 (o) Conduit HI dia 20mm 8.00 ttk 1,480,000.00 0.022 0.022
- -
Lantai 3 - -
Accessories - -
- Ceiling Speaker 6W 3.00 bh 1,350,000.00 0.020 0.020
- Volume kontrol 2.00 bh 370,000.00 0.006 0.006
- Juncation Box Sound System 1.00 1 250,000.00 0.004 0.004
Instalasi - -
- Instalasi Sound System dengan menggunakan kabel - -
NYMHY 2 x 1.5 mm2 (o) Conduit HI dia 20mm 5.00 ttk 925,000.00 0.014 0.014
11,280,000.00
-
C.9 PEKERJAAN AIR CONDITIONING - 19.428
EQUITMENT UTAMA -
Pengadaan dan Pemasangan Unit AC lengkap dengan penggantung dan aksessories yang diperlukan -
Indoor Unit AC -
Lantai I -
Indoor Unit AC -
- Cooling Capacity : 24.200 Btu/H ( 3 HP ) 1.00 unit 24,000,000.00 0.362 0.362
Type : Casset - -
- Cooling Capacity : 22.500 Btu/H ( 2.5 HP ) 1.00 unit 14,000,000.00 0.211 0.211
- Type : split Wall Mounted - -
- Cooling Capacity :7.000 Btu/H ( 3/4 p HP) 1.00 unit 4,500,000.00 0.068 0.068
- Type : split Wall Mounted - -
PEKERJAAN AIR CONDITIONING - -
PEKERJAAN INSTALASI - -
- Instalasi Pipa Refrigrant + isolasi 30.00 m 4,500,000.00 0.068 0.068
- Pipa drain 38.00 m 4,560,000.00 0.069 0.069
- -
Lantai 2 - -
Indoor Unit AC - -
- Cooling Capacity : 42.700 Btu/H ( 5 HP ) 4.00 unit 120,000,000.00 1.811 0.905 0.905
- Type : Casset - -
- Cooling Capacity : 27.000 Btu/H ( 3 pk ) 2.00 unit 48,000,000.00 0.724 0.724
- Type : Casset - -
- Cooling Capacity : 18.000 Btu/H ( 2 pk ) 1.00 unit 10,000,000.00 0.151 0.151
- Type : split Wall Mounted - -
- -
PEKERJAAN AIR CONDITIONING - -
15.731
PEKERJAAN INSTALASI - -
- Instalasi Pipa Refrigrant + isolasi 120.00 m 18,000,000.00 0.272 0.272
- Pipa drain 165.00 m 19,800,000.00 0.299 0.299
- -
Lantai 3 - -
Indoor Unit AC - -
- Cooling Capacity : 22.500 Btu/H ( 2.5 HP ) 10.00 unit 140,000,000.00 2.112 0.704 0.704 0.704
- Type : split Wall Mounted - -
- Cooling Capacity :9.000 Btu/H ( 1 HP) 1.00 unit 4,500,000.00 0.068 0.068
- Type : split Wall Mounted ` - -
- -
PEKERJAAN AIR CONDITIONING - -
PEKERJAAN INSTALASI - -
- Instalasi Pipa Refrigrant + isolasi 66.00 m 4,620,000.00 0.070 0.070
- Pipa drain 126.00 m 3,780,000.00 0.057 0.057
420,260,000.00
-
C.10 PEKERJAAN PENANGKAL PETIR TYPE KONVENTIONAL -
1 - Penangkal Petir Type Konventional 2.00 Unit 3,000,000.00 0.045 0.045
2 - Kabel BC 50 mm2 dalam konduit 60.00 m 3,000,000.00 0.045 0.045
3 - Grounding max 2 ohm 1.00 Unit 350,000.00 0.005 0.005
3 - Bok Kontrol uk. 40 x 40 x 30 cm 1.00 Unit 250,000.00 0.004 0.004
4 - Ijin Depnaker 1.00 ls 1,500,000.00 0.023 0.023
8,100,000.00
C.11 PEKERJAAN INSTALASI PLUMBING -
Pengadaan, Pemasangan dan Pengetesan Instalasi Pemipaan -
EQUIPMENT -
3 Pompa Distribusi 1.00 Unit 2,000,000.00 0.030 11.905 0.030
Capasity : 3-7 m3/h - -
Head : 15 M - -
Daya : 2 X 1,1 Kw / 220 V / 50 Hz - -
4 Tangki Atap Stenless kapasitas 1100 liter 1.00 Unit 3,500,000.00 0.053 0.053
- -
5 STP RCX-15 1.00 Unit 7,000,000.00 0.106 0.106
- Kapasitas : 15 m3 -
12,500,000.00
6 Instalasi Pipa Air Bekas & Kotor dari bahan PVC klas AW -
Termasuk Support, & Alat Bantu Lainya Sesuai Gambar Dan Spesifikasi. -
Instalasi : -
- Pipa dia. 4" 133.00 m' 12,495,815.50 0.189 0.063 0.063 0.063
- Pipa dia. 3" 95.00 m' 8,925,582.50 0.135 0.045 0.045 0.045
- Pipa dia. 2" 75.00 m' 3,099,037.50 0.047 0.016 0.016 0.016
- Pipa dia. 1/4" 45.00 m' 1,675,552.50 0.025 0.008 0.008 0.008
- Clean out dia. 50 mm "Stanlles" 5.00 bh 125,000.00 0.002 0.001 0.001 0.001
- Clean out dia. 80 mm "Stanlles" 1.00 bh 45,000.00 0.001 0.000 0.000 0.000
- Clean out dia. 100 mm "Stanlles" 6.00 bh 330,000.00 0.005 0.002 0.002 0.002
- Fitting 1.00 Ls 55,000.00 0.001 0.000 0.000 0.000
26,750,988.00
9.070
-
7 Instalasi Pipa Air Bersih PVC Class AW Sesuai Gambar & Spesifikasi -
Instalasi : -
- PPR PN 10, DN 20 125.00 m 6,875,000.00 0.104 0.035 0.035 0.035
- PPR PN 10, DN 25 95.00 m 6,175,000.00 0.093 0.031 0.031 0.031
- PPR PN 10, DN 32 67.00 m 4,690,000.00 0.071 0.024 0.024 0.024
- PPR-PN10 DN40 62.00 m 4,650,000.00 0.070 0.023 0.023 0.023
- Fitting 1.00 Ls 400,000.00 0.006 0.002 0.002 0.002
22,790,000.00
-
8 Instalasi Pipa Air Hujan PVC Class AW Sesuai Gambar & Spesifikasi -
Instalasi : -
- Pipa diameter 3" 99.00 m 9,301,396.50 0.140 0.070 0.070
- Pipa diameter 2" 50.40 m 2,082,553.20 0.031 0.016 0.016
- Fitting 1.00 Ls 300,000.00 0.005 0.002 0.002
11,683,949.70
9 Pengadaan dan Pemasangan Alat - Alat Saniter -
6.672
- Closet duduk setara Toto type CW660NJ/SW660J 10.00 bh 30,702,800.00 0.463 0.154 0.154 0.154
- Urinoir setara toto type U57M 6.00 bh 13,697,700.00 0.207 0.103 0.103
- Wastafel setara toto type LW248JR 8.00 bh 14,240,400.00 0.215 0.072 0.072 0.072
- Floor drain setara toto type TX1BN 8.00 bh 763,640.00 0.012 0.004 0.004 0.004
- Keran Air bak zink stainles 1.00 bh 125,000.00 0.002 0.002
- Keran wastafel setara toto type T.30AR13V7N 8.00 bh 1,283,640.00 0.019 0.019
- Jet washer setara Toto type THX20MCRB 10.00 bh 3,750,000.00 0.057 0.057
64,563,180.00
INTERIOR -
D.1 PEKERJAAN LANTAI 2 -
I PEKERJAAN INTERIOR RUANG RAPAT KECIL -
1 Pek. Casingan tembok lapis HPL+ rangka hollow + glasswool 49.52 m2 59,580,201.26 0.899 0.450 0.450
3 Pek. Wall paper + rangka hollow + glasswool 64.75 m2 57,069,150.01 0.861 0.861
4 Pek. Ornamen kayu border + politur 39.40 m' 1,832,100.00 0.028 0.028
5 Pek. Casingan kolom lapis HPL 7.48 m2 935,000.00 0.014 4.658 0.014
6 Pek. Kerawang kayu ukir pada kolom + politur 8.00 bh 1,400,000.00 0.021 0.021
120,816,451.27
D.2 PEKERJAAN LANTAI 3 -
I PEKERJAAN INTERIOR AULA -
1 Pek. Casingan tembok lapis HPL+ rangka hollow + glasswool 68.74 m2 82,714,650.64 1.248 0.416 0.416 0.416
2 Pek. Wall paper + rangka hollow + glasswool 112.51 m2 99,160,876.03 1.496 0.499 0.499 0.499
3 Pek. Casingan kolom lapis HPL 11.88 m2 10,470,271.68 0.158 0.079 0.079
4 Pek. Kerawang kayu ukir pada kolom 9.00 bh 1,125,000.00 0.017 0.017
5 Pek. Ring-ring kayu ukir 142.40 m' 12,104,000.00 0.183 0.183
6 Pek. Lukisan Wayang Kamasan Kelas II Biasa 99.68 m2 84,728,000.00 1.278 0.426 0.426 0.426
7 Pek. Polituran ring - ring kayu ukir 39.87 m2 1,875,419.39 0.028 0.028
- 292,178,217.74
II PEKERJAAN INTERIOR RUANG RAPAT - -
2.741 0.144
1 Pek. Stage rangka kayu t = 60 cm 70.00 m2 9,534,000.00 0.144
2 Pek. Casingan tangga & stage lapis HPL 10.71 m2 6,943,999.86 0.105 0.105
3 Pek. Tempelan ornamen stage 17.85 m' 13,387,500.00 0.202 0.202
4 Pas. Karpet panggung motif ex- jawa nobel + under layer 70.00 m2 5,950,000.00 0.090 0.090
35,815,499.86
PENATAAN HALAMAN -
E.1 PEKERJAAN PENATAAN HALAMAN -
I PEKERJAAN PAVINGASI -
1 Pek. Urugan pasir t = 10 cm 9.50 m3 1,740,400.00 0.026 0.026
2 Pek. Paving block 20 x 20 x 6 K 225 95.00 m2 13,062,500.00 0.197 0.197
14,802,900.00 1.277
II PEKERJAAN PLANTER BOX -
1 Pek. Galian 1.76 m3 93,015.00 0.001 0.001
2 Pek. Pas. Batako 9.36 m2 732,279.60 0.011 0.011
3 Pek. Tempelan batu candi 14.04 m2 6,515,683.20 0.098 0.098
4 Pek. Urugan tanah subur 6.22 m3 964,410.00 0.015 0.015
5 Pek. Rumput mutira 15.56 m2 544,425.00 0.008 0.008
6 Pek. Pohon bismarkia 7.00 bh 2,275,000.00 0.034 0.034
7 Pek. Lili paris 39.00 bh 975,000.00 0.015 0.198 0.015
0.043
- %0
1.277

0.198

8 Pek. Perdu bayam merah 39.00 bh 312,000.00 0.005 0.043 0.005


- %0
12,411,812.80
6,627,273,374.80 100.000
RENCANA PERMINGGU 0.043 0.155 1.079 1.464 1.917 2.014 2.398 2.835 3.826 3.697 4.408 4.465 4.758 5.558 5.663 5.139 4.543 4.762 5.116 5.097 5.841 5.080 5.017 5.082 3.086 2.508 2.355 1.402 0.477 0.217
RENCANA KUMULATIF ### 0.043 0.198 1.277 2.741 4.658 6.672 9.070 11.905 15.731 19.428 23.836 28.301 33.058 38.617 44.279 49.419 53.961 58.723 63.840 68.936 74.777 79.857 84.874 89.955 93.042 95.549 97.904 99.306 99.783 100.000
PROGRES PERMINGGU
PROGRES KUMULATIF

Gianyar, 11 April 2017


Penawar
PT. AMERTA SAKTI JAYA

I MADE PUJA, ST., MT.


Direktur

Anda mungkin juga menyukai