P E K E R JAAN PERSIAPAN
Pekerjaan : PROTOTYPE RUMAH SUSUN KELUARGA 5 LANTAI T-36, PEKERJA (PROTOTYPT 15-06)
Lokasi : PROV. ACEH
Tahun Anggaran : 2015
I. PERSIAPAN STANDART
HARGA SATUAN
NO. URAIAN PEKERJAAN VOL. SAT.
( Rp. )
JUMLAH HARGA
( Rp. )
679,868,330.27
16,150,134.00
24,860,550.00
34,624,293.00
350,000.00
660,000.00
4,400,000.00
5,000,000.00
89,652,651.77
324,000,000.00
30,000,000.00
150,170,701.50
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
A TENAGA
Pekerja L.01 OH 0.40
Tukang Kayu L.02 OH 0.20
Kepala Tukang L.03 OH 0.02
Mandor L.04 OH 0.02
JUMLAH TENAGA KERJA
B BAHAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
369 dari 684
A TENAGA
Pekerja L.01 OH 0.20
Tukang Kayu L.02 OH 0.40
Kepala Tukang L.03 OH 0.02
Mandor L.04 OH 0.02
JUMLAH TENAGA KERJA
B BAHAN
Dolken kayu dia 8-
10/400 cm Batang 1.250
Semen portland Kg 2.500
Seng gelombang Lbr 1.200
Pasir beton m3 0.005
Koral beton m3 0.009
Kayu 5/7 m3 0.072
Paku biasa 2" - 5" Kg 0.060
Meni besi Liter 0.450
C JUMLAH HARGA BAHAN
PERALATAN
1.00
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.10
Tukang Kayu L.02 OH 0.10
Kepala Tukang L.03 OH 0.01
Mandor L.04 OH 0.01
JUMLAH TENAGA KERJA
B BAHAN
Kayu balok 5/7 m
3 0.012
Paku 2”-3” Kg 0.02
Kayu papan 3/20 m
3 0.01
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 2.00
Tukang Kayu L.02 OH 2.00
Tukang batu L.02 OH 1.00
Kepala Tukang L.03 OH 0.30
Mandor L.04 OH 0.05
JUMLAH TENAGA KERJA
B BAHAN
Dolken kayu diameter Batang 1.25
8-10/400 cm
Kayu m
3 0.18
Paku biasa Kg 0.08
Besi strip Kg 1.10
Semen Portland Kg 35.00
Pasir pasang m
3 0.15
Pasir beton m
3 0.10
Koral beton m
3 0.15
Bata merah Bh 30.00
Seng plat Lbr 0.25
Jendela naco Bh 0.20
Kaca polos m
2 0.08
Kunci tanam Bh 0.15
Plywood 4mm Lbr 0.06
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.00
Tukang Kayu L.02 OH 2.00
Kepala Tukang L.03 OH 0.20
Mandor L.04 OH 0.05
JUMLAH TENAGA KERJA
B BAHAN
Dolken kayu diameter Batang 1.25
8-10/400 cm
Kayu 3
m 0.19
Paku biasa Kg 0.30
Semen Portland Kg 18.00
Pasir beton m 3
0.03
Koral beton m3 0.05
Seng gelombang Lbr 1.50
Plywood 4mm Lbr 1.35
JUMLAH HARGA BAHAN
C PERALATAN
1.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
Jumlah
Harga Satuan (Rp) Harga
(Rp)
Rp 66,000 26400
84,000.00 16800
144,000.00 2880
120,000.00 2400
AGA KERJA 48480
22,500.00 28125
1,560.00 7800
212,750.00 2127.5
205,275.00 2052.75
4,025,000.00 281750
30,000.00 1800
8500 3400
GA BAHAN 327055.25
15000 15000
15000
390535.25
10% 39053.525
429588.775
dari 684
Jumlah
Harga Satuan (Rp) Harga
(Rp)
Rp 66,000 13,200.00
84,000.00 33,600.00
144,000.00 2,880.00
120,000.00 2,400.00
AGA KERJA 52,080.00
22,500.00 28,125.00
1,560.00 3,900.00
58,800.00 70,560.00
212,750.00 1,063.75
205,275.00 1,847.48
4,025,000.00 289,800.00
30,000.00 1,800.00
21,500.00 9,675.00
GA BAHAN 406,771.23
15000 15,000.00
15,000.00
473,851.23
10% 47,385.12
521,236.35
Jumlah
Harga Satuan (Rp) Harga
(Rp)
Rp 66,000.00 6,600.00
84,000.00 8,400.00
144,000.00 1,440.00
120,000.00 600.00
17,040.00
4,025,000.00 48,300.00
30,000.00 600.00
4,025,000.00 28,175.00
GA BAHAN 77,075.00
94,115.00
10% 9,411.50
103,526.50
Jumlah
Harga Satuan (Rp) Harga
(Rp)
Rp 66,000 132000
84,000.00 168000
78,000.00 78000
144,000.00 43200
120,000.00 6000
AGA KERJA 427200
22,500.00 28125
4,025,000.00 724500
30,000.00 2400
10,500.00 11550
1,560.00 54600
207,000.00 31050
212,750.00 21275
205,275.00 30791.25
600.00 18000
56,000.00 14000
24,000.00 4800
85,000.00 6800
116,000.00 17400
84,000.00 5040
GA BAHAN 970331.25
1 15000
GA ALAT 15000
1412531.25
10% 141253.125
1553784.375
dari 684
Jumlah
Harga Satuan (Rp) Harga
Harga Satuan (Rp)
(Rp)
Rp 66,000 66000
84,000.00 168000
144,000.00 28800
120,000.00 6000
AGA KERJA 268800
22,500.00 38250
4,025,000.00 845250
30,000.00 9000
1,560.00 16380
212,750.00 6382.5
205,275.00 10263.75
58,800.00 88200
56,000.00 14000
GA BAHAN 1027726.25
1 15000
GA ALAT 15000
1311526.25
10% 131152.625
1442678.875
dari 684
Jumlah
Harga Satuan (Rp) Harga
(Rp)
Rp 66,000 66000
84,000.00 168000
144,000.00 28800
120,000.00 6000
AGA KERJA 268800
22,500.00 28125
4,025,000.00 748650
30,000.00 9000
1,560.00 28080
212,750.00 6382.5
205,275.00 10263.75
58,800.00 88200
84,000.00 113400
GA BAHAN 1032101.25
15000 15000
GA ALAT 15000
1315901.25
10% 131590.125
1447491.375
R E KAP ITU LAS I
P E K E R JAAN PERSIAPAN
Pekerjaan : PROTOTYPE RUMAH SUSUN KELUARGA 5 LANTAI T-36, PEKERJA (PROTOTYPT 15-06)
Lokasi : PROV. ACEH
Tahun Anggaran : 2015
I. PERSIAPAN STANDART
679,868,330.27
PEKERJAAN PLESTER ACI
PLESTER ACI
luar
dalam
LANTAI II
PLESTER ACI
luar
dalam
Vol
1,619.22 M2
319.22
1,300.00
2,623.46 M2
418.29
2,205.16
No. Uraian n P T
1
as 1 /A-D 2 1.13 2.95
as 1'/A-D
- dind 1 2.25 3.28
2 as 2/A-D
- dind
as 2'/A-D
- dind 1 1.47 3.28
3 as 3/A-D
- dind 1 1.91 2.95
4 as 4/A-D
- dind 1 1.07 2.95
as 4'/A-D
- dind 1 1.47 3.28
5 as 5/A-D
- dind 1 9.33 2.95
pintu entrance P1 1
2
6 as 6/A-D
- dind 1 4.73 2.95
7 as 7/A-D
- dind 2 0.50 3.28
8 as 8/A-D
- dind 1 4.73 2.95
9 as 9/A-D
- dind 1 4.73 2.95
10 as 10/A-D
- dind 1 1.40 2.95
11 as 11/A-D
- dind 1 4.73 2.95
as 11'/A-D
- dind 2 1.40 3.28
pintu kamar mandi 2
as 11''/A-D
- dind 1 5.05 3.28
as 11'''/A-D
- dind 1 1.40 3.28
pintu kamar mandi 1
12 as 12/A-D
- dind 1 9.33 2.95
pintu entrance P1 1
2
13 as 13/A-D
- dind 1 6.23 2.95
as 13'/A-D
- dind 1 5.46 3.28
14 as 14/A-D
- dind 1 6.23 2.95
15 as 16/A-D
- dind 1 2.25 2.95
HORIZONTAL
1 as A/1-16
- dind
6 3.95 2.95
j1 12
1 as 1/A-D
- dind 3 3.80 2.95
jendela 1
1 as 1'/A-D
- dind 2 2.89 3.28
2 as 2/A-D
- dind 2 1.07 2.95
as 2'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
3 as 3/A-D
- dind 2 1.07 2.95
as 3'/A-D
- dind 2 3.00 3.28
2 0.50 3.28
as 3''/A-D
- dind 2 4.96 3.28
4 as 4/A-D
- dind 2 1.07 2.95
as 4'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
5 as 5/A-D
- dind 2 4.75 2.95
as 5'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
6 as 6/A-D
- dind 2 1.07 2.95
as 6'/A-D
- dind 2 3.00 3.28
2 0.50 3.28
as 6''/A-D
- dind 2 4.96 3.28
as 6'''/A-D
- dind 2 3.00 3.28
2 0.50 3.28
7 as 7/A-D
- dind 2 1.07 2.95
as 7'/A-D
as 9'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
10 as 10/A-D
- dind 2 1.07 3.28
11 as 11/A-D
- dind 2 1.07 2.95
as 7'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
5 as 12/A-D
- dind 2 4.75 2.95
as 12'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
3 as 13/A-D
- dind 2 1.07 2.95
as 13'/A-D
- dind 2 3.00 3.28
2 0.50 3.28
as 13''/A-D
- dind 2 4.96 3.28
7 as 14/A-D
- dind 2 1.07 2.95
as 14'/A-D
- dind 2 1.50 3.28
2 0.50 3.28
1 as 16/A-D
- dind 3 3.80 2.95
jendela 1
1 as 15'/A-D
- dind 2 2.89 3.28
HORIZONTAL
1 as A/1-16
- dind
2 2.67 2.95
8 3.95 2.95
4 3.95 2.95
lubang balkon 1 4
lubang balkon tengah 1
jendela 16
as A'/1-16
- dind 8 1.16 3.28
2 2.67 3.28
pintu kamar hunian P1 2
731.41 M2
6.64
7.38
4.82
5.63
24.80
1.49 2.50 (7.45)
16.40
3.16
4.82
27.51
1.49 2.50 (3.73)
1.00 1.70 (3.40)
13.95
3.28
13.95
13.95
4.12
13.95
9.18
0.70 2.10 (2.94)
16.56
4.59
0.70 2.10 (1.47)
27.51
1.49 2.50 (3.73)
1.00 1.70 (3.40)
18.38
17.91
18.38
7.39
6.64
69.92
1.35 1.70 (27.54)
83.13
19.68
1.00 1.20 (19.20)
8.17
4.92
4.26
3.94
4.26
4.92
8.20
13.37
27.39
13.45
13.45
27.39
10.04
2.95
13.22
3.94
0.90 2.50 (4.50)
1.46 2.50 (7.30)
1.00 1.70 (6.80)
0.60 3.28 (13.78)
1.00 1.20 (4.80)
5.05
9.84
0.90 2.50 (11.25)
13.22
13.22
0.70 2.10 (2.94)
8.86
7.51
13.48
7.05
10.00
6.79
0.90 2.50 (6.75)
155.47
19.68
1.00 1.20 (33.60)
0.65 0.65 (1.69)
1,233.53 M2
33.63
1.30 1.60 (2.08)
18.96
6.31
9.84
3.28
6.31
19.68
3.28
32.54
6.31
9.84
3.28
28.00
9.84
3.28
6.31
19.68
3.28
32.54
19.68
3.28
6.31
9.84
3.28
28.00
28.00
9.84
3.28
7.02
19.68
3.28
32.54
19.68
3.28
6.31
9.84
3.28
28.00
9.84
3.28
6.31
19.68
3.28
32.54
6.31
9.84
3.28
33.63
1.30 1.60 (2.08)
18.96
15.75 5.34
93.22 31.60
46.61 15.80
2.40 1.95 (18.72)
3.95 1.95 (7.70)
1.30 1.60 (33.28)
30.33
13.51
1.49 2.50 (3.73)
1.00 1.70 (3.40)
20.47
39.36
0.70 2.10 (11.76)
18.04
0.50 1.00 (3.00)
20.20
62.98
34.90
5.90
0.90 2.50 (13.50)
0.60 1.50 (5.40)
20.20
62.98
34.90
5.90
0.90 2.50 (13.50)
0.60 1.50 (5.40)
26.24
20.47
39.36
0.70 2.10 (11.76)
0.70 2.10 (11.76)
30.33
15.75
93.22
46.61
2.40 1.95 (18.72)
3.95 1.95 (7.70)
1.30 1.60 (33.28)
0.00
0.00 M1
0.00 M1
0.00
0.00 M1
0.00 M1
LANTAI DASAR
No. Uraian n P L/T op.kusen
DAPUR 2 5.90
HUNIAN 2 23.30
R. SERBAGUNA
R. SUPER MARKET
R. PENGELOLA
R. DUKA 3 22.15
R. JANITOR
R. JANITOR
R. KOSONG
R. KANTOR
musholla
SAMPAH
1 0.300 9.50
1 HUNIAN 2 2.05
2 UMUM laki 1 1.20
3 umum luar dan wudhu laki 1 9.10
1 HUNIAN 16 2.05
893.46 M2
331.76 16.74
7.60
73.30
66.40
68.90
45.50
66.45 751.26
2.50 24.65
3.70 775.91
3.70
8.10
22.30
45.75 45.75
20.20
42.93 M2
6.37
10.20
1.87
4.32
7.70
1.65
1.68
2.85
2.34
3.96
10.83
24.65 M2
4.10
1.20
9.10
0.00
1.50
1.35
7.40
115.09 M2 47.08
23.94 5.00
8.40 4.00
33.39 15.90
9.24 4.40
8.61 4.10
28.73 13.68
2.78
2.84 M2
2.00
0.84
1.85 M3
1.04
0.24
0.57
32.49 M2
7.68
4.10
2.82
5.94
11.95
51.71 M2
6.37
10.20
695.88
1.87 17.50
11.60
11.60
10.40
8.64 10.40
15.39 757.38
9.24
32.80 M2
32.80
191.52 M2 91.20
191.52 91.20
45.12 M2
38.40
6.72
0.00
11.67 M3
8.32
3.35
80.95 M2
25.60
32.80
22.55
No. Uraian n P L/T op.kusen Vol
KP & BP Kusen
hunian
kp samping kusen 16 0.150 0.15
PERAPIHAN
Kolom Utama 25x35
1 K 30x40 jadi 35x45 64 0.60 0.80
1 tangga tengah
LT. II,III,IV,V
No. Uraian n P L
PERAPIHAN
Kolom , TANGGA
KP
KP & BP Kusen
hunian
kp samping kusen 48 0.110 0.11
PERAPIHAN
Kolom Utama 25x35
1 K 30x40 jadi 35x45 64 0.60 0.80
2.50 M3
2.95 2.50
2.75 M3
2.95 1.06
3.95 1.69
90.62 M2
2.95 90.62
57.48 M2
11.00
8.00
3.95 3.16
0.30 3.30
15.40
8.88
2.78 4.44
0.30 3.30
T Vol
5.14 M3
2.95 5.14
3.29 M3
2.95 1.71
3.95 1.58
90.62 M2
2.95 90.62
57.48 M2
11.00
8.00
3.95 3.16
0.30 3.30
15.40
8.88
2.78 4.44
0.30 3.30
No. Uraian n P L/T op.kusen
DROP PANEL
DROP PANEL
Vol
PLAFON LIS
804.36 M2 832.43 M'
11.80 156.60
46.60 246.60
331.76 171.03
7.60
73.30
66.40
68.90 79.40
45.50 29.65
66.45 58.65
2.50 4.40
3.70 13.70
3.70 13.70
8.10 12.47
22.30 17.10
45.75 29.13
0.00
20.20
4.25 M'
PLAFON LIS
663.08 M2 986.33 M'
94.40 278.40
371.20 438.40
6.34 17.43
155.20 163.30
20.00 70.40
8.20 8.80
7.74 9.60
3.65 M'
PASANGAN PARTISI LANTAI DASAR 30.44
panjang tinggi
M2
M2
PEKERJAAN PENGECATAN
LANTAI II,III,IV,V
1,300.00 M2
319.22 M2
208.25
208.25
43.35
43.35
(12.79)
(20.66)
(19.68)
(76.75)
(19.68)
(34.43)
2,205.16 M2
418.29 M2
208.25
208.25
43.35
43.35
(20.66)
(60.35)
(3.90)
SANITAIR
LANTAI DASAR
LANTAI 2
LANTAI 3
A. BAHAN PASIR
Pasir Urug / Tanah katel. M3 91,800.00
Pasir Pasang M3 122,000.00
Pasir Cor / Beton M3 110,400.00
Sirtu urug M3 290,000.00
Tanah Urug M3 70,000.00
B. BAHAN BATU
Batu Kali Pecah 15/20 ( tangan ) M3 165,000.00
Batu Kali M3 165,000.00
Batu Kali Pecah 5/7 ( tangan ) M3 284,900.00
Koral Beton 2/3 M3 165,148.00
Batu bata tebal 5,5 cm. Bakaran kayu Bh 650.00
Bata ringan t=10 cm Bh 8,090.88
Batako. Bh 4,000.00
Bata krawang/rooster Bh 8,100.00
Batu Tempel 10x20 Bh 260,500.00
C. BAHAN SEMEN
Semen PC 50 kg zak 59,400.00
Semen PC 50 kg 1Kg 1,188.00
Semen warna pengisi nat / Tile Grout 1Kg 13,200.00
Semen Thinbed unt. Plesteran 40 kg zak 64,575.00
Semen Thinbed unt. acian zak 175,787.50
Semen Skimcoat Kg 6,713.75
D. BAHAN LANTAI
Keramik Lantai 20x20 cm (KW I) M2 55,000.00
Keramik Lantai 40x40 cm (KW I) M2 58,000.00
Keramik dinding 20x25 cm ( KW I ) M2 44,000.00
Step nozing 10x40 cm ( KW I ) pcs 18,000.00
E. BAHAN KAYU
Kayu meranti balok 8/12, 6/15 M3 5,847,900.00
Keyu meranti usuk 5/7 M3 3,971,600.00
Kayu meranti papan 3/25/400 M3 4,372,600.00
Papan begesting (MC) M3 3,512,000.00
Kayu dolken. Btg 21,000.00
Bambu Btg 23,760.00
G. BAHAN BESI
Aluminium 3" (warna hitam) M1 70,800.00
Aluminium coklat / brown 3" M1
Slimar Aluminium 3 " M1 40,000.00
Karet penjepit kaca / multipleks. M1 3,813.00
Sealant M1 11,425.00
Besi Baja Kg 28,426.00
Besi beton polos. Kg 8,760.00
Besi beton Ulir. Kg 8,800.00
Besi konstruksi ( WF ; H ; INP ; SIKU ) Kg 18,700.00
Besi lempeng / bulat / strip (Beugel) Kg 11,000.00
Kawat bendrat Kg 17,000.00
Kawat harmonika. M1 37,000.00
Paku segala ukuran Kg 26,000.00
I. BAHAN PENGECATAN
Kertas gosok lbr 5,000.00
Plamur tembok Kg 15,200.00
Plamur kayu Kg 18,700.00
Cat kayu / besi Kg 49,800.00
Cat tembok "wathershield" Kg 50,000.00
Cat tembok interior (acrilic emulsion) Kg 15,000.00
Cat meni Kg 125,000.00
Dempul kayu Kg 23,600.00
Minyak cat / thiner Ltr 24,900.00
Cat Melamic Kg 66,000.00
Pelitur Ltr 60,000.00
J. BAHAN KACA
Kaca bening 3 mm m2 70,000.00
Kaca bening 5 mm m2 80,000.00
Kaca es 5 mm m2 92,400.00
Kaca es 3 mm m2 69,850.00
Kaca nako + rangka "NIKY" Dn 236,500.00
L. BAHAN SANITAIR
Shower bh 472,500.00
Kran air double "Lokal" Bh 325,000.00
Floor drain stainless "Lokal" Bh 29,000.00
Closed Jongkok "Lokal" Bh 150,000.00
Closed duduk ex "Lokal" Bh 475,000.00
Wastafel Meja ex "Lokal" Bh 470,000.00
Urinoir ex "Lokal" Bh 1,328,000.00
Wastafel dinding ex "Lokal" Bh 1,079,000.00
Kran air ex "Lokal" Bh 235,000.00
Kran air leher angsa "Lokal" Bh 388,000.00
Kitchenzink ex "lokal" Bh 300,000.00
M. BAHAN WATERPROOFING
Water proofing (membrane) t= 3 mm m2 94,271.00
Water proofing (liquit/coating) Kg 96,000.00
Water proofing (bitumen) Kg 41,250.00
91,800.00 91,800.00
122,000.00 122,000.00
110,400.00 110,400.00
290,000.00 290,000.00 47
70,000.00 70,000.00 47
165,000.00 165,000.00 43
165,000.00 165,000.00 43
284,900.00 284,900.00 43
165,148.00 165,148.00
650.00 650.00 43
8,090.88 8,090.88 451
4,000.00 (6,000.00) 10,000.00 43
8,100.00 8,100.00 14
260,500.00 260,500.00 43
59,400.00 59,400.00
55,000.00 55,000.00 45
58,000.00 (20,000.00) 78,000.00
44,000.00 44,000.00
18,000.00 18,000.00
5,847,900.00 5,847,900.00 45
3,971,600.00 3,971,600.00 45
4,372,600.00 4,372,600.00 45
3,512,000.00 3,512,000.00 45
21,000.00 21,000.00 II-7
23,760.00 23,760.00 14
26,400.00 26,400.00
56,500.00 56,500.00
71,300.00 71,300.00
3,000.00 3,000.00
68,000.00 68,000.00
48,063.11 48,063.11
21,304.10 21,304.10
650,000.00 650,000.00 I-11
20,000.00 20,000.00
360,000.00 360,000.00
HARGA (Rp) DED
66,000.00
80,000.00
120,000.00
78,000.00
144,000.00
84,000.00
144,000.00
91,000.00
144,000.00
91,000.00
66,000.00
120,000.00
120,000.00
72,000.00
72,000.00
HARGA (Rp)
178,250.00
207,000.00
212,750.00
149,500.00
72,450.00
143,750.00
143,750.00
375,000.00
205,275.00
600.00
8,244.34
2,500.00
8,600.00
3,500.00
78,000.00
1,560.00
10,000.00
64,575.00
175,787.50
6,713.75
63,000.00
75,000.00
65,000.00
18,000.00
4,025,000.00
4,025,000.00
4,025,000.00
4,025,000.00
22,500.00
18,000.00
143,000.00
180,000.00
200,000.00
86,000.00
75,000.00
84,000.00
108,000.00
120,000.00
8,500.00
12,800.00
180,000.00
75,000.00
45,000.00
3,500.00
12,500.00
10,500.00
8,600.00
8,600.00
10,500.00
10,300.00
18,000.00
23,100.00
30,000.00
141,625.90
78,972.08
51,461.76
57,588.16
52,687.04
58,800.00
47,500.00
56,000.00
46,000.00
5,000.00
14,400.00
12,600.00
33,000.00
74,250.00
19,125.00
21,500.00
30,000.00
36,000.00
48,800.00
74,000.00
69,000.00
85,000.00
100,800.00
80,000.00
24,000.00
55,000.00
68,000.00
97,000.00
25,000.00
40,000.00
170,000.00
182,000.00
104,000.00
194,000.00
94,000.00
539,000.00
224,000.00
182,000.00
116,000.00
92,000.00
116,000.00
92,000.00
61,000.00
121,000.00
335,000.00
410,000.00
325,000.00
459,000.00
1,600,000.00
1,079,000.00
1,250,000.00
1,079,000.00
235,000.00
388,000.00
Rp 300,000.00
54,837.50
51,455.00
46,637.50
22,500.00
15,500.00
71,300.00
3,000.00
68,000.00
105,504.00
79,128.00
550,000.00
20,000.00
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
A. 4.4.1.2. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 3PP
A TENAGA
Pekerja L.01 OH 0.600 59,800.00
Tukang Batu L.02 OH 0.200 70,600.00
Kepala Tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.030 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah Bh 140.000 650.00
Semen Portlan Kg 32.950 1,188.00
Pasir Pasang m3 0.091 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A. 4.4.1.4. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 5PP
A TENAGA
Pekerja L.01 OH 0.600 59,800.00
Tukang Batu L.02 OH 0.200 70,600.00
Kepala Tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.030 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah Bh 140.000 650.00
Semen Portlan Kg 22.200 1,188.00
Pasir Pasang m3 0.102 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A. 4.4.1.8 Pemasangan 1m2 dinding batako (10 x 20 x 40) tebal ½ batu campuran 1SP : 3PP
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.02 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
batako Bh 12.500 4,000.00
Semen Portlan Kg 14.370 1,188.00
Pasir Pasang m3 0.040 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.02 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah Bh 70.000 650.00
Semen Portlan Kg 11.500 1,188.00
Pasir Pasang m3 0.043 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A. 4.4.1.10 Pemasangan 1m2 dinding batako (10x20x40)cm tebal ½ batu campuran 1SP :5PP
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.02 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
HB-10 Bh 12.500 8,090.88
Semen Portland Kg 15.160 1,188.00
Pasir Pasang m3 0.364 122,000.00
Besi angker dia 8 Kg 0.280 8,760.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.02 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
HB-10 Bh 12.500 8,090.88
Semen Portland Kg 12.130 1,188.00
Pasir Pasang m3 0.388 122,000.00
Besi angker dia 8 Kg 0.280 8,760.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A. 4.4.1.22 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :3PP
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.02 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata rooster Bh 30.000 8,100.00
Semen Portland Kg 11.000 1,188.00
Pasir Pasang m3 0.035 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A. 4.4.1.23 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.02 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga Bh 30.000 8,100.00
Semen Portland Kg 11.000 1,188.00
Pasir Pasang m3 0.035 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
35,880.00
14,120.00
2,135.60
2,766.00
54,901.60
91,000.00
39,144.60
11,102.00
141,246.60
-
-
196,148.20
19,614.82
215,763.02
35,880.00
14,120.00
2,135.60
2,766.00
54,901.60
91,000.00
26,373.60
12,444.00
129,817.60
-
-
184,719.20
18,471.92
203,191.12
17,940.00
7,060.00
1,067.80
1,383.00
27,450.80
50,000.00
17,071.56
4,880.00
71,951.56
-
-
99,402.36
9,940.24
109,342.60
17,940.00
7,060.00
1,067.80
1,383.00
27,450.80
45,500.00
13,662.00
5,246.00
64,408.00
-
-
91,858.80
9,185.88
101,044.68
50,000.00
11,499.84
5,490.00
66,989.84
-
-
94,440.64
9,444.06
103,884.70
17,940.00
7,060.00
1,067.80
1,383.00
27,450.80
101,136.00
18,010.08
44,408.00
2,452.80
166,006.88
-
-
193,457.68
19,345.77
212,803.45
17,940.00
7,060.00
1,067.80
1,383.00
27,450.80
101,136.00
14,410.44
47,336.00
2,452.80
165,335.24
-
-
192,786.04
19,278.60
212,064.64
17,940.00
7,060.00
1,067.80
1,383.00
27,450.80
243,000.00
13,068.00
4,270.00
260,338.00
-
-
287,788.80
28,778.88
316,567.68
17,940.00
7,060.00
1,067.80
1,383.00
27,450.80
243,000.00
13,068.00
4,270.00
260,338.00
-
-
287,788.80
28,778.88
316,567.68
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN
A TENAGA
Pekerja L.01 OH 0.300 59,800.00
Tukang Batu L.03 OH 0.150 70,600.00
Kepala Tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
1 PC Kg 6.240 1,188.00
2 PP m3 0.024 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.400 59,800.00
Tukang Batu L.03 OH 0.200 70,600.00
Kepala Tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.022 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
1 PC Kg 8.320 1,188.00
2 PP m3 0.032 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.200 59,800.00
Tukang Batu L.03 OH 0.100 70,600.00
Kepala Tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.010 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Semen PC Kg 3.250 1,188.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
1 M2 PLESTERAN DENGAN SEMEN KHUSUS PLESTER 1 : 4 T=12 MM
A TENAGA
Pekerja L.01 OH 0.100 59,800.00
Tukang Batu L.03 OH 0.075 70,600.00
Kepala Tukang L.03 OH 0.008 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Semen khusus Kg 4.000 1,614.38
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.05 59,800.00
Tukang Batu L.03 OH 0.0375 70,600.00
Kepala Tukang L.03 OH 0.00375 106,780.00
Mandor L.04 OH 0.0025 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Semen khusus aci Kg 2.000 4,394.69
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.18 59,800.00
Tukang Batu L.03 OH 0.02 70,600.00
Tukang Kayu L.03 OH 0.02 78,700.00
Tukang Besi L.03 OH 0.02 70,600.00
Kepala Tukang L.03 OH 0.006 106,780.00
Mandor L.04 OH 0.009 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu terentang m3 0.002 4,372,600.00
Paku Kg 0.010 26,000.00
Minyak bekisting Ltr 1.000 8,500.00
Besi beton polos Kg 2.000 8,760.00
Kawat beton Kg 0.450 17,000.00
Semen portland Kg 3.000 1,188.00
Pasir beton m3 0.006 122,000.00
Koral beton m3 0.009 165,148.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Analog biaya/M3. = 71,599.01 35.00
A TENAGA
Pekerja L.01 OH 0.05 59,800.00
Tukang Batu L.03 OH 0.0375 70,600.00
Kepala Tukang L.03 OH 0.00375 106,780.00
Mandor L.04 OH 0.0025 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Thinbed Zak 0.050 175,787.50
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.05 59,800.00
Tukang Batu L.03 OH 0.0375 70,600.00
Kepala Tukang L.03 OH 0.00375 106,780.00
Mandor L.04 OH 0.0025 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Thinbed Zak 0.050 175,787.50
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.2 59,800.00
Tukang Batu L.03 OH 0.15 70,600.00
Kepala Tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.01 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Semen portland Kg 0.500 1,188.00
Pasir PasanG m3 0.024 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
17,940.00
10,590.00
1,601.70
1,383.00
31,514.70
7,413.12
2,928.00
10,341.12
-
-
41,855.82
4,185.58
46,041.40
23,920.00
14,120.00
2,135.60
2,028.40
42,204.00
9,884.16
3,904.00
13,788.16
-
-
55,992.16
5,599.22
61,591.38
11,960.00
7,060.00
1,067.80
922.00
21,009.80
3,861.00
3,861.00
-
-
24,870.80
2,487.08
27,357.88
Jumlah Harga (Rp)
5,980.00
5,295.00
800.85
461.00
12,536.85
6,457.50
6,457.50
-
-
18,994.35
1,899.44
20,893.79
2,990.00
2,647.50
400.43
230.50
6,268.43
8,789.38
8,789.38
-
-
15,057.80
1,505.78
16,563.58
10,764.00
1,412.00
1,574.00
1,412.00
640.68
829.80
16,632.48
8,745.20
260.00
8,500.00
17,520.00
7,650.00
3,564.00
732.00
1,486.33
48,457.53
-
-
65,090.01
6,509.00
71,599.01
2,505,965.46
2,990.00
2,647.50
400.43
230.50
6,268.43
8,789.38
8,789.38
-
-
15,057.80
1,505.78
16,563.58
8,789.38
8,789.38
-
-
15,057.80
1,505.78
16,563.58
11,960.00
10,590.00
1,601.70
922.00
25,073.70
594.00
2,928.00
3,522.00
-
-
28,595.70
2,859.57
31,455.27
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.700 59,800.00
Tukang Batu L.02 OH 0.350 70,600.00
Kepala tukang L.03 OH 0.035 106,780.00
Mandor L.04 OH 0.035 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik Bh 26.500 2,075.47
Semen Portlan Kg 10.400 1,188.00
Pasir pasang M3 0.045 122,000.00
Semen warna Kg 1.620 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.240 59,800.00
Tukang Batu L.02 OH 0.240 70,600.00
Kepala tukang L.03 OH 0.012 106,780.00
Mandor L.04 OH 0.012 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik M2 1.050 58,000.00
Semen Portlan Kg 10.000 1,188.00
Pasir pasang M3 0.045 122,000.00
Semen warna Kg 0.200 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.230 59,800.00
Tukang Batu L.02 OH 0.200 70,600.00
Kepala tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.010 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Keramik artistik M2 1.050 44,000.00
Semen Portlan Kg 7.000 1,188.00
Pasir Pasang M3 0.018 122,000.00
Semen warna Kg 0.350 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.350 59,800.00
Tukang Batu L.02 OH 0.350 70,600.00
Kepala tukang L.03 OH 0.035 106,780.00
Mandor L.04 OH 0.035 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik M2 1.050 58,000.00
Semen Portlan Kg 10.000 1,188.00
Pasir pasang M3 0.045 122,000.00
Semen warna Kg 0.200 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Pemasangan 1m' step noissing keramik ukuran 10cm x 40cm (KHUSUS TANGGA)
A TENAGA
Pekerja L.01 OH 0.115 59,800.00
Tukang Batu L.02 OH 0.010 70,600.00
Kepala tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.010 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik M2 1.050 72,000.00
Semen Portlan Kg 1.040 1,188.00
Pasir pasang M3 0.005 122,000.00
Semen warna Kg 0.020 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.090 59,800.00
Tukang Batu L.02 OH 0.090 70,600.00
Kepala tukang L.03 OH 0.009 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik M2 1.050 14,500.00
Semen Portlan Kg 1.140 1,188.00
Pasir pasang M3 0.003 122,000.00
Semen warna Kg 0.025 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
Potong keramik Ls 1.000 10,000.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.257 59,800.00
Tukang Batu L.02 OH 0.193 70,600.00
Mandor L.04 OH 0.019 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Portlan Kg 0.020 1,188.00
Pasir pasang M3 0.210 122,000.00
JUMLAH HARGA BAHAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.090 59,800.00
Tukang Batu L.02 OH 0.090 70,600.00
Kepala tukang L.03 OH 0.009 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik M' 1.050 14,666.67
Semen Portlan Kg 1.140 1,188.00
Pasir pasang M3 0.003 122,000.00
Semen warna Kg 0.025 13,200.00
JUMLAH HARGA BAHAN
C PERALATAN
Potong keramik Ls 1.000 10,000.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Jumlah Harga (Rp)
41,860.00
24,710.00
3,737.30
3,227.00
73,534.30
55,000.00
12,355.20
5,490.00
21,384.00
94,229.20
-
-
167,763.50
16,776.35
184,539.85
60,900.00
11,880.00
5,490.00
2,640.00
80,910.00
-
-
114,593.76
11,459.38
126,053.14
13,754.00
14,120.00
2,135.60
922.00
30,931.60
46,200.00
8,316.00
2,196.00
4,620.00
61,332.00
-
-
92,263.60
9,226.36
101,489.96
20,930.00
24,710.00
3,737.30
3,227.00
52,604.30
60,900.00
11,880.00
5,490.00
2,640.00
80,910.00
-
-
133,514.30
13,351.43
146,865.73
6,877.00
706.00
2,135.60
922.00
10,640.60
75,600.00
1,235.52
549.00
264.00
77,648.52
-
-
88,289.12
8,828.91
97,118.03
5,382.00
6,354.00
961.02
461.00
13,158.02
15,225.00
1,354.32
366.00
330.00
17,275.32
10,000.00
10,000.00
40,433.34
4,043.33
44,476.67
15,368.60
13,625.80
1,751.80
30,746.20
23.76
25,620.00
25,643.76
56,389.96
5,639.00
62,028.96
Jumlah Harga (Rp)
5,382.00
6,354.00
961.02
461.00
13,158.02
15,400.00
1,354.32
366.00
330.00
17,450.32
10,000.00
10,000.00
40,608.34
4,060.83
44,669.17
A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)
A TENAGA
Pekerja L.01 OH 0.050 59,800.00
Tukang Kayu L.02 OH 0.050 78,700.00
Kepala tukang L.03 OH 0.005 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
List kayu profil m 1.050 11,550.00
Paku kg 0.010 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.4.2.1.20.Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm. modul 60 x 120 cm. dinding partisi
A TENAGA
Pekerja L.01 OH 0.25 59,800.00
Tukang Besi L.02 OH 0.25 70,600.00
Kepala Tukang L.03 OH 0.03 106,780.00
Mandor L.04 OH 0.01 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Rangka metal
M1 3.50 8,010.52
hollow 40.40.2 mm
Assesoris
Ls 1.00
(perkuatan. las dll)
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.100 59,800.00
Tukang kayu L.02 OH 0.050 78,700.00
Kepala tukang L.03 OH 0.005 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
GRC 6 mm Lembar 0.364 52,000.00
Paku skrup kg 0.110 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.35 59,800.00
Tukang Besi L.02 OH 0.35 70,600.00
Kepala Tukang L.03 OH 0.04 106,780.00
Mandor L.04 OH 0.02 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Rangka metal furring
m2 1.05 52,972.08
lengkap
Assesoris
Ls 1.00
(perkuatan. las dll)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.050 59,800.00
Tukang Kayu L.02 OH 0.050 78,700.00
Kepala tukang L.03 OH 0.005 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
List gypsum profil m 1.050 20,500.00
Paku kg 0.010 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.100 59,800.00
Tukang kayu L.02 OH 0.050 78,700.00
Kepala tukang L.03 OH 0.005 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Gypsum 9 mm Lembar 0.364 58,000.00
Paku skrup kg 0.110 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Jumlah Harga (Rp)
2,990.00
3,935.00
533.90
276.60
7,735.50
12,127.50
260.00
12,387.50
-
-
20,123.00
2,012.30
22,135.30
14,950.00
17,650.00
2,669.50
1,198.60
36,468.10
28,036.81
28,036.81
-
-
64,504.91
6,450.49
70,955.40
5,980.00
3,935.00
533.90
461.00
10,909.90
18,928.00
2,860.00
21,788.00
-
-
32,697.90
3,269.79
35,967.69
20,930.00
24,710.00
3,737.30
1,659.60
51,036.90
55,620.68
55,620.68
-
-
106,657.58
10,665.76
117,323.34
Jumlah Harga (Rp)
2,990.00
3,935.00
533.90
276.60
7,735.50
21,525.00
260.00
21,785.00
-
-
29,520.50
2,952.05
32,472.55
5,980.00
3,935.00
533.90
461.00
10,909.90
21,112.00
2,860.00
23,972.00
-
-
34,881.90
3,488.19
38,370.09
A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP
A TENAGA
Pekerja L.01 OH 0.200 59,800.00
Tukang Kayu L.03 OH 0.100 78,700.00
Kepala tukang L.11 OH 0.010 106,780.00
Mandor L.15 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Genteng metal Bh 1.020 70,500.00
Paku biasa ½”-1” Kg 0.200 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.250 59,800.00
Tukang Kayu L.03 OH 0.150 78,700.00
Kepala tukang L.11 OH 0.015 106,780.00
Mandor L.15 OH 0.013 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Nok genteng metal Bh 1,100.000 71.79
Paku biasa ½”-1” Kg 0.050 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.250 59,800.00
Tukang Kayu L.03 OH 0.150 78,700.00
Kepala tukang L.11 OH 0.015 106,780.00
Mandor L.15 OH 0.013 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
GRC t=9 mm m' 1.050 39,930.56
Paku biasa 2"-5" Kg 0.050 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
11,960.00
7,870.00
1,067.80
92.20
20,990.00
71,910.00
5,200.00
77,110.00
98,100.00
9,810.00
107,910.00
14,950.00
11,805.00
1,601.70
1,198.60
29,555.30
78,972.08
1,300.00
80,272.08
109,827.38
10,982.74
120,810.11
14,950.00
11,805.00
1,601.70
1,198.60
29,555.30
41,927.08
1,300.00
43,227.08
72,782.38
7,278.24
80,060.62
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm. kayu kelas I atau kelas II
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.100 59,800.00
Tukang kayu L.03 OH 0.200 78,700.00
Kepala tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Papan kayu m3 0.011 4,372,600.00
Paku 5 dan 7 cm kg 0.050 26,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
Overhead & Profit (Contoh
E 10% x D 0.10
15%)
F Harga Satuan Pekerjaan (D+E)
Pemasangan Daun Pintu Single Engineering wood (honeycomb structure) Fin. Melamik
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
1. Pekerja L.01 OH 0.350 59,800.00
2. Tukang kayu L.03 OH 0.250 78,700.00
3. Kepala tukang L.03 OH 0.025 106,780.00
4. Mandor L.04 OH 0.025 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Daun pintu unit 1.000 1,980,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Pemasangan Daun Pintu Double Engineering wood (honeycomb structure) Fin. Melamik
Harga Satuan
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
1. Pekerja L.01 OH 0.350 59,800.00
2. Tukang kayu L.03 OH 0.250 78,700.00
3. Kepala tukang L.03 OH 0.025 106,780.00
4. Mandor L.04 OH 0.025 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Daun pintu unit 1.000 3,960,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 0.10
F Harga Satuan Pekerjaan (D+E)
Jumlah Harga (Rp)
5,980.00
15,740.00
2,135.60
461.00
24,316.60
48,098.60
1,300.00
49,398.60
73,715.20
7,371.52
81,086.72
1,980,000.00
1,980,000.00
2,025,579.50
202,557.95
2,228,137.45
20,930.00
19,675.00
2,669.50
2,305.00
45,579.50
3,960,000.00
3,960,000.00
4,005,579.50
400,557.95
4,406,137.45
A.4.2.1.4. Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap. rangka baja siku
A TENAGA
Pekerja L.01 OH 1.05 59,800.00
Tukang Las Biasa L.03 OH 1.05 78,700.00
Kepala tukang L.03 OH 0.11 106,780.00
Mandor L.04 OH 0.05 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Besi siku L 30.30.3 Kg 15.00 18,700.00
Besi plat baja Kg 32.80 11,000.00
Kawat las Kg 0.05 15,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.44
Tukang L.03 OH 0.44
Kepala tukang L.03 OH 0.04
Mandor L.04 OH 0.02
JUMLAH TENAGA KERJA
B BAHAN
Pintu lipat m2 1.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.04 59,800.00
Tukang Khusus Alumunium L.03 OH 0.04 70,600.00
Kepala tukang L.03 OH 0.00 106,780.00
Mandor L.04 OH 0.00 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Profil alluminium m 1.10 70,800.00
Skrup fixer buah 2.00 100.00
Sealant Tube 0.06 11,425.00
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.09 59,800.00
Tukang Khusus Allumunium L.03 OH 0.09 70,600.00
Kepala tukang L.03 OH 0.01 106,780.00
Mandor L.04 OH 0.00 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Profil alluminium m 4.40 45,000.00
Alluminium strip m 14.60 16,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.09 59,800.00
Tukang Allumunium/Kaca L.03 OH 0.09 70,600.00
Kepala tukang L.03 OH 0.01 106,780.00
Mandor L.04 OH 0.01 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Pintu alluminium m 4.40 93,528.02
kaca m 4.50 80,000.00
Sealant Tube 0.27 11,425.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.09 59,800.00
Tukang Khusus Allumunium L.03 OH 0.09 70,600.00
Kepala tukang L.03 OH 0.01 106,780.00
Mandor L.04 OH 0.00 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Profil alluminium m 4.40 93,528.02
Alluminium strip m 14.60 16,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.06 59,800.00
Tukang Las Konstruksi L.03 OH 0.06 78,700.00
Kepala tukang L.03 OH 0.01 106,780.00
Mandor L.04 OH 0.00 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Besi Profil Kg 1.15 18,700.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
A TENAGA
Pekerja L.01 OH 0.0430 59,800.00
Tukang besi L.03 OH 0.0430 70,600.00
Kepala tukang L.03 OH 0.0043 106,780.00
Mandor L.04 OH 0.0021 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
hollow 40.40.1,2 m 1.10 48,063.11
Skrup fixer buah 2.00 100.00
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
62,790.00
82,635.00
11,211.90
4,794.40
161,431.30
280,500.00
360,800.00
750.00
642,050.00
-
-
803,481.30
80,348.13
883,829.43
-
-
-
-
-
-
-
-
-
-
-
2,571.40
3,035.80
459.15
193.62
6,259.97
77,880.00
200.00
685.50
78,765.50
-
-
85,025.47
8,502.55
93,528.02
5,083.00
6,001.00
907.63
387.24
12,378.87
198,000.00
233,600.00
431,600.00
-
-
443,978.87
44,397.89
488,376.76
411,523.29
360,000.00
3,084.75
774,608.04
-
-
787,114.06
78,711.41
865,825.47
5,083.00
6,001.00
907.63
387.24
12,378.87
411,523.29
233,600.00
645,123.29
-
-
657,502.16
65,750.22
723,252.38
3,588.00
4,722.00
640.68
276.60
9,227.28
21,505.00
21,505.00
-
-
30,732.28
3,073.23
33,805.51
Jumlah Harga (Rp)
2,571.40
3,035.80
459.15
193.62
6,259.97
52,869.42
200.00
53,069.42
-
-
59,329.39
5,932.94
65,262.33
A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA
A TENAGA KERJA
Pekerja L.01 OH 0.010 59,800.00
Tukang kayu L.02 OH 0.500 78,700.00
Kepala tukang L.03 OH 0.050 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci tanam biasa/atas bh 1.000 121,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA KERJA
Pekerja L.01 OH 0.005 59,800.00
Tukang kayu L.02 OH 0.500 78,700.00
Kepala tukang L.03 OH 0.050 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci silinder set 1.000 92,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.015 59,800.00
Tukang kayu L.02 OH 0.150 78,700.00
Kepala tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Engsel pintu Bh 1.000 47,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.4.6.2.8. Pemasangan 1 buah spring knip
A TENAGA
Pekerja L.01 OH 0.015 59,800.00
Tukang kayu L.02 0.150 78,700.00
Kepala tukang L.03 0.015 106,780.00
Mandor L.04 OH 0.008 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Spring knip Bh 1.000 25,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.015 59,800.00
Tukang kayu L.02 OH 0.150 78,700.00
Kepala tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.008 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kait angin Bh 1.000 40,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.015 59,800.00
Tukang kayu L.02 OH 0.150 78,700.00
Kepala tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kaca tebal 3mm m2 1.100 70,000.00
SEalant m' 1.100 11,425.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.015 59,800.00
Tukang kayu L.02 OH 0.150 78,700.00
Kepala tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kaca tebal 5 mm m2 1.100 80,000.00
SEalant m' 1.100 11,425.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.025 59,800.00
Tukang kayu L.02 OH 0.250 78,700.00
Kepala tukang L.03 OH 0.025 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kaca buram 5 mm m2 1.100 92,400.00
SEalant m' 1.100 11,425.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.025 59,800.00
Tukang kayu L.02 OH 0.250 78,700.00
Kepala tukang L.03 OH 0.025 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kaca buram 5 mm m2 1.100 69,850.00
SEalant m' 1.100 11,425.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pemasangan 1 psg engsel jendela casement 8"
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang kayu L.02 OH 0.100 78,700.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Casement 8" psg 1.000 78,100.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang kayu L.02 OH 0.100 78,700.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Casement 12" psg 1.000 104,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang kayu L.02 OH 0.100 78,700.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Casement 16" psg 1.000 126,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA KERJA
Pekerja L.01 OH 0.005 59,800.00
Tukang kayu L.02 OH 0.500 78,700.00
Kepala tukang L.03 OH 0.050 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
kunci pintu single set 1.000 175,450.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.020 59,800.00
Tukang kayu L.02 OH 0.200 78,700.00
Kepala tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.020 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
handle pintu Bh 1.000 182,000.00
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA KERJA
Pekerja L.01 OH 0.005 59,800.00
Tukang kayu L.02 OH 0.500 78,700.00
Kepala tukang L.03 OH 0.050 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
kunci pintu double set 1.000 194,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.020 59,800.00
Tukang kayu L.02 OH 0.200 78,700.00
Kepala tukang L.03 OH 0.020 106,780.00
Mandor L.04 OH 0.020 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
handle pintu Bh 1.000 170,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA KERJA
Pekerja L.01 OH 0.010 59,800.00
Tukang kayu L.02 OH 0.500 78,700.00
Kepala tukang L.03 OH 0.050 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci tanam biasa/bawah bh 1.000 116,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pemasangan 1 set kunci Shaf
A TENAGA KERJA
Pekerja L.01 OH 0.005 59,800.00
Tukang kayu L.02 OH 0.500 78,700.00
Kepala tukang L.03 OH 0.050 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
kunci pintu shaft set 1.000 92,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.015 59,800.00
Tukang kayu L.02 OH 0.150 78,700.00
Kepala tukang L.03 OH 0.015 106,780.00
Mandor L.04 OH 0.001 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Engsel shaft Bh 1.000 30,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Jumlah Harga (Rp)
598.00
39,350.00
5,339.00
461.00
45,748.00
121,000.00
121,000.00
166,748.00
16,674.80
183,422.80
299.00
39,350.00
5,339.00
276.60
45,264.60
92,000.00
92,000.00
137,264.60
13,726.46
150,991.06
897.00
11,805.00
1,601.70
73.76
14,377.46
47,000.00
47,000.00
61,377.46
6,137.75
67,515.21
Jumlah Harga (Rp)
897.00
11,805.00
1,601.70
737.60
15,041.30
25,000.00
25,000.00
40,041.30
4,004.13
44,045.43
897.00
11,805.00
1,601.70
737.60
15,041.30
40,000.00
40,000.00
55,041.30
5,504.13
60,545.43
897.00
11,805.00
1,601.70
73.76
14,377.46
77,000.00
12,567.50
89,567.50
103,944.96
10,394.50
114,339.46
897.00
11,805.00
1,601.70
73.76
14,377.46
88,000.00
12,567.50
100,567.50
114,944.96
11,494.50
126,439.46
1,495.00
19,675.00
2,669.50
119.86
23,959.36
101,640.00
12,567.50
114,207.50
138,166.86
13,816.69
151,983.55
1,495.00
19,675.00
2,669.50
119.86
23,959.36
76,835.00
12,567.50
89,402.50
113,361.86
11,336.19
124,698.05
Jumlah Harga (Rp)
598.00
7,870.00
1,067.80
46.10
9,581.90
78,100.00
78,100.00
87,681.90
8,768.19
96,450.09
598.00
7,870.00
1,067.80
46.10
9,581.90
104,500.00
104,500.00
114,081.90
11,408.19
125,490.09
598.00
7,870.00
1,067.80
46.10
9,581.90
126,500.00
126,500.00
136,081.90
13,608.19
149,690.09
299.00
39,350.00
5,339.00
276.60
45,264.60
175,450.00
175,450.00
220,714.60
22,071.46
242,786.06
1,196.00
15,740.00
2,135.60
1,844.00
20,915.60
182,000.00
182,000.00
202,915.60
20,291.56
223,207.16
299.00
39,350.00
5,339.00
276.60
45,264.60
194,000.00
194,000.00
239,264.60
23,926.46
263,191.06
1,196.00
15,740.00
2,135.60
1,844.00
20,915.60
170,000.00
170,000.00
190,915.60
19,091.56
210,007.16
598.00
39,350.00
5,339.00
461.00
45,748.00
116,000.00
116,000.00
161,748.00
16,174.80
177,922.80
Jumlah Harga (Rp)
299.00
39,350.00
5,339.00
276.60
45,264.60
92,000.00
92,000.00
137,264.60
13,726.46
150,991.06
897.00
11,805.00
1,601.70
73.76
14,377.46
30,500.00
30,500.00
44,877.46
4,487.75
49,365.21
Pemasangan Kusen Pintu Jendela type PJ1/unit
A PERALATAN
Kusen aluminium m' 24.64 93,528.02
Frame aluminium m' 19.10 93,528.02
Daun Jendela Alum. m2 1.68 865,825.47
Kaca t= 5 mm (jendela ) m2 4.32 126,439.46
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Grendel kunci tanam bwah bh 2.00 177,922.80
Grendel kunci tanam atas bh 2.00 183,422.80
Casement 8" psg 4.00 96,450.09
Spring knip bh 4.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 7.10 93,528.02
Daun Pintu Engineering wood unit 1.00 2,228,137.45
Kaca t= 5 mm (bouvenlight) m2 0.42 126,439.46
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Grendel kunci tanam bwah bh 1.00 177,922.80
Grendel kunci tanam atas bh 1.00 183,422.80
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 1.76 93,528.02
Daun Pintu pvc m2 1.47 488,376.76
Grill m2 0.06 1,250,000.00
Level handle pintu set 1.00 223,207.16
Lockcase set 1.00 242,786.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 1.50 135,030.41
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Rangka hollow 40.40 m' 7.44 65,262.33
Daun Pintu calsiboart 6 mm m2 0.54 105,150.00
handle shaft set 1.00 223,207.16
Lockcase + d-cylider set 1.00 150,991.06
Engsel/Hinges psg 1.00 98,730.41
Kaca 3 mm m2 0.09 114,339.46
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 9.30 93,528.02
Daun Jendela Alum. m2 0.79
Kaca t= 5 mm (jendela + pintu) m2 2.30 126,439.46
Casement 8" psg 4.00 96,450.09
Spring knip bh 4.00 44,045.43
Frame aliminium m2 6.00 93,528.02
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 14.96 93,528.02
Frame aliminium m2 5.84 93,528.02
Kaca t= 5 mm (jendela) m2 4.59 126,439.46
Casement 8" psg 4.00 96,450.09
Spring knip bh 4.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 0.60 93,528.02
Jalusi Aluminium strip 8 cm m2 0.45 723,252.38
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
C Harga Satuan Pekerjaan (A+B)
A PERALATAN
Kusen aluminium m' 2.00 93,528.02
Daun Jendela Alum. m2 1.16
Kaca t= 5 mm (jendela) m2 0.36 126,439.46
Casement 8" psg
Spring knip bh 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 6.90 93,528.02
Daun Jendela Alum. m2 0.77 865,825.47
Kaca t= 5 mm (jendela) m2 0.36 126,439.46
Casement 8" psg 2.00 96,450.09
Spring knip bh 2.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A TENAGA KERJA
Pekerja L.01 OH 0.025 59,800.00
Tukang batu L.02 OH 0.250 70,600.00
Kepala tukang L.03 OH 0.025 106,780.00
Mandor L.04 OH 0.050 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Glass block bh 10.000 26,400.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA KERJA
Pekerja L.01 OH 0.025 59,800.00
Tukang batu L.02 OH 0.250 70,600.00
Kepala tukang L.03 OH 0.025 106,780.00
Mandor L.04 OH 0.050 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Glass block bh 28.000 26,400.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA KERJA
Pekerja L.01 OH 0.025 59,800.00
Tukang batu L.02 OH 0.250 70,600.00
Kepala tukang L.03 OH 0.025 106,780.00
Mandor L.04 OH 0.050 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Glass block bh 8.000 26,400.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pemasangan Glass Block type GB4/unit
A TENAGA KERJA
Pekerja L.01 OH 0.025 59,800.00
Tukang batu L.02 OH 0.250 70,600.00
Kepala tukang L.03 OH 0.025 106,780.00
Mandor L.04 OH 0.050 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Glass block bh 18.000 26,400.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A PERALATAN
Kusen baja profil UNP 200x70 kg 107.61 33,805.51
Daun Pintu Baja m2 1.80 883,829.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
C Harga Satuan Pekerjaan (A+B)
A PERALATAN
Kusen aluminium m' 5.10 93,528.02
Daun Pintu Engineering wood unit 1.31 2,228,137.45
Kaca t= 5 mm (bouvenlight) m2 0.42 126,439.46
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Grendel kunci tanam bwah bh 1.00 177,922.80
Grendel kunci tanam atas bh 1.00 183,422.80
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 17.26 93,528.02
Daun Pintu Kaca Alum. m2 3.15 126,439.46
Daun Jendela Kaca Alum. m2 2.79 126,439.46
Frame aluminium m' 10.40 93,528.02
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Grendel kunci tanam bwah bh 2.00 177,922.80
Grendel kunci tanam atas bh 2.00 183,422.80
Casement 8" psg 8.00 96,450.09
Spring knip bh 8.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 17.40 93,528.02
Daun Pintu Kaca Alum. m2 1.23 126,439.46
Daun Jendela Kaca Alum. m2 1.67 126,439.46
Frame aluminium m' 7.72 93,528.02
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Grendel kunci tanam bwah bh 2.00 177,922.80
Grendel kunci tanam atas bh 2.00 183,422.80
Casement 8" psg 2.00 96,450.09
Spring knip bh 2.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 2.00 93,528.02
Daun Jendela Alum. m2 0.25 70,600.00
engsel psg 1.00 96,450.09
Spring knip bh 1.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 5.80 93,528.02
Daun Pintu Engineering wood unit 1.00 2,228,137.45
Kaca t= 5 mm (bouvenlight) m2 0.90 126,439.46
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Grendel kunci tanam bwah bh 1.00 177,922.80
Grendel kunci tanam atas bh 1.00 183,422.80
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 16.83 93,528.02
Frame aluminium m' 6.86 93,528.02
Daun Pintu Engineering wood unit 1.00 2,228,137.45
Kaca t= 5 mm (jendela ) m2 2.52 126,439.46
Level handle pintu double set 1.00 210,007.16
Lockcase set 1.00 263,191.06
D-cylinder set 1.00 150,991.06
Engsel/Hinges psg 3.00 135,030.41
Casement 8" psg 4.00 96,450.09
Spring knip bh 4.00 44,045.43
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
A PERALATAN
Kusen aluminium m' 13.12 93,528.02
Kaca t= 5 mm (jendela + pintu) m2 2.93 126,439.46
Casement 8" psg 1.00 96,450.09
Spring knip bh 1.00 44,045.43
Frame aliminium m2 4.86 93,528.02
JUMLAH HARGA BAHAN
B PERALATAN
Alat bantu ls 1.00 8,500.00
JUMLAH HARGA ALAT
2,304,530.45
1,786,385.21
1,454,586.79
546,218.45
210,007.16
263,191.06
150,991.06
405,091.24
355,845.60
366,845.60
385,800.36
176,181.72
8,405,674.69
8,500.00
8,500.00
8,414,174.69
664,048.95
2,228,137.45
53,104.57
210,007.16
263,191.06
150,991.06
405,091.24
177,922.80
183,422.80
4,335,917.09
8,500.00
8,500.00
4,344,417.09
164,609.32
717,913.83
74,250.00
223,207.16
242,786.06
150,991.06
202,545.62
1,776,303.05
8,500.00
8,500.00
1,784,803.05
Jumlah Harga (Rp)
485,551.75
56,956.25
223,207.16
150,991.06
98,730.41
10,290.55
1,025,727.19
8,500.00
8,500.00
1,034,227.19
869,810.60
290,178.55
385,800.36
176,181.72
561,168.13
2,283,139.36
8,500.00
8,500.00
2,291,639.36
1,399,179.20
546,203.64
580,609.98
385,800.36
176,181.72
3,087,974.91
8,500.00
8,500.00
3,096,474.91
56,116.81
325,463.57
381,580.38
8,500.00
8,500.00
390,080.38
187,056.04
45,518.20
-
232,574.25
8,500.00
8,500.00
241,074.25
645,343.35
666,685.61
45,202.11
192,900.18
88,090.86
1,638,222.11
8,500.00
8,500.00
1,646,722.11
1,495.00
17,650.00
2,669.50
4,610.00
26,424.50
264,000.00
264,000.00
290,424.50
29,042.45
319,466.95
1,495.00
17,650.00
2,669.50
4,610.00
26,424.50
739,200.00
739,200.00
765,624.50
76,562.45
842,186.95
1,495.00
17,650.00
2,669.50
4,610.00
26,424.50
211,200.00
211,200.00
237,624.50
23,762.45
261,386.95
Jumlah Harga (Rp)
1,495.00
17,650.00
2,669.50
4,610.00
26,424.50
475,200.00
475,200.00
501,624.50
50,162.45
551,786.95
3,637,810.72
1,590,892.97
5,228,703.69
8,500.00
8,500.00
5,237,203.69
476,992.91
2,924,430.40
53,104.57
210,007.16
263,191.06
150,991.06
405,091.24
177,922.80
183,422.80
4,845,154.00
8,500.00
8,500.00
4,853,654.00
1,614,293.65
398,284.29
352,766.08
972,691.42
210,007.16
263,191.06
150,991.06
405,091.24
355,845.60
366,845.60
771,600.72
352,363.44
6,213,971.32
8,500.00
8,500.00
6,222,471.32
1,627,387.57
154,951.55
211,204.47
722,036.33
210,007.16
263,191.06
150,991.06
405,091.24
355,845.60
366,845.60
192,900.18
88,090.86
4,748,542.67
8,500.00
8,500.00
4,757,042.67
187,056.04
17,650.00
96,450.09
44,045.43
345,201.56
8,500.00
8,500.00
353,701.56
Jumlah Harga (Rp)
542,462.52
2,228,137.45
113,795.51
210,007.16
263,191.06
150,991.06
405,091.24
177,922.80
183,422.80
4,275,021.60
8,500.00
8,500.00
4,283,521.60
1,574,076.60
641,134.59
2,228,137.45
318,817.09
210,007.16
263,191.06
150,991.06
405,091.24
385,800.36
176,181.72
6,353,428.32
8,500.00
8,500.00
6,361,928.32
1,227,087.64
370,973.36
96,450.09
44,045.43
454,546.18
2,193,102.71
8,500.00
8,500.00
2,201,602.71
A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN
A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur. 1 lapis cat dasar. 2 lapis cat penutup)
A TENAGA
Pekerja L.01 OH 0.020 59,800.00
Tukang cat L.02 OH 0.063 86,000.00
Kepala tukang L.03 OH 0.006 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Plamuur Kg 0.100 15,200.00
Cat dasar Kg 0.100 38,475.00
Cat penutup Kg 0.260 50,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pengecatan 1 m2 tembok baru ( 1lapis plamuur. 1 lapis cat dasar. 2 lapis cat penutup) INTERIOR
A TENAGA
Pekerja L.01 OH 0.020 59,800.00
Tukang cat L.02 OH 0.063 86,000.00
Kepala tukang L.03 OH 0.006 106,780.00
Mandor L.04 OH 0.003 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Plamuur Kg 0.100 15,200.00
Cat dasar Kg 0.100 15,975.00
Cat penutup Kg 0.260 15,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pengecatan 1 m2 tembok baru ( 1lapis plamuur. 1 lapis cat dasar. 2 lapis cat penutup) PLAFOND
A TENAGA
Pekerja L.01 OH 0.040 59,800.00
Tukang cat L.02 OH 0.073 86,000.00
Kepala tukang L.03 OH 0.007 106,780.00
Mandor L.04 OH 0.004 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Plamuur Kg 0.100 15,200.00
Cat dasar Kg 0.100 15,975.00
Cat penutup Kg 0.260 15,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pengecatan 1 m2 besi
A TENAGA
Pekerja L.01 OH 0.075 59,800.00
Mandor L.04 OH 0.004 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
zinckromate Kg 0.100 49,800.00
minyak cat ltr 0.260 24,900.00
amplas lbr 0.050 5,000.00
kuas bh 0.015 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pengecatan 1 m2 besi
A TENAGA
Pekerja L.01 OH 0.075 59,800.00
Tukang Cat L.04 OH 0.004 86,000.00
Kepala Tukang' L.04 OH 0.004 106,780.00
Mandor L.04 OH 0.004 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Plamir Kg 0.100 15,200.00
Amplas lbr 0.250 5,000.00
Kuas/roll bh 0.020 7,500.00
Cat epoxy Kg 0.260 230,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
penutup)
Jumlah Harga
(Rp)
1,196.00
5,418.00
672.71
276.60
7,563.31
1,520.00
3,847.50
13,000.00
18,367.50
25,930.81
2,593.08
28,523.90
NTERIOR
Jumlah Harga
(Rp)
1,196.00
5,418.00
672.71
276.60
7,563.31
1,520.00
1,597.50
3,900.00
7,017.50
14,580.81
1,458.08
16,038.90
LAFOND
Jumlah Harga
(Rp)
2,392.00
6,278.00
747.46
368.80
9,786.26
1,520.00
1,597.50
3,900.00
7,017.50
-
16,803.76
1,680.38
18,484.14
Jumlah Harga
(Rp)
4,485.00
368.80
4,853.80
4,980.00
6,474.00
250.00
112.50
11,816.50
16,670.30
1,667.03
18,337.33
Jumlah Harga
(Rp)
4,485.00
344.00
427.12
368.80
5,624.92
1,520.00
1,250.00
150.00
59,800.00
62,720.00
68,344.92
6,834.49
75,179.41
A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
A TENAGA
Pekerja L.01 OH 3.300 59,800.00
Tukang batu L.02 1.100 70,600.00
Kepala tukang L.03 0.160 106,780.00
Mandor L.04 OH 0.010 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Closet duduk Unit 1.000 475,000.00
Perlengkapan Ls 6% x closet 28,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D 10%
F Harga Satuan Pekerjaan (D+E)
TENAGA
Pekerja L.01 OH 1.000 59,800.00
Tukang batu L.02 OH 1.500 70,600.00
Kepala tukang L.03 OH 0.160 106,780.00
Mandor L.04 OH 0.150 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Closet jongkok Unit 1.000 150,000.00
Semen Portland Kg 6.000 1,188.00
Pasir pasang M3 0.010 122,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.000 59,800.00
Tukang batu L.02 OH 1.000 70,600.00
Kepala tukang L.03 OH 0.100 106,780.00
Mandor L.04 OH 0.050 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Urinoir Unit 1.000 1,328,000.00
Semen Portland Kg 6.000 1,188.00
Pasir pasang M3 0.010 122,000.00
Perlengkapan % 30.000 398,400.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 1.200 59,800.00
Tukang batu L.02 OH 1.450 70,600.00
Kepala tukang L.03 OH 0.150 106,780.00
Mandor L.04 OH 0.060 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Wastafel Unit 1.200 1,079,000.00
Semen Portland Kg 6.000 1,188.00
Pasir pasang M3 0.010 122,000.00
Perlengkapan % 12.000 129,480.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel
A TENAGA
Pekerja L.01 OH 0.030 59,800.00
Tukang batu L.02 OH 0.300 70,600.00
Kepala tukang L.03 OH 0.030 106,780.00
Mandor L.04 OH 0.015 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bak cuci piring Unit 1.000 300,000.00
Waterdrain Bh 1.000 0
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang batu L.02 OH 0.100 70,600.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Floor drain Unit 1.000 29,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang batu L.02 OH 0.100 70,600.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kran air Unit 1.000 235,000.00
seal tape Bh 0.025 5,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Pemasangan 1 buah kran double
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang batu L.02 OH 0.100 70,600.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kran double Unit 1.000 325,000.00
seal tape Bh 0.025 5,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.010 59,800.00
Tukang batu L.02 OH 0.100 70,600.00
Kepala tukang L.03 OH 0.010 106,780.00
Mandor L.04 OH 0.005 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Shower Unit 1.000 472,500.00
seal tape Bh 0.025 5,500.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.5.1.1 15. Pemasangan 1 buah bak kontrol pasangan bata 30x30 tinggi 35 cm
A TENAGA
Pekerja L.01 OH 2.160 59,800.00
Tukang batu L.02 0.720 70,600.00
Kepala tukang L.03 0.072 106,780.00
Mandor L.04 OH 0.011 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah bh 40.000 650.00
Semen portland Kg 44.000 1,188.00
Pasir pasang M3 0.070 122,000.00
Pasir beton M3 0.060 110,400.00
Kerikil M3 0.070 165,148.00
Baja tulangan Kg 1.600 8,760.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.5.1.1 16. Pemasangan 1 buah bak kontrol pasangan bata 45cm x45cm tinggi 50 cm
A TENAGA
Pekerja L.01 OH 3.200 59,800.00
Tukang batu L.02 OH 1.150 70,600.00
Kepala tukang L.03 OH 0.011 106,780.00
Mandor L.04 OH 0.016 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah bh 70.000 650.00
Semen portland Kg 77.000 1,188.00
Pasir pasang M3 0.130 122,000.00
Pasir beton M3 0.090 110,400.00
Kerikil M3 0.020 165,148.00
Baja tulangan Kg 2.600 8,760.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
A.5.1.1 17. Pemasangan 1 buah bak kontrol pasangan bata 60cm x60cm tinggi 65 cm
A TENAGA
Pekerja L.01 OH 3.200 59,800.00
Tukang batu L.02 OH 1.150 70,600.00
Kepala tukang L.03 OH 0.011 106,780.00
Mandor L.04 OH 0.016 92,200.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah bh 123.000 650.00
Semen portland Kg 114.000 1,188.00
Pasir pasang M3 0.184 122,000.00
Pasir beton M3 0.120 110,400.00
Kerikil M3 0.033 165,148.00
Baja tulangan Kg 4.850 8,760.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 10% x D 10%
F Harga Satuan Pekerjaan (D+E)
Jumlah Harga
(Rp)
197,340.00
77,660.00
17,084.80
922.00
293,006.80
475,000.00
28,500.00
503,500.00
796,506.80
79,650.68
876,157.48
Jumlah Harga
(Rp)
59,800.00
105,900.00
17,084.80
13,830.00
196,614.80
150,000.00
7,128.00
1,220.00
158,348.00
354,962.80
35,496.28
390,459.08
Jumlah Harga
(Rp)
59,800.00
70,600.00
10,678.00
4,610.00
145,688.00
1,328,000.00
7,128.00
1,220.00
119,520.00
1,455,868.00
1,601,556.00
160,155.60
1,761,711.60
Jumlah Harga
(Rp)
71,760.00
102,370.00
16,017.00
5,532.00
195,679.00
1,294,800.00
7,128.00
1,220.00
129,480.00
1,432,628.00
1,628,307.00
162,830.70
1,791,137.70
Jumlah Harga
(Rp)
1,794.00
21,180.00
3,203.40
1,383.00
27,560.40
300,000.00
-
300,000.00
327,560.40
32,756.04
360,316.44
Jumlah Harga
(Rp)
598.00
7,060.00
1,067.80
461.00
9,186.80
29,000.00
29,000.00
38,186.80
3,818.68
42,005.48
Jumlah Harga
(Rp)
598.00
7,060.00
1,067.80
461.00
9,186.80
235,000.00
137.50
235,137.50
244,324.30
24,432.43
268,756.73
Jumlah Harga
(Rp)
598.00
7,060.00
1,067.80
461.00
9,186.80
325,000.00
137.50
325,137.50
334,324.30
33,432.43
367,756.73
Jumlah Harga
(Rp)
598.00
7,060.00
1,067.80
461.00
9,186.80
472,500.00
137.50
472,637.50
481,824.30
48,182.43
530,006.73
Jumlah Harga
(Rp)
129,168.00
50,832.00
7,688.16
1,014.20
188,702.36
26,000.00
52,272.00
8,540.00
6,624.00
11,560.36
14,016.00
119,012.36
307,714.72
30,771.47
338,486.19
Jumlah Harga
(Rp)
191,360.00
81,190.00
1,174.58
1,475.20
275,199.78
45,500.00
91,476.00
15,860.00
9,936.00
3,302.96
22,776.00
188,850.96
464,050.74
46,405.07
510,455.81
Jumlah Harga
(Rp)
Jumlah Harga
(Rp)
191,360.00
81,190.00
1,174.58
1,475.20
275,199.78
79,950.00
135,432.00
22,448.00
13,248.00
5,449.88
42,486.00
299,013.88
574,213.66
57,421.37
631,635.03
2 5 7 3 19 10.00 12.00
No Uraian & Indeks Keofisien Harga Satuan Jumlah Harga
PEKERJAAN WATERPROOFING
A TENAGA
Pekerja L.01 OH 1.65
Tukang Batu L.02 OH 0.28
Kepala Tukang L.03 OH 0.03
Mandor L.04 OH 0.08
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 371.00
Pasir Beton kg 698.00
Kerikil (Maks 30mm) kg 1,047.00
Air Liter 215.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
Pasang 1 m' pipa BS klas Medium dia 2 1/2" + finish cat besi ( nempel dinding )
A TENAGA
Pekerja L.01 OH 0.525
Tukang Besi L.02 OH 0.525
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Pipa BS dia. 2 1/2" kg 6.520
Cat besi m2 0.157
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
Pasang 1 m' pipa BS klas Medium dia 2 1/5", 1 1/2" + finish cat besi ( dengan kaki )
A TENAGA
Pekerja L.01 OH 0.525
Tukang Besi L.02 OH 0.525
Kepala Tukang L.03 OH 0.105
Mandor L.04 OH 0.005
JUMLAH TENAGA KERJA
B BAHAN
Pipa BS dia. 2 1/2" kg 6.525
Pipa BS dia. 1 1/2" kg 3.620
Cat besi m2 0.220
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.100
Tukang Besi L.02 OH 0.150
Kepala Tukang L.03 OH 0.050
Mandor L.04 OH 0.003
JUMLAH TENAGA KERJA
B BAHAN
Dudukan pipa BS unit 1.000
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.30
Mandor L.04 OH 0.01
JUMLAH TENAGA KERJA
B BAHAN
Pasir urug m3 1.20
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.248
Tukang Besi L.02 OH 0.200
Kepala Tukang L.03 OH 0.020
Mandor L.04 OH 0.010
JUMLAH TENAGA KERJA
B BAHAN
Paving block Bh 36.000
Pasir Urug t=10 cm m3 0.121
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.200
Tukang Besi L.02 OH 0.150
Kepala Tukang L.03 OH 0.015
Mandor L.04 OH 0.008
JUMLAH TENAGA KERJA
B BAHAN
Kanstein Bh 2.500
Pasir pasang m3 0.030
Spesi unt sambungan Ls 1.000
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja L.01 OH 0.75
Mandor L.04 OH 0.03
JUMLAH TENAGA KERJA
B BAHAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah
A TENAGA
Pekerja L.01 OH 0.50
Mandor L.04 OH 0.05
JUMLAH TENAGA KERJA
B BAHAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14.5 MPa (K 175). slump (12 ± 2) cm. w/c = 0.66
A TENAGA
Pekerja L.01 OH 1.600
Tukang Batu L.02 OH 0.280
Kepala Tukang L.03 OH 0.030
Mandor L.04 OH 0.080
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland Kg 326.000
Pasir beton Kg 760.000
Kerikil Kg 1,029.000
Air Ltr 215.00
JUMLAH HARGA BAHAN
C PERALATAN
A TENAGA
Pekerja L.01 OH 10.000
Tukang Batu L.02 OH 5.000
Kepala Tukang L.03 OH 5.000
Mandor L.04 OH 5.000
JUMLAH TENAGA KERJA
B BAHAN
Buis beton dia. 60 cm (bersih) M 17.000
Angkur dynabot Bh 192.00
Aci halus M2 21.352
Cat Epoxy M2 21.352
Vent Bh 1.000
Assesories/alat bantu Ls 1.000
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15 %) 10% x D
F Harga Satuan Pekerjaan (D+E)
28 Pasang Pipa Tralis T.Jemur /UNIT (u. LANTAI TYPIKAL)
Bahan
11.00 M' Pipa dia.2.5"
17.42 Kg Besi dia. 16
0.022 M3 Cor adukan 1:3
0.024 M3 balok praktis 11x11
0.88 M2 Cat balok praktis
1.727 M2 Cat tralis beton
Upah
1 Oh Pekerja
1 Oh Tukang batu
1 Oh Tukang kayu
1 Oh Tukang besi
0.3 Oh Kepala tukang
0.15 Oh Mandor
Upah
1.05 Oh Pekerja
0.378 Oh Tukang Besi
0.0378 Oh Kepala Tukang Besi
0.001872 Oh Mandor
Upah
1.05 Oh Pekerja
0.378 Oh Tukang Besi
0.0378 Oh Kepala Tukang Besi
0.001872 Oh Mandor
Upah
1.26 Oh Pekerja
1.26 Oh Tukang Besi
0.126 Oh Kepala Tukang Besi
0.00624 Oh Mandor
9 PINTU PB SAMPAH
Bahan
4.4 Kg Kusen Rangka UNP 100x50x5x7.5
38.888889 Kg Daun Pintu Plat Besi T=1,5 mm
19.764 KG Rangka Daun Pintu besi siku 40.40.2
1 psg Level handle pintu double
1 bh HD Non Panic Swing
1 bh d. Cylinder
3 psg Engsel/Hinges
1 bh Grendel Tanam Atas
1 bh Grendel Tanam Bawah
63.052889 KG Cat Besi
Upah
1.26 Oh Pekerja
1.26 Oh Tukang Besi
0.126 Oh Kepala Tukang Besi
0.00624 Oh Mandor
cm. w/c = 0.58
59,800.00 98,670.00
70,600.00 19,415.00
106,780.00 2,989.84
92,200.00 7,652.60
128,727.44
1,188.00 440,748.00
69.00 48,162.00
97.15 101,711.74
100.00 21,500.00
612,121.74
-
-
740,849.18
10% 74,084.92
814,934.10
59,800.00 31,395.00
70,600.00 37,065.00
106,780.00 11,211.90
92,200.00 479.44
80,151.34
56,500.00 368,380.00
18,337.33 2,878.96
371,258.96
-
-
451,410.30
10% 45,141.03
496,551.33
59,800.00 31,395.00
70,600.00 37,065.00
106,780.00 11,211.90
92,200.00 479.44
80,151.34
56,500.00 368,662.50
56,500.00 204,530.00
18,337.33 4,030.55
577,223.05
-
-
657,374.39
10% 65,737.44
723,111.82
59,800.00 5,980.00
70,600.00 10,590.00
106,780.00 5,339.00
92,200.00 230.50
22,139.50
70,000.00 70,000.00
70,000.00
-
-
92,139.50
10% 9,213.95
101,353.45
59,800.00 17,940.00
92,200.00 922.00
18,862.00
91,800.00 110,160.00
110,160.00
-
-
129,022.00
10% 12,902.20
141,924.20
59,800.00 14,830.40
70,600.00 14,120.00
106,780.00 2,135.60
92,200.00 922.00
32,008.00
3,000.00 108,000.00
91,800.00 11,107.80
119,107.80
-
-
151,115.80
10% 15,111.58
166,227.38
59,800.00 11,960.00
70,600.00 10,590.00
106,780.00 1,601.70
92,200.00 737.60
24,889.30
68,000.00 170,000.00
122,000.00 3,660.00
2,100.00 2,100.00
173,660.00
-
-
198,549.30
10% 19,854.93
218,404.23
59,800.00 44,850.00
92,200.00 2,766.00
47,616.00
-
-
-
-
47,616.00
10% 4,761.60
52,377.60
Harga Satuan (Rp) Jumlah Harga (Rp)
59,800.00 29,900.00
92,200.00 4,610.00
34,510.00
-
-
-
-
34,510.00
10% 3,451.00
12,653.67
59,800.00 95,680.00
70,600.00 19,768.00
106,780.00 3,203.40
92,200.00 7,376.00
126,027.40
1,188.00 387,288.00
69.00 52,440.00
91.75 94,409.61
100.00 21,500.00
555,637.61
-
-
681,665.01
10% 68,166.50
749,831.51
59,800.00 598,000.00
70,600.00 353,000.00
106,780.00 533,900.00
92,200.00 461,000.00
1,945,900.00
370,000.00 6,290,000.00
18,000.00 3,456,000.00
27,357.88 584,145.45
75,179.41 1,605,230.81
375,000.00 375,000.00
243,650.00 243,650.00
12,554,026.26
-
-
14,499,926.26
10% 1,449,992.63
15,949,918.88
Rp 1,043,754.76
Rp 28,000.00 Rp 308,000.00
Rp 8,600.00 Rp 149,783.33
Rp 950,000.00 Rp 20,508.13
Rp 2,505,965.46 Rp 60,644.36
Rp 18,484.14 Rp 16,266.04
Rp 18,484.14 Rp 31,922.10
Sub Total Rp 587,123.97
Rp 59,800.00 Rp 59,800.00
Rp 70,600.00 Rp 70,600.00
Rp 78,700.00 Rp 78,700.00
Rp 106,780.00 Rp 106,780.00
Rp 106,780.00 Rp 32,034.00
Rp 92,200.00 Rp 13,830.00
Sub Total Rp 361,744.00
948,867.97
10 %] 94,886.80
888,464.81
18,700.00 490,089.60
18,700.00 205,326.00
500.00 18,594.00
Sub Total 714,009.60
59,800.00 62,790.00
70,600.00 26,686.80
106,780.00 4,036.28
92,200.00 172.60
Sub Total 93,685.68
807,695.28
10% 80,769.53
1,199,563.73
18,700.00 630,115.20
18,700.00 328,521.60
500.00 25,632.00
Sub Total 984,268.80
59,800.00 75,348.00
70,600.00 26,686.80
106,780.00 4,036.28
92,200.00 172.60
Sub Total 106,243.68
1,090,512.48
10% 109,051.25
462,424.25
10,500.00 196,560.00
10,500.00 115,290.00
500.00 14,850.00
Sub Total 326,700.00
59,800.00 62,790.00
70,600.00 26,686.80
106,780.00 4,036.28
92,200.00 172.60
Sub Total 93,685.68
420,385.68
10% 42,038.57
4,767,512.65
18,700.00 770,140.80
18,700.00 1,090,833.33
18,700.00 479,094.00
18,700.00 410,652.00
181,500.00 181,500.00
539,000.00 539,000.00
92,000.00 92,000.00
94,000.00 282,000.00
121,000.00 121,000.00
116,000.00 116,000.00
500.00 73,548.67
Sub Total 4,155,768.80
59,800.00 75,348.00
70,600.00 88,956.00
106,780.00 13,454.28
92,200.00 575.33
Sub Total 178,333.61
10% 433,410.24
2,992,493.98
18,700.00 82,280.00
18,700.00 727,222.22
18,700.00 369,586.80
181,500.00 181,500.00
539,000.00 539,000.00
92,000.00 92,000.00
94,000.00 282,000.00
121,000.00 121,000.00
116,000.00 116,000.00
500.00 31,526.44
Sub Total 2,542,115.47
59,800.00 75,348.00
70,600.00 88,956.00
106,780.00 13,454.28
92,200.00 575.33
Sub Total 178,333.61
10% 272,044.91
R E KAP ITU LAS I
R E N CANA AN G GARAN B IAYA ( RAB ) - P E K E R JAAN AR
JUMLAH HARGA
RAIAN PEKERJAAN
(Rp.)
5,139,485,158.75
638,290,925.47
3,250,089,869.48
Rp 1,670,992,252.91
Rp 1,579,097,616.57
590,728,514.60
153,279,581.54
JUMLAH HARGA
RAIAN PEKERJAAN
(Rp.)
185,596,743.39
JUMLAH HARGA
RAIAN PEKERJAAN
(Rp.)
321,499,524.28
Rp 300,808,728.65
Rp 20,690,795.63
219,382,821.92
31,899,837.77
53,012,315.27
67,632,412.20
66,838,256.68
Pekerjaan : PROTOTYPE RUMAH SUSUN KELUARGA 4 LANTAI T-36, PEKERJA (PROTOTYPT 15-06)
Lokasi : PROV. ACEH
Tahun Anggaran : 2015
I LANTAI DASAR
II LANTAI DUA
IV LANTAI EMPAT
4 Pasang keramik lantai 40x40 area unit, lobby dan selasar 643.08 M2
5 Pasang keramik tangga 40x40 51.71 M2
6 Pasang Step nozing 10 x 40 cm 69.80 M'
7 Waterproofing (bitumen) tahap 1 di atas lantai beton 22.55 M2
8 Beton pengisi ( K-225 ) lantai daerah km/wc T = 20 cm + peninggian closet T = 20 cm 11.67 M3
9 Waterproofing (liquid/cement base) tahap 2 di atas beton pengisi km/wc 22.55 M2
10 Waterproofing (liquid/cement base) di daerah km/wc pada dinding T = 25 cm 25.60 M2
11 Pasang lantai keramik 20x20 ad. 5 cm (kasar) area tempat cuci 20.00 M2
Screed + Waterproofing (membrane) di daerah lantai dak beton, roof tank dan dak beton tangga
1 18.06 M2
samping
2 Waterproofing (liquid/cement base) di dinding parapet T = 15 cm + cantilever 165.00 M2
I LANTAI DASAR
1 Pasangan dinding batako 1:5 termasuk tangga & dinding shaft 710.51 M2
2 Pasangan pondasi batu kali 1:5 keliling bangunan tinggi 60 cm 37.00 M2
3 Pasangan dinding trasram 1:3 diatas sloof s/d elv-±00.00 ( daerah kamar mandi) 33.44 M2
4 Pasangan dinding trasram 1:3 diatas sloof s/d elv-±00.00 40.20 M2
5 Plester dinding kamar mandi trasram 1:3 25.08 M2
6 Plester + aci dinding batako exterior/dind. Terluar 319.22 M2
7 Plester + aci dinding batako interior/dind. Bag dalam 1,300.00 M2
8 Kolom praktis & balok praktis 11/11 termasuk opening kusen aluminium 2.50 M3
II LANTAI DUA
1 Pasangan dinding batako 1:5 termasuk tangga & dinding shaft 1,233.53 M2
2 Plester + aci dinding batako exterior/dind. Terluar 418.29 M2
3 Plester + aci dinding batako interior/dind. Bag dalam 2,205.16 M2
4 Kolom praktis & balok praktis 11/11 termasuk opening kusen aluminium 5.14 M3
5 Perapihan kolom beton 90.62 M2
6 Perapihan pelat beton bawah tangga + bordes 43.28 M2
7 Perapihan balok beton + balok tangga + balustrade 14.20 M2
Pas. besi Black Steel railling dengan kaki pada tga tengah dan tga samping dia. 2 1/2" finish cat
8 11.00 M1
(terpasang)
Pas. besi Black Steel railling yang nempel di dinding pada tga samping dia.2 1/2" finish cat
9 25.40 M1
(terpasang)
10 Pasang dudukan railling tangga tengah dan tangga samping 27.00 Bh
11 Pas. Plint Keramik 10x40 dinding corridor/selasar dan unit kamar 847.45 M1
12 Pas. Tralis cor beton Dia 2.5" + frame balok beton 11x11 32.00 unit
13 Pas. Tralis utama cor beton Dia 2.5" + frame balok beton 11x11 + railling besi 2.5" + cat 1.00 unit
14 Perapihan topi jendela 63.45 M1
15 Cor topi jendela t= 8 cm (termasuk bekisting dan pembesian Φ 8 - 200 rangkap) 4.06 M3
1 Pasangan dinding batako 1:5 termasuk tangga & dinding shaft 1,233.53 M2
2 Plester + aci dinding batako exterior/dind. Terluar 418.29 M2
3 Plester + aci dinding batako interior/dind. Bag dalam 2,205.16 M2
4 Kolom praktis & balok praktis 11/11 termasuk opening kusen aluminium 5.14 M3
5 Perapihan kolom beton 90.62 M2
6 Perapihan pelat beton bawah tangga + bordes 43.28 M2
7 Perapihan balok beton + balok tangga + balustrade 14.20 M2
8 Pas. besi Black Steel railling dengan kaki pada tga samping dia. 2 1/2" finish cat (terpasang) 11.00 M1
Pas. besi Black Steel railling yang nempel di dinding pada tga samping dia.2 1/2" finish cat
9 25.40 M1
(terpasang)
10 Pasang dudukan railling tangga tengah dan tangga samping 27.00 Bh
11 Pas. Plint Keramik 10x40 dinding corridor/selasar dan unit kamar 847.45 M1
12 Pas. Tralis cor beton Dia 2.5" + frame balok beton 11x11 32.00 unit
13 Pas. Tralis utama cor beton Dia 2.5" + frame balok beton 11x11 + railling besi 2.5" + cat 1.00 unit
13 Perapihan topi jendela 63.45 M1
14 Cor topi jendela t= 8 cm (termasuk bekisting dan pembesian Φ 8 - 200 rangkap) 4.06 M3
IV LANTAI EMPAT
1 Pasangan dinding batako 1:5 termasuk tangga & dinding shaft 1,233.53 M2
2 Plester + aci dinding batako exterior/dind. Terluar 418.29 M2
3 Plester + aci dinding batako interior/dind. Bag dalam 2,205.16 M2
4 Kolom praktis & balok praktis 11/11 termasuk opening kusen aluminium 5.14 M3
5 Perapihan kolom beton 90.62 M2
6 Pas. besi Black Steel railling dengan kaki pada tga samping dia. 2 1/2" finish cat (terpasang) 4.40 M1
10 Pas. Tralis utama cor beton Dia 2.5" + frame balok beton 11x11 + railling besi 2.5" + cat 1.00 unit
11 Perapihan topi jendela 63.45 M1
12 Cor topi jendela t= 8 cm (termasuk bekisting dan pembesian Φ 8 - 200 rangkap) 4.06 M3
VI LANTAI ATAP
I LANTAI DASAR
1 Rangka hollow 40.40.1,2 + Daun Pintu calsiboard (terpasang) type PS 14.00 Unit
2 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P1' (hunian) 2.00 Unit
3 Kusen Aluminium + Daun Pintu kaca t=6 mm + Jendela (terpasang) type PD 6.00 Unit
4 Kusen Aluminium + Daun Pintu (terpasang) type PD1 2.00 Unit
5 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm Jendela (terpasang) typePJ2/PJ2A 3.00 Unit
6 Kusen PVC + Daun Pintu PVC klas 1/super (terpasang) Kamar Mandi P4' dan P4 7.00 Unit
7 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P2' 2.00 Unit
8 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P3' 2.00 Unit
9 Kusen Aluminium + Daun jendela (terpasang) type J1A /JIB 20.00 Unit
10 Kusen Aluminium + Daun jendela (terpasang) type J2 20.00 Unit
11 Pintu besi bak sampah type PB 4.00 Unit
12 Pasang partisi gypsum 30.44 M2
13 Pasang Glass Block @ 1 unit = 18 buah glass block 20.00 Unit
14 Pasang Glass Block @ 1 unit = 16 buah glass block GB4 2.00 Unit
15 Pasang Glass Block @ 1 unit = 10 buah glass block GB3 8.00 Unit
16 Pintu lipat pvc FD 2.00 Unit
17 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P5 2.00 Unit
18 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P6 2.00 Unit
II LANTAI DUA
1 Rangka hollow 40.40.1,2 + Daun Pintu calsiboard (terpasang) type PS 16.00 Unit
2 Pintu sampah PS1 4.00 Unit
3 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P1 (hunian) 16.00 Unit
4 Kusen PVC + Daun Pintu PVC klas 1/super (terpasang) Kamar Mandi P4 20.00 Unit
5 Kusen Aluminium + Daun Pintu kaca t=6 mm + Jendela (terpasang) type PJ1 1.00 Unit
6 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P2 16.00 Unit
7 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P3' 16.00 Unit
8 Kusen Aluminium + Daun jendela (terpasang) type J1A /JIB 32.00 Unit
9 Pasang partisi gypsum 243.51 M2
10 Pasang Glass Block @ 1 unit = 18 buah glass block (dibawah J1A/JIB) 32.00 Unit
11 Pasang Glass Block @ 1 unit = 16 buah glass block GB4 2.00 Unit
12 Kusen Aluminium + Daun jendela (terpasang) type J3 2.00 Unit
13 Pasang Glass Block @ 1 unit = 24 buah glass block area selasar (dibawah J3) 2.00 Unit
14 Pasang Glass Block @ 1 unit = 10 buah glass block GB3 8.00 Unit
15 Pintu lipat pvc FD 16.00 Unit
16 Boven le BV 16.00 Unit
1 Rangka hollow 40.40.1,2 + Daun Pintu calsiboard (terpasang) type PS 16.00 Unit
2 Pintu sampah PS1 4.00 Unit
3 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P1 (hunian) 16.00 Unit
4 Kusen PVC + Daun Pintu PVC klas 1/super (terpasang) Kamar Mandi P4 20.00 Unit
5 Kusen Aluminium + Daun Pintu kaca t=6 mm + Jendela (terpasang) type PJ1 1.00 Unit
6 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P2 16.00 Unit
7 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P3' 16.00 Unit
8 Kusen Aluminium + Daun jendela (terpasang) type J1A /JIB 32.00 Unit
IV LANTAI EMPAT
1 Rangka hollow 40.40.1,2 + Daun Pintu calsiboard (terpasang) type PS 16.00 Unit
2 Pintu sampah PS1 4.00 Unit
3 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P1 (hunian) 16.00 Unit
4 Kusen PVC + Daun Pintu PVC klas 1/super (terpasang) Kamar Mandi P4 20.00 Unit
5 Kusen Aluminium + Daun Pintu kaca t=6 mm + Jendela (terpasang) type PJ1 1.00 Unit
6 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P2 16.00 Unit
7 Kusen Aluminium + Daun Pintu Engeirng wood t=4 cm (terpasang) type P3' 16.00 Unit
8 Kusen Aluminium + Daun jendela (terpasang) type J1A /JIB 32.00 Unit
9 Pasang partisi gypsum 243.51 M2
10 Pasang Glass Block @ 1 unit = 18 buah glass block (dibawah J1A/JIB) 32.00 Unit
11 Pasang Glass Block @ 1 unit = 16 buah glass block GB4 2.00 Unit
12 Kusen Aluminium + Daun jendela (terpasang) type J3 2.00 Unit
13 Pasang Glass Block @ 1 unit = 24 buah glass block area selasar (dibawah J3) 2.00 Unit
14 Pasang Glass Block @ 1 unit = 10 buah glass block GB3 8.00 Unit
15 Pintu lipat pvc FD 16.00 Unit
16 Boven le BV 16.00 Unit
I LANTAI DASAR
II LANTAI DUA
IV LANTAI EMPAT
IV LANTAI ATAP
I LANTAI ATAP
I LANTAI DASAR
II LANTAI DUA
IV LANTAI EMPAT
I LANTAI DASAR
II LANTAI DUA
IV LANTAI EMPAT
PEKERJAAN PASANGAN
1 Pasangan rollag bata tangga entrance depan & belakang 14.10 M2
2 Pasang keramik lantai 40x40 area tangga samping + depan 10.83 M2
3 Pasang Step nozing 10 x 40 cm 49.20 M'
RAMP
4 Pasangan rollag bata ramp 3.06 M2
5 Kolom beton 20x30 T=65 cm
- Kolom beton K-225. 0.59 M3
- Pembesian. 4D12 dan φ 8-200 41.84 Kg
- Bekisting kolom 7.80 M2
6 Perapihan kolom 8.70 M2
7 Pasang lantai keramik 40x40 unpolish 6.12 M2
8 Cat kolom 8.70 M2
9 Pas. Besi BS railling ramp penyandang cacat dia 2" , 3/4" dan 1" finish cat 13.73 M'
PEKERJAAN ATAP CANOPY
1 Screed + Waterproofing (liquid) daerah dak canopy 16.24 M2
2 Cat canopy 16.24 M2
0.00
HARGA
JUMLAH HARGA
SATUAN
(Rp.)
(Rp.)
TOTAL 5,139,485,158.75
136,534,478.72
126,053.14 94,698,678.95
146,865.73 4,715,417.99
97,118.03 13,984,996.61
184,539.85 4,548,907.30
101,489.96 11,680,682.48
44,669.17 2,103,024.71
814,934.10 1,507,628.08
128,052.10 2,513,662.72
184,539.85 461,349.63
128,052.10 320,130.25
162,113,424.79
184,539.85 6,052,907.08
101,489.96 19,437,357.14
44,669.17 4,073,828.67
126,053.14 81,062,250.70
146,865.73 7,594,720.63
97,118.03 9,401,025.50
93,347.10 3,061,784.88
814,934.10 9,506,695.20
128,052.10 4,200,108.88
128,052.10 3,278,133.76
184,539.85 3,690,797.00
128,052.10 2,561,042.00
128,052.10 8,192,773.36
157,221,896.13
184,539.85 6,052,907.08
101,489.96 19,437,357.14
44,669.17 4,073,828.67
126,053.14 81,062,250.70
146,865.73 7,594,720.63
97,118.03 6,778,838.63
93,347.10 2,104,977.11
814,934.10 9,506,695.20
128,052.10 2,887,574.86
128,052.10 3,278,133.76
184,539.85 3,690,797.00
128,052.10 2,561,042.00
128,052.10 8,192,773.36
157,221,896.13
184,539.85 6,052,907.08
101,489.96 19,437,357.14
44,669.17 4,073,828.67
126,053.14 81,062,250.70
146,865.73 7,594,720.63
97,118.03 6,778,838.63
93,347.10 2,104,977.11
814,934.10 9,506,695.20
128,052.10 2,887,574.86
128,052.10 3,278,133.76
184,539.85 3,690,797.00
128,052.10 2,561,042.00
128,052.10 8,192,773.36
25,199,229.70
225,363.78 4,070,633.20
128,052.10 21,128,596.50
296,678,787.52
103,884.70 73,811,144.93
627,098.00 23,202,626.00
109,342.60 3,656,416.41
109,342.60 4,395,572.36
109,342.60 2,742,312.31
73,399.28 23,430,225.20
73,399.28 95,419,393.96
2,505,965.46 6,261,530.60
16,563.58 1,501,057.87
16,563.58 716,871.74
16,563.58 235,202.84
723,111.82 7,954,230.06
496,551.33 12,612,403.80
101,353.45 2,736,543.15
44,476.67 31,832,400.35
1,043,754.76 4,175,019.05
31,455.27 1,995,836.88
454,604,226.24
103,884.70 128,144,691.16
73,399.28 30,702,405.87
73,399.28 161,857,380.89
2,505,965.46 12,880,862.95
16,563.58 1,501,057.87
16,563.58 716,871.74
16,563.58 235,202.84
723,111.82 7,954,230.06
496,551.33 12,612,403.80
101,353.45 2,736,543.15
44,476.67 37,691,757.38
1,043,754.76 33,400,152.37
4,494,891.68 4,494,891.68
31,455.27 1,995,836.88
4,353,806.54 17,679,937.59
454,604,226.24
103,884.70 128,144,691.16
73,399.28 30,702,405.87
73,399.28 161,857,380.89
2,505,965.46 12,880,862.95
16,563.58 1,501,057.87
16,563.58 716,871.74
16,563.58 235,202.84
723,111.82 7,954,230.06
496,551.33 12,612,403.80
101,353.45 2,736,543.15
44,476.67 37,691,757.38
1,043,754.76 33,400,152.37
4,494,891.68 4,494,891.68
31,455.27 1,995,836.88
4,353,806.54 17,679,937.59
412,723,057.45
103,884.70 128,144,691.16
73,399.28 30,702,405.87
73,399.28 161,857,380.89
2,505,965.46 12,880,862.95
16,563.58 1,501,057.87
723,111.82 3,181,692.02
101,353.45 2,736,543.15
44,476.67 37,691,757.38
308,000.00 9,856,000.00
4,494,891.68 4,494,891.68
31,455.27 1,995,836.88
4,353,806.54 17,679,937.59
52,381,955.45
103,884.70 24,144,882.90
73,399.28 9,461,167.45
46,041.40 15,467,148.59
2,505,965.46 3,308,756.51
278,167,364.06
1,034,227.19 14,479,180.61
4,344,417.09 8,688,834.18
6,222,471.32 37,334,827.90
4,757,042.67 9,514,085.35
6,361,928.32 19,085,784.96
1,784,803.05 12,493,621.34
4,344,417.09 8,688,834.18
4,283,521.60 8,567,043.20
2,291,639.36 45,832,787.18
3,096,474.91 61,929,498.14
2,992,493.98 11,969,975.93
128,955.40 3,925,196.18
551,786.95 11,035,739.00
506,786.95 1,013,573.90
371,786.95 2,974,295.60
1,750,000.00 3,500,000.00
4,283,521.60 8,567,043.20
4,283,521.60 8,567,043.20
433,643,417.50
1,034,227.19 16,547,634.99
353,701.56 1,414,806.25
4,344,417.09 69,510,673.43
1,784,803.05 35,696,060.97
8,414,174.69 8,414,174.69
4,344,417.09 69,510,673.43
4,283,521.60 68,536,345.61
2,291,639.36 73,332,459.49
128,955.40 31,401,569.48
551,786.95 17,657,182.40
506,786.95 1,013,573.90
2,201,602.71 4,403,205.42
686,786.95 1,373,573.90
371,786.95 2,974,295.60
1,750,000.00 28,000,000.00
241,074.25 3,857,187.95
433,643,417.50
1,034,227.19 16,547,634.99
353,701.56 1,414,806.25
4,344,417.09 69,510,673.43
1,784,803.05 35,696,060.97
8,414,174.69 8,414,174.69
4,344,417.09 69,510,673.43
4,283,521.60 68,536,345.61
2,291,639.36 73,332,459.49
128,955.40 31,401,569.48
551,786.95 17,657,182.40
506,786.95 1,013,573.90
2,201,602.71 4,403,205.42
686,786.95 1,373,573.90
371,786.95 2,974,295.60
1,750,000.00 28,000,000.00
241,074.25 3,857,187.95
433,643,417.50
1,034,227.19 16,547,634.99
353,701.56 1,414,806.25
4,344,417.09 69,510,673.43
1,784,803.05 35,696,060.97
8,414,174.69 8,414,174.69
4,344,417.09 69,510,673.43
4,283,521.60 68,536,345.61
2,291,639.36 73,332,459.49
128,955.40 31,401,569.48
551,786.95 17,657,182.40
506,786.95 1,013,573.90
2,201,602.71 4,403,205.42
686,786.95 1,373,573.90
371,786.95 2,974,295.60
1,750,000.00 28,000,000.00
241,074.25 3,857,187.95
156,480,806.53
155,693.43 125,233,564.64
32,472.55 29,437,340.75
155,693.43 1,618,651.14
45,000.00 191,250.00
142,299,236.83
155,693.43 103,237,197.33
32,472.55 33,869,843.83
153,291.03 5,027,945.67
45,000.00 164,250.00
142,299,236.83
155,693.43 103,237,197.33
32,472.55 33,869,843.83
153,291.03 5,027,945.67
45,000.00 164,250.00
142,299,236.83
155,693.43 103,237,197.33
32,472.55 33,869,843.83
153,291.03 5,027,945.67
45,000.00 164,250.00
7,349,997.59
155,693.43 6,797,964.24
32,472.55 552,033.35
153,279,581.54
107,910.00 125,114,091.30
120,810.11 7,882,859.84
80,060.62 16,020,130.40
150,000.00 1,912,500.00
750,000.00 1,500,000.00
850,000.00 850,000.00
16,426,158.75
390,459.08 1,171,377.24
876,157.48 1,752,314.96
268,756.73 1,343,783.65
897,763.46 1,795,526.92
42,005.48 378,049.32
1,791,137.70 3,582,275.40
614,723.00 1,979,408.06
450,000.00 900,000.00
1,761,711.60 3,523,423.20
56,390,194.88
876,157.48 14,018,519.68
268,756.73 4,300,107.68
897,763.46 14,364,215.36
42,005.48 672,087.68
614,723.00 15,835,264.48
450,000.00 7,200,000.00
56,390,194.88
876,157.48 14,018,519.68
268,756.73 4,300,107.68
897,763.46 14,364,215.36
42,005.48 672,087.68
614,723.00 15,835,264.48
450,000.00 7,200,000.00
56,390,194.88
876,157.48 14,018,519.68
268,756.73 4,300,107.68
897,763.46 14,364,215.36
42,005.48 672,087.68
614,723.00 15,835,264.48
450,000.00 7,200,000.00
61,132,484.02
28,523.90 9,105,283.79
16,038.90 20,850,635.55
16,038.90 921,915.71
18,484.14 14,867,899.63
18,484.14 15,386,749.33
79,892,081.54
28,523.90 11,931,345.78
16,038.90 35,368,378.70
16,038.90 921,915.71
18,484.14 1,182,522.60
18,484.14 12,256,460.90
18,484.14 18,231,457.86
79,892,081.54
28,523.90 11,931,345.78
16,038.90 35,368,378.70
16,038.90 921,915.71
18,484.14 1,182,522.60
18,484.14 12,256,460.90
18,484.14 18,231,457.86
79,892,081.54
28,523.90 11,931,345.78
16,038.90 35,368,378.70
16,038.90 921,915.71
18,484.14 1,182,522.60
18,484.14 12,256,460.90
18,484.14 18,231,457.86
515,212.86
28,523.90 515,212.86
17,140,651.22
203,191.12 2,864,994.79
126,053.14 1,364,890.75
97,118.03 4,778,207.17
215,763.02 660,234.84
1,059,484.13 625,095.64
11,539.00 482,791.76
175,285.00 1,367,223.00
16,563.58 144,103.15
146,865.73 898,818.27
28,523.90 248,157.89
269,929.64 3,706,133.96
3,550,144.41
190,081.06 3,086,916.35
28,523.90 463,228.06
Pekerjaan : PROTOTYPE RUMAH SUSUN KELUARGA 4 LANTAI T-36, PEKERJA (PROTOTYPT 15-06
Lokasi : PROV. ACEH
Tahun Anggaran : 2014
II BAK KONTROL
BAK KONTROL
1 Pasangan 1/2 bata Bak Kontrol ( 4 unit ) 20.640 M2
2 Plester + aci 20.640 M2
3 Pasir urug t = 5 cm 0.242 M3
4 Lantai kerja ad. 1:3:5 t = 5 cm 0.242 M3
5 Galian tanah 4.840 M3
6 Urugan tanah kembali 0.440 M3
TOTAL 219,382,821.92
15,949,918.88 31,899,837.77
53,012,315.27
141,924.20 2,162,215.19
166,227.38 23,221,964.99
218,404.23 27,628,135.10
63,498,390.65
103,884.70 26,282,830.11
73,399.28 18,570,018.35
749,831.51 2,371,342.14
141,924.20 448,835.28
52,377.60 2,915,337.22
12,653.67 64,027.55
115,000.00 736,000.00
147,000.00 7,350,000.00
350,000.00 4,760,000.00
4,134,021.55
103,884.70 2,144,180.29
73,399.28 1,514,961.18
141,924.20 34,345.66
749,831.51 181,459.22
52,377.60 253,507.58
12,653.67 5,567.61
627,098.00 1,298,092.86
627,098.00 1,930,207.64
97,118.03 3,702,139.38
73,399.28 5,595,961.26
2,505,965.46 576,121.46
16,563.58 447,216.66
16,563.58 368,506.53
16,563.58 496,907.40
16,563.58 597,282.69
186,086.87 4,384,206.61
28,523.90 3,030,378.65
16,038.90 611,402.69
16,038.90 377,876.38
225,363.78 8,126,617.76
888,464.81 3,553,859.24
1,199,563.73 2,399,127.46
462,424.25 1,387,272.75
4,767,512.65 9,535,025.30
184,539.85 2,306,748.13
101,489.96 4,567,048.20
178,334.82 10,254,252.15
375,000.00 750,000.00
250,000.00 500,000.00
42,005.48 42,005.48
10%
Rp 627,098.00
Rp 198,000.00
Rp 161,568.00
Rp 66,368.00
Rp 425,936.00
Rp 89,700.00
Rp 52,950.00
Rp 8,542.40
Rp 7,376.00
Rp 158,568.40
Rp 425,936.00
Rp 42,593.60