Menentukan Harga Wajar
Menentukan Harga Wajar
Price 640
EPS 65
P/E 8
Dividend Payout Ratio 35%
EPS Growth 10%
Deposito 8%
Risk Premium 10%
Menentukan
EPS 5thn ke depan EPS_Growth 10%
Thn-1 72
Thn-2 79
Thn-3 87
Thn-4 95
Thn-5 105
Proyeksi Dividen
Diterima dlm 5thn 153
Asumsi 35%