Anda di halaman 1dari 5

AMORTIZACION

24,000.00
24,000.00 6 6,857.14 6,857.14 17,142.86 24,000.00
5 5,714.29 12,571.43 11,428.57 3.00%
4 4,571.43 17,142.86 6,857.14
3 3,428.57 20,571.43 3,428.57
2 2,285.71 22,857.14 1,142.86
1 1,142.86 24,000.00 -
21 24,000.00

-
50000
11130.15 1 11130.16 6250.00 4880.16 45119.84
13% 2 11130.16 5639.98 5490.18 39629.66
3 11130.15 4953.71 6176.44 33453.22
4 11130.15 4181.65 6948.50 26504.72
5 11130.15 3313.09 7817.06 18687.66
6 11130.15 2335.96 8794.19 9893.47
7 11130.15 1236.68 9893.47 0.00

DEPRECIACION LINEAL RECTA DEPRECIACION DE SUNA DE D


60000
60000 1 9750 9750 50250 60000
3% 2 9750 19500 40500 2.5%
1500 3 9750 29250 30750 6000003%
6 4 9750 39000 21000
5 9750 48750 11250
9750 6 9750 58500 1500
30,000.00
1 5,900.00 900.00 5,000.00 25,000.00
2 5,750.00 750.00 5,000.00 20,000.00
3 5,600.00 600.00 5,000.00 15,000.00
4 5,450.00 450.00 5,000.00 10,000.00
5 5,300.00 300.00 5,000.00 5,000.00
6 5,150.00 150.00 5,000.00 -
7 5,000.00 - 5,000.00 -5,000.00
8 2,850.00 -150.00 3,000.00 -8,000.00

PRECIACION DE SUNA DE DIGITOS


X Y
Z 55 Resumen
23 5
23 6 Estadísticas de la regresión
2 7 Coeficiente d 0.07181113
32 2 Coeficiente 0.00515684
3 4 R^2 ajustado -0.1606504
4 1 Error típico 35.2802193
24 89 Observacione 8

ANÁLISIS DE VARIANZA
Grados de libertad
Suma de cuadrados
Promedio de los cuadrados
Regresión 1 38.7117394 38.7117394
Residuos 6 7468.16326 1244.69388
Total 7 7506.875

Coeficientes Error típico Estadístico t


Intercepción 18.4690033 19.555137 0.94445789
Variable X 1 0.18803516 1.06622536 0.17635593

Análisis de los residuales

Observación
Pronóstico para YResiduos
Residuos estándares
1 18.8450736 36.1549264 1.10690309
2 22.7938121 -17.793812 -0.5447674
3 22.7938121 -16.793812 -0.5141519
4 18.8450736 -11.845074 -0.3626435
5 24.4861286 -22.486129 -0.6884253
6 19.0331088 -15.033109 -0.4602469
7 19.221144 -18.221144 -0.5578504
8 22.9818472 66.0181528 2.0211823
80

60

40

20

0
0 5 10 15 20 25
-20

F Valor crítico de F -40


0.03110141 0.86581632

Probabilidad Inferior 95% Superior 95%Inferior 95.0%


Superior 95.0%
0.38139696 -29.380693 66.3186997 -29.380693 66.3186997
0.86581632 -2.4209243 2.79699463 -2.4209243 2.79699463

uos estándares
10 15 20 25 30 35

Anda mungkin juga menyukai