PT.

GLOBALINDO AGUNG LESTARI
PONDASI TANGKI AIR 41,400 TON
LAMUNTI ESTATE
NO.

JENIS PEKERJAAN

SATUAN VOLUME BERAT (KG)

13,000
160,000
759,107
759,107
241,600
215,107
302,400
-

6,833,299
6,833,299
686,653
8,240
2,006
3,871,924
24,124
1,021,680
266,112
952,560

7,592,406

7,305,639

8,365,746

Upah
Total
301,000
8,000
128,000

Upah
1

2

Pekerjaan tanah
Pasang Bowplank
kayu papan 2/20 x 4 m kelas 3
kayu balok 4/6 X 4 m kelas 3
Paku 2"
Benang Nilon
Galian tanah pondasi
Cerucuk pondasi kayu galam dia 80mm, L = 4 m

m'
btg
btg
kg
rol
m3
Btg

Pekerjaan konstruksi beton
Pondasi telapak 80 x 240cm
Bekisting
kayu papan 2/20 x 4 m kelas 3
kayu balok 4/6 X 4 m kelas 3
Paku 2"
Pembesian
Besi Beton polos Ø12 mm x 12 m
Kawat beton / bendrat
Pengecoran
Semen pc tipe 1 @ 50 kg
pasir pasang / cor
Batu kerikil / split / koral

M'

btg
btg
kg
Kg
btg
kg

zak
m3
m3

TOTAL
+10% Overhead
+10% Profit

GRAND TOTAL

16.00
5.0
3.0
1.0
1.0
1.3
32

24.16
23.84
0.48
0.13
430.21
40.21
1.61
4.32
18.58
2.42
4.54

10,000
5,000

10,000

500
430.21
70,000

Civil Engineering Department
Keterangan

BIAYA
Material
Material
Total
472,340
28,800
144,000
17,280
51,840
15,500
15,500
5,000
5,000
8,000
256,000

1,060,107

28,800
17,280
15,500
96,300
15,000
55,000
110,000
210,000

Jumlah
773,340
Pembersihan lokasi by owner
Harga kayu 1,8 juta/m3
Harga kayu 1,8 juta/m3
Harga kayu 1,8 juta/m3

8,365,746

Sign up to vote on this title
UsefulNot useful