15
8
1.22
2.44
2.9768
65,506.58
750,000.00
2.98
251,948.40
ANALISA HARGA SATUAN PEKERJAAN
TAHUN 2014
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
1 2 3 5. 6.
I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 80,000.00 8,000.00
Mandor OH 0.050 100,000.00 5,000.00
Jumlah 13,000.00
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti balok m3 0.012 3,300,000.00 39,600.00
Paku biasa 2" - 5 " kg 0.020 15,000.00 300.00
Kayu meranti papan (MC) 2/20 m3 0.007 1,750,000.00 12,250.00
Pekerja oh 0.100 80,000.00 8,000.00
Tukang Kayu oh 0.100 90,000.00 9,000.00
Kepala Tukang Kayu oh 0.010 95,000.00 950.00
Mandor oh 0.005 100,000.00 450.00
Jumlah 70,550.00
3 Direksi Keet dan Gudang m2 1.000
Sewa Direksikeet dan Gudang bln 7.000 1,650,000.00 11,550,000.00
Jumlah 11,550,000.00
4 Pembuatan pagar sementara seng gelombang m1 1.000
tinggi 2 m
Dolken kayu Gelam 8-10/400 cm bt 1.100 14,000.00 15,400.00
Seng Gelombang Uk. (0,8 x 1,50) lbr 1.000 52,000.00 52,000.00
Kayu Meranti Kaso 5/7 m3 0.025 3,300,000.00 80,850.00
Paku Asbes kg 0.060 16,000.00 960.00
Cat Meni Besi kg 0.450 35,000.00 15,750.00
Pekerja oh 0.400 80,000.00 32,000.00
Tukang Kayu oh 0.200 90,000.00 18,000.00
Kepala Tukang Kayu oh 0.020 95,000.00 1,900.00
Mandor oh 0.020 100,000.00 2,000.00
Jumlah 218,860.00
5 Biaya Listrik kerja ls 1.000
Sewa Genset hr 90.000 60,000.00 5,400,000.00
Solar lt 450.000 6,500.00 2,925,000.00
Olie lt 20.000 30,000.00 600,000.00
Jumlah 8,925,000.00
6 Biaya Air Kerja ls 1.000
Air kerja bln 6.000 750,000.00 4,500,000.00
Jumlah 4,500,000.00
7 Papan Nama Proyek 80 x 120 cm, t = 250 cm unit 1.000
Kayu Meranti papan t= 2 cm m3 0.050 5,750,000.00 287,500.00
Seng Plat BJLS 30 m2 1.620 80,000.00 129,600.00
Paku kg 0.600 15,000.00 9,000.00
Cat Kayu kg 1.500 44,000.00 66,000.00
Beton Cor K225 m3 0.100 856,382.00 85,638.20
Pekerja OH 2.000 80,000.00 160,000.00
Tukang Kayu OH 1.000 90,000.00 90,000.00
Tukang cat OH 1.000 90,000.00 90,000.00
Mandor OH 1.000 100,000.00 100,000.00
Jumlah 1,017,738.20
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 80,000.00 60,000.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 62,500.00
2 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 80,000.00 115,200.00
Mandor OH 0.072 100,000.00 7,200.00
Sewa alat bor strous jam 1.200 15,000.00 18,000.00
Jumlah 140,400.00
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 120,000.00 132,000.00
Pekerja OH 0.300 80,000.00 24,000.00
Mandor OH 0.100 100,000.00 10,000.00
Jumlah 166,000.00
AHSP-9
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 85,000.00 102,000.00
Sewa stemper hari 0.009 100,000.00 900.00
Pekerja OH 0.250 80,000.00 20,000.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 125,400.00
5 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 80,000.00 8,160.00
Mandor OH 0.019 100,000.00 1,900.00
Jumlah 10,060.00
6 Buangan Tanah Galian m3 1.000
Pekerja OH 0.200 80,000.00 16,000.00
Mandor OH 0.040 100,000.00 4,000.00
Jumlah 20,000.00
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng m3 1.000
Batu kali belah m3 1.2000 135,000.00 162,000.00
Pasir Urug m3 0.3000 120,000.00 36,000.00
Pekerja oh 0.7800 80,000.00 62,400.00
Tukang Batu oh 0.3900 90,000.00 35,100.00
Kepala Tukang Batu oh 0.0390 95,000.00 3,705.00
Mandor oh 0.0390 100,000.00 3,900.00
Jumlah 303,105.00
2 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 135,000.00 148,500.00
Semen Portland kg 136.000 1,120.00 152,320.00
Pasir Pasang m3 0.544 158,000.00 85,952.00
Pekerja oh 1.500 80,000.00 120,000.00
Tukang Batu oh 0.750 90,000.00 67,500.00
Kepala Tukang Batu oh 0.075 95,000.00 7,125.00
Mandor oh 0.075 100,000.00 7,500.00
Jumlah 588,897.00
3 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 575.00 40,250.00
Semen Portland zak 0.287 56,000.00 16,094.40
Pasir pasang m3 0.040 158,000.00 6,320.00
Pekerja oh 0.300 80,000.00 24,000.00
Tukang Batu oh 0.100 90,000.00 9,000.00
Kepala Tukang Batu oh 0.010 95,000.00 950.00
Mandor oh 0.015 100,000.00 1,500.00
Jumlah 1 m2 98,114.40
Jumlah 1 m3 8.333 98,114.40 817,620.00
IV. PEKERJAAN PASANGAN DINDING TEMBOK
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 575.00 40,250.00
Semen Portland 50 kg zak 0.287 56,000.00 16,094.40
Pasir Pasang m3 0.040 158,000.00 6,320.00
Pekerja OH 0.300 80,000.00 24,000.00
Tukang Batu OH 0.100 90,000.00 9,000.00
Kepala Tukang Batu OH 0.010 95,000.00 950.00
Mandor OH 0.015 100,000.00 1,500.00
Jumlah 98,114.40
Jumlah 1 m3 8.330 98,114.40 817,292.95
2 Pasang Dinding Bata 1:5 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 575.00 40,250.00
Semen Portland 50 kg zak 0.194 56,000.00 10,864.00
Pasir Pasang m3 0.045 158,000.00 7,110.00
Pekerja OH 0.300 80,000.00 24,000.00
Tukang Batu OH 0.100 90,000.00 9,000.00
Kepala Tukang Batu OH 0.010 95,000.00 950.00
Mandor OH 0.015 100,000.00 1,500.00
Jumlah 93,674.00
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Semen Portland 50 kg zak 0.156 56,000.00 8,708.00
Pasir pasang m3 0.023 158,000.00 3,634.00
Pekerja OH 0.300 80,000.00 24,000.00
Tukang Batu OH 0.150 90,000.00 13,500.00
Kepala Tukang Batu OH 0.015 95,000.00 1,425.00
Mandor OH 0.015 100,000.00 1,500.00
Jumlah 52,767.00
2 Plesteran Tebal 15mm Campuran 1 : 5 m2 1.000
Semen Portland 50 kg zak 0.104 56,000.00 5,807.20
Pasir pasang m3 0.026 158,000.00 4,108.00
Pekerja OH 0.300 80,000.00 24,000.00
AHSP-10
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Tukang Batu OH 0.150 90,000.00 13,500.00
Kepala Tukang Batu OH 0.015 95,000.00 1,425.00
Mandor OH 0.015 100,000.00 1,500.00
Jumlah 50,340.20
3 Benangan Sudut 1 : 2 m 1.000
Semen Portland zak 0.010 56,000.00 560.00
Pasir Pasang m3 0.013 158,000.00 2,054.00
Pekerja OH 0.080 80,000.00 6,400.00
Tukang Batu OH 0.040 90,000.00 3,600.00
Kepala Tukang Batu OH 0.040 95,000.00 3,800.00
Mandor OH 0.004 100,000.00 400.00
Jumlah 16,814.00
4 Acian Beton m2 1.000
Semen Portland zak 0.065 56,000.00 3,640.00
Pekerja OH 0.200 80,000.00 16,000.00
Tukang Batu OH 0.100 90,000.00 9,000.00
Kepala Tukang Batu OH 0.010 95,000.00 950.00
Mandor OH 0.010 100,000.00 1,000.00
Jumlah 30,590.00
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile □ 250 x 250 mm, panjang 12 m m 1.000 130,000.00 130,000.00
Mandor oh 0.125 100,000.00 12,500.00
Sewa Crane 30 ton Jam 0.218 130,000.00 28,340.00
Sewa Hammer Tiang Pancang Jam 0.218 150,000.00 32,700.00
Jumlah 203,540.00
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 30,000.00 30,000.00
Kawat Las Electroda kg 0.500 35,000.00 17,500.00
Oli lt 0.050 30,000.00 1,500.00
Solar lt 1.000 6,500.00 6,500.00
Sewa Welding Set hr 0.050 50,000.00 2,500.00
Tukang Las oh 0.250 110,000.00 27,500.00
Jumlah 85,500.00
AHSP-11
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000
Pekerja oh 0.420 80,000.00 33,600.00
Tukang Las oh 0.250 110,000.00 27,500.00
Mandor oh 0.020 100,000.00 2,000.00
Jumlah 63,100.00
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 52,000.00 299,000.00
Pasir beton m3 0.558 160,000.00 89,296.00
Batu pecah mesin 1/2 m3 0.541 240,000.00 129,720.00
Air (biaya air tawar) lt 215.000 20.00 4,300.00
Pekerja OH 1.200 80,000.00 96,000.00
Tukang Batu OH 0.200 90,000.00 18,000.00
Kepala Tukang Batu OH 0.020 95,000.00 1,900.00
Mandor OH 0.060 100,000.00 6,000.00
Jumlah 644,216.00
2 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 52,000.00 358,800.00
Pasir beton m3 0.518 160,000.00 82,800.00
Batu pecah mesin 1/2 m3 0.533 240,000.00 127,824.00
Air (biaya air tawar) lt 215.000 20.00 4,300.00
Pekerja OH 1.650 80,000.00 132,000.00
Tukang Batu OH 0.275 90,000.00 24,750.00
Kepala Tukang Batu OH 0.028 95,000.00 2,660.00
Mandor OH 0.083 100,000.00 8,300.00
Jumlah 741,434.00
3 Beton K-225 m3 1.000
Semen Portland 40 kg zak 9.275 52,000.00 482,300.00
Pasir beton m3 0.436 160,000.00 69,808.00
Batu pecah mesin 1/2 m3 0.551 240,000.00 132,264.00
Air (biaya air tawar) lt 215.000 20.00 4,300.00
Pekerja OH 1.650 80,000.00 132,000.00
Tukang Batu OH 0.275 90,000.00 24,750.00
Kepala Tukang Batu OH 0.028 95,000.00 2,660.00
Mandor OH 0.083 100,000.00 8,300.00
Jumlah 856,382.00
4 Beton K-300 m3 1.000
Semen Portland 40 kg zak 10.325 52,000.00 536,900.00
Pasir beton m3 0.426 160,000.00 68,096.00
Batu pecah mesin 1/2 m3 0.537 240,000.00 128,976.00
Air (biaya air tawar) lt 215.000 20.00 4,300.00
Pekerja OH 1.650 80,000.00 132,000.00
Tukang Batu OH 0.275 90,000.00 24,750.00
Kepala Tukang Batu OH 0.028 95,000.00 2,660.00
Mandor OH 0.083 100,000.00 8,300.00
Jumlah 905,982.00
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 9,600.00 10,080.00
Kawat beton (bendrat) kg 0.015 16,000.00 240.00
Pekerja OH 0.007 80,000.00 560.00
Tukang Besi OH 0.007 90,000.00 630.00
Kepala Tukang Besi OH 0.001 95,000.00 66.50
Mandor OH 0.000 100,000.00 40.00
Jumlah 11,616.50
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 9,400.00 9,870.00
Kawat beton (bendrat) kg 0.015 16,000.00 240.00
Pekerja OH 0.007 80,000.00 560.00
Tukang Besi OH 0.007 90,000.00 630.00
Kepala Tukang Besi OH 0.001 95,000.00 66.50
Mandor OH 0.000 100,000.00 40.00
Jumlah 11,406.50
AHSP-12
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
7 Pembesian Wiremesh M6 m2 1.000
Wiremesh M6 (210 x 495 cm ) lbr 0.0900 400,000.00 36,000.00
Kawat beton kg 0.0300 16,000.00 480.00
Pekerja OH 0.1500 80,000.00 12,000.00
Tukang Besi OH 0.0300 90,000.00 2,700.00
Kepala Tukang Besi OH 0.0150 95,000.00 1,425.00
Mandor OH 0.0300 100,000.00 3,000.00
Jumlah 55,605.00
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,000.00 28,000.00
Pasir Pasang m3 0.027 158,000.00 4,266.00
Semen PC Kg 7.500 1,120.00 8,400.00
Pekerja HO 0.320 80,000.00 25,600.00
Tukang Batu HO 0.100 90,000.00 9,000.00
Kepala Tukang Batu HO 0.010 95,000.00 950.00
Mandor/Pengawas HO 0.005 100,000.00 500.00
Jumlah 76,716.00
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.022 1,750,000.00 38,500.00
Kayu meranti usuk m3 0.002 3,300,000.00 6,600.00
Paku biasa 2"- 5" kg 0.300 15,000.00 4,500.00
Minyak Begesting ltr 0.100 6,500.00 650.00
Jumlah bahan 50,250.00
Pekerja OH 0.520 80,000.00 41,600.00
Tukang Kayu OH 0.260 90,000.00 23,400.00
Kepala Tukang Kayu OH 0.026 95,000.00 2,470.00
Mandor OH 0.026 100,000.00 2,600.00
Jumlah upah 70,070.00
Bahan Begesting 2x pakai 0.500 50,250.00 25,125.00
Upah bgesting 2 x pakai 1.000 70,070.00 70,070.00
Jumlah begesting 2 x pakai 95,195.00
10 Bekisting Kolom Struktur m2 1.000
Kayu meranti usuk m3 0.010 3,300,000.00 33,000.00
Paku biasa 2"- 5" kg 0.400 15,000.00 6,000.00
Minyak Begesting ltr 0.200 6,500.00 1,300.00
Balok Kayu Meranti m3 0.015 3,650,000.00 54,750.00
Multiplek tebal 12 mm lbr 0.350 158,000.00 55,300.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 14,000.00 28,000.00
Jumlah bahan 178,350.00
Pekerja OH 0.660 80,000.00 52,800.00
Tukang Kayu OH 0.330 90,000.00 29,700.00
Kepala Tukang Kayu OH 0.033 95,000.00 3,135.00
Mandor OH 0.033 100,000.00 3,300.00
Jumlah upah 88,935.00
Bahan Begesting 2x pakai 0.500 178,350.00 89,175.00
Upah bgesting 2 x pakai 1.000 88,935.00 88,935.00
Jumlah begesting 2 x pakai 178,110.00
11 Bekisting Balok Struktur m3 1.000
Kayu meranti usuk m3 0.020 3,300,000.00 66,000.00
Paku biasa 2"- 5" kg 0.400 15,000.00 6,000.00
Minyak Begesting ltr 0.200 6,500.00 1,300.00
Balok Kayu Meranti m3 0.018 3,650,000.00 65,700.00
Multiplek tebal 12 mm lbr 0.350 158,000.00 55,300.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 14,000.00 28,000.00
Jumlah bahan 222,300.00
Pekerja OH 0.660 80,000.00 52,800.00
Tukang Kayu OH 0.330 90,000.00 29,700.00
Kepala Tukang Kayu OH 0.033 95,000.00 3,135.00
Mandor OH 0.033 100,000.00 3,300.00
Jumlah upah 88,935.00
Bahan Begesting 2x pakai 0.500 222,300.00 111,150.00
Upah bgesting 2 x pakai 1.000 88,935.00 88,935.00
Jumlah begesting 2 x pakai 200,085.00
AHSP-13
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Bekisting Plat Lantai m3 1.000
Kayu meranti usuk m3 0.0238 3,300,000.00 78,540.00
Paku biasa 2"- 5" kg 0.4000 15,000.00 6,000.00
Minyak Begesting ltr 0.2000 6,500.00 1,300.00
Balok Kayu Meranti m3 0.0150 3,650,000.00 54,750.00
Multiplek tebal 12 mm lbr 0.3500 158,000.00 55,300.00
Dolken Kayu Gelam 8-10/400 cm btg 6.0000 14,000.00 84,000.00
Jumlah bahan 279,890.00
Pekerja OH 0.660 80,000.00 52,800.00
Tukang Kayu OH 0.330 90,000.00 29,700.00
Kepala Tukang Kayu OH 0.033 95,000.00 3,135.00
Mandor OH 0.033 100,000.00 3,300.00
Jumlah upah 88,935.00
Bahan Begesting 2x pakai 0.500 279,890.00 139,945.00
Upah bgesting 2 x pakai 1.000 88,935.00 88,935.00
Jumlah begesting 2 x pakai 228,880.00
13 Bekisting Tangga m3 1.000
Kayu meranti usuk m3 0.030 3,300,000.00 99,000.00
Paku Usuk kg 0.400 15,000.00 6,000.00
Minyak Begesting ltr 0.150 6,500.00 975.00
Balok Kayu Kamper 3/5 m3 0.015 3,650,000.00 54,750.00
Multiplek tebal 9 mm lbr 0.350 106,000.00 37,100.00
Jumlah bahan 197,825.00
Pekerja OH 0.660 80,000.00 52,800.00
Tukang Kayu OH 0.330 90,000.00 29,700.00
Kepala Tukang Kayu OH 0.033 95,000.00 3,135.00
Mandor OH 0.033 100,000.00 3,300.00
Jumlah upah 88,935.00
Bahan Begesting 2x pakai 0.500 197,825.00 98,912.50
Upah bgesting 2 x pakai 1.000 88,935.00 88,935.00
Jumlah begesting 2 x pakai 187,847.50
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting m2 3.790 76,716.00 290,753.64
Besi beton polos U24 kg 57.750 11,406.50 658,725.38
Besi beton ulir U39 kg 96.871 11,616.50 1,125,301.60
Jumlah 2,980,762.61
15 Beton Poer PC-3 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting m2 2.710 76,716.00 207,900.36
Besi beton ulir U39 kg 159.384 11,616.50 1,851,489.90
Jumlah 2,965,372.26
16 Beton Poer PC-4 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting m2 2.580 76,716.00 197,927.28
Besi beton ulir U39 kg 224.991 11,616.50 2,613,603.71
Jumlah 3,717,512.99
17 Beton Poer PC-5 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting m2 2.160 76,716.00 165,706.56
Besi beton ulir U39 kg 175.225 11,616.50 2,035,504.64
Jumlah 3,107,193.20
18 Pondasi strous dia 30 cm m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Besi beton polos U24 kg 89.000 11,406.50 1,015,178.50
Jumlah 1,921,160.50
19 Beton Sloof S-1 40/70 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 5.000 95,195.00 475,975.00
Besi beton polos U24 kg 49.193 11,406.50 561,115.07
Besi beton ulir U39 kg 89.143 11,616.50 1,035,528.00
Jumlah 2,978,600.07
20 Beton Sloof S-2 30/60 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 6.660 95,195.00 633,998.70
Besi beton polos U24 kg 64.494 11,406.50 735,648.28
Besi beton ulir U39 kg 86.667 11,616.50 1,006,763.33
Jumlah 3,282,392.31
21 Beton Sloof S-3 30/50 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 6.660 95,195.00 633,998.70
Besi beton polos U24 kg 59.232 11,406.50 675,629.81
Besi beton ulir U39 kg 55.467 11,616.50 644,328.53
Jumlah 2,859,939.04
22 Beton Sloof S-4 15/20 m3 1.000
AHSP-14
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 13.330 95,195.00 1,268,949.35
Besi beton polos U24 kg 252.947 11,406.50 2,885,236.15
Besi beton ulir U39 kg 0.000 11,616.50 -
Jumlah 5,060,167.50
23 Beton Kolom K-1 30/40 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 11.660 178,110.00 2,076,762.60
Besi beton polos U24 kg 49.090 11,406.50 559,947.62
Besi beton ulir U39 kg 156.000 11,616.50 1,812,174.00
Jumlah 5,354,866.22
24 Beton Kolom K-2 40/40 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 10.000 178,110.00 1,781,100.00
Besi beton polos U24 kg 42.325 11,406.50 482,783.91
Besi beton ulir U39 kg 156.000 11,616.50 1,812,174.00
Jumlah 4,982,039.91
25 Beton Kolom K-3 30/30 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 13.330 178,110.00 2,374,206.30
Besi beton polos U24 kg 36.036 11,406.50 411,039.56
Besi beton ulir U39 kg 138.667 11,616.50 1,610,821.33
Jumlah 5,302,049.20
26 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 856,382.00 856,382.00
Begesting 2x pakai m2 13.330 95,195.00 1,268,949.35
Besi beton polos U24 kg 191.483 11,406.50 2,184,152.11
Jumlah 4,309,483.46
27 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 856,382.00 856,382.00
Begesting 2x pakai m2 13.330 95,195.00 1,268,949.35
Besi beton polos U24 kg 162.620 11,406.50 1,854,925.03
Jumlah 3,980,256.38
28 Beton Plat anak tangga dan bordes tangga 1 (Utama) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 8.330 187,847.50 1,564,769.68
Besi beton polos U24 kg 191.047 11,406.50 2,179,182.17
Jumlah 4,649,933.84
29 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 12.500 200,085.00 2,501,062.50
Besi beton polos U24 kg 40.480 11,406.50 461,735.12
Besi beton ulir U39 kg 117.000 11,616.50 1,359,130.50
Jumlah 5,227,910.12
AHSP-15
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
30 Beton balok B-1 (35/70) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 6.160 200,085.00 1,232,523.60
Besi beton polos U24 kg 60.771 11,406.50 693,188.83
Besi beton ulir U39 kg 117.796 11,616.50 1,368,376.29
Jumlah 4,200,070.72
31 Beton balok B-2A (30/60) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 7.000 200,085.00 1,400,595.00
Besi beton polos U24 kg 66.560 11,406.50 759,221.71
Besi beton ulir U39 kg 128.267 11,616.50 1,490,009.73
Jumlah 4,555,808.44
32 Beton balok B-2B (30/60) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 7.000 200,085.00 1,400,595.00
Besi beton polos U24 kg 66.560 11,406.50 759,221.71
Besi beton ulir U39 kg 96.200 11,616.50 1,117,507.30
Jumlah 4,183,306.01
33 Beton balok B-3 (30/50) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 7.060 200,085.00 1,412,600.10
Besi beton polos U24 kg 44.462 11,406.50 507,158.34
Besi beton ulir U39 kg 97.760 11,616.50 1,135,629.04
Jumlah 3,961,369.48
34 Beton balok B-4 (25/40) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 8.100 200,085.00 1,620,688.50
Besi beton polos U24 kg 56.253 11,406.50 641,653.65
Besi beton ulir U39 kg 115.440 11,616.50 1,341,008.76
Jumlah 4,509,332.91
35 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 9.500 200,085.00 1,900,807.50
Besi beton polos U24 kg 65.980 11,406.50 752,600.87
Besi beton ulir U39 kg 78.000 11,616.50 906,087.00
Jumlah 4,465,477.37
36 Beton balok RB-2 (20/30) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 9.330 200,085.00 1,866,793.05
Besi beton polos U24 kg 55.956 11,406.50 638,257.04
Besi beton ulir U39 kg 104.000 11,616.50 1,208,116.00
Jumlah 4,619,148.09
37 Beton balok RB-3 (30/50) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 8.660 200,085.00 1,732,736.10
Besi beton polos U24 kg 52.729 11,406.50 601,452.07
Besi beton ulir U39 kg 55.467 11,616.50 644,328.53
Jumlah 3,884,498.70
38 Beton balok RB-4 (30/60) m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 8.330 200,085.00 1,666,708.05
Besi beton polos U24 kg 47.831 11,406.50 545,585.57
Besi beton ulir U39 kg 60.667 11,616.50 704,734.33
Jumlah 3,823,009.95
39 Beton plat lantai t= 15 cm m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 6.667 228,880.00 1,525,866.67
Besi beton polos U24 kg 172.000 11,406.50 1,961,918.00
Besi beton ulir U39 kg 0.000 11,616.50 -
Jumlah 4,393,766.67
AHSP-16
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
39 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 905,982.00 905,982.00
Begesting 2x pakai m2 8.333 228,880.00 1,907,333.33
Besi beton polos U24 kg 152.000 11,406.50 1,733,788.00
Besi beton ulir U39 kg 0.000 11,616.50 -
Jumlah 4,547,103.33
39 Beton plat lantai t= 20 cm m3 1.000
Beton K350 m3 1.000 1,200,000.00 1,200,000.00
Begesting 2x pakai m2 8.333 37,100.00 309,166.67
Besi beton polos U24 kg 0.000 11,406.50 -
Besi beton ulir U39 kg 152.000 11,616.50 1,765,708.00
Jumlah 3,274,874.67
AHSP-17
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 17,000.00 44,200.00
Kalsiplank lebar 20 cm, t= 12 mm m1 1.100 20,000.00 22,000.00
Paku sekrup bh 6.000 500.000 5,000.00
Mandor OH 0.005 100,000.00 500.00
Kepala Tukang OH 0.020 95,000.00 1,900.00
Tukang OH 0.200 90,000.00 18,000.00
Pekerja OH 0.100 80,000.00 8,000.00
Jumlah 99,600.00
4 Pemasangan Genteng Exel Monier m2 1.000
Genteng Monier Xl bh 10.000 7,800.00 78,000.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang OH 0.075 90,000.00 6,750.00
Kepala Tukang OH 0.008 95,000.00 760.00
Mandor OH 0.008 100,000.00 800.00
Jumlah 98,310.00
5 Pemasangan Wuwung Genteng Monier Xl m 1.000
Semen PC 40 kg zak 0.160 52,000.00 8,320.00
Pasir Pasang m3 0.032 158,000.00 5,103.40
Genteng Wuwung Monier Xl lbr 5.000 9,500.00 47,500.00
Pekerja OH 0.400 80,000.00 32,000.00
Tukang OH 0.200 90,000.00 18,000.00
Kepala Tukang OH 0.020 95,000.00 1,900.00
Mandor OH 0.002 100,000.00 200.00
Jumlah 113,023.40
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW m 1.000
Pipa PVC 3" Tipe AW ljr 0.300 53,000.00 15,900.00
Pekerja OH 0.081 80,000.00 6,480.00
Tukang OH 0.135 90,000.00 12,150.00
Jumlah 34,530.00
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 40 kg zak 0.233 52,000.00 12,116.00
Semen Berwarna Yiyitan kg 1.940 9,500.00 18,430.00
Pasir Pasang m3 0.018 158,000.00 2,844.00
Tegel Keramik Dinding 20x25 cm m2 1.060 67,000.00 71,020.00
Pekerja OH 0.900 80,000.00 72,000.00
Tukang Batu OH 0.450 90,000.00 40,500.00
Kepala Tukang Batu OH 0.045 95,000.00 4,275.00
Mandor OH 0.045 100,000.00 4,500.00
Jumlah 225,685.00
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 40 kg zak 0.233 52,000.00 12,116.00
Semen Berwarna Yiyitan kg 1.500 9,500.00 14,250.00
Pasir Pasang m3 0.045 158,000.00 7,110.00
Tegel Keramik 20x20 cm m2 1.068 66,000.00 70,507.80
Pekerja OH 0.700 80,000.00 56,000.00
Tukang Batu OH 0.350 90,000.00 31,500.00
Kepala Tukang Batu OH 0.035 95,000.00 3,325.00
Mandor OH 0.035 100,000.00 3,500.00
Jumlah 198,308.80
3 Pemasangan Lantai Keramik 40x40cm Polished m2 1.000
Keramik 40x40 cm Polished m2 1.050 67,000.00 70,350.00
Semen kg 11.380 1,120.00 12,745.60
Pasir Pasang m2 0.045 158,000.00 7,110.00
Semen Warna kg 1.620 9,500.00 15,390.00
Pekerja OH 0.700 80,000.00 56,000.00
Tukang Batu OH 0.350 90,000.00 31,500.00
Kepala Tukang Batu OH 0.035 95,000.00 3,325.00
Mandor OH 0.035 100,000.00 3,500.00
Jumlah 199,920.60
AHSP-18
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Pemasangan Lantai Keramik 40x40cm Unpolished m2 1.000
Keramik 40x40 cm Unpolished m2 1.050 67,000.00 70,350.00
Semen kg 11.380 1,120.00 12,745.60
Pasir Pasang m2 0.045 158,000.00 7,110.00
Semen Warna kg 1.620 9,500.00 15,390.00
Pekerja OH 0.700 80,000.00 56,000.00
Tukang Batu OH 0.350 90,000.00 31,500.00
Kepala Tukang Batu OH 0.035 95,000.00 3,325.00
Mandor OH 0.035 100,000.00 3,500.00
Jumlah 199,920.60
5 Pasang Lantai Homogenous Tile 60x60 m2 1.000
Homogenous Tile 60x60 m2 1.050 160,000.00 168,000.00
Semen kg 10.000 1,120.00 11,200.00
Pasir Pasang m3 0.045 158,000.00 7,110.00
Semen Warna kg 1.500 9,500.00 14,250.00
Pekerja OH 0.260 80,000.00 20,800.00
Tukang Batu OH 0.130 90,000.00 11,700.00
Kepala Tukang Batu OH 0.013 95,000.00 1,235.00
Mandor OH 0.013 100,000.00 1,300.00
Jumlah 235,595.00
6 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 10,000.00 35,000.00
Semen kg 11.400 1,120.00 12,768.00
Pasir Pasang m2 0.003 158,000.00 474.00
Semen Warna kg 0.025 9,500.00 237.50
Pekerja OH 0.090 80,000.00 7,200.00
Tukang Batu OH 0.090 90,000.00 8,100.00
Kepala Tukang Batu OH 0.009 95,000.00 855.00
Mandor OH 0.005 100,000.00 500.00
Jumlah 65,134.50
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 82,000.00 86,100.00
Skrup/ripet buah 1.000 400.00 400.00
Sealent tube 4.000 2,200.00 8,800.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang besi OH 0.250 90,000.00 22,500.00
Kepala Tukang besi OH 0.022 95,000.00 2,090.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 134,390.00
2 Pemasangan Kusen Aluminium 3 " m 1.000
Kusen Aluminium 3 " X 1 3/4" m' 1.050 80,000.00 84,000.00
Skrup/ripet buah 1.000 400.00 400.00
Sealent tube 4.000 2,200.00 8,800.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang besi OH 0.250 90,000.00 22,500.00
Kepala Tukang besi OH 0.022 95,000.00 2,090.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 132,290.00
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 84,000.00 88,200.00
Karet Kusen Aluminium m 1.000 2,200.00 2,200.00
Skrup/ Rivet bh 4.000 400.00 1,600.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang OH 0.250 90,000.00 22,500.00
Kepala Tukang OH 0.022 95,000.00 2,090.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 131,090.00
AHSP-19
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 87,000.00 91,350.00
Karet Kusen Aluminium m 1.000 2,200.00 2,200.00
Skrup/ Rivet bh 4.000 400.00 1,600.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang OH 0.250 90,000.00 22,500.00
Kepala Tukang OH 0.022 95,000.00 2,090.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 134,240.00
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 78,000.00 81,900.00
Karet Kusen Aluminium m 1.000 2,200.00 2,200.00
Skrup/ Rivet bh 4.000 400.00 1,600.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang OH 0.250 90,000.00 22,500.00
Kepala Tukang OH 0.022 95,000.00 2,090.00
Mandor OH 0.025 100,000.00 2,500.00
Jumlah 124,790.00
6 Ventilasi aluminium uk. 1"x3 " m 1.000
Vebtilasi aluminium 1 "x 3 " m 1.050 22,000.00 23,100.00
Skrup/ Rivet bh 4.000 400.00 1,600.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang OH 0.150 90,000.00 13,500.00
Kepala Tukang OH 0.010 95,000.00 950.00
Mandor OH 0.020 100,000.00 2,000.00
Jumlah 53,150.00
7 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 80,000.00 84,000.00
Pekerja OH 0.015 80,000.00 1,200.00
Tukang OH 0.150 90,000.00 13,500.00
Kepala Tukang OH 0.015 95,000.00 1,425.00
Mandor OH 0.008 100,000.00 750.00
Jumlah 100,875.00
8 Pasang Kaca t= 6 mm m2 1.000
Kaca polos t= 6 mm m2 1.050 112,000.00 117,600.00
Pekerja OH 0.015 80,000.00 1,200.00
Tukang OH 0.150 90,000.00 13,500.00
Kepala Tukang OH 0.015 95,000.00 1,425.00
Mandor OH 0.008 100,000.00 750.00
Jumlah 134,475.00
9 Pasang Kaca Polos Tebal 8 mm m2 1.000
Kaca Tebal Polos 8mm m2 1.050 175,000.00 183,750.00
Pekerja OH 0.015 80,000.00 1,200.00
Tukang OH 0.150 90,000.00 13,500.00
Kepala Tukang OH 0.015 95,000.00 1,425.00
Mandor OH 0.008 100,000.00 750.00
Jumlah 200,625.00
10 Pasang Kaca Stopsol Tebal 8 mm m2 1.000
Kaca Stopsol Tebal 8 mm m2 1.050 530,000.00 556,500.00
Pekerja OH 0.020 80,000.00 1,600.00
Tukang OH 0.200 90,000.00 18,000.00
Kepala Tukang OH 0.020 95,000.00 1,900.00
Mandor OH 0.010 100,000.00 1,000.00
Jumlah 579,000.00
11 Pasang Kaca Tempered Stopsol Tebal 12 mm m2 1.000
Kaca Tempered Stopsol Tebal 12mm m2 1.050 1,250,000.00 1,312,500.00
Pekerja OH 0.025 80,000.00 2,000.00
Tukang OH 0.250 90,000.00 22,500.00
Kepala Tukang OH 0.025 95,000.00 2,375.00
Mandor OH 0.013 100,000.00 1,250.00
Jumlah 1,340,625.00
AHSP-20
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 12 mm (122X244 cm lbr 0.350 158,000.00 55,300.00
Pekerja OH 0.0250 80,000.00 2,000.00
Tukang OH 0.0750 90,000.00 6,750.00
Kepala Tukang OH 0.0075 95,000.00 712.50
Mandor OH 0.0013 100,000.00 130.00
Jumlah 64,892.50
13 Pasang aluminium Composit Panel m2 1.000
Aluminium Composit Panel m1 1.0500 160,000.00 168,000.00
Baut sekrup/ripet bh 20.0000 1,000.00 20,000.00
Pekerja OH 0.040 80,000.00 3,200.00
Tukang besi OH 0.400 90,000.00 36,000.00
Kepala Tukang besi' OH 0.040 95,000.00 3,800.00
Mandor OH 0.0200 100,000.00 2,000.00
Jumlah 233,000.00
14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm m2 1.000
Aluminium Composit Panel ACP Perforeted 3 cm m1 1.0500 220,000.00 231,000.00
Baut sekrup/ripet bh 20.0000 1,000.00 20,000.00
Pekerja OH 0.040 80,000.00 3,200.00
Tukang besi OH 0.400 90,000.00 36,000.00
Kepala Tukang besi' OH 0.040 95,000.00 3,800.00
Mandor OH 0.0200 100,000.00 2,000.00
Jumlah 296,000.00
15 Pintu aluminium Type P1 unit 1.000
Kusen aluminium silver 4 " m1 9.560 134,390.00 1,284,768.40
Frame daun pintu 4,5x6,5 cm m1 9.840 131,090.00 1,289,925.60
Frame daun pintu 4,5x11 cm m1 1.440 134,240.00 193,305.60
Multiplek t= 12 mm m2 2.310 64,892.50 149,901.68
HPL m2 6.390 64,000.00 408,960.00
Frame Vision aluminium uk 20x70 cm m1 3.600 40,000.00 144,000.00
Kaca 5 mm vision m2 0.310 100,875.00 31,271.25
Kaca polos 6 mm m2 1.060 134,475.00 142,543.50
Full Handle set 2.000 300,000.00 600,000.00
Engsel steinlish stel 3.000 30,000.00 90,000.00
Door Closer set 2.000 300,000.00 600,000.00
Lock case Cylinder set 1.000 165,000.00 165,000.00
Door Stoper set 2.000 30,000.00 60,000.00
Flush Bolt 12 " bh 1.000 60,000.00 60,000.00
Flush Bolt 6 " bh 1.000 40,000.00 40,000.00
Jumlah 5,259,676.03
16 Pintu Type PU (Pintu Utama) unit 1.000
Kaca Tempered Stopsol t= 12 mm m2 7.840 1,340,625.00 10,510,500.00
Kaca Stopsol t= 8 mm m2 5.840 579,000.00 3,381,360.00
Full Handle Steinlissteel t= 60 cm stel 4.000 340,000.00 1,360,000.00
Bottom Patch Fiting set 4.000 150,000.00 600,000.00
Bottom Lock Fitting set 4.000 175,000.00 700,000.00
Floor Hinge set 4.000 1,200,000.00 4,800,000.00
Fixed Top Pin set 4.000 110,000.00 440,000.00
Top Patch Fitting set 4.000 220,000.00 880,000.00
Dinding Lapis panel aluminium m2 8.900 233,000.00 2,073,700.00
Rangka Hollow 40x40x1,2 mm m1 56.600 35,099.45 1,986,628.59
Cor beton 20x20 cm (balok gantung) m3 0.280 4,619,148.09 1,293,361.47
Jumlah 28,025,550.05
AHSP-21
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Pintu aluminium Type P2 unit 1.000
Kusen aluminium silver 4 " m1 10.120 134,390.00 1,360,026.80
Frame daun pintu 4,5x6,5 cm m1 10.120 131,090.00 1,326,630.80
Frame daun pintu 4,5x11 cm m1 1.720 134,240.00 230,892.80
Kaca polos 8 mm m2 2.800 200,625.00 561,750.00
Jalusi 1"x3 " m1 5.160 53,150.00 274,254.00
Full Handle 5540 cm set 2.000 256,000.00 512,000.00
Engsel steinlish stel 3.000 30,000.00 90,000.00
Door Closer set 2.000 300,000.00 600,000.00
Lock case set 1.000 165,000.00 165,000.00
Flush Bolt 12 " bh 1.000 60,000.00 60,000.00
Flush Bolt 6 " bh 1.000 40,000.00 40,000.00
Jumlah 5,220,554.40
18 Pintu aluminium Type P3 unit 1.000
Kusen aluminium silver 4 " m1 9.560 134,390.00 1,284,768.40
Frame daun pintu 4,5x6,5 cm m1 9.840 131,090.00 1,289,925.60
Frame daun pintu 4,5x11 cm m1 1.440 134,240.00 193,305.60
Multiplek t= 12 mm m2 2.310 64,892.50 149,901.68
HPL m2 6.390 64,000.00 408,960.00
Frame Vision aluminium uk 20x70 cm m1 3.600 40,000.00 144,000.00
Kaca 5 mm vision m2 0.310 100,875.00 31,271.25
Jalusi aluminium 1"X3 " m1 4.200 53,150.00 223,230.00
Full Handle set 2.000 300,000.00 600,000.00
Engsel steinlish stel 3.000 30,000.00 90,000.00
Door Closer set 2.000 300,000.00 600,000.00
Lock case Cylinder set 1.000 165,000.00 165,000.00
Door Stoper set 2.000 30,000.00 60,000.00
Flush Bolt 12 " bh 1.000 60,000.00 60,000.00
Flush Bolt 6 " bh 1.000 40,000.00 40,000.00
Jumlah 5,340,362.53
19 Pintu aluminium Type P4 unit 1.000
Kusen aluminium silver 4 " m1 4.480 134,390.00 602,067.20
Frame daun pintu 4,5x6,5 cm m1 10.120 131,090.00 1,326,630.80
Frame daun pintu 4,5x11 cm m1 1.720 134,240.00 230,892.80
Multiplek t= 12 mm m2 0.970 64,892.50 62,945.73
HPL m2 1.940 64,000.00 124,160.00
Lever Handle set 1.000 140,000.00 140,000.00
Engsel steinlish stel 2.000 30,000.00 60,000.00
Lock case set 1.000 165,000.00 165,000.00
Jumlah 2,711,696.53
20 Pintu aluminium Type P5 unit 1.000
Kusen aluminium silver 4 " m1 7.660 134,390.00 1,029,427.40
Frame daun pintu 4,5x6,5 cm m1 5.050 131,090.00 662,004.50
Frame daun pintu 4,5x11 cm m1 0.850 134,240.00 114,104.00
Multiplek t= 12 mm m2 1.380 64,892.50 89,551.65
HPL m2 2.760 64,000.00 176,640.00
Frame Vision aluminium uk 20x70 cm m1 1.800 40,000.00 72,000.00
Kaca 5 mm vision m2 0.150 100,875.00 15,131.25
Kaca polos 6 mm m2 0.610 134,475.00 82,029.75
Lever Handle set 1.000 140,000.00 140,000.00
Engsel steinlish stel 2.000 30,000.00 60,000.00
Lock case Cylinder set 1.000 165,000.00 165,000.00
Jumlah 2,605,888.55
AHSP-22
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
21 Pintu aluminium Type P6 unit 1.000
Kusen aluminium silver 4 " m1 7.660 134,390.00 1,029,427.40
Frame daun pintu 4,5x6,5 cm m1 5.050 131,090.00 662,004.50
Frame daun pintu 4,5x11 cm m1 0.850 134,240.00 114,104.00
Multiplek t= 12 mm m2 1.380 64,892.50 89,551.65
HPL m2 2.760 64,000.00 176,640.00
Frame Vision aluminium uk 20x70 cm m1 1.800 40,000.00 72,000.00
Kaca 5 mm vision m2 0.150 100,875.00 15,131.25
Jalusi aluminium 1"x3 " m1 5.100 53,150.00 271,065.00
Lever Handle set 1.000 140,000.00 140,000.00
Engsel steinlish stel 2.000 30,000.00 60,000.00
Lock case Cylinder set 1.000 165,000.00 165,000.00
Jumlah 2,794,923.80
22 Pintu aluminium Type P7 unit 1.000
Kusen aluminium silver 4 " m1 5.010 134,390.00 673,293.90
Frame daun pintu 4,5x6,5 cm m1 4.930 131,090.00 646,273.70
Frame daun pintu 4,5x11 cm m1 1.460 134,240.00 195,990.40
Multiplek t= 12 mm m2 0.990 64,892.50 64,243.58
HPL m2 1.990 64,000.00 127,360.00
Lever Handle set 1.000 140,000.00 140,000.00
Engsel steinlish stel 2.000 30,000.00 60,000.00
Lock case set 1.000 165,000.00 165,000.00
Jumlah 2,072,161.58
23 Pintu aluminium Type P8 unit 1.000
Kusen aluminium silver 4 " m1 4.260 134,390.00 572,501.40
Frame daun pintu 4,5x6,5 cm m1 6.280 131,090.00 823,245.20
Multiplek t= 12 mm m2 0.700 64,892.50 45,424.75
HPL m2 1.400 64,000.00 89,600.00
Handle HDL DKS set 1.000 125,000.00 125,000.00
Engsel steinlish stel 2.000 30,000.00 60,000.00
Lock case Window set 1.000 140,000.00 140,000.00
Jumlah 1,855,771.35
24 Pintu aluminium Type P9 unit 1.000
Kusen aluminium silver 4 " m1 3.500 134,390.00 470,365.00
Frame daun pintu 4,5x6,5 cm m1 3.340 131,090.00 437,840.60
Multiplek t= 12 mm m2 0.300 64,892.50 19,467.75
HPL m2 0.600 64,000.00 38,400.00
Handle HDL DKS set 1.000 125,000.00 125,000.00
Engsel steinlish stel 1.000 30,000.00 30,000.00
Lock case Window set 1.000 140,000.00 140,000.00
Jumlah 1,261,073.35
25 Jendela aluminium Type J1 unit 1.000
Kusen aluminium silver 4 " m1 16.150 134,390.00 2,170,398.50
Grame daun jendela kaca m1 5.960 124,790.00 743,748.40
Kaca polos t= 5 mm m2 3.810 100,875.00 384,333.75
Sealent m1 24.600 2,200.00 54,120.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 2.000 60,000.00 120,000.00
Jumlah 3,602,600.65
26 Jendela aluminium Type J2 unit 1.000
Kusen aluminium silver 4 " m1 16.600 134,390.00 2,230,874.00
Grame daun jendela kaca m1 6.120 124,790.00 763,714.80
Kaca polos t= 5 mm m2 3.920 100,875.00 395,430.00
Sealent m1 22.100 2,200.00 48,620.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 2.000 60,000.00 120,000.00
Jumlah 3,688,638.80
AHSP-23
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
27 Jendela aluminium Type J3 unit 1.000
Kusen aluminium silver 4 " m1 16.150 134,390.00 2,170,398.50
Frame daun jendela kaca m1 5.960 124,790.00 743,748.40
Jalusi aluminium 1"x3 " m1 14.400 53,150.00 765,360.00
Kaca polos t= 5 mm m2 1.880 100,875.00 189,645.00
Sealent m1 9.400 2,200.00 20,680.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 2.000 60,000.00 120,000.00
Jumlah 4,139,831.90
28 Jendela aluminium Type J4 unit 1.000
Kusen aluminium silver 4 " m1 16.600 134,390.00 2,230,874.00
Frame daun jendela kaca m1 6.120 124,790.00 763,714.80
Jalusi aluminium 1"x3 " m1 15.120 53,150.00 803,628.00
Kaca polos t= 5 mm m2 2.010 100,875.00 202,758.75
Sealent m1 11.300 2,200.00 24,860.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 2.000 60,000.00 120,000.00
Jumlah 4,275,835.55
29 Jendela aluminium Type J5 unit 1.000
Kusen aluminium silver 4 " m1 5.560 134,390.00 747,208.40
Frame daun jendela kaca m1 3.240 124,790.00 404,319.60
Jalusi aluminium 1"x3 " m1 3.840 53,150.00 204,096.00
Kaca polos t= 5 mm m2 0.430 100,875.00 43,376.25
Sealent m1 2.700 2,200.00 5,940.00
Cathment 12 " set 1.000 65,000.00 65,000.00
Handle Lock CH 400 Dekson set 1.000 60,000.00 60,000.00
Jumlah 1,529,940.25
30 Jendela aluminium Type J6 unit 1.000
Kusen aluminium silver 4 " m1 31.800 134,390.00 4,273,602.00
Frame daun jendela kaca m1 11.580 124,790.00 1,445,068.20
Jalusi aluminium 1"x3 " m1 20.100 53,150.00 1,068,315.00
Kaca polos t= 5 mm m2 6.630 100,875.00 668,801.25
Sealent m1 38.100 2,200.00 83,820.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 3.000 60,000.00 180,000.00
Jumlah 7,849,606.45
31 Jendela aluminium Type J7 unit 1.000
Kusen aluminium silver 4 " m1 26.500 134,390.00 3,561,335.00
Frame daun jendela kaca m1 7.840 124,790.00 978,353.60
Jalusi aluminium 1"x3 " m1 16.800 53,150.00 892,920.00
Kaca polos t= 5 mm m2 5.400 100,875.00 544,725.00
Sealent m1 26.600 2,200.00 58,520.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 2.000 60,000.00 120,000.00
Jumlah 6,285,853.60
32 Jendela aluminium Type BV unit 1.000
Kusen aluminium silver 4 " m1 2.000 134,390.00 268,780.00
Frame daun jendela kaca m1 1.520 124,790.00 189,680.80
Kaca polos t= 5 mm m2 1.100 100,875.00 110,962.50
Sealent m1 1.400 2,200.00 3,080.00
Cathment 12 " bh 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 1.000 60,000.00 60,000.00
Jumlah 762,503.30
33 Curtain Wall 1 (CW1A) unit 1.000
Kusen aluminium silver 4 " m1 14.600 134,390.00 1,962,094.00
Frame daun jendela kaca m1 9.760 124,790.00 1,217,950.40
Kaca polos t= 6 mm m2 2.480 134,475.00 333,498.00
Sealent m1 17.000 2,200.00 37,400.00
Cathment 12 " set 4.000 65,000.00 260,000.00
Handle Lock CH 400 Dekson set 4.000 60,000.00 240,000.00
Jumlah 4,050,942.40
AHSP-24
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
34 Curtain Wall 1 (CW1B) unit 1.000
Kusen aluminium silver 4 " m1 15.600 134,390.00 2,096,484.00
Kaca polos t= 6 mm m2 3.040 134,475.00 408,804.00
Sealent m1 20.000 2,200.00 44,000.00
Jumlah 2,549,288.00
35 Curtain Wall 1 (CW1C) unit 1.000
Kusen aluminium silver 4 " m1 29.900 134,390.00 4,018,261.00
Kaca polos t= 6 mm m2 6.880 134,475.00 925,188.00
Sealent m1 42.400 2,200.00 93,280.00
Jumlah 5,036,729.00
36 Curtain Wall 1 (CW2) unit 1.000
Kusen aluminium silver 4 " m1 19.100 134,390.00 2,566,849.00
Frame daun jendela kaca m1 9.120 124,790.00 1,138,084.80
Kaca polos t= 6 mm m2 4.400 134,475.00 591,690.00
Sealent m1 24.040 2,200.00 52,888.00
Cathment 12 " set 2.000 65,000.00 130,000.00
Handle Lock CH 400 Dekson set 2.000 60,000.00 120,000.00
Jumlah 4,599,511.80
XI PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK CM 10.000
Kawat las listrik kg 0.400 35,000.00 14,000.00
Solar ltr 0.300 6,500.00 1,950.00
Minyak Pelumas ltr 0.040 28,000.00 1,120.00
Sewa Alat Welding Set (Min 5 jam) jam 0.170 50,000.00 8,500.00
Mandor OH 0.002 100,000.00 200.00
Tukang besi OH 0.020 90,000.00 1,800.00
Kepala Tukang besi OH 0.002 95,000.00 190.00
Pekerja OH 0.002 80,000.00 160.00
Jumlah 27,920.00
2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA) M1 1.000
Kawat las listrik kg 0.006 35,000.00 210.00
Solar ltr 0.005 6,500.00 29.25
Minyak Pelumas ltr 0.001 28,000.00 16.80
Sewa Alat Welding Set (Min 5 jam) jam 0.210 50,000.00 10,500.00
Mandor OH 0.002 100,000.00 200.00
Tukang besi OH 0.060 90,000.00 5,400.00
Kepala Tukang besi OH 0.006 95,000.00 570.00
Pekerja OH 0.028 80,000.00 2,240.00
Jumlah 19,166.05
3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000
Pengelasan besi baja cm 0.200 27,920.00 5,584.00
Mandor OH 0.001 100,000.00 50.00
Tukang besi OH 0.001 90,000.00 90.00
Kepala Tukang besi OH 0.000 95,000.00 9.50
Pekerja OH 0.001 80,000.00 80.00
Jumlah 5,813.50
4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi siku kg 1.050 12,000.00 12,600.00
Pemasangan dan febrikasi besi siku kg 1.000 5,813.50 5,813.50
Jumlah 18,413.50
5 PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi WF 200.100.5,5.7 kg 1.050 12,000.00 12,600.00
Pemasangan dan febrikasi besi siku kg 1.000 5,813.50 5,813.50
Jumlah 18,413.50
6 PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Kanal C 150.50.20.3,2 kg 1.050 12,000.00 12,600.00
Pemasangan dan febrikasi besi siku kg 1.000 5,813.50 5,813.50
Jumlah 18,413.50
6 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Plat kg 1.050 12,000.00 12,600.00
Pemasangan dan febrikasi besi siku kg 1.000 5,813.50 5,813.50
Jumlah 18,413.50
AHSP-25
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
6 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRO KG 1.000
Besi Track stank (besi beton) O 16 mm kg 1.050 9,600.00 10,080.00
Pemasangan dan febrikasi besi siku kg 1.000 5,813.50 5,813.50
Jumlah 15,893.50
6 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTR KG 1.000
Besi Ikatan angin (besi beton) O 12 mm kg 1.050 9,600.00 10,080.00
Pemasangan dan febrikasi besi siku kg 1.000 5,813.50 5,813.50
Jumlah 15,893.50
5 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20 M1 1.000
Besi Hollow 20x20x2 mm m1 1.050 7,000.00 7,350.00
Pemasangan dan febrikasi m1 0.250 19,166.05 4,791.51
Jumlah 12,141.51
6 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40 M1 1.000
Besi Hollow 20x40X2 MM m1 1.050 14,000.00 14,700.00
Pemasangan dan febrikasi m1 0.500 19,166.05 9,583.03
Jumlah 24,283.03
7 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40 M1 1.000
Besi Hollow 40x40X2,3 MM m1 1.050 17,000.00 17,850.00
Pemasangan dan febrikasi m1 0.900 19,166.05 17,249.45
Jumlah 35,099.45
8 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80 M1 1.000
Besi Hollow 40x80x3,2 mm m1 1.050 21,000.00 22,050.00
Pemasangan dan febrikasi m1 1.500 19,166.05 28,749.08
Jumlah 50,799.08
9 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75 M1 1.000
Besi Hollow 75x75x3,8 mm m1 1.050 28,000.00 29,400.00
Pemasangan dan febrikasi m1 1.750 19,166.05 33,540.59
Jumlah 62,940.59
10 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 " M1 1.000
Pipa Steinlis 2 1/2 " m1 1.050 350,000.00 367,500.00
Pemasangan dan febrikasi m1 2.940 19,166.05 56,348.19
Jumlah 423,848.19
11 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 " M1 1.000
Pipa Steinlis 1 " m1 1.050 175,000.00 183,750.00
Pemasangan dan febrikasi m1 2.500 19,166.05 47,915.13
Jumlah 231,665.13
12 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 " M1 1.000
Pipa BSP 2 1/2 " m1 1.050 200,000.00 210,000.00
Pemasangan dan febrikasi m1 2.940 19,166.05 56,348.19
Jumlah 266,348.19
13 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000
Pipa BSP 1 " m1 1.050 125,000.00 131,250.00
Pemasangan dan febrikasi m1 1.200 19,166.05 22,999.26
Jumlah 154,249.26
14 Secundary Skin Hall dan Lobby uk 1720x850 cm unit 1.000
Besi siku 50.50.5 kg 395.850 18,413.50 7,288,983.98
Hollow Galvanis 40x80x3,2 mm m1 300.900 50,799.08 15,285,441.67
Cat besi m2 87.190 24,849.00 2,166,584.31
Dinabolt M10 bh 217.200 3,000.00 651,600.00
Jumlah 25,392,609.95
15 Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 423,848.19 423,848.19
Acrylic t= 8 mm m1 2.200 247,500.00 544,500.00
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 423,848.19 534,048.72
Pipa steinlis dia 1 " m1 0.750 231,665.13 173,748.84
Penjepit Acrylic platt steinlis m1 1.900 25,000.00 47,500.00
Base Plate bh 1.000 56,000.00 56,000.00
Jumlah 1,779,645.75
16 Hand Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.100 423,848.19 466,233.01
Suport hand Rilling steinlis dia 2 1/2 bh 1.000 50,000.00 50,000.00
Jumlah 516,233.01
AHSP-26
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 8.500
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm m1 8.500 266,348.19 2,263,959.59
Kolom Railing Hollow 40x40x2,3 mm m1 11.700 35,099.45 410,663.51
Hollow 20x20x2 mm m1 23.000 12,141.51 279,254.79
Base Plate bh 1.000 56,000.00 56,000.00
Cat pipa railing m2 22.000 24,849.00 546,678.00
Jumlah 8,5 M 3,556,555.88
Jumlah 1 M 418,418.34
18 Hand Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 5.600
Hand railing pipa BSP dia 2 1/2 " m1 5.600 266,348.19 1,491,549.85
Cat pipa railing m2 1.344 24,849.00 33,397.06
Suport hand Rilling steinlis dia 2 1/2 bh 4.000 50,000.00 200,000.00
Jumlah 5 M 1,724,946.90
Jumlah 1 M 308,026.23
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 35,099.45 26,324.58
Besi Hollow 20/20 m 2.000 24,283.03 48,566.05
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 62,000.00 23,677.80
Paku Asbes Skrup 4 bh 4.000 500.00 2,000.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang Kayu OH 0.250 90,000.00 22,500.00
Kepala Tukang Kayu OH 0.025 95,000.00 2,375.00
Mandor OH 0.075 100,000.00 7,500.00
Jumlah 144,943.43
2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 35,099.45 26,324.58
Besi Hollow 20/20 m 2.000 24,283.03 48,566.05
Gypsum Board Uk. 240x120x9 mm lbr 0.382 84,000.00 32,079.60
Paku Asbes Skrup 4 bh 4.000 500.00 2,000.00
Pekerja OH 0.150 80,000.00 12,000.00
Tukang Kayu OH 0.250 90,000.00 22,500.00
Kepala Tukang Kayu OH 0.025 95,000.00 2,375.00
Mandor OH 0.075 100,000.00 7,500.00
Jumlah 153,345.23
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 26,000.00 27,300.00
Sekrup bh 4.000 500.00 2,000.00
Pekerja OH 0.050 80,000.00 4,000.00
Tukang Kayu OH 0.050 90,000.00 4,500.00
Kepala Tukang Kayu OH 0.005 95,000.00 475.00
Mandor OH 0.003 100,000.00 300.00
Jumlah 38,575.00
4 Pemasangan List Aluminium siku m1 1.000
Lis aluminium siku m 1.050 10,000.00 10,500.00
Sekrup bh 4.000 500.00 2,000.00
Pekerja OH 0.050 80,000.00 4,000.00
Tukang Kayu OH 0.050 90,000.00 4,500.00
Kepala Tukang Kayu OH 0.005 95,000.00 475.00
Mandor OH 0.003 100,000.00 300.00
Jumlah 21,775.00
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Alkalin kg 0.120 25,000.00 3,000.00
Cat Tembok Interior klg 0.360 20,000.00 7,200.00
Pekerja OH 0.028 80,000.00 2,240.00
Tukang cat OH 0.042 90,000.00 3,780.00
Kepala Tukang cat OH 0.004 95,000.00 399.00
Mandor OH 0.003 100,000.00 250.00
Jumlah 16,869.00
AHSP-27
Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Pengerjaan Cat Dinding Exterior m2 1.000
Alkalin kg 0.120 25,000.00 3,000.00
Cat Tembok Exterior klg 0.360 115,000.00 41,400.00
Pekerja OH 0.028 80,000.00 2,240.00
Tukang cat OH 0.042 90,000.00 3,780.00
Kepala Tukang cat OH 0.004 95,000.00 399.00
Mandor OH 0.003 100,000.00 250.00
Jumlah 51,069.00
3 Pengerjaan Cat besi m2 1.000
Cat besi kg 0.100 45,000.00 4,500.00
Kuas bh 0.010 10,000.00 100.00
Pekerja OH 0.020 80,000.00 1,600.00
Tukang cat OH 0.200 90,000.00 18,000.00
Kepala Tukang cat OH 0.004 95,000.00 399.00
Mandor OH 0.003 100,000.00 250.00
Jumlah 24,849.00
4 Pengerjaan Waterproofing m2 1.000
Water Proofing dan Scredding kg 0.350 42,000.00 14,700.00
Pekerja OH 0.050 80,000.00 4,000.00
Tukang cat OH 0.075 90,000.00 6,750.00
Kepala Tukang cat OH 0.008 95,000.00 712.50
Mandor OH 0.003 100,000.00 250.00
Jumlah 26,412.50
XIV PEKERJAAN SALURAN
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 140,000.00 140,000.00
Galian tanah m3 0.160 62,500.00 10,000.00
Urugan pasir bawah saluran m3 0.040 166,000.00 6,640.00
Jumlah 156,640.00
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 270,000.00 270,000.00
Galian tanah m3 0.590 62,500.00 36,875.00
Urugan pasir bawah saluran m3 0.070 166,000.00 11,620.00
Jumlah 318,495.00
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 98,000.00 98,000.00
Material bantu 10 % dari bahan m1 0.100 98,000.00 9,800.00
Pekerja OH 0.080 80,000.00 6,400.00
Tukang OH 0.135 90,000.00 12,150.00
Kepala Tukang OH 0.014 95,000.00 1,282.50
Mandor OH 0.004 100,000.00 410.00
Jumlah 128,042.50
AHSP-28
HARGA BAHAN
NAMA KEGIATAN
PEKERJAAN
LOKASI
A. PEKERJAAN ELECTRICAL
Harga
Satuan Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
1 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 236,730
a Kabel NYM 3 x 2.5 mm2 9.0 m 15,600 140,400
b Pipa Conduit 20 HI 9.0 m 5,200 46,800
c Klem Pipa Conduit 10.0 bh 650 6,500
d T.Doost 2.0 bh 1,950 3,900
e Socket Conduit 3.0 bh 650 1,950
f Fisher 21.0 bh 195 4,095
g Lasdop 3.0 bh 195 585
J Upah Instalasi Kabel + Pipa 1.0 ls 32,500 32,500
Jumlah Total 236,730
2 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 256,230
a Kabel NYM 3 x 2.5 mm2 10.0 m 15,600 156,000
b Pipa Conduit 20 HI 10.0 m 5,200 52,000
c Klem Pipa Conduit 11.0 bh 650 7,150
d T.Doost 1.0 bh 1,950 1,950
e Socket Conduit 3.0 bh 650 1,950
f Fisher 21.0 bh 195 4,095
g Lasdop 3.0 bh 195 585
J Upah Instalasi Kabel + Pipa 1.0 ls 32,500 32,500
TOTAL 256,230
3 Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2 679,780
a Kabel NFGBY 4 x 2.5 mm2 20.0 m' 33,800 676,000
g Lasdop 4.0 bh 195 780
J Upah gelar kabel 1.0 ls 3,000 3,000
TOTAL Rp. 679,780
4 Galian Kabel lewat Taman/Paving & urug kembali 36,075
a Galian & Uruk kembali 1.0 m' 23,400 23,400
b Batu Bata 11.0 bh 975 10,725
c Pasir 0.0 m3 195,000 1,950
TOTAL 36,075
5 Lampu SL 50 WATT 115,050
a Lampu SL 50 WATT 1.0 bh 110,500 110,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 115,050
6 Lampu SL 18 WATT 63,050
a Lampu SL 18 WATT 1.0 bh 58,500 58,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 63,050
7 Lampu SL 11 WATT 50,050
a Lampu SL 11 WATT 1.0 bh 45,500 45,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 50,050
8 Exhause Fan Toilet 100 cfm /50 Watt 603,200
a Exhause Fan Toilet 100 cfm /50 Watt 1.0 bh 585,000 585,000
b Upah Pasang 0.2 OH 91,000 18,200
Jumlah Total 603,200
9 Lampu Down Light (Teme VHO SD, koridor ) 459,550
a Lampu Down Light (Teme VHO SD, koridor ) 1.0 bh 455,000 455,000
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 459,550
10 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) 1,103,050
a Lampu SL 18 WATT 1.0 bh 58,500 58,500
Tiang + Pondasi 1.0 ls 1,040,000 1,040,000
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 1,103,050
11 Fiting lampu E 27 37,050
a Fiting lampu E 27 1.0 bh 32,500 32,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 37,050
12 Stop Kontak 1 Phase, 200 VA 50,050
a Stop Kontak 1 Phase, 200 VA 1.0 bh 45,500 45,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 50,050
13 Saklar Tunggal 37,050
a Saklar Tunggal 1.0 bh 32,500 32,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 37,050
14 Saklar Ganda 63,050
a Saklar Ganda 1.0 bh 58,500 58,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 63,050
15 '-Kabel NYFGBY 4 X 50mm2 BC 50mm2 121,940
a Kabel NYFGBY 4 X 50mm2 BC 50mm2 1.0 m' 84,500 84,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 121,940
15 '-Kabel NYY 4 X 4mm2 + BC 4mm2 95,940
a Kabel NYY 4 X 4mm2 + BC 4mm2 1.0 m' 58,500 58,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 95,940
15 '-Kabel NYY 4 X 10mm2 + BC 10mm2 108,940
a '-Kabel NYY 4 X 10mm2 + BC 10mm2 1.0 m' 71,500 71,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 108,940
B. PEKERJAAN MEKANIKAL
Harga
Satuan Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
PIPA PVC Class AW
1 Pipa Ø 100 mm / 4” (PVC "AW" ) 124,560
Pipa Ø 100 mm / 4” (PVC "AW" ) 1.00 M 83,460.00 83,460
Fitting 1.00 ls 12,000.00 12,000
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 22,000.00 22,000
Testing 1.0 ls 1,600.00 1,600
Sub Total 124,560
2 Pipa Ø 80 mm / 3" (PVC "AW" ) 100,650
Pipa Ø 80 mm / 3" (PVC "AW" ) 1.00 M 53,950.00 53,950
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 19,800.00 19,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 100,650
3 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 79,860
Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 1.00 M 35,360.00 35,360
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 17,600.00 17,600
Testing 1.0 ls 1,600.00 1,600
Sub Total 79,860
4 pipa Ø 50 mm / 2” (PVC "AW" ) 67,530
pipa Ø 50 mm / 2” (PVC "AW" ) 1.00 M 27,430.00 27,430
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 13,200.00 13,200
Testing 1.0 ls 1,600.00 1,600
Sub Total 67,530
5 Ø 50 mm / 2” PIPA PVC "D" ( pipa Ventilasi ) 63,130
Pipa PVC 1.00 M 27,430.00 27,430
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 63,130
6 Floor drain Ø 50 205,100
Floor drain Ø 50 1.00 M 195,000.00 195,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 205,100
7 Clean Out Ø 50 205,100
Clean Out Ø 50 1.00 M 195,000.00 195,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 205,100
8 Clean Out Ø 100 335,100
Clean Out Ø 100 1.00 M 325,000.00 325,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 335,100
PIPA PPR PN - 10
9 Pipa Ø 40 mm / 1½ 88,610
Pipa Ø 40 mm / 1½ 1.00 M 52,910.00 52,910
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 88,610
10 Pipa Ø 32 mm / 1¼" 61,320
Pipa Ø 32 mm / 1¼" 1.00 M 33,540.00 33,540
Fitting 1.00 ls 11,880.00 11,880
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 61,320
11 Pipa.Ø 25 mm / 1" 40,810
Pipa.Ø 25 mm / 1" 1.00 M 21,710.00 21,710
Fitting 1.00 ls 3,200.00 3,200
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 40,810
12 Pipa Ø 20 mm / 1/4" 30,870
Pipa Ø 20 mm / 1/4" 1.00 M 14,170.00 14,170
Fitting 1.00 ls 800.00 800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 30,870
13 Pipa Ø 15 mm / 1/2" 27,010
Pipa Ø 15 mm / 1/2" 1.00 M 10,010.00 10,010
Fitting 1.00 ls 800.00 800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 27,010