Anda di halaman 1dari 29

RENCANA ANGGARAN BIAYA

PROYEK : PEMBANGUNAN GEDUNG PUSAT STUDI


PEKERJAAN : PEMBANGUNAN GEDUNG PUSAT STUDI SOSIAL DAN POLITIK
LOKASI : DARUSSALAM - BANDA ACEH
TAHUN ANGGARAN : 2007

HARGA SATUAN JUMLAH HARGA


NO NAMA PEKERJAAN Volume SAT ANALISA
( Rp. ) ( Rp. )

1 2 3 4 5 6

A PEKERJAAN PERSIAPAN
1 Pagar sementara dari seng gelombang tinggi 2 meter 1.000 Ls Taksir 25,000,000.00 25,000,000.00
2 Pengukuran dan pemasangan bouwplank 122.094 M¹ SNI 03 - 2835 - 2002 - 1 E 55,400.00 6,764,007.60
3 Gudang dan bedeng buruh 1.000 Unit Taksir 15,000,000.00 15,000,000.00
4 Membersihkan lapangan dan perataan 593.028 M² SNI 03 - 2835 - 2002 - 1 h 6,100.00 3,617,470.80
JUMLAH 50,381,478.40

B PEKERJAAN TANAH
1 Galian tanah 446.337 M³ SNI 03 - 2835 - 2002 - 2 c 32,346.00 14,437,213.50
2 Urugan kembali 223.168 M³ SNI 03 - 2835 - 2002 - 2 i 8,478.00 1,892,022.14
3 Tanah Timbun dan Pemadatan bawah lantai 229.382 M³ SNI 03 - 2835 - 2002 - 2 j 130,100.00 29,842,556.57
4 Urugan pasir bawah pondasi 20.760 M³ SNI 03 - 2835 - 2002 - 2 k 120,420.00 2,499,901.86
5 Urugan pasir bawah lantai 47.481 M³ SNI 03 - 2835 - 2002 - 2 k 120,420.00 5,717,662.02
JUMLAH 54,389,356.08

C PEKERJAAN PONDASI
1 Pasang pondasi batu kosong 20.760 M³ SNI 03 - 2836 - 2002 - n 219,678.00 4,560,483.65
JUMLAH 4,560,483.65

D PEKERJAAN DINDING
1 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps (trasram) 44.962 M² SNI 03 - 2837 - 2002 - 1 i 76,253.13 3,428,462.51
2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps (dinding) 1060.326 M² SNI 03 - 2837 - 2002 - 1 k 70,886.25 75,162,501.08
3 Pasangan batu alam 38.760 M² Taksir 135,000.00 5,232,600.00
JUMLAH 83,823,563.59

E PEKERJAAN PLESTERAN
1 Plesteran 1 Pc : 2 Ps, tebal 15 mm 34.109 M² SNI 03 - 2837 - 2002 - 2 b 25,229.50 860,547.97
2 Plesteran 1 Pc : 4 Ps, tebal 15 mm 2091.581 M² SNI 03 - 2837 - 2002 - 2 E 22,915.00 47,928,580.30
JUMLAH 48,789,128.27

F PEKERJAAN KAYU
1 Pasang Kusen pintu dan jendela Kayu Klas I
- Pasang kusen kayu klas I pintu type P1 0.521 M³ SNI 03 - 3434 - 2002 - b 4,992,600.00 2,600,817.09
- Pasang kusen kayu klas I pintu type P2 0.222 M³ SNI 03 - 3434 - 2002 - b 4,992,600.00 1,109,411.04
- Pasang kusen kayu klas I jendela type J1 18.233 M³ SNI 03 - 3434 - 2002 - b 4,992,600.00 91,028,597.99
- Pasang kusen kayu klas I jendela type J2 0.796 M³ SNI 03 - 3434 - 2002 - b 4,992,600.00 3,975,534.69
- Pasang kusen kayu klas I ventilasi type V1 0.105 M³ SNI 03 - 3434 - 2002 - b 4,992,600.00 525,272.16
- Pasang kusen kayu klas I ventilasi type V2 0.064 M³ SNI 03 - 3434 - 2002 - b 4,992,600.00 318,483.99
2 Pasang pintu panel kayu klas II
- Pasang pintu panel kayu klas II pintu type P1 12.209 M² SNI 03 - 3434 - 2002 - h 306,100.00 3,737,297.34
- Pasang pintu panel kayu klas II pintu type P2 8.547 M² SNI 03 - 3434 - 2002 - h 306,100.00 2,616,108.14
3 Pasang jendela kaca kayu klas II
- Pasang jendela kaca kayu klas II type J1 75.349 M² SNI 03 - 3434 - 2002 - j 254,180.00 19,152,320.66
- Pasang jendela kaca kayu klas II type J2 8.268 M² SNI 03 - 3434 - 2002 - j 254,180.00 2,101,435.18
- Pasang ventilasi kaca type V1 2.691 M² SNI 03 - 3434 - 2002 - j 254,180.00 684,124.05
- Pasang ventilasi kaca type V2 1.418 M² SNI 03 - 3434 - 2002 - j 254,180.00 360,386.77
4 Pasang jalusi kayu klas II
- Pasang jalusi kayu klas II type P1 3.488 M² SNI 03 - 3434 - 2002 - m 427,400.00 1,490,942.16
- Pasang jalusi kayu klas II type J1 62.791 M² SNI 03 - 3434 - 2002 - m 427,400.00 26,836,958.88
5 Pasang Lisplank 3/30 cm 54.570 M² SNI 03 - 3434 - 2002 - ay 85,345.00 4,657,294.06
JUMLAH 161,194,984.19

G PEKERJAAN BETON
1 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr dasar keramik 92.249 M³ SNI 03 - 3435 - 2002 - a 385,335.00 35,546,691.35
2 Pondasi Tapak P1 64.812 M³ SPL SNI 03 - 3435 - 2002 a 4,240,523.12 274,834,939.97
3 Pondasi Tapak P2 8.673 M³ SPL SNI 03 - 3435 - 2002 a1 3,457,507.06 29,987,077.99
4 Sloof ukuran 25/50 cm 35.974 M³ SPL SNI 03 - 3435 - 2002 b 2,726,049.24 98,067,236.12
5 Kolom lantai I ukuran 30/30 cm 5.233 M³ SPL SNI 03 - 3435 - 2002 E 3,555,959.69 18,606,914.66
6 Kolom lantai I ukuran 40/50 cm 28.682 M³ SPL SNI 03 - 3435 - 2002 E1 3,024,273.62 86,743,425.54
7 Kolom praktis lantai I ukuran 13/13 cm 0.524 M³ SPL SNI 03 - 3435 - 2002 f 5,472,865.02 2,867,973.92
8 Kolom lantai II ukuran 30/30 cm 5.233 M³ SPL SNI 03 - 3435 - 2002 E 3,555,959.69 18,606,914.66
9 Kolom lantai II ukuran 40/50 cm 28.682 M³ SPL SNI 03 - 3435 - 2002 E1 3,024,273.62 86,743,425.54
10 Kolom praktis lantai II ukuran 13/13 cm 0.262 M³ SPL SNI 03 - 3435 - 2002 f 5,472,865.02 1,433,986.96
11 Balok Latai 13/15 cm 3.174 M³ SPL SNI 03 - 3435 - 2002 g 4,328,055.31 13,739,169.22
12 Tangga
- Plat tangga 2.050 M³ SPL SNI 03 - 3435 - 2002 l 3,436,362.30 7,045,078.57
- Anak tangga 1.487 M³ SPL SNI 03 - 3435 - 2002 l 3,436,362.30 5,110,630.87
- Plat bordes 0.814 M³ SPL SNI 03 - 3435 - 2002 l 3,436,362.30 2,797,061.46
- Balok bordes ukuran 18/25 0.436 M³ SPL SNI 03 - 3435 - 2002 h 2,806,861.01 1,223,931.74
NO NAMA PEKERJAAN Volume SAT ANALISA
( Rp. ) ( Rp. )

1 2 3 4 5 6
- Pondasi tangga 0.692 M³ SPL SNI 03 - 3435 - 2002 a 4,240,523.12 2,933,873.77
- Plester 12.166 M² SNI 03 - 2837 - 2002 - 2 E 22,915.00 278,779.19
13 Balok Lantai II ukuran 30/60 cm 13.954 M³ SPL SNI 03 - 3435 - 2002 k 2,735,180.09 38,165,608.95
14 Balok Lantai II ukuran 30/40 cm 30.930 M³ SPL SNI 03 - 3435 - 2002 k1 2,960,326.33 91,564,314.44
15 Plat lantai 53.721 M³ SPL SNI 03 - 3435 - 2002 l 3,436,362.30 184,606,056.35
16 Ring balk ukuran 25/35 cm 18.399 M³ SPL SNI 03 - 3435 - 2002 i 2,806,861.01 51,643,119.99
JUMLAH 1,052,546,211.25
NO NAMA PEKERJAAN Volume SAT ANALISA
( Rp. ) ( Rp. )

1 2 3 4 5 6

H PEKERJAAN ATAP & PENUTUP ATAP


1 Pasang rangka atap baja ringan 762.353 M² Taksir 185,000.00 141,035,351.59
2 Pasang atap onduline 762.353 M² SNI 03 - 3436 - 2002 - am 81,412.00 62,064,702.94
3 Pasang nok onduline 85.287 M¹ SNI 03 - 3436 - 2002 - an 62,532.00 5,333,144.85
4 Talang Patahan 16.300 M¹ Taksir 125,000.00 2,037,493.88
JUMLAH 210,470,693.26

I PEKERJAAN LANGIT-LANGIT
1 Langit-langit Gypsum board tebal 9 mm lantai I 434.112 M² SNI 03 - 2838 - 2002 - 1 x 31,740.00 13,778,714.88
2 Langit-langit Gypsum board tebal 9 mm lantai II 474.810 M² SNI 03 - 2838 - 2002 - 1 x 31,740.00 15,070,469.40
3 Langit-langit Multipleks 9 mm 181.901 M² SNI 03 - 2838 - 2002 - 1 j 55,962.00 10,179,525.85
4 Profil Siku 978.690 M Taksir 25,000.00 24,467,250.00
JUMLAH 63,495,960.13

J PEKERJAAN SANITASI
1 Memasang kloset jongkok 4.000 Buah SNI 03 - 2838 - 2002 - 2 292,445.00 1,169,780.00
2 Memasang wastafel 2.000 Buah SNI 03 - 2838 - 2002 - 2 e 133,700.00 267,400.00
3 Memasang pipa Eistribusi air bersih 1.000 Ls Taksir 2,500,000.00 2,500,000.00
4 Memasang pipa pembuangan air kotor 1.000 Ls Taksir 2,000,000.00 2,000,000.00
5 Memasang kran 4.000 Buah SNI 03 - 2838 - 2002 - 2 ae 18,415.80 73,663.20
6 Memasang floor Erain 2.000 Buah SNI 03 - 2838 - 2002 - 2 af 81,210.00 162,420.00
JUMLAH 6,173,263.20

K PEKERJAAN KUNCI DAN KACA


1 Pasang kunci tanam double 8.000 Buah SNI 03 - 2838 - 2002 - 4 b 96,210.00 769,680.00
2 Pasang kunci tanam kamar mandi 6.000 Buah SNI 03 - 2838 - 2002 - 4 c 90,605.00 543,630.00
3 Pasang engsel pintu 42.000 Buah SNI 03 - 2838 - 2002 - 4 e 17,531.50 736,323.00
4 Pasang engsel jendela 320.000 Buah SNI 03 - 2838 - 2002 - 4 f 10,021.00 3,206,720.00
5 Pasang kait angin 320.000 Buah SNI 03 - 2838 - 2002 - 4 i 18,031.50 5,770,080.00
6 Pasang kunci selot 320.000 Buah SNI 03 - 2838 - 2002 - 4 k 22,042.00 7,053,440.00
7 Pasang pegangan pintu / Eoor holEer 14.000 Buah SNI 03 - 2838 - 2002 - 4 l 128,105.00 1,793,470.00
8 Pasang kaca, tebal 5 mm jendela kaca J1 75.349 M² SNI 03 - 2838 - 2002 - 4 q 69,531.50 5,239,159.59
9 Pasang kaca, tebal 5 mm jendela kaca J2 8.268 M² SNI 03 - 2838 - 2002 - 4 q 69,531.50 574,852.23
11 Pasang kaca, tebal 5 mm ventilasi kaca V1 2.691 M² SNI 03 - 2838 - 2002 - 4 q 69,531.50 187,143.64
12 Pasang kaca, tebal 5 mm ventilasi kaca V2 1.418 M² SNI 03 - 2838 - 2002 - 4 q 69,531.50 98,584.60
JUMLAH 25,973,083.06

L PEKERJAAN PENUTUP LANTAI


1 Pasang lantai keramik 40 x 40 cm 742.880 M² SNI 03 - 2838 - 2002 - 5 at1 166,821.75 123,928,601.96
2 Pasang lantai keramik 40 x 40 cm anti slip 298.452 M² SNI 03 - 2838 - 2002 - 5 at2 172,321.75 51,429,770.93
3 Keramik Tangga Ukuran 40 x 40 cm anti slip 34.109 M² SNI 03 - 2838 - 2002 - 5 at2 172,321.75 5,877,688.11
4 Pasang lantai keramik 20 x 20 cm anti slip 13.566 M² SNI 03 - 2838 - 2002 - 5 au1 162,821.75 2,208,839.86
5 Pasang dinding keramik 20 x 25 cm dan keramik pinggang 51.768 M² SNI 03 - 2838 - 2002 - 5 bn 156,083.75 8,080,121.09
JUMLAH 191,525,021.95

M PEKERJAAN PENGECATAN
1 1 M² Pengecatan tembok baru (1 lapis plamir, 1 lapis cat 2125.690 M² SNI 03 - 2838 - 2002 - 6 n 14,233.00 30,254,943.97
Dasar, 2 lapis cat penutup)
2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat 826.183 M² SNI 03 - 2838 - 2002 - 6 h 17,525.00 14,478,863.27
Dasar, 2 lapis penutup
3 Pengecatan Bidang plafond 1131.521 M² SNI 03 - 2838 - 2002 - 6 n 14,233.00 16,104,933.84
4 Mengecat Menie 88.360 M² SNI 03 - 2838 - 2002 - 6 t1 13,470.00 1,190,214.54
JUMLAH 62,028,955.63

N PEKERJAAN LISTRIK
1 Instalasi Lampu 57.000 Ttk Taksir 150,000.00 8,550,000.00
2 Instalasi + Stop Kontak 8.000 Ttk Taksir 150,000.00 1,200,000.00
3 Lampu TL 2 x 20 Watt Reflektor Tanam 24.000 Bh Taksir 250,000.00 6,000,000.00
4 Lampu Hemat Energi 18 Watt 33.000 Bh Taksir 75,000.00 2,475,000.00
5 Saklar Tunggal 2.000 Bh Taksir 19,000.00 38,000.00
6 Saklar Ganda 8.000 Bh Taksir 35,000.00 280,000.00
7 Box Sekring 1.000 Bh Taksir 250,000.00 250,000.00
8 Supply dan Instalasi kabel 3 Phase 16A dari 1.000 Ls Taksir 5,000,000.00 5,000,000.00
Kabel PLN ke Kabel Panel Bangunan
digunakan kabel 3x6 mm2 NYY/NYM
9 Anti Petir + Instalasi 1.000 Set Taksir 30,000,000.00 30,000,000.00
10 Kerja grounding 1.000 Ls Taksir 750,000.00 750,000.00
11 Menguji Instalasi Listrik yang Baru 1.000 Ls Taksir 2,500,000.00 2,500,000.00
JUMLAH 57,043,000.00

O PEKERJAAN LAIN-LAIN
1 Relief 1.000 Ls Taksir 16,000,000.00 16,000,000.00
2 Reiling tangga besi E 2,5" 18.198 M Taksir 500,000.00 9,098,910.00
3 Pot Bunga 2.000 Bh Taksir 750,000.00 1,500,000.00
4 Septick Tank + Resapan 2.000 Bh Taksir 12,000,000.00 24,000,000.00
5 Casteen Beton Cor 1.755 M3 SNI 03 - 3435 - 2002 - a 385,335.00 676,262.93
6 Paving Block + Pemasangan 320.000 M2 Taksir 150,000.00 48,000,000.00
7 Sumur Tanah 1.000 Unit Taksir 1,750,000.00 1,750,000.00
NO NAMA PEKERJAAN Volume SAT ANALISA
( Rp. ) ( Rp. )

1 2 3 4 5 6
8 Pompa Air Kap. 0,75 Ltr/dt 1.000 Unit Taksir 1,500,000.00 1,500,000.00
JUMLAH 102,525,172.93

Banda Aceh, 16 Maret 2007


Penawar,
CV. MATA RENCONG

--------------------
Direktur
R E KAPI T U LAS I

PROYEK :
PEKERJAAN :
LOKASI :
TAHUN ANGGARAN :

NO U RAIAN PE K E R JAAN

A PEKERJAAN PERSIAPAN

B PEKERJAAN TANAH

C PEKERJAAN PONDASI

D PEKERJAAN DINDING

E PEKERJAAN PLESTERAN

F PEKERJAAN KAYU

G PEKERJAAN BETON

H PEKERJAAN ATAP & PENUTUP ATAP

I PEKERJAAN LANGIT-LANGIT

J PEKERJAAN SANITASI

K PEKERJAAN KUNCI DAN KACA

L PEKERJAAN PENUTUP LANTAI

M PEKERJAAN PENGECATAN

N PEKERJAAN LISTRIK

O PEKERJAAN LAIN-LAIN

JUMLAH

P P N 10 %

TOTAL

DIBULATKAN
DAFTAR ANALISA

SNI 03 - 2835 - 2002 - 1 b


1 m Pagar sementara dari seng gelombang tinggi 2 meter
Bahan
- 1.250 Btg Dolken kayu ø 8 - 10/400 cm @ Rp. 35,000.00 = Rp. 43,750.00
- 2.500 Kg Semen portland @ Rp. 787.50 = Rp. 1,968.75
- 1.200 Lbr Seng gelombang 3" - 5" @ Rp. 65,000.00 = Rp. 78,000.00
- 0.005 M3 Pasir beton @ Rp. 100,000.00 = Rp. 500.00
- 0.009 M3 Koral beton @ Rp. 90,000.00 = Rp. 810.00
- 0.072 M3 Kayu 5/7 @ Rp. 2,500,000.00 = Rp. 180,000.00
- 0.060 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 570.00
- 0.400 Ltr Residu @ Rp. 5,000.00 = Rp. 2,000.00
Jumlah (1) = Rp. 307,598.75
Tenaga
- 0.200 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 10,000.00
- 0.400 Oh Pekerja @ Rp. 40,000.00 = Rp. 16,000.00
- 0.020 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 1,200.00
- 0.020 Oh Mandor @ Rp. 42,000.00 = Rp. 840.00
Jumlah (2) = Rp. 28,040.00
Jumlah (1) + (2) = Rp. 335,638.75

SNI 03 - 2835 - 2002 - 1 d


1 m Pengukuran dan pemasangan bouwplank
Bahan
- 0.012 M3 Kayu 5/7 @ Rp. 2,500,000.00 = Rp. 30,000.00
- 0.020 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 190.00
- 0.007 M3 Kayu Papan Bouwplank 3/20 @ Rp. 2,200,000.00 = Rp. 15,400.00
Jumlah (1) = Rp. 45,590.00
Tenaga
- 0.100 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.100 Oh Pekerja @ Rp. 40,000.00 = Rp. 4,000.00
- 0.010 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 9,810.00
Jumlah (1) + (2) = Rp. 55,400.00

SNI 03 - 2835 - 2002 - 1 h


1 m Membersihkan lapangan dan perataan
Tenaga
- 0.100 Oh Pekerja @ Rp. 40,000.00 = Rp. 4,000.00
- 0.050 Oh Mandor @ Rp. 42,000.00 = Rp. 2,100.00
Jumlah = Rp. 6,100.00

SNI 03 - 2835 - 2002 - 2 a


1 M3 Galian tanah biasa sedalam 1 meter
Tenaga
- 0.400 Oh Pekerja @ Rp. 40,000.00 = Rp. 16,000.00
- 0.000 Oh Tukang Gali @ Rp. 50,000.00 = Rp. 0.00
- 0.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 0.00
- 0.040 Oh Mandor @ Rp. 42,000.00 = Rp. 1,680.00
Jumlah = Rp. 17,680.00

SNI 03 - 2835 - 2002 - 2 b


1 M3 Galian tanah biasa sedalam 2 meter
Tenaga
- 0.526 Oh Pekerja @ Rp. 40,000.00 = Rp. 21,040.00
- 0.000 Oh Tukang Gali @ Rp. 50,000.00 = Rp. 0.00
- 0.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 0.00
- 0.052 Oh Mandor @ Rp. 42,000.00 = Rp. 2,184.00
Jumlah = Rp. 23,224.00
SNI 03 - 2835 - 2002 - 2 c
1 M3 Galian tanah biasa sedalam 3 meter
Tenaga
- 0.732 Oh Pekerja @ Rp. 40,000.00 = Rp. 29,280.00
- 0.000 Oh Tukang Gali @ Rp. 50,000.00 = Rp. 0.00
- 0.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 0.00
- 0.073 Oh Mandor @ Rp. 42,000.00 = Rp. 3,066.00
Jumlah = Rp. 32,346.00

SNI 03 - 2835 - 2002 - 2 i


1 M3 Urugan kembali
Tenaga
- 0.192 Oh Pekerja @ Rp. 40,000.00 = Rp. 7,680.00
- 0.000 Oh Tukang Gali @ Rp. 50,000.00 = Rp. 0.00
- 0.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 0.00
- 0.019 Oh Mandor @ Rp. 42,000.00 = Rp. 798.00
Jumlah = Rp. 8,478.00

SNI 03 - 2835 - 2002 - 2 j


1 M3 Timbunan & Pemadatan Tanah
Bahan
- 1.200 M3 Tanah Timbun @ Rp. 90,000.00 = Rp. 108,000.00
Jumlah (1) = Rp. 108,000.00

- 0.500 Oh Pekerja @ Rp. 40,000.00 = Rp. 20,000.00


- 0.000 Oh Tukang Gali @ Rp. 50,000.00 = Rp. 0.00
- 0.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 0.00
- 0.050 Oh Mandor @ Rp. 42,000.00 = Rp. 2,100.00
Jumlah = Rp. 22,100.00
Jumlah (1) + (2) = Rp. 130,100.00

SNI 03 - 2835 - 2002 - 2 k


1 M3 Urugan pasir
Bahan
- 1.200 M3 Pasir urug @ Rp. 90,000.00 = Rp. 108,000.00
Jumlah (1) = Rp. 108,000.00
Tenaga
- 0.300 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,000.00
- 0.000 Oh Tukang Gali @ Rp. 50,000.00 = Rp. 0.00
- 0.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 0.00
- 0.010 Oh Mandor @ Rp. 42,000.00 = Rp. 420.00
Jumlah (2) = Rp. 12,420.00
Jumlah (1) + (2) = Rp. 120,420.00

SNI 03 - 2836 - 2002 - d


1 M3 Pasang pondasi batu kali, 1 Pc : 3 Ps
Bahan
- 1.100 M3 Batu belah 15/20 cm @ Rp. 115,000.00 = Rp. 126,500.00
- 202.000 Kg Semen Portland @ Rp. 787.50 = Rp. 159,075.00
- 0.485 M3 Pasir Pasang @ Rp. 100,000.00 = Rp. 48,500.00
Jumlah (1) = Rp. 334,075.00
Tenaga
- 1.500 Oh Pekerja @ Rp. 40,000.00 = Rp. 60,000.00
- 0.600 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 30,000.00
- 0.060 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 3,600.00
- 0.075 Oh Mandor @ Rp. 42,000.00 = Rp. 3,150.00
Jumlah (2) = Rp. 96,750.00
Jumlah (1) + (2) = Rp. 430,825.00

SNI 03 - 2836 - 2002 - n


1 M3 Pasang pondasi batu kosong
Bahan
- 1.200 M3 Batu belah 15/20 cm @ Rp. 115,000.00 = Rp. 138,000.00
- 0.300 M3 Pasir urug @ Rp. 90,000.00 = Rp. 27,000.00
Jumlah (1) = Rp. 165,000.00
Tenaga
- 0.780 Oh Pekerja @ Rp. 40,000.00 = Rp. 31,200.00
- 0.390 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 19,500.00
- 0.039 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 2,340.00
- 0.039 Oh Mandor @ Rp. 42,000.00 = Rp. 1,638.00
Jumlah (2) = Rp. 54,678.00
Jumlah (1) + (2) = Rp. 219,678.00

SNI 03 - 2837 - 2002 - 1 i


1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps
Bahan
- 70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 550.00 = Rp. 38,500.00
- 18.950 Kg Semen portland @ Rp. 787.50 = Rp. 14,923.13
- 0.038 M 3
Pasir pasang @ Rp. 100,000.00 = Rp. 3,800.00
Jumlah (1) = Rp. 57,223.13
Tenaga
- 0.320 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,800.00
- 0.100 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.015 Oh Mandor @ Rp. 42,000.00 = Rp. 630.00
Jumlah (2) = Rp. 19,030.00
Jumlah (1) + (2) = Rp. 76,253.13

SNI 03 - 2837 - 2002 - 1 k


1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
Bahan
- 70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 550.00 = Rp. 38,500.00
- 11.500 Kg Semen portland @ Rp. 787.50 = Rp. 9,056.25
- 0.043 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 4,300.00
Jumlah (1) = Rp. 51,856.25
Tenaga
- 0.320 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,800.00
- 0.100 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.015 Oh Mandor @ Rp. 42,000.00 = Rp. 630.00
Jumlah (2) = Rp. 19,030.00
Jumlah (1) + (2) = Rp. 70,886.25

SNI 03 - 2837 - 2002 - 2 b


1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
Bahan
- 8.520 Kg Semen portland @ Rp. 787.50 = Rp. 6,709.50
- 0.017 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,700.00
Jumlah (1) = Rp. 8,409.50

Tenaga
- 0.200 Oh Pekerja @ Rp. 40,000.00 = Rp. 8,000.00
- 0.150 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.010 Oh Mandor @ Rp. 42,000.00 = Rp. 420.00
Jumlah (2) = Rp. 16,820.00
Jumlah (1) + (2) = Rp. 25,229.50

SNI 03 - 2837 - 2002 - 2 c


1 M2 Plesteran 1 Pc : 3 Ps, tebal 15 mm
Bahan
- 6.480 Kg Semen portland @ Rp. 787.50 = Rp. 5,103.00
- 0.019 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,900.00
Jumlah (1) = Rp. 7,003.00

Tenaga
- 0.200 Oh Pekerja @ Rp. 40,000.00 = Rp. 8,000.00
- 0.150 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.010 Oh Mandor @ Rp. 42,000.00 = Rp. 420.00
Jumlah (2) = Rp. 16,820.00
Jumlah (1) + (2) = Rp. 23,823.00
SNI 03 - 2837 - 2002 - 2 d
1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mm
Bahan
- 5.200 Kg Semen portland @ Rp. 787.50 = Rp. 4,095.00
- 0.02 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 2,000.00
Jumlah (1) = Rp. 6,095.00

Tenaga
- 0.200 Oh Pekerja @ Rp. 40,000.00 = Rp. 8,000.00
- 0.150 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.010 Oh Mandor @ Rp. 42,000.00 = Rp. 420.00
Jumlah (2) = Rp. 16,820.00
Jumlah (1) + (2) = Rp. 22,915.00

SNI 03 - 2837 - 2002 - 2 ad


1 M2 Plesteran Beton 1 Pc : 3 Ps, tebal 15 mm
Bahan
- 6.480 Kg Semen portland @ Rp. 787.50 = Rp. 5,103.00
- 0.019 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,900.00
Jumlah (1) = Rp. 7,003.00

Tenaga
- 0.200 Oh Pekerja @ Rp. 40,000.00 = Rp. 8,000.00
- 0.150 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.010 Oh Mandor @ Rp. 42,000.00 = Rp. 420.00
Jumlah (2) = Rp. 16,820.00
Jumlah (1) + (2) = Rp. 23,823.00

SNI 03 - 2837 - 2002 - 2 ah


1 M2 Plesteran Beton Ciprat 1 pc : 2 ps
Bahan
- 4.320 Kg Semen portland @ Rp. 787.50 = Rp. 3,402.00
- 0.016 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,600.00
Jumlah (1) = Rp. 5,002.00

Tenaga
- 0.250 Oh Pekerja @ Rp. 40,000.00 = Rp. 10,000.00
- 0.100 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.015 Oh Mandor @ Rp. 42,000.00 = Rp. 630.00
Jumlah (2) = Rp. 16,230.00
Jumlah (1) + (2) = Rp. 21,232.00

SNI 03 - 3434 - 2002 - b


1 M³ Pasang kusen pintu dan jendela kayu Klas II
Bahan
- 1.200 M3 Kayu Klas II, balok @ Rp. 3,100,000.00 = Rp. 3,720,000.00
Jumlah (1) = Rp. 3,720,000.00

Tenaga
- 6.000 Oh Pekerja @ Rp. 40,000.00 = Rp. 240,000.00
- 18.000 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 900,000.00
- 2.000 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 120,000.00
- 0.300 Oh Mandor @ Rp. 42,000.00 = Rp. 12,600.00
Jumlah (2) = Rp. 1,272,600.00
Jumlah (1) + (2) = Rp. 4,992,600.00

SNI 03 - 3434 - 2002 - h


1 M² Pasang pintu panel kayu Klas II
Bahan
0.040 M3 Kayu klas II, papan @ Rp. 3,100,000.00 = Rp. 124,000.00
Jumlah (1) = Rp. 124,000.00
Tenaga
- 1.000 Oh Pekerja @ Rp. 40,000.00 = Rp. 40,000.00
- 2.500 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 125,000.00
- 0.250 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 15,000.00
- 0.050 Oh Mandor @ Rp. 42,000.00 = Rp. 2,100.00
Jumlah (2) = Rp. 182,100.00
Jumlah (1) + (2) = Rp. 306,100.00

SNI 03 - 3434 - 2002 - j


1 M² Pasang pintu dan jendela kaca kayu klas II
Bahan
- 0.035 M3 Kayu Klas II, papan @ Rp. 3,100,000.00 = Rp. 108,500.00
Jumlah (1) = Rp. 108,500.00

Tenaga
- 0.800 Oh Pekerja @ Rp. 40,000.00 = Rp. 32,000.00
- 2.000 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 100,000.00
- 0.200 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 12,000.00
- 0.040 Oh Mandor @ Rp. 42,000.00 = Rp. 1,680.00
Jumlah (2) = Rp. 145,680.00
Jumlah (1) + (2) = Rp. 254,180.00

SNI 03 - 3434 - 2002 - m


1 M² Pasang pintu dan jendela jalusi kayu klas II
Bahan
- 0.064 M3 Kayu Klas II, papan @ Rp. 3,100,000.00 = Rp. 198,400.00
Jumlah (1) = Rp. 198,400.00

Tenaga
- 1.000 Oh Pekerja @ Rp. 40,000.00 = Rp. 40,000.00
- 3.000 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 150,000.00
- 0.300 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 18,000.00
- 0.500 Oh Mandor @ Rp. 42,000.00 = Rp. 21,000.00
Jumlah (2) = Rp. 229,000.00
Jumlah (1) + (2) = Rp. 427,400.00

SNI 03 - 3434 - 2002 - q


1 M² Pasang jalusi mati kusen kayu klas II
Bahan
- 0.060 M3 Kayu klas II, papan @ Rp. 3,100,000.00 = Rp. 186,000.00
- 0.150 Kg Paku biasa 1/2" - 1" @ Rp. 9,500.00 = Rp. 1,425.00
Jumlah (1) = Rp. 187,425.00

Tenaga
- 0.500 Oh Pekerja @ Rp. 40,000.00 = Rp. 20,000.00
- 2.000 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 100,000.00
- 0.200 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 12,000.00
- 0.025 Oh Mandor @ Rp. 42,000.00 = Rp. 1,050.00
Jumlah (2) = Rp. 133,050.00
Jumlah (1) + (2) = Rp. 320,475.00

1 M² Pasang lisplank, kayu klas I


Bahan
- 0.0145 M3 Papan kayu klas I @ Rp. 4,250,000.00 = Rp. 61,625.00
- 0.060 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 570.00
Jumlah (1) = Rp. 62,195.00

Tenaga
- 0.150 Oh Pekerja @ Rp. 40,000.00 = Rp. 6,000.00
- 0.250 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 12,500.00
- 0.025 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 1,500.00
- 0.0750 Oh Mandor @ Rp. 42,000.00 = Rp. 3,150.00
Jumlah (2) = Rp. 23,150.00
Jumlah (1) + (2) = Rp. 85,345.00
Analisa biaya konstruksi pekerjaan beton
SNI 03 - 3435 - 2002 - a
1 M³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan
- 218.000 Kg Semen portland @ Rp. 787.50 = Rp. 171,675.00
- 0.520 M³ Pasir beton @ Rp. 100,000.00 = Rp. 52,000.00
- 0.870 M³ Koral beton @ Rp. 90,000.00 = Rp. 78,300.00
Jumlah (1) = Rp. 301,975.00

Tenaga
- 1.650 Oh Pekerja @ Rp. 40,000.00 = Rp. 66,000.00
- 0.250 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 12,500.00
- 0.025 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 1,500.00
- 0.080 Oh Mandor @ Rp. 42,000.00 = Rp. 3,360.00
Jumlah (2) = Rp. 83,360.00
Jumlah (1) + (2) = Rp. 385,335.00
SNI 03 - 3435 - 2002 - d
1 M³ Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan
- 10.000 Kg Semen portland @ Rp. 787.50 = Rp. 7,875.00
- 0.026 M³ Pasir beton @ Rp. 100,000.00 = Rp. 2,600.00
- 0.044 M³ Koral beton @ Rp. 90,000.00 = Rp. 3,960.00
Jumlah (1) = Rp. 14,435.00

Tenaga
- 1.150 Oh Pekerja @ Rp. 40,000.00 = Rp. 46,000.00
- 0.020 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 1,000.00
- 0.002 Oh Kepala Tukang @ Rp. 60,000.00 = Rp. 120.00
- 0.006 Oh Mandor @ Rp. 42,000.00 = Rp. 252.00
Jumlah (2) = Rp. 47,372.00
Jumlah (1) + (2) = Rp. 61,807.00
SNI 03 - 3435 - 2002 - ai
1 M³ Membuat beton dengan mutu K 225
Bahan
- 388.000 Kg Semen portland @ Rp. 787.50 = Rp. 305,550.00
- 0.650 M³ Pasir beton @ Rp. 100,000.00 = Rp. 65,000.00
- 0.650 M³ Koral beton @ Rp. 90,000.00 = Rp. 58,500.00
Jumlah (1) = Rp. 429,050.00

Tenaga
- 6.000 Oh Pekerja @ Rp. 40,000.00 = Rp. 240,000.00
- 1.000 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 50,000.00
- 0.100 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 6,000.00
- 0.300 Oh Mandor @ Rp. 42,000.00 = Rp. 12,600.00
Jumlah (2) = Rp. 308,600.00
Jumlah (1) + (2) = Rp. 737,650.00

SNI 03 - 3435 - 2002 - y


1 Kg Pembesian dengan besi polos atau besi ulir
Bahan
- 1.050 Kg Besi beton (polos) @ Rp. 7,000.00 = Rp. 7,350.00
- 0.015 Kg Kawat beton @ Rp. 9,000.00 = Rp. 135.00
Jumlah (1) = Rp. 7,485.00

Tenaga
- 0.007 Oh Pekerja @ Rp. 40,000.00 = Rp. 280.00
- 0.007 Oh Tukang Besi @ Rp. 50,000.00 = Rp. 350.00
- 0.0007 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 42.00
- 0.0003 Oh Mandor @ Rp. 42,000.00 = Rp. 12.60
Jumlah (2) = Rp. 684.60
Jumlah (1) + (2) = Rp. 8,169.60

SNI 03 - 3435 - 2002 - ab


1 M² Pasang bekisting untuk pondasi
Bahan
- 0.040 M³ Kayu terentang @ Rp. 2,200,000.00 = Rp. 88,000.00
- 0.300 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 2,850.00
- 0.100 Lt Minyak bekisting @ Rp. 1,500.00 = Rp. 150.00
Jumlah (1) = Rp. 91,000.00
Tenaga
- 0.300 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,000.00
- 0.260 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 13,000.00
- 0.026 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,560.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 26,770.00
Jumlah (1) + (2) = Rp. 117,770.00

SNI 03 - 3435 - 2002 - ac


1 M² Pasang bekisting untuk sloof
Bahan
- 0.045 M³ Kayu terentang @ Rp. 2,200,000.00 = Rp. 99,000.00
- 0.300 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 2,850.00
- 0.100 Lt Minyak bekisting @ Rp. 1,500.00 = Rp. 150.00
Jumlah (1) = Rp. 102,000.00

Tenaga
- 0.300 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,000.00
- 0.260 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 13,000.00
- 0.026 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,560.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 26,770.00
Jumlah (1) + (2) = Rp. 128,770.00

SNI 03 - 3435 - 2002 - ad


1 M² Pasang bekisting untuk kolom
Bahan
- 0.040 M³ Kayu terentang @ Rp. 2,200,000.00 = Rp. 88,000.00
- 0.400 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 3,800.00
- 0.200 Lt Minyak bekisting @ Rp. 1,500.00 = Rp. 300.00
- 0.015 M³ Balok kayu borneo @ Rp. 2400000.00 = Rp. 36,000.00
- 0.350 Lbr Plywood tebal 9 mm @ Rp. 125,000.00 = Rp. 43,750.00
- 2.000 Btg Dolken kayu ø 8 - 10/4 m @ Rp. 35,000.00 = Rp. 70,000.00
Jumlah (1) = Rp. 241,850.00

Tenaga
- 0.300 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,000.00
- 0.330 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 16,500.00
- 0.033 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,980.00
- 0.006 Oh Mandor @ Rp. 42,000.00 = Rp. 252.00
Jumlah (2) = Rp. 30,732.00
Jumlah (1) + (2) = Rp. 272,582.00

SNI 03 - 3435 - 2002 - ae


1 M² Pasang bekisting untuk balok
Bahan
- 0.040 M³ Kayu terentang @ Rp. 2,200,000.00 = Rp. 88,000.00
- 0.400 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 3,800.00
- 0.200 Lt Minyak bekisting @ Rp. 1,500.00 = Rp. 300.00
- 0.018 M³ Balok kayu borneo @ Rp. 2400000.00 = Rp. 43,200.00
- 0.350 Lbr Plywood tebal 9 mm @ Rp. 125,000.00 = Rp. 43,750.00
- 2.000 Btg Dolken kayu ø 8 - 10/4 m @ Rp. 35,000.00 = Rp. 70,000.00
Jumlah (1) = Rp. 249,050.00
Tenaga
- 0.320 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,800.00
- 0.330 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 16,500.00
- 0.033 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,980.00
- 0.006 Oh Mandor @ Rp. 42,000.00 = Rp. 252.00
Jumlah (2) = Rp. 31,532.00
Jumlah (1) + (2) = Rp. 280,582.00
SNI 03 - 3435 - 2002 - af
1 M² Pasang bekisting untuk lantai
Bahan
- 0.040 M³ Kayu terentang @ Rp. 2,200,000.00 = Rp. 88,000.00
- 0.400 Kg Paku biasa 2" - 5" @ Rp. 9,500.00 = Rp. 3,800.00
- 0.200 Lt Minyak bekisting @ Rp. 1,500.00 = Rp. 300.00
- 0.015 M³ Balok kayu borneo @ Rp. 2400000.00 = Rp. 36,000.00
- 0.350 Lbr Plywood tebal 9 mm @ Rp. 125,000.00 = Rp. 43,750.00
- 6.000 Btg Dolken kayu ø 8 - 10/4 m @ Rp. 35,000.00 = Rp. 210,000.00
Jumlah (1) = Rp. 381,850.00
Tenaga
- 0.320 Oh Pekerja @ Rp. 40,000.00 = Rp. 12,800.00
- 0.330 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 16,500.00
- 0.033 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,980.00
- 0.006 Oh Mandor @ Rp. 42,000.00 = Rp. 252.00
Jumlah (2) = Rp. 31,532.00
Jumlah (1) + (2) = Rp. 413,382.00

Pekerjaan lain-lain
Untuk membongkar cetakan dan menyiram beton diperlukan
- 4.000 Oh Pekerja @ Rp. 40,000.00 = Rp. 160,000.00
Jumlah (1) = Rp. 160,000.00

SUPLEMEN SNI 03 - 3435 - 2002 a


1 M3 Pondasi Tapak P1
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
399.253 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 3,261,740.00
2.520 M2 Cetakan Beton @ Rp. 32,192.50 = Rp. 81,133.12
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 4,240,523.12

SUPLEMEN SNI 03 - 3435 - 2002 a1


1 M3 Pondasi Tapak P2
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
277.679 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 2,268,527.33
9.050 M2 Cetakan Beton @ Rp. 32,192.50 = Rp. 291,329.72
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 3,457,507.06

SUPLEMEN SNI 03 - 3435 - 2002 b


1 M3 Sloof Ukuran 25 x 50 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
184.400 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,506,474.24
10.000 M2 Cetakan Beton @ Rp. 32,192.50 = Rp. 321,925.00
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 2,726,049.24

SUPLEMEN SNI 03 - 3435 - 2002 d


1 M3 Kolom 30/30 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
214.172 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,749,703.02
13.333 M2 Cetakan Beton @ Rp. 68,145.50 = Rp. 908,606.67
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 3,555,959.69
SUPLEMEN SNI 03 - 3435 - 2002 d1
1 M3 Kolom 40/50 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
185.237 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,513,314.12
9.000 M2 Cetakan Beton @ Rp. 68,145.50 = Rp. 613,309.50
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 3,024,273.62
SUPLEMEN SNI 03 - 3435 - 2002 f
1 M3 Kolom 13/13 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
303.372 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 2,478,430.40
30.769 M 2
Cetakan Beton @ Rp. 68,145.50 = Rp. 2,096,784.62
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 5,472,865.02
SUPLEMEN SNI 03 - 3435 - 2002 g
1 M3 Balok Latai 13 x 15 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
230.563 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,883,607.11
22.051 M2 Cetakan Beton @ Rp. 70,145.50 = Rp. 1,546,798.21
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 4,328,055.31
SUPLEMEN SNI 03 - 3435 - 2002 h
1 M3 Ring Balk 25 x 35 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
140.476 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,147,631.30
10.857 M2 Cetakan Beton @ Rp. 70,145.50 = Rp. 761,579.71
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 2,806,861.01
SUPLEMEN SNI 03 - 3435 - 2002 i
1 M3 Ring Balk 25 x 35cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
140.476 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,147,631.30
10.857 M2 Cetakan Beton @ Rp. 70,145.50 = Rp. 761,579.71
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 2,806,861.01
SUPLEMEN SNI 03 - 3435 - 2002 k
1 M3 Balok Lantai 30 x 40 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
173.775 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,419,675.92
9.167 M2 Cetakan Beton @ Rp. 70,145.50 = Rp. 643,000.42
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 2,960,326.33

SUPLEMEN SNI 03 - 3435 - 2002 k1


1 M3 Balok Lantai 30 x 60 cm
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
153.372 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,252,984.26
8.333 M2 Cetakan Beton @ Rp. 70,145.50 = Rp. 584,545.83
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 2,735,180.09

SUPLEMEN SNI 03 - 3435 - 2002 l


1 M3 Plat lantai
1.000 M³ Beton Cor K225 @ Rp. 737,650.00 = Rp. 737,650.00
205.3344 Kg Pekerjaan Besi @ Rp. 8,169.60 = Rp. 1,677,499.80
8.333333 M 2
Cetakan Beton @ Rp. 103,345.50 = Rp. 861,212.50
1.000 Oh Pekerjan lain-lain @ Rp. 160,000.00 = Rp. 160,000.00
= Rp. 3,436,362.30
SNI 03 - 3436 - 2002 - am
1 M² Pasang atap onduline
Bahan
- 0.700 Lbr Atap onduline @ Rp. 94,000.00 = Rp. 65,800.00
- 6.000 bh Paku sekrup onduline @ Rp. 1,200.00 = Rp. 7,200.00
Jumlah (1) = Rp. 73,000.00
Tenaga
- 0.120 Oh Pekerja @ Rp. 40,000.00 = Rp. 4,800.00
- 0.060 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 3,000.00
- 0.006 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 360.00
- 0.006 Oh Mandor @ Rp. 42,000.00 = Rp. 252.00
Jumlah (2) = Rp. 8,412.00
Jumlah (1) + (2) = Rp. 81,412.00
SNI 03 - 3436 - 2002 - an
1 M¹ Pasang nok onduline
Bahan
- 0.900 Lbr Rabung Onduline @ Rp. 55,000.00 = Rp. 49,500.00
- 4.000 Bh Paku sekrup onduline @ Rp. 1,200.00 = Rp. 4,800.00
Jumlah (1) = Rp. 54,300.00
Tenaga
- 0.100 Oh Pekerja @ Rp. 40,000.00 = Rp. 4,000.00
- 0.070 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 3,500.00
- 0.008 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 480.00
- 0.006 Oh Mandor @ Rp. 42,000.00 = Rp. 252.00
Jumlah (2) = Rp. 8,232.00
Jumlah (1) + (2) = Rp. 62,532.00
SNI 03 - 2838 - 2002 - 1 j
1 M² Langit-langit Multipleks 9 mm
Bahan
- 0.375 Lbr Multipleks (120 x 240 x 9) mm @ Rp. 125,000.00 = Rp. 46,875.00
- 0.030 Kg Paku Sekrup @ Rp. 18,000.00 = Rp. 540.00
Jumlah (1) = Rp. 47,415.00
Tenaga
- 0.070 Oh Pekerja @ Rp. 40,000.00 = Rp. 2,800.00
- 0.100 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.004 Oh Mandor @ Rp. 42,000.00 = Rp. 147.00
Jumlah (2) = Rp. 8,547.00
Jumlah (1) + (2) = Rp. 55,962.00
SNI 03 - 2838 - 2002 - 1 x
1 M² Langit-langit gypsum board tebal 9 mm
Bahan
- 0.364 Lbr Gypsum Board (120 x 240 x 9) mm @ Rp. 62,500.00 = Rp. 22,750.00
- 0.110 Kg Paku Sekrup @ Rp. 18,000.00 = Rp. 1,980.00
Jumlah (1) = Rp. 24,730.00
Tenaga
- 0.100 Oh Pekerja @ Rp. 40,000.00 = Rp. 4,000.00
- 0.050 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 2,500.00
- 0.005 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 300.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 7,010.00
Jumlah (1) + (2) = Rp. 31,740.00
SNI 03 - 2838 - 2002 - 2 a
Memasang 1 buah kloset duduk
Bahan
- 1 Bh Kloset duduk/monoblock @ Rp. 450,000.00 = Rp. 450,000.00
- 6 % perlengkapan @ Rp. 450,000.00 = Rp. 27,000.00
Jumlah (1) = Rp. 477,000.00
Tenaga
- 3.300 Oh Pekerja @ Rp. 40,000.00 = Rp. 132,000.00
- 1.100 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 55,000.00
- 0.001 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 60.00
- 0.160 Oh Mandor @ Rp. 42,000.00 = Rp. 6,720.00
Jumlah (2) = Rp. 193,780.00
Jumlah (1) + (2) = Rp. 670,780.00

SNI 03 - 2838 - 2002 - 2 b


Memasang 1 buah kloset jongkok porselen
Bahan
- 1.000 Bh Kloset jongkok porselen @ Rp. 75,000.00 = Rp. 75,000.00
- 6.000 Kg Semen portland @ Rp. 787.50 = Rp. 4,725.00
- 0.010 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,000.00
Jumlah (1) = Rp. 80,725.00
Tenaga
- 1.000 Oh Pekerja @ Rp. 40,000.00 = Rp. 40,000.00
- 1.500 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 75,000.00
- 1.500 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 90,000.00
- 0.160 Oh Mandor @ Rp. 42,000.00 = Rp. 6,720.00
Jumlah (2) = Rp. 211,720.00
Jumlah (1) + (2) = Rp. 292,445.00

SNI 03 - 2838 - 2002 - 2 e


Memasang 1 buah wastafel
Bahan
- 1.000 Bh Wastafel @ Rp. 165,000.00 = Rp. 165,000.00
- 12 % Perlengkapan @ Rp. 165,000.00 = Rp. 19,800.00
- 6.000 Kg Semen portland @ Rp. 787.50 = Rp. 4,725.00
- 0.010 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,000.00
Jumlah (1) = Rp. 190,525.00
Tenaga
- 1.200 Oh Pekerja @ Rp. 40,000.00 = Rp. 48,000.00
- 1.450 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 72,500.00
- 0.150 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 9,000.00
- 0.100 Oh Mandor @ Rp. 42,000.00 = Rp. 4,200.00
Jumlah (2) = Rp. 133,700.00
SNI 03 - 2838 - 2002 - 2 ae
Memasang 1 bh kran diameter ¾" atau ½"
Bahan
- 1.000 Bh Kran air @ Rp. 12,000.00 = Rp. 12,000.00
- 0.025 Set Seal teap @ Rp. 8,232.00 = Rp. 205.80
Jumlah (1) = Rp. 12,205.80
Tenaga
- 0.010 Oh Pekerja @ Rp. 40,000.00 = Rp. 400.00
- 0.100 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 6,210.00
Jumlah (1) + (2) = Rp. 18,415.80

SNI 03 - 2838 - 2002 - 2 af


Memasang 1 bh floor drain
Bahan
- 1.000 Bh Floor drain @ Rp. 75,000.00 = Rp. 75,000.00
Jumlah (1) = Rp. 75,000.00
Tenaga
- 0.010 Oh Pekerja @ Rp. 40,000.00 = Rp. 400.00
- 0.100 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 6,210.00
Jumlah (1) + (2) = Rp. 81,210.00

SNI 03 - 2838 - 2002 - 4 a


1 buah pasang kunci tanam antik
Bahan
- 1.000 Bh Kunci tanam antik @ Rp. 135,000.00 = Rp. 135,000.00
Jumlah (1) = Rp. 135,000.00
Tenaga
- 0.060 Oh Pekerja @ Rp. 40,000.00 = Rp. 2,400.00
- 0.600 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 30,000.00
- 0.060 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 3,600.00
- 0.003 Oh Mandor @ Rp. 42,000.00 = Rp. 126.00
Jumlah (2) = Rp. 36,126.00
Jumlah (1) + (2) = Rp. 171,126.00

SNI 03 - 2838 - 2002 - 4 b


1 buah pasang kunci tanam biasa
Bahan
- 1.000 Bh Kunci tanam biasa @ Rp. 70,000.00 = Rp. 70,000.00
Jumlah (1) = Rp. 70,000.00
Tenaga
- 0.010 Oh Pekerja @ Rp. 40,000.00 = Rp. 400.00
- 0.500 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 25,000.00
- 0.010 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.005 Oh Mandor @ Rp. 42,000.00 = Rp. 210.00
Jumlah (2) = Rp. 26,210.00
Jumlah (1) + (2) = Rp. 96,210.00

SNI 03 - 2838 - 2002 - 4 c


1 buah pasang kunci tanam kamar mandi
Bahan
- 1.000 Bh Kunci tanam kamar mandi @ Rp. 65,000.00 = Rp. 65,000.00
Jumlah (1) = Rp. 65,000.00

Tenaga
- 0.005 Oh Pekerja @ Rp. 40,000.00 = Rp. 200.00
- 0.500 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 25,000.00
- 0.005 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 300.00
- 0.0025 Oh Mandor @ Rp. 42,000.00 = Rp. 105.00
Jumlah (2) = Rp. 25,605.00
Jumlah (1) + (2) = Rp. 90,605.00
SNI 03 - 2838 - 2002 - 4 e
1 buah pasang engsel pintu
Bahan
- 1.000 Bh Engsel pintu @ Rp. 8,500.00 = Rp. 8,500.00
Jumlah (1) = Rp. 8,500.00

Tenaga
- 0.015 Oh Pekerja @ Rp. 40,000.00 = Rp. 600.00
- 0.150 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.00075 Oh Mandor @ Rp. 42,000.00 = Rp. 31.50
Jumlah (2) = Rp. 9,031.50
Jumlah (1) + (2) = Rp. 17,531.50

SNI 03 - 2838 - 2002 - 4 f


1 buah pasang engsel jendela kupu-kupu
Bahan
- 1.000 Bh Engsel jendela @ Rp. 4,000.00 = Rp. 4,000.00
Jumlah (1) = Rp. 4,000.00

Tenaga
- 0.010 Oh Pekerja @ Rp. 40,000.00 = Rp. 400.00
- 0.100 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 5,000.00
- 0.010 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 600.00
- 0.0005 Oh Mandor @ Rp. 42,000.00 = Rp. 21.00
Jumlah (2) = Rp. 6,021.00
Jumlah (1) + (2) = Rp. 10,021.00

SNI 03 - 2838 - 2002 - 4 i


1 buah pasang kait angin
Bahan
- 1.000 Bh Kait angin @ Rp. 9,000.00 = Rp. 9,000.00
Jumlah (1) = Rp. 9,000.00

Tenaga
- 0.015 Oh Pekerja @ Rp. 40,000.00 = Rp. 600.00
- 0.150 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.00075 Oh Mandor @ Rp. 42,000.00 = Rp. 31.50
Jumlah (2) = Rp. 9,031.50
Jumlah (1) + (2) = Rp. 18,031.50

SNI 03 - 2838 - 2002 - 4 k


1 buah pasang kunci selot
Bahan
- 1.000 Bh Kunci selot @ Rp. 10,000.00 = Rp. 10,000.00
Jumlah (1) = Rp. 10,000.00

Tenaga
- 0.020 Oh Pekerja @ Rp. 40,000.00 = Rp. 800.00
- 0.200 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 10,000.00
- 0.020 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,200.00
- 0.001 Oh Mandor @ Rp. 42,000.00 = Rp. 42.00
Jumlah (2) = Rp. 12,042.00
Jumlah (1) + (2) = Rp. 22,042.00

SNI 03 - 2838 - 2002 - 4 l


1 buah pasang pegangan pintu / door holder
Bahan
- 1.000 Bh Door holder @ Rp. 98,000.00 = Rp. 98,000.00
Jumlah (1) = Rp. 98,000.00

Tenaga
- 0.050 Oh Pekerja @ Rp. 40,000.00 = Rp. 2,000.00
- 0.500 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 25,000.00
- 0.050 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 3,000.00
- 0.0025 Oh Mandor @ Rp. 42,000.00 = Rp. 105.00
Jumlah (2) = Rp. 30,105.00
Jumlah (1) + (2) = Rp. 128,105.00
SNI 03 - 2838 - 2002 - 4 q
1 M² pasang kaca, tebal 5 mm
Bahan
- 1.100 M² Kaca @ Rp. 55,000.00 = Rp. 60,500.00
Jumlah (1) = Rp. 60,500.00

Tenaga
- 0.015 Oh Pekerja @ Rp. 40,000.00 = Rp. 600.00
- 0.150 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.00075 Oh Mandor @ Rp. 42,000.00 = Rp. 31.50
Jumlah (2) = Rp. 9,031.50
Jumlah (1) + (2) = Rp. 69,531.50

SNI 03 - 2838 - 2002 - 4 r


1 M² pasang kaca, tebal 10 mm
Bahan
- 1.100 M² Kaca @ Rp. 58,000.00 = Rp. 63,800.00
Jumlah (1) = Rp. 63,800.00

Tenaga
- 0.0165 Oh Pekerja @ Rp. 40,000.00 = Rp. 660.00
- 0.165 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 8,250.00
- 0.0165 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 990.00
- 0.0008 Oh Mandor @ Rp. 42,000.00 = Rp. 33.60
Jumlah (2) = Rp. 9,933.60
Jumlah (1) + (2) = Rp. 73,733.60

SNI 03 - 2838 - 2002 - 4 s


1 M² pasang kaca buram tebal 12 cm
Bahan
- 1.100 M² Kaca buram @ Rp. 152,500.00 = Rp. 167,750.00
- 0.050 Kg Sealent @ Rp. 51,450.00 = Rp. 2,572.50
Jumlah (1) = Rp. 170,322.50

Tenaga
- 0.0165 Oh Pekerja @ Rp. 40,000.00 = Rp. 660.00
- 0.165 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 8,250.00
- 0.0165 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 990.00
- 0.0008 Oh Mandor @ Rp. 42,000.00 = Rp. 33.60
Jumlah (2) = Rp. 9,933.60
Jumlah (1) + (2) = Rp. 180,256.10

SNI 03 - 2838 - 2002 - 4 x


1 M² pasang kaca patri, tebal 5 mm
Bahan
- 1.100 M² Kaca patri @ Rp. 125,000.00 = Rp. 137,500.00
Jumlah (1) = Rp. 137,500.00

Tenaga
- 0.015 Oh Pekerja @ Rp. 40,000.00 = Rp. 600.00
- 0.150 Oh Tukang Kayu @ Rp. 50,000.00 = Rp. 7,500.00
- 0.015 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 900.00
- 0.00075 Oh Mandor @ Rp. 42,000.00 = Rp. 31.50
Jumlah (2) = Rp. 9,031.50
Jumlah (1) + (2) = Rp. 146,531.50

SNI 03 - 2838 - 2002 - 5 at1


1 M² Pasang lantai keramik 40 x 40 cm
Bahan
- 11.000 Bh Keramik 40x40 cm @ Rp. 9,000.00 = Rp. 99,000.00
- 11.380 Kg Semen portland @ Rp. 787.50 = Rp. 8,961.75
- 0.042 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 4,200.00
- 1.500 Kg Semen warna @ Rp. 6,000.00 = Rp. 9,000.00
Jumlah (1) = Rp. 121,161.75
Tenaga
- 0.620 Oh Pekerja @ Rp. 40,000.00 = Rp. 24,800.00
- 0.350 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 17,500.00
- 0.035 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 2,100.00
- 0.030 Oh Mandor @ Rp. 42,000.00 = Rp. 1,260.00
Jumlah (2) = Rp. 45,660.00
Jumlah (1) + (2) = Rp. 166,821.75

SNI 03 - 2838 - 2002 - 5 at2


1 M² Pasang lantai keramik 40 x 40 cm anti slip
Bahan
- 11.000 Bh Keramik 40x40 cm @ Rp. 9,500.00 = Rp. 104,500.00
- 11.380 Kg Semen portland @ Rp. 787.50 = Rp. 8,961.75
- 0.042 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 4,200.00
- 1.500 Kg Semen warna @ Rp. 6,000.00 = Rp. 9,000.00
Jumlah (1) = Rp. 126,661.75
Tenaga
- 0.620 Oh Pekerja @ Rp. 40,000.00 = Rp. 24,800.00
- 0.350 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 17,500.00
- 0.035 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 2,100.00
- 0.030 Oh Mandor @ Rp. 42,000.00 = Rp. 1,260.00
Jumlah (2) = Rp. 45,660.00
Jumlah (1) + (2) = Rp. 172,321.75

SNI 03 - 2838 - 2002 - 5 au1


1 M² Pasang lantai keramik 20 x 20 cm anti slip
Bahan
- 25.000 Bh Keramik 20x20 cm anti slip @ Rp. 3,800.00 = Rp. 95,000.00
- 11.380 Kg Semen portland @ Rp. 787.50 = Rp. 8,961.75
- 0.042 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 4,200.00
- 1.500 Kg Semen warna @ Rp. 6,000.00 = Rp. 9,000.00
Jumlah (1) = Rp. 117,161.75
Tenaga
- 0.620 Oh Pekerja @ Rp. 40,000.00 = Rp. 24,800.00
- 0.350 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 17,500.00
- 0.035 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 2,100.00
- 0.030 Oh Mandor @ Rp. 42,000.00 = Rp. 1,260.00
Jumlah (2) = Rp. 45,660.00
Jumlah (1) + (2) = Rp. 162,821.75

SNI 03 - 2838 - 2002 - 5 bn


1 M² Pasang dinding keramik 20 x 20 cm
Bahan
- 25.000 Bh Keramik dinding 20x25 cm @ Rp. 3,500.00 = Rp. 87,500.00
- 9.300 Kg Semen abu-abu @ Rp. 787.50 = Rp. 7,323.75
- 0.018 M3 Pasir pasang @ Rp. 100,000.00 = Rp. 1,800.00
- 1.500 Kg Semen warna @ Rp. 6,000.00 = Rp. 9,000.00
Jumlah (1) = Rp. 105,623.75
Tenaga
- 0.600 Oh Pekerja @ Rp. 40,000.00 = Rp. 24,000.00
- 0.450 Oh Tukang Batu @ Rp. 50,000.00 = Rp. 22,500.00
- 0.045 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 2,700.00
- 0.030 Oh Mandor @ Rp. 42,000.00 = Rp. 1,260.00
Jumlah (2) = Rp. 50,460.00
Jumlah (1) + (2) = Rp. 156,083.75

SNI 03 - 2838 - 2002 - 6 h


1 M² Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis penutup
Bahan
- 0.200 Kg Cat meni @ Rp. 10,000.00 = Rp. 2,000.00
- 0.150 Kg Plamir @ Rp. 15,000.00 = Rp. 2,250.00
- 0.170 Kg Cat dasar @ Rp. 18,000.00 = Rp. 3,060.00
- 0.260 Kg Cat penutup @ Rp. 25,000.00 = Rp. 6,500.00
Jumlah (1) = Rp. 13,810.00
Tenaga
- 0.070 Oh Pekerja @ Rp. 40,000.00 = Rp. 2,800.00
- 0.009 Oh Tukang Cat @ Rp. 50,000.00 = Rp. 450.00
- 0.006 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 360.00
- 0.0025 Oh Mandor @ Rp. 42,000.00 = Rp. 105.00
Jumlah (2) = Rp. 3,715.00
Jumlah (1) + (2) = Rp. 17,525.00

SNI 03 - 2838 - 2002 - 6 i


1 M² Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutup
Bahan
- 0.200 Kg Cat meni @ Rp. 10,000.00 = Rp. 2,000.00
- 0.150 Kg Plamir @ Rp. 15,000.00 = Rp. 2,250.00
- 0.170 Kg Cat dasar @ Rp. 18,000.00 = Rp. 3,060.00
- 0.350 Kg Cat penutup @ Rp. 25,000.00 = Rp. 8,750.00
Jumlah (1) = Rp. 16,060.00

Tenaga
- 0.070 Oh Pekerja @ Rp. 40,000.00 = Rp. 2,800.00
- 0.105 Oh Tukang Cat @ Rp. 50,000.00 = Rp. 5,250.00
- 0.004 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 240.00
- 0.0025 Oh Mandor @ Rp. 42,000.00 = Rp. 105.00
Jumlah (2) = Rp. 8,395.00
Jumlah (1) + (2) = Rp. 24,455.00

SNI 03 - 2838 - 2002 - 6 n


1 M² Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- 0.100 Kg Plamir @ Rp. 15,000.00 = Rp. 1,500.00
- 0.100 Kg Cat dasar @ Rp. 18,000.00 = Rp. 1,800.00
- 0.260 Kg Cat penutup @ Rp. 25,000.00 = Rp. 6,500.00
Jumlah (1) = Rp. 9,800.00

Tenaga
- 0.020 Oh Pekerja @ Rp. 40,000.00 = Rp. 800.00
- 0.063 Oh Tukang Cat @ Rp. 50,000.00 = Rp. 3,150.00
- 0.006 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 378.00
- 0.0025 Oh Mandor @ Rp. 42,000.00 = Rp. 105.00
Jumlah (2) = Rp. 4,433.00
Jumlah (1) + (2) = Rp. 14,233.00
SNI 03 - 2838 - 2002 - 6 t1
1 M² Pengecatan meni
Bahan
- 0.100 Kg Cat meni besi @ Rp. 10,000.00 = Rp. 1,000.00
- 0.010 Bh Kuas @ Rp. 5,000.00 = Rp. 50.00
Jumlah (1) = Rp. 1,050.00

Tenaga
- 0.020 Oh Pekerja @ Rp. 40,000.00 = Rp. 800.00
- 0.200 Oh Tukang Cat @ Rp. 50,000.00 = Rp. 10,000.00
- 0.020 Oh Kepala tukang @ Rp. 60,000.00 = Rp. 1,200.00
- 0.010 Oh Mandor @ Rp. 42,000.00 = Rp. 420.00
Jumlah (2) = Rp. 12,420.00
Jumlah (1) + (2) = Rp. 13,470.00

Banda Aceh, 16 Maret 2007


Penawar,
CV. MATA RENCONG

--------------------
Direktur
UPAH

1 Mandor 42,000.00
2 Kepala Tukang 60,000.00
3 Tukang Kayu 50,000.00
4 Tukang Batu 50,000.00
5 Tukang Besi 51,000.00
6 Tukang Gali 50,000.00
7 Pekerja 40,000.00

BAHAN

1 Atap Onduline 94,000.00


2 Batu kali / batu belah (sungai/gunung) 115,000.00
3 Batu bata 550.00
4 Bata berongga/Bataco 5,000.00
5 Besi beton polos 7,000.00
6 Besi Plat Strip 15,000.00
7 Cat kayu dasar 18,000.00
8 Cat penutup tembok 25,000.00
9 Cat meni 10,000.00
10 Cat meni besi 17,500.00
11 Cat kayu mengkilat 32,000.00
12 Dempul 15,000.00
13 Dolken kayu ø 8 - 10/400 cm 35,000.00
14 Door holder 98,000.00
15 Engsel pintu 8,500.00
16 Engsel jendela 4,000.00
17 Floor drain 75,000.00
18 Gypsum board (120 x 240 x 9) mm 62,500.00
19 Hak angin 9,000.00
20 Ijuk 10,000.00
21 Jendela Nako 95,000.00
22 Kaca Polos tebal 3 mm 55,000.00
23 Kaca Polos tebal 5 mm 58,000.00
24 Kaca buram 12 mm 152,500.00
25 Kaca patri 125,000.00
26 Koral beton/Kerikil 90,000.00
27 Kayu 5/7 2,500,000.00
28 Kayu Klas I (Seumantok/Ulin/dll) 4,250,000.00
29 Kayu Klas II (Kamper/Kruing/dll) 3,100,000.00
30 Kayu Klas III (Borneo dll) 2,400,000.00
31 Kayu bekisting 2,200,000.00
32 Kayu papan bouwplank 2,200,000.00
33 Kayu klas II papan 75,000.00
34 Kayu profil 10,000.00
35 Kayu cetakan 2,200,000.00
36 Kawat beton 9,000.00
37 Kawat harmonika 12,500.00
38 Kunci tanam 2 slaag 98,000.00
39 Kunci tanam antik 135,000.00
40 Kunci tanam biasa 70,000.00
41 Kunci tanam kamar mandi 65,000.00
42 Kunci selot/grendel 10,000.00
43 Kuas 5,000.00
44 Kloset duduk Keramik Setara KIA 450,000.00
45 Kloset jongkok Keramik setara KIA 75,000.00
46 Kran ¾" atau ½" 12,000.00
47 Kait angin 9,000.00
48 Keramik Lantai 40 x 40 cm 9,000.00
49 Keramik Lantai 40 x 40 cm Anti Slip 9,500.00
50 Keramik Lantai 20 x 20 cm Anti Slip 3,800.00
51 Keramik Dinding 20 x 25 cm 3,500.00
52 Lampu TL 20 Watt 25,000.00
53 Lem kayu 20,000.00
54 Minyak bekisting (Melamin) 1,500.00
55 Minyak cat 15,000.00
56 Nok atap onduline 55,000.00
57 Pipa galvanis E ½" 12,000.00
58 Pipa galvanis E 1" 17,500.00
59 Pipa hawa 22,500.00
60 Pipa Penguras Bak 7,500.00
61 Pipa PVC E 3" 22,500.00
62 Pipa PVC E 4" 30,000.00
63 Paku biasa 2" - 5" 9,500.00
64 Paku biasa 1/2" - 1" 9,500.00
65 Paku asbes 11,000.00
66 Paku skrup 1,200.00
67 Paku skrup onduline 18,000.00
68 Pasir urug 90,000.00
69 Pasir beton 100,000.00
70 Pasir pasang 100,000.00
71 Plamir 15,000.00
72 Plywood 4 mm 56,000.00
73 Plywood 9 mm 125,000.00
74 Residu 5,000.00
75 Roster/Kerawang 5,000.00
76 Semen portland 40 Kg 31,500.00
77 Semen warna 40 Kg 240,000.00
78 Seng gelombang 3" - 5" 65,000.00
79 Seng Plat BJLS 30 45,000.00
80 Seng Plat BJLS 20 34,000.00
81 Seng gelombang BJLS 30 45,000.00
82 Stop kontak + instalasi 150,000.00
83 Titik Lampu + instalasi 150,000.00
84 Urinoir 430,000.00
85 Wastafel 165,000.00

Banda Aceh, 16 Maret 2007


Penawar,
CV. MATA RENCONG
JADWAL WAKTU PELAKSANAAN PEKERJAAN

PROYEK : PEMBANGUNAN GEDUNG PUSAT STUDI


PEKERJAAN : PEMBANGUNAN GEDUNG PUSAT STUDI SOSIAL DAN POLITIK
LOKASI : DARUSSALAM - BANDA ACEH
TAHUN ANGGARAN : 2007

BULAN
JUMLAH HARGA BOBOT I II III IV V VI
NO U RAIAN PE K E R JAAN
( Rp. ) (%) MINGGU
I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV

A PEKERJAAN PERSIAPAN Rp. 50,381,478.40 2.316 0.772 0.772 0.772

B PEKERJAAN TANAH Rp. 54,389,356.08 2.501 0.625 0.625 0.625 0.625

C PEKERJAAN PONDASI Rp. 4,560,483.65 0.210 0.070 0.070 0.070

D PEKERJAAN DINDING Rp. 83,823,563.59 3.854 0.642 0.642 0.642 0.642 0.642 0.642

E PEKERJAAN PLESTERAN Rp. 48,789,128.27 2.243 0.748 0.748 0.748

F PEKERJAAN KAYU Rp. 161,194,984.19 7.412 0.824 0.824 0.824 0.824 0.824 0.824 0.824 0.824 0.824

G PEKERJAAN BETON Rp. 1,052,546,211.25 48.395 4.033 4.033 4.033 4.033 4.033 4.033 4.033 4.033 4.033 4.033 4.033 4.033

H PEKERJAAN ATAP & PENUTUP ATAP Rp. 210,470,693.26 9.677 3.226 3.226 3.226

I PEKERJAAN LANGIT-LANGIT Rp. 63,495,960.13 2.919 0.730 0.730 0.730 0.730

J PEKERJAAN SANITASI Rp. 6,173,263.20 0.284 0.095 0.095 0.095

K PEKERJAAN KUNCI DAN KACA Rp. 25,973,083.06 1.194 0.299 0.299 0.299 0.299

L PEKERJAAN PENUTUP LANTAI Rp. 191,525,021.95 8.806 1.101 1.101 1.101 1.101 1.101 1.101 1.101 1.101

M PEKERJAAN PENGECATAN Rp. 62,028,955.63 2.852 0.475 0.475 0.475 0.475 0.475 0.475

N PEKERJAAN LISTRIK Rp. 57,043,000.00 2.623 0.656 0.656 0.656 0.656

O PEKERJAAN LAIN-LAIN Rp. 102,525,172.93 4.714 0.393 0.393 0.393 0.393 0.393 0.393 0.393 0.393 0.393 0.393 0.393 0.393

J U M LAH Rp. 2,174,920,355.59 100.000 0.772 1.397 1.397 4.033 4.033 4.926 6.194 5.569 5.892 6.639 5.997 5.997 7.006 7.006 6.182 5.375 5.924 5.924 2.997 3.092 1.494 1.511 0.642 -

KUMULATIF 0.772 2.169 3.567 7.599 11.632 16.559 22.753 28.322 34.213 40.853 46.850 52.847 59.852 66.858 73.040 78.415 84.340 90.264 93.261 96.353 97.847 99.358 100.000 100.00

Banda Aceh, 16 Maret 2007


Penawar,
CV. MATA RENCONG

--------------------
Direktur