08/RAB/MMK/II/2018
BOBOT %
NO. URAIN PEKERJAAN TOTAL
BIAYA
PEMBULATAN Rp 406,000,000.00
DISETUJUI DIAJUKAN
DIKETAHUI DIPERIKSA
Note :
* Harga Tersebut Diatas Berlaku Selama 14 Hari Terhitung Sejak di Keluarkanya Rab ini
* Harga Tersebut Mengikat Berdasarkan Item, Volume dan Harga Satuan
RENCANA ANGGARAN BIAYA
PEKERJAAN RENOVASI FX APARTEMEN
08/RAB/MMK/II/2018
I PERSIAPAN
JUMLAH I 36,827,312.50
II FLOOR
* Vynl Wood FloorType BT-3301, Dipasang Keramik Existing JB Vynl/Stara 62.37 m2 316,250.00 19,724,512.50
* Border Vynl Wood Floo Type BT-5254, Dipasang Keramik Existing JB Vynl/Stara 4.07 m 2
316,250.00 1,287,137.50
* Lantai Bath room Asia Tile 20 x 20 Bath Room Asia Tile 4.60 m2 220,800.00 1,015,238.40
* Lantai Bath room Asia Tile 20 x 20 Bath Room Asia Tile 4.18 m2 220,800.00 922,944.00
JUMLAH I 35,448,032.40
III WALL
6 Wall panel wood texture Diagonal bookmatch Backing Plywood 9 mm JB Vnyl 10.23 m 2
575,000.00 5,882,250.00
7 Mozaic Black Tile Back Plast Kitchen Mozaic 3.52 m2 632,500.00 2,226,400.00
IV CEILING
JUMLAH IV 19,451,070.10
V DOOR
1 Painted Door fin Duco Off White Semi Gloss Existing 5.00 unit 1,725,000.00 8,625,000.00
JUMLAH V 8,625,000.00
VI SANITARY
A BATHROOM
3 Lavatory TOTO LW780J/LW780FJ With TX103LG TOTO 1.00 Unit 9,196,550.00 9,196,550.00
5 Metal Round Wall Mirror with Brown Rope Over Stock/Custume 1.00 Unit 1,725,000.00 1,725,000.00
B MASTER BATHROOM
Page 3 of 10
RENCANA ANGGARAN BIAYA
PEKERJAAN RENOVASI FX APARTEMEN
08/RAB/MMK/II/2018
C KITCHEN
1 Wasser Double Bowl Sink Sylivia 1-2 B0D-65 Wasser 1.00 Unit 1,483,500.00 1,483,500.00
2 IKEA Faucet Under Counter Sink Atau Merk Lain Yang Serupa IKEA/Stara 1.00 Unit 1,916,590.00 1,916,590.00
JUMLAH VI 62,420,160.00
VII FURNITURE
A KITCEN CABINET
1 Kitchen Cabinet Fine Duco Top HPL Wood Tekture Taco Wood 1.00 Unit 14,186,400.00 14,186,400.00
2 Kitchen Cabinet Fine Duco Semigloss Duco 1.00 Unit 15,368,600.00 15,368,600.00
B DINING AREA
1 Onel tavone natural dining table Dekoruma/Custume 1.00 Unit 3,364,900.00 3,364,900.00
2 Custom thin metal leg end table w/ marble top Custume 1.00 Unit 1,259,250.00 1,259,250.00
4 Sheer w/ Black out curtain Sheer w/Custume 1.00 Unit 2,094,840.00 2,094,840.00
6 Full Miror Wall Miror Alumunium Frame Alexindo 1.00 Unit 8,797,500.00 8,797,500.00
C LIVING ROOM
1 TV Table Built In Selves Plywood Fin HPL Custume 1.00 Unit 12,075,000.00 12,075,000.00
2 Built In Selves Plywood Fin HPL Custume 1.00 Unit 1,380,000.00 1,380,000.00
5 Custom thin metal leg end table w/ Granit top Custume/Ujung Pandang 1.00 Unit 4,025,000.00 4,025,000.00
D MASTER BEDROM
2 Built in wardrobe w/ glass sliding door Fin. Custume 1.00 Unit 12,937,500.00 12,937,500.00
3 Sheer w/ Black out curtain Sheer w/Custume 1.00 Unit 1,725,000.00 1,725,000.00
4 Tempat Tidur + Plywood Finish HPL Custume 1.00 Unit 13,915,000.00 13,915,000.00
6 Credenza Pro design petra yellow oak Custume 1.00 Unit 2,869,250.00 2,869,250.00
VIII ELEKTRIKAL
1 Instalasi Lampu Kabel NYM 2 x 2,5 mm Supreme/setara 41.00 ttk 264,500.00 10,844,500.00
2 Instalasi Stop Kontak Kabel NYM 2 x 2,5 mm Supreme/setara 10.00 ttk 276,000.00 2,760,000.00
3 Instalasi Exhaust Fan Kabel NYM 2 x 2,5 mm Supreme/setara 2.00 ttk 276,000.00 552,000.00
Page 4 of 10
RENCANA ANGGARAN BIAYA
PEKERJAAN RENOVASI FX APARTEMEN
08/RAB/MMK/II/2018
5 Lampu Down Light 5" (Kap Lampu + Lampu LED 19 Watt) Panasonic/Philips 32.00 bh 161,000.00 5,152,000.00
6 Yusa Home De Bois Lampu Gantung Decoruma/Custume 1.00 Set 2,553,000.00 2,553,000.00
IX INSTALASI PLUMBING
2 Pipa Air Bersih PVC 1/2 Wavin 26.40 m' 34,500.00 1,320,000.00
3 Pipa Air Bersih PVC 3/4 Wavin 16.50 m' 40,250.00 455,000.00
4 Pipa Air Bekas PVC 2" Wavin 8.80 m' 68,965.50 780,000.00
5 Pipa Air Kotor PVC 4" Wavin 13.20 m' 212,571.75 1,440,000.00
JUMLAH IX 5,045,000.00
Page 5 of 10
Analisa Harga Satuan Pekerjaan
Page 6 of 10
Analisa Harga Satuan Pekerjaan
II Pek. Tanah
1 1 m³ galian tanah sedalam 1 m
a Pembantu tukang 0.40 org Rp 55,000.00
b Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
2 1 m³ galian tanah sedalam 2 m
a Pembantu tukang 0.53 org Rp 55,000.00
b Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
3 1 m³ galian tanah sedalam 3 m
a Pembantu tukang 0.74 org Rp 55,000.00
b Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
4 1 m³ galian tanah keras sedalam 1 m
a Pembantu tukang 0.45 org Rp 55,000.00
Page 7 of 10
Analisa Harga Satuan Pekerjaan
Page 8 of 10
Analisa Harga Satuan Pekerjaan
Page 9 of 10
http://batuandesit.info/harga-batu-andesit/ Batu Adesit