BACKUP PERHITUNGAN VOLUME

NAMA PEKERJAAN = PEMBANGUNAN RUKO DESA KARANGAN

LOKASI = KEC. KARANGAN KAB. TRENGGALEK

I. PEKERJAAN PERSIAPAN
. Pengukuran/Bowplank
. Papan Nama Pekerjaan
. Pembersihan

II. PEKERJAAN TANAH

. Galian Tanah Biasa
- Pondasi Utama = 0.60 x 0.65 x ###
- Pondasi Teras = 0.50 x 0.50 x 50.00

. Urugan Tanah ex. Galian

= 68.82 x 75%
. Pasir Urug
- Pondasi Utama = 0.60 x 0.05 x ###
- Pondasi Teras = 0.50 x 0.05 x 50.00
- Ruang Utama = 7.90 x 4.85 x 0.05 x 8
- Teras = 40.90 x 1.80 x 0.05 x 1
= 0.80 x 8.05 x 0.05 x 1
- Pavingisasi = 5.00 x 48.20 x 0.10

. Pengurugan Tanah
- Ruang Utama = 7.90 + 7.40 x 1.15 x 5.00 x 8
2
- Teras = 1.85 + 1.30 x 1.10 x 40.00
2
- Urugan Halaman = 0.45 + 0.60 x 5.00 x 40.00
2

Pengurangan = ### - 51.62

III. PEKERJAAN PONDASI

. Pondasi Batu Belah 1 PC : 5 PP
- Ruang Utama = 0.30 + 0.60 x 1.45 x ###
2
- Pondasi Teras = 0.30 + 0.50 x 1.30 x 50.00
2

. Batu Kosong (Anstamping)

- Ruang Utama = 0.60 x 0.15 x ###
- Pondasi Teras = 0.50 x 0.15 x 50.00
IV. PEKERJAAN BETON
. Lantai Kerja Beton Mutu K.100
= 8.05 x 5.00 x 0.05 x 8
= 1.85 x 40.00 x 0.05 x 1

. Beton Mutu K.225

a. Sloof 15/20
- Ruang Utama = 0.15 x 0.20 x ###
- Pondasi Teras = 0.15 x 0.20 x 50.00

b. Kolom 20/30 = 0.20 x 0.30 x 3.87 x 18

c. Kolom 12/20 = 0.12 x 0.20 x 3.87 x 9

d. Kolom 12/12 = 0.12 x 0.12 x 2.37 x 9

= 0.12 x 0.12 x 1.14 x 2

e. Balok 20/20 = 0.20 x 0.20 x 40.00 x 1

f. Balok 12/20 = 0.12 x 0.20 x 40.00 x 1

= 0.12 x 0.20 x ### x 1

g. Balok 12/12 = 0.12 x 0.12 x 56.10 x 1

= 0.12 x 0.12 x 8.05 x 7

h. Plat Overstek = 1.00 x 0.10 x 1.50 x 8

. Pembesian dengan besi polos

a. Sloof 15/20
- Ruang Utama
4 Ø10 = ### x 0.617 x 4
Ø6 - 150 = 0.54 x 0.222 x 965
- Pondasi Teras
4 Ø10 = 50.10 x 0.617 x 4
Ø6 - 150 = 0.54 x 0.222 x 335

b. Kolom 20/30
6 Ø10 = 3.97 x 0.617 x 6 x 18
Ø6 - 150 = 0.84 x 0.222 x 28 x 18
 c. Kolom 12/20
4 Ø10 = 3.97 x 0.617 x 4 x 9
Ø6 - 150 = 0.48 x 0.222 x 28 x 9

d. Kolom 12/12
4 Ø10 = 2.47 x 0.617 x 4 x 9
= 1.24 x 0.617 x 4 x 2
Ø6 - 150 = 0.32 x 0.222 x 18 x 9
= 0.32 x 0.222 x 10 x 2

e. Balok 20/20
4 Ø10 = 40.10 x 0.617 x 4 x 1
Ø6 - 200 = 0.64 x 0.222 x 202 x 1

f. Balok 12/20
4 Ø10 = 40.10 x 0.617 x 4 x 1
= ### x 0.617 x 4 x 1
Ø6 - 150 = 0.48 x 0.222 x 269 x 1
= 0.48 x 0.222 x 1018 x 1

g. Balok 12/12
4 Ø10 = 56.20 x 0.617 x 4 x 1
= 8.15 x 0.617 x 4 x 7
Ø6 - 200 = 0.32 x 0.222 x 282 x 1
= 0.32 x 0.222 x 42 x 7

h. Plat Overstek
Ø10 - 150 = 1.11 x 0.222 x 11 x 8
= 1.61 x 0.222 x 11 x 8

. Bekisting Untuk Sloof

- Ruang Utama = 0.40 x ### x 1.00 x 25%
- Pondasi Teras = 0.40 x 50.00 x 1.00 x 25%
Balok 20/20 = 0.40 x 40.00 x 1 x 25%
Balok 12/20 = 0.40 x 40.00 x 1 x 25%
= 0.40 x ### x 1 x 25%
Balok 12/12 = 0.24 x 56.10 x 1 x 25%

. Bekisting Untuk Kolom

a. Kolom 20/30 = 1.00 x 3.87 x 18 x 25%
b. Kolom 12/20 = 0.64 x 3.87 x 9 x 25%
c. Kolom 12/12 = 0.48 x 2.37 x 9 x 25%

. Bekisting Untuk Balok

 . Bekisting Untuk Lantai
Plat Overstek = 1.00 x 1.50 x 8 x 25%
= 3.50 x 0.10 x 8 x 25%

. Membongkar Bekisting dan Perawatan Beton

V. PEKERJAAN BESI DAN ALUMINIUM

. Pintu Harmonika Besi= 4.80 x 2.80 x 8

. Kusen Pintu Aluminium

= 5.21 x 8

. Pintu Aluminium
= 0.92 x 2.11 x 8

. Rangka Atap Baja Ringan

= 8.40 x 40.00

. Penutup Atap Multiroof (Pasir)

. Rangka Plafond Baja Ringan

= 7.90 x 4.85 x 8.00

. Plafond

. Kanopi Galvalum Rangka Hollow

= 2.50 x 48.05

VI. PEKERJAAN PASANGAN DINDING

. Bataco 1 PC : 3 PP
= 3.87 x ### x 1
= 0.50 x 8.05 x 0.55 x 7
= 2.37 x 41.50 x 1
= 1.15 x 7.55 x 2

Pengurangan = 2.80 x 4.80 x 8

= 0.90 x 2.15 x 8

VII. PEKERJAAN PLESTERAN

. Plesteran 1 PC : 4 PP Tebal 15 mm
= ### x 2

VIII.PEKERJAAN PENUTUP LANTAI

 . Lantai Keramik Motif 40 x 40 cm
= 7.90 x 4.85 x 8
= 3.10 x 48.20 x 1

. Paving Stone Abu Abu Tebal 6 Cm K.225

= 5.00 x 48.20 x 1

IX. PEKERJAAN PENGECATAN

. Pengecatan tembok Eksterior

. Pengecatan tembok Interior

X. PEKERJAAN LISTRIK
. Pasang KWH Meter 1300 VA
= 1 x 8

. MCB 6 A / 1 Phase = 1 x 8

. Lampu LED 20 Watt = 4 x 8

= 1 x 8

. Fitting Lampu

. Saklar Panasonic (ganda)

= 1 x 8

. Saklar Panasonic (tunggal)

= 1 x 8

. Stop Kontak IB / Tan = 1 x 8

. Ongkos pasang titik lampu + instalasi

LUME

= 1.00 Ls
= 1.00 Bh
= 1.00 Ls

= 56.32
= 12.50 +
68.82 = 68.82 M3

= 51.62 = 51.62 M3

= 4.33
= 1.25
= 15.33
= 3.68
= 0.32
= 24.10 +
49.01 = 49.01 M3

= 351.90 ###

= 69.30

= 105.00
+
526.20
= 474.58 M3

= 94.22

= 26.00
+
120.22 = 120.22 M3

= 13.00
= 3.75 +
 16.75 = 16.75 M3

= 16.10
= 3.70 +
19.80 = 19.80 M3

= 4.33
= 1.50 +
5.83 = 5.83 M3

= 4.18 = 4.18 M3

= 0.84 = 0.84 M3

= 0.31
= 0.03 +
0.34 = 0.34 M3

= 1.60 = 1.60 M3

= 0.96
= 3.66 +
4.62 = 4.62 M3

= 0.81
= 0.81 +
1.62 = 1.62 M3

= 1.20 = 1.20 M3

= 356.63
= 115.68

= 123.65
= 40.16 +
636.12 = 636.12 Kg

= 264.54
= 93.99 +
358.53 = 358.53 Kg
= 88.18
= 26.85 +
115.03 = 115.03 Kg

= 54.86
= 6.12
= 11.51
= 1.42 +
73.91 = 73.91 Kg

= 98.97
= 28.70 +
127.67 = 127.67 Kg

= 98.97
= 376.49
= 28.66
= 108.48 +
612.60 = 612.60 Kg

= 138.70
= 140.80
= 20.03
= 20.89 +
320.42 = 320.42 Kg

= 21.68
= 31.45 +
53.13 = 53.13 Kg

= 14.44
= 5.00
= 4.00
= 4.00
= 15.25
= 3.37
46.06 = 46.06 M2

= 17.42
= 5.57
= 2.56 +
25.55 = 25.55 M2

= - M2
= 3.00
= 0.70 +
3.70 = 3.70 M2

= 18.63 M3

= 107.52 = 107.52 M2

= 41.68 = 41.68 M1

= 15.53 = 15.53 M2

= 336.00 = 336.00 M2

= 336.00 M2

= 306.52 = 306.52 M2

= 306.52 M2

= 120.13 = 120.13 M2

= 558.83
= 15.50
= 98.36
= 17.37 +
690.06
= 107.52
= 15.48 -
567.06 = 567.06 M2

= ### = ### M2
= 306.52
= 149.42 +
455.94 = 455.94 M2

= 241.00 = 241.00 M2

= 567.06 M2

= 567.06 M2

= 8.00 Psg

= 8.00 Bh

= 32.00
= 8.00 +
40.00 = 40.00 Bh

= 40.00 Bh

= 8.00 Bh

= 8.00 Bh

= 8.00 Bh

= 48.00 Ttk
 RENCANA ANGGARAN BIAYA
(RAB)

NAMA PEKERJA = PEMBANGUNAN RUKO DESA KARANGAN

LOKASI = KEC. KARANGAN KAB. TRENGGALEK

HARGA SATUAN
NO URAIAN KEGIATAN KODE VOLUMESATUAN
(Rp)
I. PEKERJAAN PERSIAPAN
. Pengukuran/Bowplank - 1.00 Ls 500,000.00
. Papan Nama Pekerjaan - 1.00 Bh 350,000.00
. Pembersihan - 1.00 Ls 455,854.95

II. PEKERJAAN TANAH

. Galian Tanah Biasa A.2.3.1.1 68.82 M3 51,375.00
. Urugan Tanah ex. Galian A.2.3.1.9 51.62 M3 34,250.00
. Pasir Urug A.2.3.1.11 49.01 M3 228,510.00
. Pengurugan Tanah A.2.3.1.14a 474.58 M3 116,125.00

III. PEKERJAAN PONDASI

. Pondasi Batu Belah 1 PC : 5 PP A.3.2.1.3 120.22 M3 833,028.50
. Batu Kosong (Anstamping) A.3.2.1.9 16.75 M3 531,934.50

IV. PEKERJAAN BETON

. Lantai Kerja Beton Mutu K.100 A.4.1.1.4 19.80 M3 833,486.51
. Beton Mutu K.225
a) Sloof 15/20 A.4.1.1.7 5.83 M3 ###
b) Kolom 20/30 A.4.1.1.7 4.18 M3 ###
c) Kolom 12/20 A.4.1.1.7 0.84 M3 ###
d) Kolom 12/12 A.4.1.1.7 0.34 M3 ###
e) Balok 20/20 A.4.1.1.7 1.60 M3 ###
f) Balok 12/20 A.4.1.1.7 4.62 M3 ###
g) Balok 12/12 A.4.1.1.7 1.62 M3 ###
h) Plat Overstek A.4.1.1.7 1.20 M3 ###
. Pembesian dengan besi polos
a) Sloof 15/20 A.4.1.1.17 636.12 Kg 12,386.95
b) Kolom 20/30 A.4.1.1.17 358.53 Kg 12,386.95
c) Kolom 12/20 A.4.1.1.17 115.03 Kg 12,386.95
d) Kolom 12/12 A.4.1.1.17 73.91 Kg 12,386.95
e) Balok 20/20 A.4.1.1.17 127.67 Kg 12,386.95
f) Balok 12/20 A.4.1.1.17 612.60 Kg 12,386.95
g) Balok 12/12 A.4.1.1.17 320.42 Kg 12,386.95
h) Plat Overstek A.4.1.1.17 53.13 Kg 12,386.95
. Bekisting Untuk Sloof A.4.1.1.21 46.06 M2 219,216.00
 HARGA SATUAN
NO URAIAN KEGIATAN KODE VOLUMESATUAN
(Rp)
. Bekisting Untuk Kolom A.4.1.1.22 25.55 M 2
614,240.50
. Bekisting Untuk Balok A.4.1.1.23 - M 2
624,635.50
. Bekisting Untuk Lantai A.4.1.1.24 3.70 M 2
###
. Membongkar Bekisting dan PerawaA.4.1.1.36a 18.63 M3 274,000.00

V. PEKERJAAN BESI DAN ALUMINIUM

. Pintu Harmonika Besi - 107.52 M2 775,000.00
. Kusen Pintu Aluminium A.4.2.1.11 41.68 M1 95,606.05
. Pintu Aluminium A.4.2.1.12 15.53 M2 577,304.75
. Rangka Atap Baja Ringan - 336.00 M2 170,000.00
. Penutup Atap Multiroof (Pasir) - 336.00 M2 122,000.00
. Rangka Plafond Baja Ringan - 306.52 M2 125,000.00
. Plafond - 306.52 M2 45,000.00
. Kanopi Galvalum Rangka Hollow - 120.13 M2 300,000.00
 HARGA SATUAN
NO URAIAN KEGIATAN KODE VOLUMESATUAN
(Rp)
VI. PEKERJAAN PASANGAN DINDING
. Bataco 1 PC : 3 PP A.4.4.1.24a 567.06 M2 100,467.00

VII. PEKERJAAN PLESTERAN

. Plesteran 1 PC : 4 PP Tebal 15 48874.5 ### M2 48,874.50

VIII. PEKERJAAN PENUTUP LANTAI

. Lantai Keramik Motif 40 x 40 cmA.4.4.3.35j 455.94 M2 162,133.35
. Paving Stone Abu Abu Tebal 6 A.4.4.3.63c 241.00 M2 101,490.00

IX. PEKERJAAN PENGECATAN

. Pengecatan tembok Eksterior A.4.7.1.10a 567.06 M2 46,296.05
. Pengecatan tembok Interior A.4.7.1.10b 567.06 M2 25,596.05

X. PEKERJAAN LISTRIK
. Pasang KWH Meter 1300 VA 3.6.1.227 8.00 Psg ###
. MCB 6 A / 1 Phase 3.61.191 8.00 Bh 46,000.00
. Lampu LED 20 Watt - 40.00 Bh 40,000.00
. Fitting Lampu - 40.00 Bh 15,000.00
. Saklar Panasonic (ganda) 3.61.246 8.00 Bh 19,000.00
. Saklar Panasonic (tunggal) 3.61.247 8.00 Bh 11,750.00
. Stop Kontak IB / Tanem 3.61.273 8.00 Bh 15,000.00
. Ongkos pasang titik lampu + ins3.6.1.218 48.00 Ttk 150,000.00

JUMLAH FISIK

TERBILANG= DELAPAN RATUS EMPAT PULUH SEMBILAN JUTA SEMBILAN RATUS

RENCANA ANGGARAN BIAYA
(RAB)

JUMLAH HARGA
(Rp)

500,000.00
350,000.00
455,854.95
1,305,854.95

3,535,627.50
1,767,985.00
11,199,275.10
55,110,602.50
###

###
8,909,902.88
###

16,503,032.90

6,046,774.15
4,335,422.98
871,233.33
352,642.06
1,659,492.05
4,791,783.29
1,680,235.70
1,244,619.04

7,879,586.63
4,441,093.18
1,424,870.86
915,519.47
1,581,441.91
7,588,245.57
3,969,026.52
658,118.65
10,097,088.96
JUMLAH HARGA
(Rp)
15,693,844.78
-
4,492,689.85
5,104,620.00
###

83,328,000.00
3,984,860.16
8,965,542.77
57,120,000.00
40,992,000.00
38,315,000.00
13,793,400.00
36,039,000.00
###
 JUMLAH HARGA
(Rp)

56,970,817.02
###

55,429,547.94
###

73,923,079.60
24,459,090.00
###

26,252,638.11
14,514,496.11
###

22,400,000.00
368,000.00
1,600,000.00
600,000.00
152,000.00
94,000.00
120,000.00
7,200,000.00
###
###

RATUS EMPAT PULUH SEMBILAN JUTA SEMBILAN RATUS DUA