Anda di halaman 1dari 11

Chapter 19

Completing the Tests in the


Acquisition and Payment Cycle:
Verification of Selected Accounts

 Review Questions

19-14 The analysis of expense accounts is a procedure by which selected


expense accounts are verified by examining underlying supporting vendors'
invoices or other documentation to determine if the transactions making up the
total are correctly stated. The emphasis in most expense account analysis is on
existence of recorded amounts, accuracy, and classification.
Potentially the same objectives are accomplished in tests of controls and
substantive tests of transactions as for expense account analysis. The major
differences are that tests of controls and substantive tests of transactions are
selected from all of the acquisitions and cash disbursements journals for the
entire period whereas transactions examined for expense analysis are limited to
the account being analyzed. Nevertheless, the procedures are closely related,
and if the tests of controls and substantive tests of transactions procedures
results are satisfactory, reduced expense account analysis is implied.

19-15 The approach for verifying depreciation expense should emphasize the
consistency of the method of depreciation used and the related computations,
since these aspects of depreciation expense are the main determinants of the
account balance. The use of analytical procedures and reperformance tests is
important for depreciation expense.
In verifying repair expense, the emphasis should be on vouching
transactions that may be capital items; therefore, examining supporting
documentation for transactions from months with unusually large totals or
transactions that are themselves large or unusual is the normal audit approach
followed.
The approach is different because in repairs and maintenance the primary
objective is to locate improperly classified fixed assets, whereas in depreciation
the emphasis is on consistency from period to period and accurate depreciation
calculations.

19-16 The factors that should affect the auditor's decision whether or not to
analyze an account balance are:

1. The analytical procedures indicate there is a high likelihood of


misstatement in an account.
2. The tests of controls and substantive tests of transactions indicate
there is a high likelihood of misstatement in an account.
3. The account is likely to contain misstatements because it is difficult
for the client to properly classify or value the transactions.
4. The auditor knows that the account is frequently subject to abuse or
misstatement.
19-1
5. The analysis of the account might disclose a contingency.
6. Tax returns and the SEC require the disclosure of certain
information, which the account is likely to provide.

Four expense accounts that are commonly analyzed in audit engagements are:

1. Legal expense
2. Travel and entertainment expense
3. Tax expense
4. Repair and maintenance expense

 Multiple Choice Questions From CPA Examinations

19-17 a. (1) b. (1) c. (4)

19-18 a. (3) b. (4) c. (4)

 Discussion Questions and Problems

9-26

LIABILITY THAT COULD BE AUDIT PROCEDURE TO UNCOVER


UNCOVERED LIABILITY
a. Lawsuit Review minutes of the Board of Directors'
meetings.
b. Building used as collateral for a Examine documents of ownership to
loan determine if the loan is collateralized and
send confirmations to major banks.
c. Unrecorded lease Examine lease agreements.
d. Note payable Examine underlying records for loans
related to the interest expense and send
confirmations to major banks.
e. Policy loan Obtain a confirmation from the life
insurance company.
f. Note payable Obtain confirmation from bank for loans.
g. Income taxes payable for Examine a sample of travel and expense
nondeductible expenses reports to make sure they comply with IRS
requirements.

19-27 The banker has failed to recognize that the audit tests discussed relate as
much to the income statement as to the balance sheet. For example, obtaining
an understanding of internal control and the tests of controls and substantive
tests of transactions are heavily income statement oriented, analytical
procedures are more closely related to the income statement than to the balance
sheet, and even tests of details of the balance sheet help to uncover
misstatements in the income statement. The typical audit recognizes the
interrelationship between the income statement and the balance sheet and uses
19-2
this interrelationship to help design more effective tests to uncover
misstatements in both statements. The auditor is and should be greatly
concerned about the fair presentation of the income statement.

19-29 a. Items 1 through 6 would have been found in the following way:

1. The company's policies for depreciating equipment are


available from several sources:
a) The prior year's audit schedules and permanent file.
b) Footnote disclosure in the annual report and SEC
Form 10-K.
c) Company procedures manuals.
d) Detailed fixed asset records.
2. The ten-year lease contract would be found when supporting
data for current year's equipment additions were examined.
Also, it may be found by a review of company lease files,
contract files, or minutes of meetings of the board of
directors. The calculations would likely be shown on a
supporting schedule and can be traced to the general
journal.
3. The building wing addition would be apparent by the addition
to buildings during the year. The use of the low construction
bid amount would be found when support for the addition
was examined. When it was determined that this
inappropriate method was followed, the actual costs could
be determined by reference to construction work orders and
supporting data. The wing could also be examined.
4. The paving and fencing could be discovered when support
was examined for the addition to land.
5. The details of the retirement transactions could be
determined by examining the sales agreement, cash receipts
documentation, and related detailed fixed asset record. This
examination would be instigated by the recording of the
retirement in the machinery account or the review of cash
receipts records.
6. The auditor would become apprised of a new plant in several
ways:
a) Volume would increase.
b) Account details such as cash, inventory, prepaid
expenses, and payroll would be attributed to the new
location.
c) The transaction may be indicated in documents such
as the minutes of the board, press releases, and
reports to stockholders.
d) Property tax and insurance bills examined show the
new plant.

One or more of these occurrences should lead the auditor to


investigate the reasons and circumstances involved. Documents
from the city and appraisals could be examined to determine the
details involved.
19-3
b. The appropriate adjusting journal entries are as follows:

1. No entry necessary.

2. This is an operating lease and should not have been


capitalized.

Prepaid rent $ 50,000


Lease liability 354,000
Allowance for depreciation-
machinery and equipment 20,200
Machinery and equipment $404,000
Depreciation expense 20,200

To correct initial recording of lease:

Equipment rent expense $37,500


Prepaid rent $37,500

To record nine months rent:

9/12 x $50,000 = $37,500

19-4
19-29 (continued)

3. The wing should have been recorded at its cost to the company.

(Accounts originally credited) $15,000


Buildings $15,000

To correct initial recording of new wing:

Depreciation expense $3,167


Allowance for depreciation—
Buildings $3,167

To correct depreciation for excess cost.

Depreciation on beginning balance


1,200,000/25 = 48,000

Depreciation recorded on addition


51,500 - 48,000 = 3,500

Correct depreciation for addition:

Remaining useful life of addition is 12 years


(600,000/1,200,000 x 25 = 12-1/2 years; 12-1/2 - ½ = 12 years)

Depreciation = $160,000/12 x ½ = $6,667


Correction = $6,667 - $3,500 = $3,167

4. The paving and fencing are land improvements and should be


depreciated over their useful lives.

Land improvements (may be $50,000


combined with buildings
with buildings account—
buildings and improvements)
Land $50,000

To correct initial recording of paving and fencing:

Depreciation expense $2,500


Allowance for depreciation—
Land Improvements $2,500

To record first year's depreciation on paving and fencing:

$50,000/10 x ½ = $2,500

19-5
19-29 (continued)

5. The cost and allowance for depreciation should have been


removed from the accounts and a gain or loss on sale recorded.

Cost of asset $480,000

Allowance for depreciation:


To 12/31/01 - 480,000/10 x 3-1/2 168,000
For 2002 - 480,000/10 x ½ 24,000
192,000
Net book value 288,000
Cash proceeds 260,000
Loss on sale $28,000

The correcting entry is:

Allowance for depreciation—


Machinery and Equipment $203,000
Loss on sale of assets 28,000
Machinery and Equipment $220,000
Depreciation expense 11,000

6. Donated property should be capitalized at its fair market value.

Land $100,000
Buildings 400,000
Contributed capital- $500,000
Donated Property

To record land and building for new plant donated by Crux City:

Depreciation expense $8,000


Allowance for depreciation—
Buildings $8,000

To record depreciation on new plant:

$400,000/25 x ½ = $8,000

19-6
19-30 a.

To: In-Charge Auditor

From: Audit Manager

Subject:Concerns about the schedule prepared by the client and


the staff assistant in the audit of Vernal Manufacturing
Company

The analytical procedures schedule for the audit of Vernal


Manufacturing Company is completely inadequate and needs to
be redone. There are several deficiencies:

1. The headings, references, and indexing on the audit


schedule are incomplete. It appears that the schedule was
prepared by the client, but it is not possible to determine
from the schedule.

2. A classified income statement would provide more useful


information than the single-step statement provided.

3. The schedule should include the additional columns


showing the percent of net sales for 12-31-01 and 12-31-
02. This information would permit us to more effectively
evaluate the relative change in each account.

4. There is no indication that the general ledger totals were


compared to general ledger balances or that calculations
were tested.

5. There is no identification of accounts that we are


concerned may be materially misstated. For example, the
$1,381 change in insurance expense appears immaterial
but the 427% change in other expense may be significant.

6. There is no indication of specific accounts that require


additional investigation and the nature of such
investigation.

7. There is no indication that the client's explanations have


been evaluated and supported by evidence. Management
inquiry is a weak form of evidence and unsatisfactory by
itself.

19-7
19-30 (continued)

b. For every explanation provided by the client, an alternative


possibility is a misstatement in the financial statements. The
auditor must be satisfied that significant differences are not material
misstatements. The following are a few examples:

ACCOUNT POSSIBLE MISSTATEMENT


Sales Cutoff error for sales
Sales returns and allowances Returns due to technological deficiencies in
products that may indicate obsolete inventory
Miscellaneous income Including proceeds of the sale of equipment as
income rather than decreasing the equipment
account
Cost of goods sold Small increase in cost of goods sold compared to
net sales may indicate an overstatement of
ending inventory or understatement of any of the
accounts making up cost of goods sold

c. To perform a meaningful determination of the most important


variances, an alternative design of the audit schedule follows. It is
much easier to determine relevant variances with an adequate
analytical procedures schedule.

19-8
19-30 (continued)

PER G/L PERCENT PER G/L PERCENT CHANGE


12-31-01 12-31-01 12-31-02 12-31-02 Amount Percent

Sales $8,467,312 100.8% $9,845,231 102.5% $1,377,919 16.3%


Sales returns and
allowances (64,895) (0.8%) (243,561) (2.5%) (178,666) 275.3%
Net Sales 8,402,417 100.0% 9,601,670 100.0% 1,199,253 14.3%

Cost of goods sold:


Beginning inventory 1,487,666 17.7% 1,389,034 14.5% (98,632) (6.6%)
Purchases 2,564,451 30.5% 3,430,865 35.7% 866,414 33.8%
Freight-in 45,332 0.5% 65,782 0.7% 20,450 45.1%
Purchase returns (76,310) (0.9%) (57,643) (0.6%) 18,667 (24.5%)
Factory wages 986,755 11.7% 1,145,467 11.9% 158,712 16.1%
Factory benefits 197,652 2.4% 201,343 2.1% 3,691 1.9%
Factory overhead 478,659 5.7% 490,765 5.1% 12,106 2.5%
Factory depreciation 344,112 4.1% 314,553 3.3% (29,559) (8.6%)
Ending inventory (1,389,034) (16.5%) (2,156,003) (22.5%) (766,969) 55.2%
Total 4 ,639,283 55.2% 4,824,163 50.2% 184,880 4.0%
Gross margin 3,763,134 44.8% 4,777,507 49.8% 1,014,373 27.0%

Selling, general and administrative:


Executive salaries 167,459 2.0% 174,562 1.8% 7,103 4.2%
Executive benefits 32,321 0.4% 34,488 0.4% 2,167 6.7%
Office salaries 95,675 1.1% 98,540 1.0% 2,865 3.0%
Office benefits 19,888 0.2% 21,778 0.2% 1,890 9.5%
Travel and entertainment 56,845 0.7% 75,583 0.8% 18,738 33.0%
Advertising 130,878 1.6% 156,680 1.6% 25,802 19.7%
Other sales expense 34,880 0.4% 42,334 0.4% 7,454 21.4%
Stationery and supplies 38,221 0.5% 21,554 0.2% (16,667) (43.6%)
Postage 14,657 0.2% 18,756 0.2% 4,099 28.0%
Telephone 36,551 0.4% 67,822 0.7% 31,271 85.6%
Dues and memberships 3,644 0.0% 4,522 0.0% 878 24.1%
Rent 15,607 0.2% 15,607 0.2% 0 0.0%
Legal fees 14,154 0.2% 35,460 0.4% 21,306 150.5%
Accounting fees 16,700 0.2% 18,650 0.2% 1,950 11.7%
Depreciation, SG&A 73,450 0.9% 69,500 0.7% (3,950) (5.4%)
Bad debt expense 166,454 2.0% 143,871 1.5% (22,583) (13.6%)
Insurance 44,321 0.5% 45,702 0.5% 1,381 3.1%
961,705 11.4% 1,045,409 10.9% 83,704 8.7%
Total operating income 2,801,429 33.3% 3,732,098 38.9% 930,669 33.2%
Other expenses:
Interest expense 120,432 1.4% 137,922 1.4% 17,490 14.5%
Other 5,455 0.1% 28,762 0.3% 23,307 427.3%
Total 125,887 1.5% 166,684 1.7% 40,797 32.4%
Other income:
Gain on sale of assets 43,222 0.5% (143,200) (1.5%) (186,422) (431.3%)
Interest income 243 0.0% 223 0.0% (20) (8.2%)
Miscellaneous income 6,365 0.1% 25,478 0.3% 19,113 300.3%
Total 49,830 0.6% (117,499) (1.2%) (167,329) (335.8%)
Income before taxes 2,725,372 32.4% 3,447,915 35.9% 722,543 26.5%
Income taxes 926,626 11.0% 1,020,600 10.6% 93,974 10.1%
Net income $1,798,746 21.4% $2,427,315 25.3% $ 628,569 34.9%

19-9
19-30 (continued)

The following are variances of special significance to the audit that have
been determined from the revised analytical procedures worksheet included in
the solution to Part a. Before doing additional work, there should be further
discussion with knowledgeable management about the variances identified. After
investigating management's explanations, the following additional audit
procedures may be appropriate:

POTENTIAL ADDITIONAL
ACCOUNT AUDIT PROCEDURES
1.Sales Perform extensive cutoff tests and other tests
for possible overstatements.
2.Sales returns and allowances Examine supporting documents for the largest
sales returns and allowances and consider the
effect on inventory valuation.
3.Cost of goods sold. Cost of Do careful tests of physical counts, costing,
goods sold increased only cutoff, inventory, and tests for obsolescence.
$185,000, but sales increased
1.2 million.
4.Travel and entertainment Examine supporting documentation for large
travel and entertainment expenses.
5.Telephone Compare telephone expense by month to
determine the possibility of a misclassification.
6.Legal expense Analyze legal expense to determine the
possibility of lawsuits or other legal actions that
might affect the financial statements.
7.Depreciation expense Compare depreciation by month to determine
the possibility of the failure to record one
month's depreciation.
8.Bad debt expense Performed detailed analytical procedures and
other tests of accounts receivable to evaluate
the adequacy of the allowance for uncollectible
accounts.
9.Other expense Analyze other expense to determine the nature
of other expense and the possibility of
misclassification or incorrect accounting.
10.Gain on the sale of assets Analyze the account to determine the nature of
the transactions and the misclassification or
incorrect accounting.

19-10
 Internet Problem Solution: Managing Fixed Assets

19-1 Acquiring fixed assets may involve significant monetary investments.


Managing and accounting for fixed assets is often an overwhelming task to small
companies merely because of the volume of transactions. There are a number of
software programs available to assist with the management and accounting for
fixed assets. The Institute of Management Accountants (IMA) maintains a
directory of companies that produce and distribute fixed asset software
[http://www.mamag.com/strategicfinance/1998/07b1.htm].

Using the IMA directory, choose three companies’ fixed asset software products
that interest you. Prepare a brief written evaluation of the software programs
compared by you. Contrast the software to the extent possible based upon
information that is available on the company’s web site.

Answer: Student responses will vary for this problem. Although the problem is
broad, it is designed to encourage students to explore alternative software
packages. Because there are more than three-dozen software vendors listed on
the IMA’s web site, instructors may wish to assign software packages to students.

(Note: Internet problems address current issues using Internet sources. Because
Internet sites are subject to change, Internet problems and solutions are subject to
change. Current information on Internet problems is available at
www.prenhall.com/arens/).

19-11