PROJEC
Project : ADMINISTRATION BUILDING
Client : RTQ
Tagoloan Misamis Oriental
Area : ###
ITEM PARTICULARS L W/Ø T
Footing 1
Reinforcement Bars 16dia. G40
Reinforcement Bars 20dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Footing 2
Reinforcement Bars 16dia. G40
Reinforcement Bars 20dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Comb Footing
Reinforcement Bars 16dia. G40
Reinforcement Bars 20dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Wall footing
Reinforcement Bars G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 1
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 1a
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 1b
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 2
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 2a
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 2b
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 2c
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 2d
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 3
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 3a
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 4
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 5
Reinforcement Bars 20dia. G40
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 6
Reinforcement Bars 20dia. G40
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 7
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 8
Reinforcement Bars 20dia. G40
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 9
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 10
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 11
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Beam 12
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-1
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-2
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-2a
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-3
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-4
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-5
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-6&7
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
RB-8
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Column 1
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Column 2
Reinforcement Bars 20dia. G40
Reinforcement Bars 16dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Column 3
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
Column 4
Reinforcement Bars 20dia. G40
Reinforcement Bars 12dia. G40
Ga. 16 Tie Wire, Concrete Spacers Blocks
PROJECT COST ESTIMATES
UNIT PRICE
pcs SET UWeight UNIT QTY MAT'LS LABOR EQUIPMENT TOTAL
kg ###
kg ###
kg ###
kg 1,308.58
1.58 kg 3,949.42
2.47 kg 5,867.38
kg 117.35
1.58 kg 516.16
2.47 kg 766.83
kg 15.34
1.58 kg 608.62
2.47 kg 904.18
kg 18.08
kg 1,269.00
kg 25.38
kg 554.40
kg 11.09
kgs 920.16
kgs 550.00
kgs 18.40
kgs 1,105.73
kgs 475.70
kgs 22.11
kgs 547.72
kgs 196.71
kgs 10.95
kgs 627.16
kgs 476.59
kgs 12.54
kgs 1,779.43
kgs 699.33
kgs 35.59
kgs 324.44
kgs 242.12
kgs 6.49
kgs 582.22
kgs 240.16
kgs 11.64
kgs 186.08
kgs 48.00
kgs 3.72
kgs 815.16
kgs 350.91
kgs 16.30
kgs 115.60
kgs 69.33
kgs 2.31
kgs 45.38
kgs 19.20
kgs 0.91
kgs 293.45
kgs 26.65
kgs 131.34
kgs 9.03
kgs 293.45
kgs 26.65
kgs 131.34
kgs 9.03
kgs 424.06
kgs 168.52
kgs 11.85
kgs 133.16
kgs 18.95
kgs 52.26
kgs 3.71
kgs 40.15
kgs 42.66
kgs 0.80
kgs 602.22
kgs 164.26
kgs 15.33
kgs 157.82
kgs 26.66
kgs 3.69
kgs 52.61
kgs 44.80
kgs 1.95
kgs 1,258.58
kgs 934.34
kgs 43.86
kgs 1,014.06
kgs 849.01
kgs 37.26
kgs 507.03
kgs 424.51
kgs 18.63
kgs 655.95
kgs 891.68
kgs 30.95
kgs 86.90
kgs 175.99
kgs 5.26
kgs 227.91
kgs 212.25
kgs 8.80
kgs 32.39
kgs 59.73
kgs 1.84
kgs 202.73
kgs 212.25
kgs 8.30
kgs ###
kgs 8,553.36
kgs 554.58
kgs 4,527.58
kgs 1,932.70
kgs 4,314.13
kgs 215.49
kgs 110.97
kgs 1,624.18
kgs 34.70
kgs 1,698.30
kgs 1,132.20
kgs 56.61
APRIL 26, 2017
AMOUNT
MAT'LS LABOR EQUIPMENT TOTAL
- 22,185.00 22,185.00
- 48,769.50 390,156.00 438,925.50
49,770.72 2,073.78 51,844.50
- 16,326.53 16,326.53
- 9,072.79 9,072.79
- - -
49,770.72 98,427.60 538,354.32
- - - 848.47 Php/sq.m.
### 62,647.16 ###
- - -
- - -
PHILIPPINE IRON CONSTRUCTION & MARINE WORKS, INC.
Jasaan, Misamis Oriental, Philippines 81.71 49,025.74
APRIL 26, 2017
2.4 STRUCTURAL
Roof Truss STEEL
FramingWORKS
including 1 coat Zinchromate paint and 1 coat final color
2.4.1 enamel paint (including 2-Exterior Canopies @ front & rear)
2.4.1a Trusses Incl. struts & purlins 1 lot 754,521.00 754,521.00 754,521.00 754,521.00
2.4.1b Consumables
welding rod boxes 15 1,200.00 18,000.00 1,200.00 18,000.00
acetylene cyl. 42 800.00 33,600.00 800.00 33,600.00
oxygen cyl. 80 300.00 24,000.00 300.00 24,000.00
2.4.1c 2 coats painting sq.m. 2107 120.00 252,840.00 120.00 252,840.00
Labor cost sq.m. 2107 200.00 421,400.00 200.00 421,400.00
2.4.1d Miscellaneous, others, etc. lot 1 156,967.28 156,967.28 23,145.00 23,145.00 180,112.28 180,112.28
2.4.1e Fabrication & Erection (Labor & Equipment Costs) lot 1 14,530.65 14,530.65 40,300.00 40,300.00 54,830.65 54,830.65
Sub - Total 1,409,661.00 592,897.93 63,445.00 2,066,003.93
TOTAL STRUCTURAL STEELWORKS 1,409,661.00 592,897.93 63,445.00 - 2,066,003.93
2.5 MOISTURE & THERMAL PROTECTION
2.5.1 PE Foam Insulation sq.m. 795
2.5.1a Insulation, 10mm thk. roll 28.39 2,500.00 70,975.00 2,500.00 70,975.00
2.5.1b Tie wire, 16kg kg. 150.66 80.00 12,052.80 80.00 12,052.80
2.5.1c Rubber Sealant btls. 4.83 76.00 367.08 76.00 367.08
2.5.1d Duct Tape roll 0.26 200.00 52.00 200.00 52.00
2.5.1e Delivery lot 1 9,000.00 9,000.00 9,000.00 9,000.00
2.5.1f Labor lot 1 29,000.00 29,000.00 29,000.00 29,000.00
Sub - Total 83,446.88 29,000.00 9,000.00 - 121,446.88
2.5.2 Roofing - Rib Type Prepainted Long Span sq.m. 795
2.5.2a HI RIB G#24 Pre-painted Metal Roof, 0.60mm x 1.090m x LS lm 834.75 575.00 479,981.25 575.00 479,981.25
Skylight Fiberglass Reinforced Plastic Panel sq.m. 20 1,200.00 24,000.00
2.5.2d Hardware Accessories lot 1 14,399.44 14,399.44 14,399.44 14,399.44
2.5.2e Delivery lot 1 22,000.00 22,000.00 22,000.00 22,000.00
2.5.2f Labor lot 1 28,510.94 28,510.94 28,510.94 28,510.94
Sub - Total 1 518,380.69 50,510.94 - - 544,891.63
2.5.3 G. I. Flashing w/ Facia and Framing l.m. 113 1,100.00 124,300.00 21,018.00 2,000.00 2,000.00 3,100.00 147,318.00
2.5.3a Facia Flashing, 0.6mm x .813m x 2.44m pcs
2.5.3c Miscellanoues lot
2.5.3d Hadriflex "Hardi Sanipa" 1/2" x 12" x 8' pc.
2.5.3e Steel Framing kgs.
Sub - Total 124,300.00 21,018.00 2,000.00 - 147,318.00
2.5.4 Gage #24 Stainless Gutter l.m. 113 1,000.00 113,000.00 250.00 28,250.00 3,800.00 4,500.00 5,050.00 145,750.00
2.5.4a Exposed Gutter, 0.8mm x .813m x 2.44m pcs
2.5.4b Miscellanoues lot
2.5.4c Hadriflex "Hardi Sanipa" 1/2" x 12" x 8' pc.
2.5.4d Steel Framing kgs.
Sub - Total 113,000.00 28,250.00 4,500.00 - 145,750.00
TOTAL MOISTURE AND THERMAL PROTECTION 839,127.57 128,778.94 15,500.00 - 959,406.51
2.6 ARCHITECTURAL WORKS sq.m. 224.673
2.6.1 Doors &Windows sq.m. 224.673
D1 - Glass Panel Door 6mm thk reflected Tempered Glasss in Analok Finish
Aluminum Frame and Stainless pull handle, Analok finish Aluminum Door Jamb unit 2
with complete hardware & accessories 1-set heavy duty closer;
900mmX2150mm high
2.6.1a 16,500.00 33,000.00 3,000.00 6,000.00 19,500.00 39,000.00
Sub - Total 33,000.00 6,000.00 - - 39,000.00
D2 - Double swing door 10mm thk clear tempered glass in analok finish
aluminum frame, and stainless pull handle analok finish aluminum door jamb
with complete hardware & accessories 1-set heavy duty closer; unit 2
1900mmX2150mm high
2.6.1b 17,500.00 35,000.00 3,300.00 6,600.00 20,800.00 41,600.00
Sub - Total 35,000.00 6,600.00 - - 41,600.00
D3 - Sliding Glass Door 10mm thk, reflected tempered glass in Analok finish
aluminum frame , Analok finish aluminum rail jamb with complete hardware &
accessories 1- set heavy duty closer; 1700mmX2150mm high unit 2
2.6.2a
Sub - Total - -
W2- Sliding/Fixed Windows with 6mm thk. Reflective glass in Analok finish
aluminum frame; 1150mmX2000mm thk
unit 11
2.6.2b
Sub - Total - -
W3- Awning/Fixed Window with 6mm thk. Reflected glass in Analok finish
aluminum frame; 1000mmX3000mm thk. High
unit 1
2.6.2c
Sub - Total - -
W4- Casement Windows with 6mm thk. Reflective glass in Analok finish
aluminum frame; 1000mmX1150mm high
unit 1
2.6.2d
Sub - Total - -
W5- Awning Windows with 6mm thk. Reflected glass in Analok finish aluminum
frame; 500mmX2000mm high
unit 3
2.6.2e
Sub - Total - -
W6- Awning Windows with 6mm thk.reflected glass in Analok finish aluminum
frame; 500mmX1000mm high
unit 11
2.6.2f
Sub - Total - -
W7- Fixed Windows with 6mm thk. Clear glass in Analok finish aluminum
frame; 1150mmX3000mmm high
unit 2
2.6.2g
Sub - Total - -
W8- Fixed Window with 6mm thk. Clear glass in Analok finish frame;
1150mmX2000mm high
unit 2
2.6.2h
Sub - Total - -
W9- Sliding/Fixed Window with 6mm thk. Clear glass in Analok finish
aluminum frame; 1150mmX4600mm high
unit 1
2.6.2i
Sub - Total - -
W10- Sliding /Fixed Window with 6mm thk.clear glass in Analok finish
aluminum frame ; 1150mmX2300mm high
unit 4
2.6.2j
Sub - Total - -
W11- Fixed Window with 8mm thk. Tempered glass in Analok aluminum frame;
4150mmX4000mm high
unit 2
2.6.2k
Sub - Total - -
W12- Fixed Corner Window with 8mm thk. Reflected glass in Analok finish
aluminum frame; 2- 675mmX4000mm high
unit 2
2.6.2l
Sub - Total - - -
W13- Fixed Awning Window with 8mm thk. Tempered reflected glass in Analok
finish aluminum frame; 5750mmX 9000mm high
unit 1
2.6.2m
Sub - Total - -
W14- Fixed Window with 8mm thk. Temepered reflective glass in Analok finish
aluminum frame; 2300mmX9000mm high
unit 1
2.6.2n
Sub - Total - - - -
2.6.3 Ceiling Finishes
2.6.3a 7.5 mm thk. Hardie groove soffit lining with vent slats sq.m. 199.16
80.85
2.6.3b 6mm thk. Moisture resistant fiber cement board in metal ceiling joist sq.m.
600 x 600 x 12mm thk. Moisture resistant acoustical board on powered coated
aluminum t runner 1,092.19
2.6.3c sq.m. 220.00 240,282.35 20.00 21,843.85 240.00 262,126.20
Gage #24 Metal Framing
Installation sq.m.
Sub - Total 240,282.35 21,843.85 - 262,126.20
2.6.4 Wall Finishes
2.6.4a Fiber Cement Board, using 6mm thk. Hardiflex Board on metal frame sq.m. 355.11
6mm thk. Hardiflex Board sq.m. 340.00 120,737.40 340.00 120,737.40
Ga. 24 Metal Framing sq.m. 230.00 81,675.30 230.00 81,675.30
Installation 140.00 49,715.40 140.00 49,715.40
Sub - Total 202,412.70 49,715.40 - 252,128.10
2.6.4b Office Modular Partition 1.5M from FFL (excluded) sq.m. 89.025 - -
Sub - Total - - - - -
2.6.4d Stone Cladding (excluded) sq.m. 120.34 - -
2.6.4e CR Partition sq.m. 63.8 3,350.00 213,730.00 650.00 41,470.00 4,000.00 255,200.00
Sub - Total 213,730.00 41,470.00 255,200.00
2.6.4f Tiles on Wall in CR (300mmx300mm ceramic tiles) sq.m. 82.8
300 x 300 Ceramic Floor Tiles "MARIWASA" glazed tiles pcs. 243 40.00 9,720.00 40.00 9,720.00
Portland Cement - Cement Topping bag 46 215.00 9,890.00 215.00 9,890.00
Fine Sand cu.m. 5 800.00 4,000.00 800.00 4,000.00
Adhesive ( 5 kg per bag) bag 22 300.00 6,600.00 300.00 6,600.00
Labor cost sq.m. 243 120.00 29,160.00 50.00 12,150.00 170.00 41,310.00
Sub - Total 30,210.00 29,160.00 12,150.00 - 71,520.00
2.6.5 Floor Finishes
2.6.5a 6mm thk. X 600mm X 600mm homogenous tiles ivory white sq.m. 1014.49
6mm thk. X 600mm X 600mm homogenous tiles ivory white pcs. 2960 160.00 473,600.00 160.00 473,600.00
Portland Cement - Cement Topping bag 558 215.00 119,970.00 215.00 119,970.00
Fine Sand cu.m. 52 800.00 41,600.00 800.00 41,600.00
Adhesive ( 5 kg per bag) bag 255 270.00 68,850.00 270.00 68,850.00
Labor cost sq.m. 2960 110.00 325,600.00 50.00 148,000.00 160.00 473,600.00
Sub - Total 704,020.00 325,600.00 148,000.00 - 1,177,620.00
2.6.5b Ceramic Floor Tile Finish @ Toilets (300mm x 300mm) sq.m. 83.06
300 x 300 Ceramic Floor Tiles "MARIWASA" unglazed tiles pcs. 970 40.00 38,800.00 40.00 38,800.00
Portland Cement - Cement Topping bag 46 215.00 9,890.00 215.00 9,890.00
Fine Sand cu.m. 5 800.00 4,000.00 800.00 4,000.00
Adhesive ( 5 kg per bag) bag 22 270.00 5,940.00 270.00 5,940.00
Labor cost sq.m. 970 110.00 106,700.00 50.00 48,500.00 160.00 155,200.00
Sub - Total 58,630.00 106,700.00 48,500.00 - 213,830.00
2.6.5c 6mm thk. X 600mm X 600mm homogenous nonslip/nonskip sq.m. 1757.98
6mm thk. X 600mm X 600mm homogenous nonslip/nonskip pcs. 5128 160.00 820,480.00 160.00 820,480.00
Portland Cement - Cement Topping bag 967 215.00 207,905.00 215.00 207,905.00
Fine Sand cu.m. 89 800.00 71,200.00 800.00 71,200.00
Adhesive bag 440 270.00 118,800.00 270.00 118,800.00
Labor cost sq.m. 5128 120.00 615,360.00 50.00 256,400.00 170.00 871,760.00
Sub - Total 1,218,385.00 615,360.00 256,400.00 - 2,090,145.00
2.6.5d Epoxy Floor Coating 2 ply sq.m. 154.69 650.00 100,548.50 180.00 27,844.20 50.00 7,734.50 880.00 136,127.20
Sub - Total 100,548.50 27,844.20 7,734.50 - 136,127.20
2.6.6 Painting Works sq.m.
2.6.6a Exterior Wall, semi-gloss acrytex paint "BOYSEN" sq.m. 2042.739 230.00 469,829.97 110.00 224,701.29 40.00 81,709.56 380.00 776,240.82
2.6.6b Interior Wall semi-gloss latex paint "BOYSEN" sq.m. 1291.9232 230.00 297,142.34 110.00 142,111.55 40.00 51,676.93 380.00 490,930.82
2.6.6d Fiber Cement Board semi-gloss latex paint "BOYSEN" sq.m. 568.1712 230.00 130,679.38 110.00 62,498.83 40.00 22,726.85 380.00 215,905.06
Sub - Total 897,651.68 429,311.67 156,113.34 - 1,483,076.69
TOTAL ARCHITECTURAL WORKS 5,259,804.23 1,920,610.28 628,897.84 - 7,735,112.35
2.6 PLUMBING/SANITARY WORKS
2.6.1 Plumbing Works
2.6.1a Water Pipe Lines using Bugatti PPR Pipes & Fittings (PN20 series) lot
Pipeline per fixture of tapping pcs 23 9,080.00 208,840.00 3,100.00 71,300.00 12,180.00 280,140.00
Sub - Total 208,840.00 71,300.00 - - 280,140.00
2.6.2 Sanitary Works
2.6.2a Sanitary Pipe Line & Fittings, S-1000 "Emerald" brand lot 1
Pipeline per fixture of tapping pcs 32 3,890.00 124,480.00 1,150.00 36,800.00 5,040.00 161,280.00
Sub - Total 124,480.00 36,800.00 - - 161,280.00
2.6.3 Plumbing Fixtures
2.6.3a Water Closet, HCG White Elongated Type set 13 10,000.00 130,000.00 1,250.00 16,250.00 11,250.00 146,250.00
Wall Hung Lavatory on 19mm thk. Synthetic granite countertop and 13
2.6.3b splashboard set 11,500.00 149,500.00 3,000.00 39,000.00 14,500.00 188,500.00
2.6.3c Urinal, HCG "U28" with Flush Valve set 4 12,000.00 48,000.00 1,500.00 6,000.00 13,500.00 54,000.00
2.6.3d Floor Drain, 6"x6" "JAMAN" set 5 900.00 4,500.00 100.00 500.00 1,000.00 5,000.00
2.6.3e Vanity Mirror, 1.60 x 0.60m pc. 9 2,800.00 25,200.00 350.00 3,150.00 3,150.00 28,350.00
2.6.3i Slope Sink complete with Faucet & Drain set 2 6,000.00 12,000.00 900.00 1,800.00 6,900.00 13,800.00
Sub - Total 369,200.00 66,700.00 - 435,900.00
2.6.4 Septic Tank & Appurtenances
2.6.4a Septic Tank set
Excavation cu.m. 9.6 - 80.00 768.00 300.00 2,880.00 380.00 3,648.00
Backfill cu.m. 6.2 - 125.00 775.00 80.00 496.00 205.00 1,271.00
Gravel Bedding cu.m. 0.5 800.00 400.00 55.00 27.5 145.00 72.50 1,000.00 500.00
Concrete Works, 3000 psi cu.m. 1.15 - 0.00 - -
Portland Cement bag 13.225 215.00 2,843.38 0.00 - 2,843.38
Washed Sand cu.m. 0.575 800.00 460.00 0.00 - 460.00
Washed Gravel 3/4" cu.m. 1.15 800.00 920.00 0.00 - 800.00 920.00
Rebars, Grade 40 kg. 132.25 45.00 5,951.25 4.00 529.00 - 49.00 6,480.25
Ga. 16 Tie Wire kg. 2.645 68.00 179.86 2.99 7.91 0.69 1.83 71.68 189.59
Formworks sq.m. 6.31 - 0.00 - -
Coco Lumber Assorted bd. Ft. 37.86 20.00 757.20 0.00 - 20.00 757.20
Ordinary Plywood, 1/2" x 4' x 8' shts. 1 1,700.00 1,700.00 0.00 - 1,700.00 1,700.00
CWN Assorted kg. 6.2 70.00 434.00 0.00 - 70.00 434.00
6" CHB Blocklaying sq.m. 15.4 - 0.00 - - -
CHB 10 x 20 x 40cm, 350 psi pc. 200.2 17.00 3,403.40 4.05 810.81 1.20 240.24 22.25 4,454.45
Portland Cement bag 8.085 215.00 1,738.28 41.85 338.36 15.60 126.13 272.45 2,202.76
Washed Sand cu.m. 0.6776 800.00 542.08 135.00 91.48 58.00 39.30 993.00 672.86
10mm dia. Rebars @ every 600mm Vert. & 3rd course Horr.O.C. BW kg. 231 45.00 10,395.00 2.18 503.58 0.53 122.43 47.71 11,021.01
No. 16 G.I. Tiewires kg. 4.62 68.00 314.16 2.59 11.97 0.69 3.19 71.28 329.31
Plastering, 1 side only sq.m. 16.3 - 0.00 - - -
Portland Cement bag 4.96 215.00 1,065.37 0.00 - 215.00 1,065.37
Sand cu.m. 0.83 800.00 667.65 609.28 508.48 120.00 100.15 1,529.28 1,276.28
Sub - Total 31,771.62 4,372.08 4,081.76 - 40,225.45
2.6.4 Storm Drainage System - -
2.6.4a PVC Sanitary Pipe Series 1000, 6" dia. Downspout to catch basin unit 8 5,000.00 40,000.00 1,550.00 12,400.00 - - - - 6,550.00 52,400.00
Sub - Total 40,000.00 12,400.00 52,400.00
2.6.5 Storm Drainage, PVC Pipe Series 1000 "Emerald" lm. 128 - -
Excavation cu.m. 18 74.25 1,336.50 210.00 3,780.00 - - 284.25 5,116.50
Backfill, cu.m. 15 100.00 1,500.00 58.00 870.00 - - 158.00 2,370.00
Sandbedding cu.m. 3.2 800.00 2,560.00 40.00 128.00 120.00 384.00 - - 960.00 3,072.00
PVC San. Pipe Series 1000, 8" X 10m L lghts 28 2,300.00 64,400.00 650.00 18,200.00 - - - - 2,950.00 82,600.00
PVC San. Pipe Series 1000, 6" X 10m L lghts 17 1,560.00 26,520.00 540.00 9,180.00 - - - - 2,100.00 35,700.00
PVC SOLVENT 400 CC cans 16 260.00 4,160.00 75.00 1,200.00 - - - - 335.00 5,360.00
Sub - Total 97,640.00 31,544.50 5,034.00 - 134,218.50
TOTAL PLUMBING/SANITARY WORKS 871,931.62 223,116.58 9,115.76 - - 1,104,163.95
2.7 ELECTRICAL & AUXILIARY WORKS lot 1 793,694.72 793,694.72 238,108.42 238,108.42 1,031,803.13 1,031,803.13
2.7.1 Conduits, Fittings, Hangers & Consumables
2.7.1a Conduits, Fittings, Hangers & Consumables sq.m. 1,480.00 50.00 74,000.00 35.00 51,800.00 85.00 125,800.00
Sub - Total 74,000.00 51,800.00 125,800.00
2.7.2 Boxes & Consumables sq.m. 1,480.00 10.00 14,800.00 5.00 7,400.00 15.00 22,200.00
2.7.2a Boxes & Consumables
Sub - Total 14,800.00 7,400.00 22,200.00
2.7.3 Wires & Cables sq.m. 1,480.00 280.00 414,400.00 150.00 222,000.00 430.00 636,400.00
2.7.3a Wires & Cables
Sub - Total 414,400.00 222,000.00 636,400.00
2.7.4 Panel Boards & Circuit Breakers sq.m. 1,480.00 120.00 177,600.00 110.00 162,800.00 230.00 340,400.00
2.7.4a Panel Boards & Circuit Breakers
Sub - Total 177,600.00 162,800.00 340,400.00
2.7.5 Lighting Fixtures & Devices sq.m. 1,480.00 160.00 236,800.00 54.00 79,920.00 214.00 316,720.00
2.7.5a Lighting Fixtures & Devices
Sub - Total 236,800.00 79,920.00 316,720.00
2.7.6 Entrance Facility & Power Tapping sq.m. 1,480.00 50.00 74,000.00 15.00 22,200.00 65.00 96,200.00
2.7.6a Entrance Facility & Power Tapping
Sub - Total 74,000.00 22,200.00 96,200.00
TOTAL ELECTRICAL WORKS 991,600.00 546,120.00 - - 1,537,720.00
2.8 FIRE PROTECTION WORKS
2.8.1 Fire Hose Cabinet w/ complete pipeline, accessories set 5 18,000.00 90,000.00 5,400.00 27,000.00 23,400.00 117,000.00
Sub - Total 14,800.00 7,400.00 - 22,200.00
TOTAL FIRE PROTECTION WORKS 90,000.00 27,000.00 - - 117,000.00
2.9 MECHANICAL WORKS
2.9.1 Ventilation System
2.9.1a Exhaust Fan, ceiling mounted set 17 2,860.00 48,620.00 1,250.00 21,250.00 4,110.00 69,870.00
2.9.1B Exhaust Fan, wall mounted set 2 2,860.00 5,720.00 1,000.00 2,000.00 3,860.00 7,720.00
2.9.1c Exhaust Fan, ceiling mounted ducted type set 9 2,860.00 25,740.00 1,250.00 11,250.00 4,110.00 36,990.00
Sub - Total 80,080.00 34,500.00 214.00 114,580.00
2.9.2 Airconditioning System units 15 23,666.67 23,666.67 23,666.67
2.9.2a Airconditioning Units 1 355,000.00 355,000.00 355,000.00 355,000.00
FCU1/FCU 7 - Wall Mounted FCU Inverter, 1 tr units 3 44,200.00 132,600.00 44,200.00 132,600.00
FCU2 -Ceiling Mounted FCU Inverter, 2.5 tr units 2 100,000.00 200,000.00 100,000.00 200,000.00
FCU3 - Wall Mounted FCU Inverter, 2.0 tr units 2 60,540.00 121,080.00 60,540.00 121,080.00
FCU4 - Wall Mounted FCU Inverter, 1.25tr units 1 53,400.00 53,400.00 53,400.00 53,400.00
FCU5 - Wall Mounted FCU Inverter, 1.5tr units 2 62,400.00 124,800.00 62,400.00 124,800.00
FCU6 - Ceiling Mounted FCU Inverter, 2.5tr units 5 100,000.00 500,000.00 100,000.00 500,000.00
Consummables Materials lot 1 - -
Sub - Total 1,131,880.00 355,000.00 - - 1,486,880.00
TOTAL MECHANICAL WORKS 1,211,960.00 389,500.00 - - 1,601,460.00
TOTAL : FEED MILL PLANT (Area = 1,480.00 sq.m.) 21,490,497.04 7,231,525.67 1,471,858.43 28,494,221.12
TOTAL BUDGETARY COST
OVERHEAD 10% lot 1 0.10 2,849,422.11
CONTENGENCIES 3% lot 1 0.03 854,826.63
CONTRACTORS PROFIT 10% lot 1 0.10 2,849,422.11
VAT 12% lot 1 0.12 3,419,306.53
38,467,198.52
Ceiling Schedule
2nd Flr
18.75 61.55 sq.m.
31.6
11.2
199.16 sq.m.
Floor Finishes
FF5
54.6 sq.m.
Prepared Approved
Purlins Channel LC
Non-Shrink grout
HCG White/ American Standard
Ceramic Floor Tiles "MARIWASA" glazed tiles
Tile Adhesive
Water Closet
Wall Hung Lavatory on 19mm thk. Synthetic granite countertop and
splashboard
Urinal,
Floor Drain,
Vanity Mirror,
W8 x 28
W8 24
C5X9
ANCHOR BOLTS
Cross Bracings with Stud Turnbuckle type
Sag Rods
LC Channel
Stiff plate type
Wall Mounted FCU Inverter, 1 tr
FCU2 -Ceiling Mounted FCU Inverter, 2.5 tr
FCU3 - Wall Mounted FCU Inverter, 2.0 tr
FCU4 - Wall Mounted FCU Inverter, 1.25tr
FCU5 - Wall Mounted FCU Inverter, 1.5tr
FCU6 - Ceiling Mounted FCU Inverter, 2.5tr
Wall Mounted, Exhaust type Fan
Ceiling Mounted, Exhaust type Fan
Ceiling Mounted, Exhaust type Fan
Ceiling Mounted, Exhaust type Fan
Ceiling Mounted,Ducted Exhaust type Fan
Ceiling Mounted,Ducted Exhaust type Fan
Ceiling Mounted,Ducted Exhaust type Fan
Ceiling Mounted, Exhaust type Fan
Ceiling Mounted, Exhaust type Fan
Fire Hose Cabinet w/ complete pipeline, accessories
Panel Boards & Circuit Breakers
Office Modular Partition 1.5M from FFL
Stone Cladding
RMC Pipe
NE WORKS, INC.
4' x 8'
2HP, 25mm thk. x 100mm W
300mm x 300mm x 6mm thk.
5 kg per bag
600mm x 600mm x 6mm thk.
300mm x 300mm x 6mm thk.
600mm x 600mm x 6mm thk.
for archt. & owners approval
for archt. & owners approval (1.5M from FFL)
10 mm thk.
0.6mm x .813m x 2.44m
1/2" x 4' x 8'
0.8mm x .813m x 2.44m
6mm thk reflected Tempered Glasss in Analok Finish
Aluminum Frame and Stainless pull handle, Analok finish
Aluminum Door Jamb with complete hardware & accessories
1-set heavy duty closer; 900mmX2150mm high
150 x 50 x 20 x 2mm
25 mm
Elongated Type Water Closet
300 x 300 x 6 mm
5 kg per bag
HCG White Elongated Type 13
13
HCG "U28" with Flush Valve 4
6"x6" "JAMAN" 4
1.60 x 0.60m 9
16dia mm
16mm dia
12mm dia
150 x 50 x 20 x 2mm
6mm thk
1 tr,R-410A, 220 Volts, 1,Ph, 60Hz 3
2.5 tr,R-410A, 220 Volts, 1,Ph, 60Hz 2
2.0 tr,R-410A, 220 Volts, 1,Ph, 60Hz 2
1.25 tr,R-410A, 220 Volts, 1,Ph, 60Hz 1
1.5 tr,R-410A, 220 Volts, 1,Ph, 60Hz 2
2.5 tr,R-410A, 220 Volts, 1,Ph, 60Hz 5
200 CFM, 220 V, 1 Ph, 60 Hz 2
300 CFM, 220 V, 1 Ph, 60 Hz 1
140 CFM, 220 V, 1 Ph, 60 Hz 4
100 CFM, 220 V, 1 Ph, 60 Hz 4
50 CFM, 220 V, 1 Ph, 60 Hz 1
100 CFM, 220 V, 1 Ph, 60 Hz 4
300 CFM, 220 V, 1 Ph, 60 Hz 3
180 CFM, 220 V, 1 Ph, 60 Hz 7
50 CFM, 220 V, 1 Ph, 60 Hz 2
5
7
CALCULATION SHEETS
SITEWORKS/EARTHWORKS
Building Areas 1 1 27 23.5
Total Excavation:
634.5 sqm
739.5 sqm
Height Total
0.1 69.13 cu.m.
1 174.24 cu.m.
1.6 78.4 cu.m.
1.3 65 cu.m.
1.25 0 cu.m.
0.6 28.54 cu.m.
0.3 10.25 cu.m.
0.6 13.81 cu.m.
0.6 2.27 cu.m.
0.6 2.24 cu.m.
374.75 cu.m.
FOOTING
GRID LINE Designation H W T No. Volume
1/A-D F1 2.2 2.2 0.35 6 10.16 cu.m.
1-2/A-D F1 2.2 2.2 0.35 7 11.86 cu.m.
2/A-D F1 2.2 2.2 0.35 7 11.86 cu.m.
3/A-D F1 2.2 2.2 0.35 4 6.78 cu.m.
3-4/A-D F1 2.2 2.2 0.35 2 3.39 cu.m.
4/A-D F1 2.2 2.2 0.35 3 5.08 cu.m.
5/A-D F1 2.2 2.2 0.35 7 11.86 cu.m.
F1 36 60.99 cu.m.
F2 4 11.26 cu.m.
FTB /W1
GRID LINE Designation H W T No. Volume
235.5
A FTB-1 27 0.25 0.3 1 2.03 cu.m.
B FTB-1 27 0.25 0.3 1 2.03 cu.m.
C FTB-1 27 0.25 0.3 1 2.03 cu.m.
D FTB-1 27 0.25 0.3 1 2.03 cu.m.
1 FTB-1 23.5 0.25 0.3 1 1.76 cu.m.
3 FTB-1 23.5 0.25 0.3 1 1.76 cu.m.
4 FTB-1 23.5 0.25 0.3 1 1.76 cu.m.
2 FTB-1 23.5 0.25 0.3 1 1.76 cu.m.
5 FTB-1 23.5 0.25 0.3 1 1.76 cu.m.
WALL FOOTING
GRID LINE Designation H W T No. Volume
25.57
3-4/B-C WF 3 4.1 0.4 0.25 1 0.41 cu.m.
3-4/B-C WF 3 4.1 0.4 0.25 1 0.41 cu.m.
B-C/3-4 WF 3 3.95 0.4 0.25 1 0.4 cu.m.
B-C/3-4 WF 3 3.95 0.4 0.25 1 0.4 cu.m.
A-B/3 WF 3 3.95 0.4 0.25 1 0.4 cu.m.
BEAMS
GRID LINE Designation H B H No. Volume
Beam 1
D B-1 27.00 0.30 0.40 1.00 3.24 cu.m.
C B-1 27.00 0.30 0.40 1.00 3.24 cu.m.
Beam 1a
2-5/C-D B-1a 19.15 0.30 0.30 1.00 1.72 cu.m.
C-D/1-5 B-1a 27.00 0.30 0.30 1.00 2.43 cu.m.
2-3/C B-1a 6.15 0.30 0.30 1.00 0.55 cu.m.
4-5/C B-1a 6.50 0.30 0.30 1.00 0.59 cu.m.
Beam-1b
A/1-3 B-1b 14.00 0.30 0.40 1.00 1.68 cu.m.
A/4-5 B-1b 6.50 0.30 0.40 1.00 0.78 cu.m.
Beam 2
B/1-3 B-2 14.00 0.30 0.40 1.00 1.68 cu.m.
1/A-D B-2 23.50 0.30 0.40 1.00 2.82 cu.m.
3-4/B B-2 5.38 0.30 0.40 1.00 0.65 cu.m.
Beam 2a
2/A-B B-2a 3.63 0.30 0.40 1.00 0.44 cu.m.
3/B-D B-2a 19.70 0.30 0.40 1.00 2.36 cu.m.
4/B-D B-2a 15.50 0.30 0.40 1.00 1.86 cu.m.
5/A-D B-2a 23.5 0.30 0.40 1.00 2.82 cu.m.
Beam 2b
1-2/A-D B-2b 23.50 0.30 0.30 1.00 2.12 cu.m.
Beam 2c
2/A-D B-2c 19.26 0.30 0.40 1.00 2.31 cu.m.
Beam 2d
B/4 B-2d 6.50 0.30 0.30 1.00 0.59 cu.m.
Beam 3
B-C/1-3 B-3 14 0.3 0.3 1.00 1.26 cu.m.
A-B/1-3 B-3 14 0.3 0.3 1.00 1.26 cu.m.
3/B B-3 5.45 0.3 0.3 1.00 0.49 cu.m.
4-5/A-B B-3 6.5 0.3 0.3 1.00 0.59 cu.m.
39.945
Beam 3a
3-4 B-3a 6.9 0.30 0.3 1.00 0.62 cu.m.
B/3-4 B-3a 4 0.30 0.3 1.00 0.36 cu.m.
10.9
Beam 4
4/A B-4 2.12 0.30 0.3 1.00 0.19 cu.m.
Beam 5
3/A B-5 4 0.30 0.7 1.00 0.84 cu.m.
4/A B-5 4 0.30 0.7 1.00 0.84 cu.m.
Beam 6
3-4 B-6 4 0.30 0.7 1.00 0.84 cu.m.
3-4 B-6 4 0.30 0.7 1.00 0.84 cu.m.
Beam 7
B/4-5 B-7 9.005 0.30 0.3 1.00 0.81 cu.m.
B-C/4-5 B-7 9.005 0.30 0.3 1.00 0.81 cu.m.
18.01
Beam 8
A/3-4 B-8 6.5 0.30 0.7 1.00 1.37 cu.m.
Beam 9
A-B/3-4 B-9 6.9 0.30 0.3 1.00 0.62 cu.m.
Beam 10
3/A-B B-10 4.4 0.30 0.4 1.00 0.53 cu.m.
4/A-B B-10 8.2 0.30 0.4 1.00 0.98 cu.m.
Beam 11 4.24
A/3-4 B-11 2.12 0.30 0.30 1.00 0.19 cu.m.
A/3-4 B-11 2.12 0.30 0.30 1.00 0.19 cu.m.
Beam 12
A/3-4 B-12 6.9 0.3 0.3 1 0.62 cu.m.
Roof Beam 1
A/1-5 RB-1 27 0.30 0.30 1.00 2.43 cu.m.
B/1-3 RB-1 14.2 0.30 0.30 1.00 1.28 cu.m.
B/3-5 RB-1 13.2 0.30 0.30 1.00 1.19 cu.m.
C/1-5 RB-1 27 0.30 0.30 1.00 2.43 cu.m.
D/1-5 RB-1 27 0.30 0.30 1.00 2.43 cu.m.
108.4
Roof Beam 2
1/A-D RB-2 23.5 0.30 0.30 1.00 2.12 cu.m.
4/A-D RB-2 23.5 0.30 0.30 1.00 2.12 cu.m.
2/A-D RB-2 23.5 0.30 0.30 1.00 2.12 cu.m.
5/A-D RB-2 23.5 0.30 0.30 1.00 2.12 cu.m.
94
Roof Beam 2a
3/A-D RB-2a 23.5 0.30 0.30 1.00 2.12 cu.m.
3/A-D' RB-2a 23.5 0.30 0.30 1.00 2.12 cu.m.
Roof Beam 3
A-B/1-5 RB-3 27 0.30 0.30 1.00 2.43 cu.m.
B-C/1-5 RB-3 27 0.30 0.30 1.00 2.43 cu.m.
C-D/1-5 RB-3 27 0.30 0.30 1.00 2.43 cu.m.
A-B/3-4 RB-3 6.9 0.30 0.30 1.00 0.62 cu.m.
87.9
Roof Beam 4
A-B/2-3 RB-4 8.2 0.30 0.30 1.00 0.74 cu.m.
B-C/2-3 RB-4 8.2 0.30 0.30 1.00 0.74 cu.m.
C-D/2-3 RB-4 7.7 0.30 0.30 1.00 0.69 cu.m.
A/4 RB-4 4 0.30 0.30 1.00 0.36 cu.m.
28.1
Roof Beam 5
A-D/1-2 RB-5 23.5 0.30 0.30 1.00 2.12 cu.m.
Roof Beam 6
RB-6 3.5 0.30 0.30 1.00 0.32 cu.m.
Roof Beam 7
B/3-4 RB-7 3.50 0.30 0.30 1.00 0.32 cu.m.
Roof Beam 8
5/A-D RB-8 23.50 0.30 0.30 1.00 2.12 cu.m.
COLUMN
GRID LINE Designation B H L No. Volume
Column 1/Column 1A
GRD TO 2ND FLR & 2ND TO RF
1/A,A-B, C1 0.40 0.40 13.45 2.00 4.3 cu.m.
1/B-C,C,B C1 0.40 0.40 13.25 3.00 6.36 cu.m.
1/D C1 0.40 0.40 10.75 1.00 1.72 cu.m.
2/A C1 0.40 0.40 13.45 1.00 2.15 cu.m.
2/B,C C1 0.40 0.40 13.25 2.00 4.24 cu.m.
2/D C1 0.40 0.40 10.75 1.00 1.72 cu.m.
3/D,C,B-C,,B C1 0.40 0.40 13.45 4.00 8.61 cu.m.
4/D,C,B, C1 0.40 0.40 13.25 3.00 6.36 cu.m.
5/A C1 0.40 0.40 13.45 1.00 2.15 cu.m.
5/B-C C1 0.40 0.40 13.25 2.00 4.24 cu.m.
5/D C1 0.40 0.40 10.75 1.00 1.72 cu.m.
3-4/B-C C1 0.40 0.40 13.25 2.00 4.24 cu.m.
Column 2
GRD TO 2ND
2/C-D, C-B C2 0.40 0.30 7.05 3.00 2.54 cu.m.
1-2/D, C, B-C, B, B-A, C2 0.40 0.30 13.45 6.00 9.68 cu.m.
3/C-D C2 0.40 0.30 7.05 1.00 0.85 cu.m.
3/A-B C2 0.40 0.30 13.45 1.00 1.61 cu.m.
4/C-D C2 0.40 0.30 7.05 1.00 0.85 cu.m.
4/B-C,A-B C2 0.40 0.30 13.45 2.00 3.23 cu.m.
5/A-B,B-B,C-D C2 0.40 0.30 13.45 3.00 4.84 cu.m.
Column 3
GRD TO 2ND
1-2/C-D C3 0.30 0.30 4.88 1.00 0.44 cu.m.
Total Vol. 0.44 cu.m.
Column 4
GRD TO 2ND
A/3,A/4 C4 0.40 0.40 7.05 2.00 2.26 cu.m.
2ND TO RF
A/3,A/4 C4 0.50 0.50 8.05 2.00 4.03 cu.m.
Total Vol. 6.29 cu.m.
Slab on Fill
GRID LINE Designation B H THK No. Volume
PATHWAY
GRID LINE Designation L H T No. Volume
89 1.1 0.1 1 9.79 cu.m.
Lean Con. Lateral Surface A. for Formworks
18.48 sq.m.
21.56 sq.m.
21.56 sq.m.
12.32 sq.m.
6.16 sq.m.
9.24 sq.m.
21.56 sq.m.
9 sq.m.
9 sq.m.
5.6 sq.m.
5.6 sq.m.
Total Volume 1.2 11.2 sq.m.
16.20 sq.m
16.20 sq.m
16.20 sq.m
16.20 sq.m
14.10 sq.m
14.10 sq.m
14.10 sq.m
14.10 sq.m
14.10 sq.m
135.30 sq.m
Total Volume
2.55 sq.m
4.15 sq.m
3.56 sq.m
1.90 sq.m
5.06 sq.m
0.77 sq.m
3.74 sq.m
1.60 sq.m
3.10 sq.m
26.42 sq.m
Total Volume
5.05 sq.m
3.33 sq.m
1.60 sq.m
9.98 sq.m
Total Volume
2.05 sq.m
2.05 sq.m
1.98 sq.m
1.98 sq.m
1.98 sq.m
10.03 sq.m
Total Volume
2.21 sq.m
0.79 sq.m
0.79 sq.m
3.78 sq.m
Total Volume
3.30 sq.m
0.44 sq.m
Total Volume 3.74 sq.m
29.70 sq.m
29.70 sq.m
6.48 59.40
17.24 sq.m
24.30 sq.m
5.54 sq.m
5.85 sq.m
5.29 52.92
15.40 sq.m
7.15 sq.m
2.46 22.55
15.40 sq.m
25.85 sq.m
5.92 sq.m
5.15 47.17
3.99 sq.m
21.67 sq.m
17.05 sq.m
25.85 sq.m
7.48 68.56
21.15 sq.m
2.12 21.15
21.19 sq.m
2.31 21.19
5.85 sq.m
0.59 5.85
12.60 sq.m
12.60 sq.m
4.90 sq.m
5.85 sq.m
3.60 35.95
6.21 sq.m
3.60 sq.m
0.98 9.81
1.91 sq.m
0.19 1.91
6.80 sq.m
6.80 sq.m
1.68 13.60
6.80 sq.m
6.80 sq.m
1.68 13.60
8.10 sq.m
8.10 sq.m
1.62 16.21
11.05 sq.m
1.37 11.05
6.21 sq.m
0.62 6.21
4.84 sq.m
9.02 sq.m
1.51 13.86
1.91 sq.m
1.91 sq.m
0.38 3.82
6.21 sq.m
0.62
24.30 sq.m
12.78 sq.m
11.88 sq.m
24.30 sq.m
24.30 sq.m
9.76 97.56
21.15 sq.m
21.15 sq.m
21.15 sq.m
21.15 sq.m
8.48 84.60
21.15 sq.m
21.15 sq.m
4.24 42.30
24.30 sq.m
24.30 sq.m
24.30 sq.m
6.21 sq.m
7.91 79.11
7.38 sq.m
7.38 sq.m
6.93 sq.m
3.60 sq.m
2.53 25.29
21.15 sq.m
2.12 21.15
3.15 sq.m
0.32 3.15
3.15 sq.m
0.32
21.15 sq.m
2.12
Total Volume
43.04 sq.m
63.60 sq.m
17.20 sq.m
21.52 sq.m
42.40 sq.m
17.20 sq.m
86.08 sq.m
63.60 sq.m
21.52 sq.m
42.40 sq.m
17.20 sq.m
42.40 sq.m
29.61
112.98
9.87
18.83
9.87
37.66
56.49
275.31 sq.m
Total Volume
5.86
Total Volume 5.86 sq.m
22.56
32.20
Total Volume 54.76 sq.m
117.5 sq.m.
231.5 sq.m
21.7265 sq.m
91.7375 sq.m
10.4 sq.m
12.425 sq.m
15.8704 sq.m
0.4475 sq.m
28.625 sq.m
23.27375 sq.m
51.43375
17.1535 sq.m
1.99375 sq.m
455.1529 sq.m
100.35 sq.m
FOOTING
GRID LINE Designation H B H No.
F1 2.2 2.2 0.35 36
DIA. (mm) Grade
MAIN BARS 13 BW TB 16.00 40.00
13 BW BB 20.00 40.00
CHAIRBARS 16.00 40.00
BEAMS
Beam 1
GRID LINE Designation H B H No.
Beam 1
D B-1 27.00 0.30 0.40 1.00
DIA. (mm) Grade
MAIN BARS TB 20.00 40.00
BB 20.00 40.00
EXTRA BARS TB 20.00 40.00
BB 20.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam 1
C B-1 27.00 0.30 0.40 1.00
Beam-1a
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-1b
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-2
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-2a
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
GRID LINE Designation H B H No.
* 2/A-B B-2a 4.24 0.30 0.40 1.00
Beam-2b
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-2c
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-2d
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-3
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam-3a
Total Volune
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
Beam -4
Total Volune
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
Beam -5
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
Beam -6
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
Beam -7
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam -8
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
Beam -9
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam -10
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam 11
Total Volune
Reinforcement Bars 20dia. 20.00
Reinforcement Bars 12dia. 12.00
Beam 12
Total Volune
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
RB-1
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
B/1-3
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
B/3-5
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
RB-2
RB-2a
RB -3
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
A,B,C,D/1-5
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
A-B/3-4
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
RB -4
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
C-D/2-3
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
A/4
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
RB -5
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
RB -8
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
A-D/1-2
DIA. (mm) Grade
MAIN BARS TB 16.00 40.00
BB 16.00 40.00
EXTRA BARS TB 16.00 40.00
BB 16.00 40.00
STIRRUPS 12.00 40.00
Reinforcement Bars 16dia. 16.00
Reinforcement Bars 12dia. 12.00
Column 1
C1 No. 36
Reinforcement Bars 20dia.
Reinforcement Bars 12dia.
Column 2
C2 No.
Reinforcement Bars 20dia.
Reinforcement Bars 16dia.
Reinforcement Bars 12dia.
FDN TO 2ND
Stirrups Ø (mm) Length (m) Pcs. S.U. Wt. Wt. (kg)
Set 1 12 2 53 0.888 94.128
Set 2 12 0.83 53 0.888 39.06312
Set 3 12 0.83 53 0.888 39.06312
2ND TO RD
Stirrups Ø (mm) Length (m) Pcs. S.U. Wt. Wt. (kg)
Set 1 12 1.4 30 0.888 37.296
Set 2 12 0.83 30 0.888 22.1112
Set 3 12 0.83 30 0.888 22.1112
Column 3
C3 No.
Reinforcement Bars 20dia.
Reinforcement Bars 12dia.
Column 4
C4 No.
Reinforcement Bars 20dia.
Reinforcement Bars 12dia.
GRD TO 2ND
A/3,A/4 C4 0.40 0.40 7.05 2.00
2ND TO RF
A/3,A/4 C4 0.50 0.50 8.05 2.00
Slab on Fill
Level Dimension B H T NO
Reinforcement Bars 10dia.
A-D/1-5 Slab on Fill 23.5 27 0.1 1
space 0.4 m
B side 23.5 m 59.75 60
H side 27 m 68.5 69
splice @ 0.45 m 8.4166666667 20
using 6m
Suspended Slab
Level Dimension B H T NO
7.85 5.1 0.125 1
3.94 5 0.125 1
5.42 3.7 0.125 1
Volume
KG Total Kg
104.36 3,756.93
162.98 5,867.38
5.35 192.49
kg/m 16 dia.
kg/m 20 dia.
66.092 m top
66.092 m bot.
Volume
KG Total Kg
122.75 491.01
191.71 766.83
6.29 25.16
kg/m 16 dia.
kg/m 20 dia.
77.74 m top
77.74 m bot.
Volume
KG Total Kg
289.48 578.96
452.09 904.18
14.83 29.66
kg/m 16 dia.
kg/m 20 dia.
183.33 m top
183.33 m bot.
Volume
1,105.73 kg
475.70 kg
Volume
1.72 cu.m. 295.814
547.72 kg
196.71 kg
Volume
1.68 cu.m. 322.6488
627.16 kg
476.59 kg
Volume
1.68 cu.m. 211.1012
1,779.43 kg
699.33 kg
Volume
0.51 cu.m. 363.8675 /
Volume
2.12 cu.m. 267.24 /
1.94
KG Sub- Total Kg Total Kg
120.66
120.66 241.32
70.75 324.44
12.37 83.12
242.12 242.12 242.12
324.44 kg
242.12 kg
582.22 kg
240.16 kg
Volume
2.31 cu.m. 356.01 /
186.08 kg
48.00 kg
Volume
0.59 cu.m. 396.73 /
815.16 kg
350.91 kg
Volume
1.26 cu.m. 320.90
115.60 kg
69.33 kg
Volume
45.38 kg
19.20 kg
Volume
0.19 cu.m. 339.91
293.45 kg
26.65 kg
131.34 kg
Volume
293.45 kg
26.65 kg
131.34 kg
Volume
0.84 cu.m. 268.72
424.06 kg
168.52 kg
Volume
0.81 cu.m. 365.79
0.81 cu.m.
133.16 kg
18.95 kg
52.26 kg
Volume
1.37 cu.m. 118.04
40.15 kg
42.66 kg
Volume
0.62 cu.m.
602.22 kg
164.26 kg
Volume
0.53 cu.m.
KG Sub- Total Kg Total Kg
38.96
38.96 77.92
51.70 164.76
35.14 86.84
33.60 33.60 33.60
164.76 kg
33.60 kg
0.98 cu.m.
KG Sub- Total Kg Total Kg
77.13
77.13 154.26
178.23 437.46
104.97 283.20
130.66 130.66 130.66
437.46 kg
130.66 kg
157.82 kg
26.66 kg
Volume
0.19 cu.m. 347.0457
0.19 cu.m.
52.61 kg
44.80 kg
Volume
0.62 cu.m.
Volume
2.12 cu.m.
2.12 cu.m.
2.12 cu.m.
2.12 cu.m.
1,014.06 kg
849.01 kg
Volume
KG Sub- Total Kg Total Kg
75.97
75.97 151.94
86.16 253.51
15.41 101.57
212.25 212.25 212.25
1,014.06 kg
849.01 kg
507.03 kg
424.51 kg
Volume
655.95 kg
891.68 kg
2.43 cu.m.
2.43 cu.m.
2.43 cu.m.
0.62 cu.m.
Volume
86.90 kg
175.99 kg
0.74 cu.m.
0.74 cu.m.
0.69 cu.m.
0.36 cu.m.
Volume
227.91 kg
212.25 kg
Volume
2.12 cu.m.
KG Sub- Total Kg Total Kg
113.96
113.96 227.91
0.00 227.91
0.00 -
212.25 212.25 212.25
227.91 kg
212.25 kg
202.73 kg
212.25 kg
Volume
19,175.62 kg
8,553.36 kg
355.104 36 12,783.74
177.552 36 6,391.87
No. Total kg
36 2,710.89
36 1,626.53
36 1,626.53
No. Total kg
36 1,534.46
36 527.47
36 527.47
4,527.58 kg
1,932.70 kg
4,314.13 kg
266.328 17 4,527.58
113.688 17 1,932.70
No. Total kg
17 1,600.18
17 664.07
17 664.07
No. Total kg
17 634.03
17 375.89
17 375.89
110.97 kg
1,624.18 kg
110.97 1 110.97
No. Total kg
17 960.11
17 664.07
1,698.30 kg
1,132.20 kg
2.26 cu.m.
4.03 cu.m.
2830.5 1698.3
1132.2
1410 m
1863 m
9m
3282 m 2,021.71 kg
QTY
5.00 cu.m.
2.46 cu.m.
2.51 cu.m.
53.48 cu.m.
6,684.55 kg
Lateral Area for CMU Works
Exterior Wall using 6" CHB
Windows Doors
Gridline Length Ht. No. Length Width Areas No. Length
G1 4.48 8 0 0 0
3.53 8 0 0 1 2.15
3.58 8 0 0 1 2.15
4.63 8 0 0 0
7.5 8 0 0 0
G/D 7.85 8 1 0.5 2 1 1 2.15
6.15 8 1 0.5 2 1 0
6.5 8 1 0.5 1 0.5 1 2.15
6.5 8 1 0.5 2 1 0
G/5 2.375 8 0 0 0
1.575 8 0 0 0
1.575 8 0 0 0
2.925 8 1 1 1.15 1.15 0
8 8 2 1.15 2 4.6 0
8 8 1 8 2.3 18.4 0
G/A 2.5 8 0 0 1 2.15
5.5 8 0 0 2 2.15
2.5 8 0 0 0
7.85 8 2 1.15 2 4.6 0
8.15 8 1 3 1.5 4.5 0
SUB TOTAL 36.75
2nd to RF
G/1
A-B 8 5 2 1.15 2 4.6 0
B-C 8 5 2 1.15 2 4.6 0
C-D 7.5 5 0 0 0
G/D 1-2 3.705 5 0 0 0
1-2 4.17 5 1 2 0.5 1 0
2-3 6 5 2 0.5 2 2 0
3-4 6.2 5 3 0.5 2 3 0
4-5 6.2 5 0 0 0
G/5 D-C 7.3 5 2 1.15 3 6.9 0
C-B 7.6 5 2 1.15 2 4.6 0
B-A 7.6 5 1 9 2.3 20.7 0
G/A 5-4 6.5 5 1 9 5.75 51.75 0
4-3 2.5 5 0 0 0
4-3 2.5 5 0 0 0
Stairwall 3-4 4 5 0 0 0
3-2 6 5 1 1.15 3 3.45 0
2-1 7.55 5 2 1.15 2 4.6 0
SUB TOTAL 107.2
202.995
2ND
hr 4/D 8.15 1.5 12.225
finance 2 1.5 3
89.025 sq.m.
Doors Lintel Stiffiner
Width Areas Length Area (.15 x .4) Total cu.m Ht. Area (.15 x .4) Total cu.m
0 4.48 0.06 0.27 7 0.06 0.42
1.7 3.655 3.53 0.06 0.21 0 0.06 0
1.7 3.655 3.58 0.06 0.21 0 0.06 0
0 4.63 0.06 0.28 7 0.06 0.42
0 7.5 0.06 0.45 7 0.06 0.42
0.9 1.935 7.85 0.06 0.47 7 0.06 0.42
0 6.15 0.06 0.37 7 0.06 0.42
1 2.15 6.5 0.06 0.39 7 0.06 0.42
0 6.5 0.06 0.39 7 0.06 0.42
0 2.375 0.06 0.14 0 0.06 0
0 1.575 0.06 0.09 0 0.06 0
0 1.575 0.06 0.09 0 0.06 0
0 2.925 0.06 0.18 0 0.06 0
0 8 0.06 0.48 7 0.06 0.42
0 8 0.06 0.48 0 0.06 0
1.1 2.365 2.5 0.06 0.15 0 0.06 0
1.9 8.17 5.5 0.06 0.33 7 0.06 0.42
0 2.5 0.06 0.15 0 0.06 0
0 7.85 0.06 0.47 7 0.06 0.42
0 8.15 0.06 0.49 7 0.06 0.42
21.93 6.09 4.62
35.4
35.4
37.5
18.525
19.85
28
28
31
29.6
33.4
17.3
-19.25
12.5
12.5
20
26.55
33.15
380.175
339.995
21.6
35.1
95.58
84.89
46.98
43.2
14.58
14.58
14.58
51.42
40.631
28.8
28.8
31.07
20
807.452
STEELWORKS SCHEDULES AND DETAILS
Member Length Ht. No. Total Length Unit Wt.
kg
mate paint and 1 coat final color enamel paint
WALL FINISHES SCHEDULE
Total Area for
Gridline Length Ht. CMU (sq.m.)
Stucco and Plastering
WF. 1 coating
Exterior w/ 6" CHB 1,134.86 sq.m. Semi-gloss Latex 2
STONE CLADDING
Front 7.5 sq.m.
2 sq.m.
13.4 sq.m.
22.9 sq.m.
Right
51.04 sq.m.
2.4 sq.m.
Left 44 sq.m.
97.44 sq.m.
CR Partition