Perhitungan Simple E

Golongan Tarif Tahun Dasar 2000 Tarif Dasar Listrik
Rumah Tangga (tanpa oil) PDRB Total Tanpa Migas R

Bisnis 5. Konstruksi B, L
6. Perdagangan, Hotel, & Restoran
7. Pengangkutan & Komunikasi
8. Keuangan, Real Estat, & Jasa Perusahaan
Industri 2. Pertambangan & Penggalian I
3. Industri Pengolahan
4. Listrik, Gas, dan Air Bersih
Publik 9. Jasa-Jasa S, P
s (sales) : penjualan (kwh)

p (power contracted) : daya kontrak (va)
n (number of customer) : jumlah pelanggan (ribu)
t (time) : jam nyala
Title and Comments TREND
A B C D E I J TIME
No. Lapangan Usaha (17) Kategori
A Pertanian, Kehutanan, dan Perikanan

B Pertambangan dan Penggalian
C Industri Pengolahan
D Pengadaan Listrik dan Gas
E Pengadaan Air, Pengelolaan Sampah, Limbah dan Daur Ulang
F Konstruksi
Perdagangan Besar dan Eceran; Reparasi Mobil dan Sepeda
G Motor
H Transportasi dan Pergudangan
I Penyediaan Akomodasi dan Makan Minum
J Informasi dan Komunikasi
K Jasa Keuangan dan Asuransi
L Real Estate
M, N Jasa Perusahaan
Administrasi Pemerintahan, Pertahanan dan Jaminan Sosial
O Wajib
P Jasa Pendidikan
Q Jasa Kesehatan dan Kegiatan Sosial
R, S, T, U Jasa lainnya
PRODUK DOMESTIK REGIONAL BRUTO
PDRB Tanpa MIGAS PDRB
Growth Tanpa Migas GPDRB
Growth Dengan Migas
Pertambangan Minyak, Gas dan Panas Bumi MIGAS

Industri Batubara dan Pengilangan Migas
Residential PDRBR
Bisnis PDRBB
Pelanggan
PDRB Gol.
Publik PDRBP
Industri PDRBI
`
Share PDRB Per Lapangan Usaha
Share PDRB Per Lapangan Usaha
A Pertanian, Kehutanan, dan Perikanan

B Pertambangan dan Penggalian
C Industri Pengolahan
D Pengadaan Listrik dan Gas
E Pengadaan Air, Pengelolaan Sampah, Limbah dan Daur Ulang
F Konstruksi
Perdagangan Besar dan Eceran; Reparasi Mobil dan Sepeda
G Motor
H Transportasi dan Pergudangan
I Penyediaan Akomodasi dan Makan Minum
J Informasi dan Komunikasi
K Jasa Keuangan dan Asuransi
L Real Estate
M, N Jasa Perusahaan
Administrasi Pemerintahan, Pertahanan dan Jaminan Sosial
O Wajib
P Jasa Pendidikan
Q Jasa Kesehatan dan Kegiatan Sosial
R, S, T, U Jasa lainnya
PRODUK DOMESTIK REGIONAL BRUTO
Populasi POP
PENDUDUK
Growth Populasi GPOP

Rumah Tangga RT
Growth Rumah Tangga GRT
Populasi / Rumah Tangga
Rasio Elektrifikasi PLN REPLN

ELEKTRIFI
Pelanggan Non PLN PNPLN

KASI
Rasio Elektrifikasi Total RETOT
Residential PRES
TERSAMBU
Bisnis PBIS
Publik PPUB
DAYA
MVA
NG
Industri PIND
TOTAL NTOT
Residential NRES
PELANGGAN
PELANGGA
Bisnis NBIS
JUMLAH
Publik NPUB
Industri NIND
N
Growth GNTOT
Residential SRES
Bisnis SBIS
ENERGI
Publik SPUB
JUAL
GWH
Industri SIND
Residential TRES
JAM NYALA
JAM/TAHUN
Bisnis TBIS
Publik TPUB
Industri TIND
1 2 3 4 5
2010 2011 2012 2013 2014
PDRB Menurut Lapangan Usaha ADHK 2010 - 17 Kategori (Rupiah Juta)

2010 2011 2012 2013 2014
12,281,007 12,154,188 12,918,081 13,765,299 14,243,121
2,483,774 2,687,953 2,868,258 3,022,999 3,229,654
5,711,852 6,116,248 6,562,011 6,902,307 7,138,172
45,210 47,773 53,703 62,215 71,813
75,081 79,759 85,585 91,761 94,749
6,296,245 6,947,714 7,324,263 7,933,964 8,402,906
6,227,521 6,899,099 7,250,163 7,811,064 8,533,451
4,173,610 4,438,279 4,749,998 5,059,981 5,584,990
1,034,086 1,101,929 1,192,722 1,285,411 1,423,029
2,127,935 2,307,958 2,486,363 2,698,253 2,948,475
1,800,407 1,981,032 2,208,805 2,346,430 2,410,856
1,791,270 1,944,458 2,087,886 2,225,737 2,421,902
38,969 42,655 45,790 49,534 53,639
3,661,523 3,836,540 4,210,914 4,258,466 4,639,202
1,329,150 1,418,717 1,508,664 1,586,533 1,650,377

1,859,992 2,045,619 2,198,488 2,338,158 2,485,135
783,702 860,975 925,893 984,387 1,029,285
51,721,334 54,910,898 58,677,587 62,422,498 66,360,757
51,598,674 54,777,629 58,513,464 62,262,838 66,187,869
6.16% 6.82% 6.41% 6.30%
6.17% 6.86% 6.38% 6.31%
122,660 133,269 164,123 159,661 172,888
51,598,674.2 54,777,628.8 58,513,463.5 62,262,838.0 66,187,869.1

25,656,947.1 43,632,262.8 46,503,376.8 49,848,151.1 53,159,994.5
7,634,366.8 21,256,957.4 22,741,717.9 23,972,676.0 25,570,372.0
8,315,917.3 8,931,733.2 9,569,556.5 10,079,281.1 10,534,388.2
2010 2011 2012 2013 2014
23.7% 22.1% 22.0% 22.1% 21.5%
4.8% 4.9% 4.9% 4.8% 4.9%
11.0% 11.1% 11.2% 11.1% 10.8%
0.1% 0.1% 0.1% 0.1% 0.1%
0.1% 0.1% 0.1% 0.1% 0.1%
12.2% 12.7% 12.5% 12.7% 12.7%
12.0% 12.6% 12.4% 12.5% 12.9%
8.1% 8.1% 8.1% 8.1% 8.4%

2.0% 2.0% 2.0% 2.1% 2.1%
4.1% 4.2% 4.2% 4.3% 4.4%
3.5% 3.6% 3.8% 3.8% 3.6%
3.5% 3.5% 3.6% 3.6% 3.6%
0.1% 0.1% 0.1% 0.1% 0.1%
7.1% 7.0% 7.2% 6.8% 7.0%
2.6% 2.6% 2.6% 2.5% 2.5%

3.6% 3.7% 3.7% 3.7% 3.7%
1.5% 1.6% 1.6% 1.6% 1.6%
100.0% 100.0% 100.0% 100.0% 100.0%
2,277,691 2,305,924 2,333,480 2,360,388 2,386,604

1.24 1.20 1.15 1.11
140,254 133,427 126,932 102,152 109,253
(0.05) (0.05) (0.20) 0.07
16.24 17.28 18.38 23.11 21.84
57% 64% 72% 98% 97%

1,161 1,146 1,146 1,109 1,097
58% 65% 73% 99% 98%
49.1 52.8 56.9 64.5 67.8

4.5 5.6 6.9 7.7 12.1
7.3 7.6 8.0 9.4 7.7
1.6 1.7 1.9 1.7 1.7
84,134 89,991 96,261 105,753 112,083
80,217 85,660 91,467 100,503 106,139
1,321 1,538 1,789 1,977 2,647
2,561 2,757 2,968 3,235 3,260
35 36 37 38 37
0.06961514 0.06967363 0.09860691 0.05985646
76.46 83.21 90.5 100.6 104.3

7.80 9.20 10.9 11.9 15.1
17.47 18.12 18.8 20.7 18.9
2.48 2.58 2.7 2.6 2.8
1,553.0 1,572.5 1,592.3 1,559.5 1,538.7

1,710.4 1,644.9 1,582.1 1,547.6 1,251.9
1,609.1 1,524.0 2,354.8 2,209.3 2,443.8
1,609.1 1,524.0 1,443.1 1,514.0 1,630.4
#REF! 7.66 7.65 13.48 5.08

#REF! 23.54 23.43 12.49 56.30
#REF! 4.73 4.73 17.40 (17.60)
#REF! 7.99 8.11 (6.07) (1.32)
#REF! 6.79 6.78 9.88 5.61

#REF! 16.43 16.32 10.51 33.89
#REF! 7.65 7.65 9.00 0.77
#REF! 2.86 2.78 2.70 (2.63)
#REF! 8.82 8.82 11.15 3.68

#REF! 17.91 17.94 10.04 26.44
#REF! 3.75 3.75 10.14 (8.86)
#REF! 4.08 4.09 (1.45) 6.27
6 7 8 9 10
2015 2016 2017 2018 2019
- 17 Kategori (Rupiah Juta) Proyeksi PDRB berdasarkan Pertumbuhan To

2015 2016 2017 2018 2019
14,605,520 15,141,487 15,811,343 17,031,898 18,342,862
3,503,755 3,659,303 3,991,183 4,230,887 4,484,977
7,338,083 7,417,069 8,010,190 8,583,138 9,196,289
80,507 94,610 99,137 102,503 105,908
97,046 100,025 100,831 107,850 115,350
9,219,900 9,862,174 10,598,031 11,180,261 11,793,996
9,037,800 9,589,725 10,134,734 10,704,651 11,306,318
6,006,603 6,553,077 6,922,665 7,300,814 7,699,276
1,544,469 1,740,442 1,740,442 1,824,720 1,912,774
3,210,496 3,508,937 3,744,307 3,934,589 4,134,099
2,506,806 2,986,973 3,186,636 3,347,077 3,515,188
2,605,499 2,790,025 2,995,496 3,161,408 3,336,391
57,912 61,889 67,490 71,130 74,963
5,056,200 5,293,650 5,581,654 5,925,861 6,291,295
1,767,208 1,876,974 1,985,364 2,111,990 2,246,684

2,680,959 2,896,598 3,113,678 3,286,200 3,468,159
1,107,067 1,202,705 1,303,761 1,377,617 1,455,624
70,425,830 74,775,662 79,386,941 84,282,594 89,480,153
70,228,360 74,638,317 79,253,517 84,159,934 89,357,493
6.10% 6.28% 6.2% 6.2% 6.2%
6.13% 6.18% 6.17% 6.17% 6.17%
197,470 137,345 133,424 122,660 122,660
70,228,359.9 74,638,317.3 79,253,517.4 84,159,933.9 89,357,492.7

56,511,580.7 60,579,125.2 64,111,982.6 67,960,456.6 72,039,771.9
27,084,362.3 28,376,746.7 30,230,211.1 32,097,306.8 34,079,718.9
11,019,390.9 11,271,006.6 12,201,341.3 13,024,378.3 13,902,524.5
2015 2016 2017 2018 2019
20.7% 20.2% 19.9% 20.2% 20.5%
5.0% 4.9% 5.0% 5.0% 5.0%
10.4% 9.9% 10.1% 10.2% 10.3%
0.1% 0.1% 0.1% 0.1% 0.1%
0.1% 0.1% 0.1% 0.1% 0.1%
13.1% 13.2% 13.3% 13.3% 13.2%
12.8% 12.8% 12.8% 12.7% 12.6%
8.5% 8.8% 8.7% 8.7% 8.6%

2.2% 2.3% 2.2% 2.2% 2.1%
4.6% 4.7% 4.7% 4.7% 4.6%
3.6% 4.0% 4.0% 4.0% 3.9%
3.7% 3.7% 3.8% 3.8% 3.7%
0.1% 0.1% 0.1% 0.1% 0.1%
7.2% 7.1% 7.0% 7.0% 7.0%
2.5% 2.5% 2.5% 2.5% 2.5%

3.8% 3.9% 3.9% 3.9% 3.9%
1.6% 1.6% 1.6% 1.6% 1.6%
100.0% 100.0% 100.0% 100.0% 100.0%
2,412,118 2,436,921 2,461,028 2,487,224 2,513,420

1.07 1.03 0.99 1.06 1.05
116,856 124,996 133,712 139,178 150,825
0.07 0.07 0.07 0.04 0.08
20.64 19.50 18.41 17.87 16.66
95% 98% 95% 97% 96%

1,097 - 1,097 997 897
96% 98% 96% 98% 97%
70.4 78.5 83.0

13.4 16.4 18.1
8.2 9.7 10.7
1.7 1.9 3.4
117,475 129,778 134,636
110,850 122,319 126,736 135625 145129
3,136 3,383 3,509
3,451 4,037 4,348
38 39 43
0.04810721 0.10472867 0.03743316 -1.00000000
113.2 129.2 138.8

19.7 20.4 24.0
18.1 20.9 24.6
2.6 2.3 4.0
1,607.4 1,645.8 1,671.8

1,464.5 1,241.4 1,323.0
2,193.3 2,141.5 2,302.4
1,484.6 1,233.6 1,174.4
3.84 11.53
11.30 22.52
6.77 18.21
(0.29) 9.94
4.44 10.35
18.47 7.88
5.86 16.98
2.70 2.63
8.47 14.19
30.20 3.85
(4.17) 15.42
(9.20) (8.65)
11 12 13 14 39 40
2020 2021 2022
ksi PDRB berdasarkan Pertumbuhan Total PDRB

2020 2021 2022
19,750,744 21,262,511 23,553,450
4,754,315 5,039,816 5,191,020
9,852,423 10,554,509 11,222,988
109,343 112,798 114,537
123,366 131,932 149,335
12,440,910 13,122,759 13,578,562
11,941,482 12,611,988 13,312,357
8,119,117 8,561,461 9,012,109
2,004,749 2,100,793 2,316,538
4,343,254 4,562,483 4,715,022
3,691,303 3,875,773 4,002,272
3,520,933 3,715,548 3,851,803
78,999 83,247 84,649
6,679,264 7,091,158 7,580,305
2,389,958 2,542,359 2,719,721

3,660,062 3,862,446 3,999,243
1,538,014 1,625,029 1,672,348
94,998,236 100,856,609 107,076,258
94,875,576 100,733,949 106,953,598
6.2% 6.2% 6.2%
6.17% 6.17% 6.17%
122,660 122,660 122,660
94,875,575.7 100,733,949.1 106,953,598.1

76,363,763.8 80,947,096.4 85,945,396.3
36,184,569.6 38,419,421.0 40,656,296.2
14,839,446.8 15,839,054.9 16,677,880.3
2020 2021 2022 2010 2016
20.8% 21.1% 22.0% 23.74% 20.25%
5.0% 5.0% 4.8% 4.80% 4.89%
10.4% 10.5% 10.5% 11.04% 9.92%
0.1% 0.1% 0.1% 0.09% 0.13%
0.1% 0.1% 0.1% 0.15% 0.13%
13.1% 13.0% 12.7% 12.17% 13.19%
12.6% 12.5% 12.4%
12.04% 12.82%
8.5% 8.5% 8.4% 8.07% 8.76%
2.1% 2.1% 2.2% 2.00% 2.33%
4.6% 4.5% 4.4% 4.11% 4.69%
3.9% 3.8% 3.7% 3.48% 3.99%
3.7% 3.7% 3.6% 3.46% 3.73%
0.1% 0.1% 0.1% 0.08% 0.08%
7.0% 7.0% 7.1%
7.08% 7.08%
2.5% 2.5% 2.5% 2.57% 2.51%
3.9% 3.8% 3.7% 3.60% 3.87%
1.6% 1.6% 1.6% 1.52% 1.61%
100.0% 100.0% 100.0% 100% 100%
Hasil Forecast (Time Series)

2,539,616 2,565,812 2,592,009
1.04 1.03 1.02
162,472 174,120 185,767 2013 2014
0.08 0.07 0.07 102151.95923 109252.98202
15.63 14.74 13.95
96% 95% 96%

797 697 597
96% 96% 96%
Hasil Forecast (Time Series)
2011 2010
52.825107864 49.065700423
5.5578542969 4.4988245358
7.6243541617 7.280134856
1.7222477384 1.5948645057
2011 2010
155289 166152 177765 85660.402513 80217.425659
1537.7536139 1320.8816334
2756.9142804 2561.1116157
36.122382964 35.265969726
2011 2010
83.205985815 76.46447649
9.2020671368 7.8046208187
18.123431601 17.468966224
2.5813293804 2.4801073587
2011 2010
1,572.49 1,552.97
1,644.93 1,710.36
1,524.01 1,609.07
1,524.01 1,609.07
41 42 43 44 45 46
ENTRY Kontribusi
22.00% 22.0%
4.85% 4.8%
10.48% 10.5%
0.11% 0.1%
0.14% 0.1%
12.68% 12.7%
12.43% 12.4%
8.42% 8.4%
2.16% 2.2%
4.40% 4.4%
3.74% 3.7%
3.60% 3.6%
0.08% 0.1%
7.08% 7.1%
2.54% 2.5%
3.73% 3.7%
1.56% 1.6%
100%
2018 2019 2,020

2,487,224.12 2,513,420.24 2,539,616.36
2015 2016 2,017 2018 2019 2,020
116855.92688 124996.27119 127,530 139,178 150,825 162,472
45.567303973 42.311796845 39.282315535

3.6375199736 2.9370245048 2.3673144123
6.9515938946 6.6380171676 6.3387230908
1.4787555584 1.3729230453 1.2764574319
75115.298794 70332.677215 65849.552871 135625.160438 145128.7141 155289.12608
1133.6811063 972.09251717 832.61175531
2379.4854803 2211.0094633 2054.7314682
34.430247988 33.614717831 32.818891412
70.270982335 64.580955367 59.353468899 76.46447649 83.205985815

6.6217403663 5.620481036 4.7729564662 7.8046208187 9.2020671368
16.838676572 16.231669602 15.647085259 17.468966224 18.123431601
2.3831466548 2.2902678724 2.201299168 2.4801073587 2.5813293804
1,533.70 1,514.67 1,495.88

1,778.46 1,849.33 1,923.09
1,698.45 1,792.39 1,891.11
1,698.45 1,792.39 1,891.11
47 48 49 50 51 52 53
2,021 2,022
2,565,812.48 2,592,008.60
2,021 2,022
174,120 185,767 124996.27119 116855.92688 109252.98202 102152
166151.79654 177765.26356
90.544 100.637 104.339 113.176 129.24 138.792

10.853 11.943 15.101 19.661 20.418 23.969
18.803 20.71 18.876 18.088 20.877 24.562
2.687 2.648 2.814 2.555 2.334 3.993
54 55 56 57 58 59 60 61 62 63
64 65 66 67 68 69 70 71 72 73
74 75 76 77 78 79 80 81 82 83
84 85 86 87 88 89 90 91 92 93
94 95 96 97 98 99 100 101 102 103
104 105 106 107 108 109 110 111 112 113
114 115 116 117 118 119 120 121 122 123
124 125 126 127 128 129 130 131 132 133
134 135 136 137 138 139 140 141 142 143
144 145 146 147 148 149 150 151 152 153
154 155 156 157 158 159 160 161 162 163
164 165 166 167 168 169 170 171 172 173
174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193
194 195 196 197 198 199 200 201 202 203
204 205 206 207 208 209 210 211 212 213
214 215 216 217 218 219 220 221 222 223
224 225 226 227 228 229 230 231 232 233
234 235 236 237 238 239 240 241 242 243
244 245 246 247 248 249 250 251 252 253
254 255 256 257 258 259 260 261 262 263
264 265 266 267 268 269 270 271 272 273
274 275 276 277 278 279 280 281 282 283
284 285 286 287 288 289 290 291 292 293
294 295 296 297 298 299 300 301 302 303
304 305 306 307 308 309 310 311 312 313
314 315 316 317 318 319 320 321 322 323
324 325 326 327 328 329 330 331 332 333
334 335 336 337 338 339 340 341 342 343
344 345 346 347 348 349 350 351 352 353
354 355 356 357 358 359 360 361 362 363
364 365 366 367 368 369 370 371 372 373
374 375 376 377 378 379 380 381 382 383
384 385 386 387 388 389 390 391 392 393
394 395 396 397 398 399 400 401 402 403
404 405 406 407 408 409 410 411 412 413
414 415 416 417 418 419 420 421 422 423
424 425 426 427 428 429 430 431 432 433
434 435 436 437 438 439 440 441 442 443
444 445 446 447 448 449 450 451 452 453
454 455 456 457 458 459 460 461 462 463
464 465 466 467 468 469 470 471 472 473
474 475 476 477 478 479 480 481 482 483
484 485 486 487 488 489 490 491 492 493
494 495 496 497 498 499 500 501 502 503
504 505 506 507 508 509 510 511 512 513
514 515 516 517 518 519 520 521 522 523
524 525 526 527 528 529 530 531 532 533
534 535 536 537 538 539 540 541 542 543
544 545 546 547 548 549 550 551 552 553
554 555 556 557 558 559 560 561 562 563
564 565 566 567 568 569 570 571 572 573
574 575 576 577 578 579 580 581 582 583
584 585 586 587 588 589 590 591 592 593
594 595 596 597 598 599 600 601 602 603
604 605 606 607 608 609 610 611 612 613
614 615 616 617 618 619 620 621 622 623
624 625 626 627 628 629 630 631 632 633
634 635 636 637 638 639 640 641 642 643
644 645 646 647 648 649 650 651 652 653
654 655 656 657 658 659 660 661 662 663
664 665 666 667 668 669 670 671 672 673
674 675 676 677 678 679 680 681 682 683
684 685 686 687 688 689 690 691 692 693
694 695 696 697 698 699 700 701 702 703
704 705 706 707 708 709 710 711 712 713
714 715 716 717 718 719 720 721 722 723
724 725 726 727 728 729 730 731 732 733
734 735 736 737 738 739 740 741 742 743
744 745 746 747 748 749 750 751 752 753
754 755 756 757 758 759 760 761 762 763
764 765 766 767 768 769 770 771 772 773
774 775 776 777 778 779 780 781 782 783
784 785 786 787 788 789 790 791 792 793
794 795 796 797 798 799 800 801 802 803
804 805 806 807 808 809 810 811 812 813
814 815 816 817 818 819 820 821 822 823
824 825 826 827 828 829 830 831 832 833
834 835 836 837 838 839 840 841 842 843
844 845 846 847 848 849 850 851 852 853
854 855 856 857 858 859 860 861 862 863
864 865 866 867 868 869 870 871 872 873
874 875 876 877 878 879 880 881 882 883
884 885 886 887 888 889 890 891 892 893
894 895 896 897 898 899 900 901 902 903
904 905 906 907 908 909 910 911 912 913
914 915 916 917 918 919 920 921 922 923
924 925 926 927 928 929 930 931 932 933
934 935 936 937 938 939 940 941 942 943
944 945 946 947 948 949 950 951 952 953
954 955 956 957 958 959 960 961 962 963
964 965 966 967 968 969 970 971 972 973
974 975 976 977 978 979 980 981 982 983
984 985 986 987 988 989 990 991 992 993
994 995 996 997 998 999 1000 1001 1002 1003
1004 1005 1006 1007 1008 1009 1010 1011 1012 1013
Title and Comments Internal Option
A B C D E F G H I J Y Type X1 X2
NRES = REPLN/100*RT
KWH Rumah Tangga SRES $DL,$LS PDRB NRES

Bisnis SBIS $LS, $CA PDRBB POP
Publik SPUB $CA PDRBP POP
Industri $SL PDRBI POP
DAYA Rumah Tangga PRES $LS, $CA PDRBR/POP NRES

Bisnis $DL,$CA PDRBB/POP TBIS/PO
Publik PPUB $LS, $CA PDRBP/POP
Industri $DL, $CA PDRBI SIND
PELANGGAN Rumah Tangga NRES = REPLN/100*RT

Bisnis NBIS $CA PDRBB POP
Publik $DL, $CA PDRBP/POP
Industri NIND $LS PDRBI/POP POP
GPDRB
RETOT
MIGAS $TL
Sample Sample Simulation Simulation
X3 X4 X5 X6X7X8 X9X10X11X12X13X14X15X16 Begin End Replace AddName
2010 2022
2010 2022
TBIS 2010 2022
TPUB 2010 2022
TIND
TRES 2010 2022

SBIS
TPUB 2010 2022
TIND/POP
2010 2022
2010 2022
TPUB
TIND 2010 2022
2011 2022
2010 2022
2000 2016
Model Model Model Audit: Dependent (In Bold), Internal (In Serial No.of Equation), External (In Code)
Summary Equation Model ID CODE 1 2 3 4 5
Definition; P%(201 NRES=REPL 1 NRES NRES REPLN RT
2 SRES SRES PDRB 7

3 SBIS SBIS PDRBB
4 SPUB SPUB PDRBP
5 PRES PRES PDRBR POP 7 TRES
6 PPUB PPUB PDRBP POP TPUB
Definition NRES=REPL 7 NRES NRES REPLN RT

8 NBIS NBIS PDRBB POP
9 NIND NIND PDRBI POP
Direct GPDRB=GP 10 GPDRB GPDRB

Direct RETOT=RET 11 RETOT RETOT
ation), External (In Code)
6
Title and Comments TREND 1 2 3
A B C D E F G H I J TIME 2010 2011 2012
NRES 80217 85660 91467
SRES 76.46448 83.20599 90.544

SBIS 7.804621 9.202067 10.853
SPUB 17.46897 18.12343 18.803
PRES 49.0657 52.82511 56.865
PPUB 7.280135 7.624354 7.985
NRES 80217 85660 91467

NBIS 1321 1538 1789
NIND 35 36 37
GPDRB 0 0.061609 0.0682

RETOT 0.580219 0.650588 0.729627
External Variables
REPLN 0.571941 0.641999 0.720598
RT 140254 133427 126932
PDRB 51598674 54777629 58513464
PDRBB 25656947 43632263 46503377
PDRBP 7634367 21256957 22741718
PDRBR 51598674 54777629 58513464
POP 2277691 2305924 2333480
TRES 1552.968 1572.489 1592.262
TPUB 1609.066 1524.008 2354.79
PDRBI 8315917 8931733 9569557
4 5 6 7 8 9 10 11 12 13
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
100503 106139 110850 122319 126736 135625 145129 155289 166152 177765
100.637 104.339 113.176 129.24 138.792 0 0 0 0 0

11.943 15.101 19.661 20.418 23.969 0 0 0 0 0
20.71 18.876 18.088 20.877 24.562 0 0 0 0 0
64.532 67.808 70.411 78.526 83.02 0 0 0 0 0
9.374 7.724 8.247 9.749 10.668 0 0 0 0 0
100503 106139 110850 122319 126736 135625 145129 155289 166152 177765
1977 2647 3136 3383 3509 0 0 0 0 0
38 37 38 39 43 0 0 0 0 0
0.064077 0.06304 0.061046 0.062795 0.061834 0.061908 0.061758 0.061753 0.061748 0.061743
0.994714 0.981538 0.957991 0.978583 0.956032 0.981637 0.968181 0.960693 0.958243 0.960138
0.983857 0.971497 0.948603 0.978583 0.947828 0.974474 0.962234 0.955787 0.95424 0.956924
102152 109253 116856 124996 133712 139177.7 150825 162472.4 174119.7 185767.1
62262838 66187869 70228360 74638317 79253517 84159934 89357493 94875576 1.01E+08 1.07E+08
49848151 53159994 56511581 60579125 64111983 67960457 72039772 76363764 80947096 85945396
23972676 25570372 27084362 28376747 30230211 32097307 34079719 36184570 38419421 40656296
62262838 66187869 70228360 74638317 79253517 84159934 89357493 94875576 1.01E+08 1.07E+08
2360388 2386604 2412118 2436921 2461028 2487224 2513420 2539616 2565812 2592009
1559.49 1538.742 1607.362 1645.824 1671.79
2209.302 2443.811 2193.282 2141.45 2302.4
10079281 10534388 11019391 11271007 12201341 13024378 13902525 14839447 15839055 16677880
14 15 16 17 18 19 20 21 22 23
24 25 26 27 28 29 30 31 32 33
34 35 36 37 38 39 40 41 42 43
44 45 46 47 48 49 50 51 52 53
54 55 56 57 58 59 60 61 62 63
64 65 66 67 68 69 70 71 72 73
74 75 76 77 78 79 80 81 82 83
84 85 86 87 88 89 90 91 92 93
94 95 96 97 98 99 100 101 102 103
104 105 106 107 108 109 110 111 112 113
114 115 116 117 118 119 120 121 122 123
124 125 126 127 128 129 130 131 132 133
134 135 136 137 138 139 140 141 142 143
144 145 146 147 148 149 150 151 152 153
154 155 156 157 158 159 160 161 162 163
164 165 166 167 168 169 170 171 172 173
174 175 176 177 178 179 180 181 182 183
184 185 186 187 188 189 190 191 192 193
194 195 196 197 198 199 200 201 202 203
204 205 206 207 208 209 210 211 212 213
214 215 216 217 218 219 220 221 222 223
224 225 226 227 228 229 230 231 232 233
234 235 236 237 238 239 240 241 242 243
244 245 246 247 248 249 250 251 252 253
254 255 256 257 258 259 260 261 262 263
264 265 266 267 268 269 270 271 272 273
274 275 276 277 278 279 280 281 282 283
284 285 286 287 288 289 290 291 292 293
294 295 296 297 298 299 300 301 302 303
304 305 306 307 308 309 310 311 312 313
314 315 316 317 318 319 320 321 322 323
324 325 326 327 328 329 330 331 332 333
334 335 336 337 338 339 340 341 342 343
344 345 346 347 348 349 350 351 352 353
354 355 356 357 358 359 360 361 362 363
364 365 366 367 368 369 370 371 372 373
374 375 376 377 378 379 380 381 382 383
384 385 386 387 388 389 390 391 392 393
394 395 396 397 398 399 400 401 402 403
404 405 406 407 408 409 410 411 412 413
414 415 416 417 418 419 420 421 422 423
424 425 426 427 428 429 430 431 432 433
434 435 436 437 438 439 440 441 442 443
444 445 446 447 448 449 450 451 452 453
454 455 456 457 458 459 460 461 462 463
464 465 466 467 468 469 470 471 472 473
474 475 476 477 478 479 480 481 482 483
484 485 486 487 488 489 490 491 492 493
494 495 496 497 498 499 500 501 502 503
504 505 506 507 508 509 510 511 512 513
514 515 516 517 518 519 520 521 522 523
524 525 526 527 528 529 530 531 532 533
534 535 536 537 538 539 540 541 542 543
544 545 546 547 548 549 550 551 552 553
554 555 556 557 558 559 560 561 562 563
564 565 566 567 568 569 570 571 572 573
574 575 576 577 578 579 580 581 582 583
584 585 586 587 588 589 590 591 592 593
594 595 596 597 598 599 600 601 602 603
604 605 606 607 608 609 610 611 612 613
614 615 616 617 618 619 620 621 622 623
624 625 626 627 628 629 630 631 632 633
634 635 636 637 638 639 640 641 642 643
644 645 646 647 648 649 650 651 652 653
654 655 656 657 658 659 660 661 662 663
664 665 666 667 668 669 670 671 672 673
674 675 676 677 678 679 680 681 682 683
684 685 686 687 688 689 690 691 692 693
694 695 696 697 698 699 700 701 702 703
704 705 706 707 708 709 710 711 712 713
714 715 716 717 718 719 720 721 722 723
724 725 726 727 728 729 730 731 732 733
734 735 736 737 738 739 740 741 742 743
744 745 746 747 748 749 750 751 752 753
754 755 756 757 758 759 760 761 762 763
764 765 766 767 768 769 770 771 772 773
774 775 776 777 778 779 780 781 782 783
784 785 786 787 788 789 790 791 792 793
794 795 796 797 798 799 800 801 802 803
804 805 806 807 808 809 810 811 812 813
814 815 816 817 818 819 820 821 822 823
824 825 826 827 828 829 830 831 832 833
834 835 836 837 838 839 840 841 842 843
844 845 846 847 848 849 850 851 852 853
854 855 856 857 858 859 860 861 862 863
864 865 866 867 868 869 870 871 872 873
874 875 876 877 878 879 880 881 882 883
884 885 886 887 888 889 890 891 892 893
894 895 896 897 898 899 900 901 902 903
904 905 906 907 908 909 910 911 912 913
914 915 916 917 918 919 920 921 922 923
924 925 926 927 928 929 930 931 932 933
934 935 936 937 938 939 940 941 942 943
944 945 946 947 948 949 950 951 952 953
954 955 956 957 958 959 960 961 962 963
964 965 966 967 968 969 970 971 972 973
974 975 976 977 978 979 980 981 982 983
984 985 986 987 988 989 990 991 992 993
994 995 996 997 998 999 1000 1001 1002 1003
1004 1005 1006 1007 1008 1009 1010 1011 1012 1013
PT PLN (Persero)
Wilayah Suluttenggo
ENERGY AND LOAD DEMAND FORECAST

AREA KOTAMOBAGU
2018-2022
========================================================================================================
Calendar Year 2000 2001 2002 2003 2004 2005 2006 2007 2008
========================================================================================================
Total Population (10^3) 25,656,947 43,632,263 46,503,377 49,848,151 53,159,994 56,511,581 60,579,125 64,111,983 67,960,457
- Growth Rate (%) 70.06 6.58 7.19 6.64 6.30 7.20 5.83 6.00
Growth of Total GDP (%) 0.06 0.07 0.06 0.06 0.06 0.06 0.06 0.06
Electrification Ratio PLN (%) - - - - - - - - -

Electrification Ratio Total (PLN + Non PLN) ( 0.58 0.65 0.73 0.99 0.98 0.96 0.98 0.96 0.98
Energy Sales (GWh) 101.7 110.5 120.2 133.3 138.3 150.9 170.5 187.3 -
Growth (%) 8.64 8.75 10.89 3.77 9.12 12.99 9.84 (100.00)
-- Residential 76.5 83.2 90.5 100.6 104.3 113.2 129.2 138.8 -
-- Commercial 7.8 9.2 10.9 11.9 15.1 19.7 20.4 24.0 -
-- Public 17.5 18.1 18.8 20.7 18.9 18.1 20.9 24.6 -
-- Industrial - - - - - - - - -
-- Residential
-- Commercial
-- Public
-- Industrial
Power Contracted (MVA) 56.3 60.4 64.9 73.9 75.5 78.7 88.3 93.7 -
-- Residential 49.1 52.8 56.9 64.5 67.8 70.4 78.5 83.0 -
-- Commercial - - - - - - - - -
-- Public 7.3 7.6 8.0 9.4 7.7 8.2 9.7 10.7 -
-- Industrial - - - - - - - - -
Number of Customer 81,573 87,234 93,293 102,518 108,823 114,024 125,741 130,288 135,625
-- Residential 80,217 85,660 91,467 100,503 106,139 110,850 122,319 126,736 135,625
-- Commercial 1,321 1,538 1,789 1,977 2,647 3,136 3,383 3,509 -
-- Public - - - - - - - - -
-- Industrial 35 36 37 38 37 38 39 43 -
Total Production (GWh)

Energy Requirement (GWh)
Station Use (%)
T & D Losses (%) +)
PS GI&Dis (%) 1)
Load Factor (%)
Peak Load (MW)
========================================================================================================
PS Kit
Sewa
PLN Sektor Tello
PLN Sektor Bakaru
Susut Transmisi
PS GI
Station Use
Growth Sales (%)
-- Residential 8.82 8.82 11.15 3.68 8.47 14.19 7.39 (100.00)
-- Commercial 17.91 17.94 10.04 26.44 30.20 3.85 17.39 (100.00)
-- Public 3.75 3.75 10.14 (8.86) (4.17) 15.42 17.65 (100.00)
-- Industrial #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Jam nyala
-- Residential 1,575 1,592 1,559 1,539 1,607 1,646 1,672 #DIV/0!
-- Commercial #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-- Public 2,377 2,355 2,209 2,444 2,193 2,141 2,302 #DIV/0!
Growth Jumlah Plgg (%)
-- Residential 6.8 6.8 9.9 5.6 4.4 10.3 3.6 7.0
-- Commercial 16.4 16.3 10.5 33.9 18.5 7.9 3.7 (100.0)
-- Public #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-- Industrial 2.9 2.8 2.7 (2.6) 2.7 2.6 10.3 (100.0)
GWh/Plgg
-- Residential 971 990 1,001 983 1,021 1,057 1,095 -
-- Commercial 5,983 6,067 6,041 5,705 6,269 6,035 6,831 #DIV/0!
-- Industrial - - - - - - - #DIV/0!
VA/Plgg
-- Residential #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-- Commercial #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

======== ======== ======== ======== ======== ========= ========= ========= =========== =========
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
======== ======== ======== ======== ======== ========= ========= ========= =========== =========
72,039,772 76,363,764 80,947,096 85,945,396 - - - - - -
6.00 6.00 6.00 6.17 (100.00) #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.06 0.06 0.06 0.06 - - - - - -
- 0.57 0.64 0.72 0.98 0.97 0.95 0.98 0.95 0.97

0.97 0.96 0.96 0.96 - - - - - -
- - - - - - - - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- -
145,129 155,289 166,152 177,765 - - - - - -
145,129 155,289 166,152 177,765 - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - - - -
- - - - - - - 933.6 #DIV/0! #DIV/0!

- - - - - - - 863.0 #DIV/0! #DIV/0!
0.93 0.71 1.73 0.62 0.92 1.46 0.99 7.56 #DIV/0! #DIV/0!
9.65 10.57 11.34 10.82 10.17 12.14 14.59 99.54 #DIV/0! #DIV/0!
0.12 0.11 0.12 0.15 2.11 1.87 0.42 0.459 #DIV/0! #DIV/0!
62.67 62.67 61.29 66.97 67.50 67.60 67.70 11.15 #DIV/0! #DIV/0!
555.0 576.9 641.1 714.3 818.5 889.7 959.3 956 #DIV/0! #DIV/0!
940 918
======== ======== ======== ======== ======== ========= =============================== =========
0.82
GWh 74.59 74.59
67.79
94.65% Sulsel 70.60
0.01% Sulteng 0.006712981
5.34% Sulbar 3.980797691
kWh 163,839,451 #DIV/0! #DIV/0!

Sulsel 155,080,594 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
Sulbar 8,744,111 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
kWh 3,958,753 #DIV/0! #DIV/0!
kWh Sulsel 3,747,118 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
kWh Sulbar 211,279 - -
0.0245% 0.02343% 0.02238%

7.0 7.0 7.0 7.0 (100.0) #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! - - - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

========= ========= ========= =========
2019 2020 2021 2022
========= ========= ========= =========
- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - -
0.96 0.96 0.95 0.96

- - - - 2001-2016 2017-2035
- - - - -100.00 #DIV/0! ### #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - - ### #DIV/0!
- - - - ### #DIV/0!
- - - - ### #DIV/0!
- - - - #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
========= ========= ========= =========

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - -
0.02133% 0.02028% 0.01922% 0.01817%

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

-100.00%
ENERGY AND LOAD DEMAND FORECAST
PT PLN (PERSERO) PROVINSI SULSEL
2016-2045
================================= ========= ========= ========= ========= =========
Calendar Year 2010 2011 2012 2013 2014
================================= ========= ========= ========= ========= =========
Total Population (10^3) 76,363,764 80,947,096 85,945,396 - -

- Growth Rate (%) 6.00 6.00 6.17 (100.00) #DIV/0!
Growth of Total GDP (%) 0.06 0.06 0.06 - -
Electrification Ratio PLN (%) 0.57 0.64 0.72 0.98 0.97
Electrification Ratio Total (PLN + Non PLN) (% 0.96 0.96 0.96 - -
Energy Sales (GWh) - - - - -
Growth (%) #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
-- Residential - - - - -
-- Commercial - - - - -
-- Public - - - - -
-- Industrial - - - - -
Power Contracted (MVA) - - - - -

-- Residential - - - - -
-- Public - - - - -
Number of Customer 155,289 166,152 177,765 - -

-- Residential 155,289 166,152 177,765 - -
-- Public - - - - -
Total Production (GWh) - - - - -

Energy Requirement (GWh) - - - - -
Station Use (%) 0.20 0.20 0.20 0.20 0.20
Station Use (GWh) - - - - -
T & D Losses (%) +) 9.95 10.51 11.74 13.12 9.67
T & D Losses (GWh) - - - - -
Transmisi (GWh) - - - - -
Distribusi (GWh) - - - - -
PS GI&Dis (%) 1) 0.09 0.09 0.09 0.09 0.09
PS GI & Dist (GWh) - - - - -
PS GI - - - - -
PS Dist - - - - -
Load Factor (%) 62.67 61.29 66.97 67.50 67.60
Peak Load (MW) 576.9 641.1 714.3 818.5 889.7
================================= ========= ========= ========= ========= =========
Growth Sales (%)

-- Residential 16.17 16.97 19.07 10.82 13.50
-- Commercial 12.50 10.39 13.34 9.74 11.42
-- Public 9.86 17.06 8.25 8.34 11.70
-- Industrial 10.45 (10.60) (1.00) 8.71 31.03
Jam nyala
-- Residential 2,134 1,633 1,959 1,881 1,859
-- Commercial 2,140 1,646 1,971 1,887 1,941
-- Public 2,802 1,941 2,161 2,095 2,174
-- Industrial 3,179 2,433 2,446 2,025 2,137
Growth Jumlah Plgg (%)

-- Residential 10.2 15.2 20.5 14.1 12.6
-- Commercial 10.6 13.2 8.5 7.2 7.4
-- Public 13.9 10.4 15.5 12.8 13.7
-- Industrial 9.5 (14.3) 3.9 10.8 9.7
GWh/Plgg
-- Residential 2,058 2,089 2,064 2,005 2,021
-- Commercial 8,775 8,559 8,940 9,152 9,493
-- Public 14,497 15,376 14,407 13,833 13,591
-- Industrial 654,377 682,994 650,744 638,738 762,862
========= ========= ========= ========= ========= ========= ========= =========
2015 2016 2017 2018 2019 2020 2021 2022
========= ========= ========= ========= ========= ========= ========= =========
- - - - - - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- - - - - - - -
0.95 0.98 0.95 0.97 0.96 0.96 0.95 0.96
- - - - - - - -
- - - 34,000.0 170,000.0 326,323.5 381,183.4 471,096.4
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 400.00 91.96 16.81 23.59
- - - - - - - -
- - - - 17,000.0 18,793.5 20,604.5 22,433.2
- - - - - - - -
- - - 34,000.0 153,000.0 307,530.0 360,578.9 448,663.2
- - - 40.0 100.0 191.0 222.0 273.0

- - - - - - - -
- - - - 10.0 11.0 12.0 13.0
- - - - - - - -
- - - 40.0 90.0 180.0 210.0 260.0
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- 933.6 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.20 7.6% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
- 70.60 80.57 163.98 191.31 225.48 336.51 501.64
9.40 9.30 9.17 9.06 8.96 8.89 8.84 8.84
- 859.03 519.32 557.79 617.05 801.74 805.96 808.84
- 155.08 121.90 129.36 156.12 304.56 272.00 235.92
- 703.94 397.42 428.42 460.93 497.18 533.95 572.93
0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
- - - - - - - -
67.70 68.00 68.30 68.60 68.90 69.20 69.50 69.80
959 956 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
========= ========= ========= ========= ========= ========= ========= =========
6.96 13.90 13.51 10.48 8.11 8.40 8.29 8.20

(1.35) 17.63 4.38 9.87 13.06 13.73 13.44 13.23
5.71 15.66 7.29 8.60 9.78 10.59 10.65 10.71
15.82 28.06 24.14 20.34 37.98 24.90 19.89 16.77
1,863 1,894 2,016 2,080 2,094 2,110 2,129 2,150

1,795 1,899 1,883 1,901 1,934 1,971 2,008 2,044
2,042 2,111 2,099 2,096 2,099 2,107 2,116 2,124
2,214 2,541 2,374 2,554 2,800 2,880 2,922 2,945
7.3 10.6 13.2 8.3 4.4 4.1 4.0 3.8

7.3 11.2 5.9 6.9 7.7 8.3 8.3 8.3
9.5 11.7 6.4 7.1 7.7 8.1 8.1 8.2
7.5 10.3 0.7 4.0 6.9 3.1 4.7 6.0
2,015 2,074 2,081 2,123 2,199 2,289 2,384 2,485

8,727 9,232 9,097 9,351 9,814 10,307 10,796 11,286
13,125 13,584 13,691 13,882 14,149 14,474 14,810 15,158
821,726 954,140 1,176,042 1,360,324 1,755,920 2,126,590 2,435,559 2,683,003
========= ========= ========= ========= ========= ========= ========= =========
2023 2024 2025 2026 2027 2028 2029 2030
========= ========= ========= ========= ========= ========= ========= =========
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
475,186.1 479,305.0 658,617.3 663,670.8 670,527.5 677,436.3 684,397.3 691,411.1
0.87 0.87 37.41 0.77 1.03 1.03 1.03 1.02
- - - - - - - -
24,279.6 26,143.9 28,026.3 29,926.8 33,614.8 37,339.0 41,099.6 44,896.8
- - - - - - - -
450,906.5 453,161.1 630,591.0 633,744.0 636,912.7 640,097.3 643,297.8 646,514.2
274.0 275.0 376.0 377.0 379.0 381.0 383.0 385.0

- - - - - - - -
14.0 15.0 16.0 17.0 19.0 21.0 23.0 25.0
- - - - - - - -
260.0 260.0 360.0 360.0 360.0 360.0 360.0 360.0
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

699.22 707.19 707.19 758.44 860.93 860.93 860.93 860.93
8.78 8.56 8.35 8.13 8.03 7.93 7.83 7.73
819.01 833.06 850.90 883.40 929.53 #DIV/0! #DIV/0! #DIV/0!
204.61 175.51 147.46 131.36 125.97 #DIV/0! #DIV/0! #DIV/0!
614.40 657.55 703.44 752.04 803.56 858.22 916.23 977.84
0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
- - - - - - - -
70.10 70.40 70.70 71.00 71.30 71.60 71.90 72.20
========= ========= ========= ========= ========= ========= ========= =========
8.11 8.03 6.80 6.75 6.70 6.65 6.59 6.54

12.86 13.09 13.04 12.53 12.57 12.61 12.64 12.66
10.77 10.82 10.87 10.85 10.83 10.80 10.78 10.75
14.71 7.65 6.44 7.06 7.64 8.19 8.70 8.77
2,172 2,196 2,197 2,201 2,206 2,214 2,222 2,232

2,081 2,118 2,160 2,203 2,246 2,291 2,335 2,380
2,134 2,143 2,153 2,163 2,172 2,182 2,192 2,201
2,961 2,959 2,980 3,014 3,060 3,116 3,182 3,258
3.6 3.5 2.0 1.9 1.9 1.8 1.8 1.7

8.3 8.3 8.3 8.2 8.2 8.1 8.0 8.0
8.2 8.2 8.2 8.2 8.2 8.2 8.2 8.2
4.5 5.2 6.4 5.8 6.2 6.7 6.5 6.7
2,593 2,706 2,834 2,969 3,110 3,257 3,411 3,573

11,760 12,279 12,817 13,324 13,865 14,441 15,055 15,709
15,518 15,890 16,274 16,667 17,067 17,475 17,891 18,314
2,945,629 3,012,901 3,013,023 3,048,267 3,089,922 3,131,833 3,196,058 3,258,020
========= ========================================
2031 2032 2033 2034 2035
========= ========================================
- - - - -
- - - - -
- - - - -
- - - - -
698,477.8 705,598.0 711,329.8 717,117.7 722,962.0
1.02 1.02 0.81 0.81 0.81
- - - - -
48,731.0 52,602.4 58,334.3 64,122.1 69,966.4
- - - - -
649,746.8 652,995.6 652,995.6 652,995.6 652,995.6
387.0 389.0 392.0 395.0 398.0

- - - - -
27.0 29.0 32.0 35.0 38.0
- - - - -
360.0 360.0 360.0 360.0 360.0
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 725,173.3

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 724,312.4
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.1%
860.93 860.93 860.93 860.93 860.93
7.63 7.53 7.53 7.53 7.53
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 1,350.42
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -
1,043.16 1,112.64 1,186.60 1,265.63 1,350.42
0.09 0.09 0.09 0.09 0.09
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -
- - - - -
72.50 72.80 73.10 73.40 73.70
========= ========================================
6.48 6.42 6.35 6.29 6.23

12.65 12.63 12.61 12.58 12.54
10.69 10.64 10.59 10.53 10.47
9.24 9.67 10.06 10.15 10.51
2,243 2,255 2,268 2,281 2,296

2,425 2,470 2,514 2,559 2,604
2,210 2,219 2,227 2,235 2,243
3,343 3,437 3,540 3,652 3,772
1.7 1.7 1.6 1.6 1.5

7.9 7.8 7.7 7.6 7.5
8.2 8.1 8.1 8.1 8.1
7.0 6.9 7.0 7.1 7.1
3,741 3,916 4,099 4,289 4,487

16,402 17,136 17,912 18,734 19,604
18,743 19,177 19,617 20,062 20,512
3,327,405 3,414,043 3,512,033 3,611,239 3,725,897
- Produksi ( GWh ) 1782.4 1966.4 2065.5 2098.7 2258.8
- Load Factor (%) 58.3 60.8 61.6 62.2 64.8
- Beban Puncak ( MW ) 349.0 369.0 382.9 385.4 397.7
Calon Pelanggan Besar

- Produksi ( GWh )
- Load Factor (%)
- Beban Puncak ( MW )
PRAKIRAAN KEBUTUHAN LISTRIK PER SISTEM : PROPINSI SULAWESI SELATAN

PT PLN (PERSERO) WILAYAH SULSEL, SULTRA & SULBAR
No. Sistem 2000* 2001* 2002* 2003* 2004*
0 Sistem Sulsel - di Prop. SULSEL

- Produksi ( GWh ) 1,743.6 1,921.7 2,017.0 2,047.6 2,206.6
- Load Factor (%) 58.6 61.2 61.9 62.5 65.3
- Beban Puncak ( MW ) 339.6 358.3 371.7 373.7 385.5
1 Sistem Sulsel - di Prop. SULSEL

- Produksi ( GWh ) 1,743.6 1,921.7 2,017.0 2,047.6 2,206.6
- Load Factor (%) 58.6 61.2 61.9 62.5 65.3
- Beban Puncak ( MW ) 339.6 358.3 371.7 373.7 385.5
2 Sistem Selayar
- Produksi ( GWh ) 5.8 6.4 7.8 8.3 8.9
- Load Factor (%) 44.2 43.1 49.3 49.7 50.6
- Beban Puncak ( MW ) 1.5 1.7 1.8 1.9 2.0
3 Sistem Malili Inco

- Produksi ( GWh ) 28.1 32.5 35.3 37.8 37.3
- Load Factor (%) 53.5 55.4 55.2 55.3 54.5
- Beban Puncak ( MW ) 6.0 6.7 7.3 7.8 7.8
4 Isolated Tersebar
- Produksi ( GWh ) 4.9 5.8 5.4 5.1 6.1
- Load Factor (%) 29.4 28.9 29.3 29.1 29.0
- Beban Puncak ( MW ) 1.9 2.3 2.1 2.0 2.4
TOTAL SULSEL
- Produksi ( GWh ) 1,782.4 1,966.4 2,065.5 2,098.7 2,258.8
- Load Factor (%) 58.3 60.8 61.6 62.2 64.8
- Beban Puncak ( MW ) 349.0 369.0 382.9 385.4 397.7
* Actual 1,782 1,966 2,066 2,099 2,259

- - - - -
- Produksi ( GWh ) 349 369.03 382.9 385.42 397.69
- Load Factor - - - - -
- Beban Puncak ( MW )
SHARE
No. Sistem 2000* 2001* 2002** 2003 2004
1 Sistem Sulsel (Prop. Sulsel)

- Produksi ( GWh ) 97.82 97.72 97.65 97.56 97.69
- Beban Puncak ( MW ) 97.31 97.10 97.07 96.96 96.93
2 Sistem Selayar
- Produksi ( GWh ) 0.33 0.33 0.38 0.39 0.39
- Beban Puncak ( MW ) 0.43 0.46 0.47 0.49 0.50
3 Sistem Malili Inco

- Produksi ( GWh ) 1.58 1.65 1.71 1.80 1.65
- Beban Puncak ( MW ) 1.72 1.82 1.91 2.02 1.96
4 Isolated Tersebar
- Produksi ( GWh ) 0.27 0.30 0.26 0.24 0.27
- Beban Puncak ( MW ) 0.54 0.62 0.55 0.52 0.60
TOTAL WILAYAH
- Produksi ( GWh ) 100.0 100.0 100.0 100.0 100.0
- Beban Puncak ( MW ) 100.0 100.0 100.0 100.0 100.0
2368.5 2499.9 2735.1 3023.0 0.0 0.0 0.0 0.0
68.0 64.7 67.6 67.3 0.0 0.0 0.0 0.0
397.7 440.8 462.0 513.0 555.0 576.9 641.1 714.3
WESI SELATAN
2005* 2006* 2007* 2008* 2009 2010 2011 2012
2,317.6 2,442.5 2,678.0 2,971.8 (58.0) (65.4) (67.9) (74.7)

68.6 65.3 68.1 67.7 (1.2) (1.3) (1.2) (1.2)
385.5 427.2 449.1 501.2 542.3 564.9 628.6 699.9
2,317.6 2,442.5 2,678.0 2,971.8 (58.0) (65.4) (67.9) (74.7)

68.6 65.3 68.1 67.7 (1.2) (1.3) (1.2) (1.2)
385.5 427.2 449.1 501.2 542.3 564.9 628.6 699.9
9.3 10.1 11.4 13.7 16.0 17.8 19.5 21.6

50.5 51.1 52.0 52.2 58.8 52.0 55.7 56.0
2.1 2.3 2.5 3.0 3.1 3.9 4.0 4.4
35.0 40.0 42.9 34.3 38.3 44.2 44.0 47.8

54.0 54.3 54.4 53.6 54.7 80.1 79.7 78.0
7.4 8.4 9.0 7.3 8.0 6.3 6.3 7.0
6.6 7.3 2.9 3.2 3.7 3.4 4.4 5.3

28.1 27.7 24.0 24.6 26.5 21.6 22.8 20.2
2.7 3.0 1.4 1.5 1.6 1.8 2.2 3.0
2,368.5 2,499.9 2,735.1 3,023.0 - - - -

68.0 64.7 67.6 67.3 - - - -
397.7 440.8 462.0 513.0 555.0 576.9 641.1 714.3
2,368 2,500 2,735 3,023 -

- - - - -
397.7 440.8 462.01 513 555
- - - - -
2005 2006 2007 2008 2009 2010 2011 2012
97.85 97.71 97.91 98.31 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

96.93 96.90 97.21 97.70 97.71 97.92 98.05 97.98
0.39 0.40 0.41 0.45 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.53 0.51 0.54 0.58 0.56 0.68 0.62 0.62
1.48 1.60 1.57 1.13 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1.86 1.91 1.95 1.42 1.44 1.09 0.98 0.98
0.28 0.29 0.11 0.11 #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.68 0.68 0.30 0.29 0.29 0.31 0.34 0.42
100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0

100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0
0.0 0.0 0.0 933.6 #DIV/0! #DIV/0! #DIV/0!
0.0 0.0 0.0 11.2 #DIV/0! #DIV/0! #DIV/0!
818.5 889.7 959.3 955.7 #DIV/0! #DIV/0! #DIV/0!
0.0 34000.0 170000.0

#DIV/0! 9703.2 19406.4
0.0 40.0 100.0
2013 2014 2015 2016 2017 2018 2019
(76.0) (95.0) (102.9) 829.8 #DIV/0! #DIV/0! #DIV/0!

(1.1) (1.2) (1.2) 10.1 #DIV/0! #DIV/0! #DIV/0!
804.1 873.3 941.8 938.8 #DIV/0! #DIV/0! #DIV/0!
(76.0) (95.0) (102.9) 5,920.0 #DIV/0! #DIV/0! #DIV/0!

(1.1) (1.2) (1.2) 72.0 #DIV/0! #DIV/0! #DIV/0!
804.1 873.3 941.8 938.8 #DIV/0! #DIV/0! #DIV/0!
23.8 26.8 28.7 30.8 43.7 #DIV/0! #DIV/0!

59.3 61.2 63.7 53.0 55.4 #DIV/0! #DIV/0!
4.6 5.0 5.1 6.6 9.0 #DIV/0! #DIV/0!
47.2 62.0 67.6 65.3 65.3 65.3 65.3

71.7 78.6 78.7 96.7 96.7 96.7 96.7
7.5 9.0 9.8 7.7 7.7 7.7 7.7
5.0 6.2 6.7 7.7 #DIV/0! #DIV/0! #DIV/0!

24.6 29.2 30.1 34.1 #DIV/0! #DIV/0! #DIV/0!
2.3 2.4 2.5 2.6 #DIV/0! #DIV/0! #DIV/0!
- - - 933.6 #DIV/0! #DIV/0! #DIV/0!

- - - 11.2 #DIV/0! #DIV/0! #DIV/0!
818.5 889.7 959.3 955.7 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
2013 2014 2015 2016 2017 2018 2019
#DIV/0! #DIV/0! #DIV/0! 88.88 #DIV/0! #DIV/0! #DIV/0!

98.24 98.15 98.18 98.23 #DIV/0! #DIV/0! #DIV/0!

0.56 0.56 0.54 0.69 #DIV/0! #DIV/0! #DIV/0!

0.92 1.01 1.02 0.81 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! 0.82 0.78 0.75 0.71

0.28 0.27 0.26 0.27 0.26 0.26 0.26
100.0 100.0 100.0 100.0 100.0 100.0 100.0

100.0 100.0 100.0 100.0 100.0 100.0 100.0
#DIV/0! 100.00 #DIV/0! #DIV/0! #DIV/0!

100.00 100.00 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
326323.5 381183.4 471096.4 475186.1 479305.0 658617.3 663670.8

19503.4 19600.9 19698.9 19797.4 19896.4 19995.9 20095.9
191.0 222.0 273.0 274.0 275.0 376.0 377.0
2020 2021 2022 2023 2024 2025 2026



65.3 65.3 65.3 65.3 65.3 65.3 65.3

96.7 96.7 96.7 96.7 96.7 96.7 96.7
7.7 7.7 7.7 7.7 7.7 7.7 7.7



2020 2021 2022 2023 2024 2025 2026



0.67 0.63 0.59 0.55 0.51 0.48 0.44

0.25 0.25 0.24 0.24 0.23 0.23 0.22
100.0 100.0 100.0 100.0 100.0 100.0 100.0

100.0 100.0 100.0 100.0 100.0 100.0 100.0

670527.5 677436.3 684397.3 691411.1 698477.8 705598.0 711329.8

20196.4 20297.4 20398.8 20500.8 20603.3 20706.4 20714.8
379.0 381.0 383.0 385.0 387.0 389.0 392.0
2027 2028 2029 2030 2031 2032 2033



65.3 65.3 65.3 65.3 65.3 65.3 65.3

96.7 96.7 96.7 96.7 96.7 96.7 96.7
7.7 7.7 7.7 7.7 7.7 7.7 7.7



2027 2028 2029 2030 2031 2032 2033



0.40 0.36 0.32 0.28 0.24 0.21 0.17

0.22 0.21 0.21 0.20 0.20 0.19 0.19
100.0 100.0 100.0 100.0 100.0 100.0 100.0

100.0 100.0 100.0 100.0 100.0 100.0 100.0

#DIV/0! 2211.3
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
717117.7 722962.0
20724.7 20736.2
395.0 398.0
2018-2027 2015-2035
2034 2035 Growth rate (%) Growth rate (%)

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!
65.3 65.3 - (0.16) 1.87

96.7 96.7
7.7 7.7 - (1.14) 0.96
#DIV/0! 2.0 #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0!
#DIV/0! 725,173.3 #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
2015 20 2035
2035
2034 2035 TARGET
2015 % 2035
#DIV/0! #DIV/0! #DIV/0! ENERGI (102.89) #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! LF (1.25) #DIV/0! #DIV/0!
PEAK 941.82 #DIV/0!
#DIV/0! #DIV/0! 0.70 28.66 #DIV/0! #DIV/0!

#DIV/0! #DIV/0! 0.90 63.65 #DIV/0! #DIV/0!
5.14 #DIV/0!
#DIV/0! 0.01 0.40 67.55 - 65.25

#DIV/0! #DIV/0! 0.38 78.69 - 96.74
9.80 7.70
0.13 0.09 0.09 6.68 #DIV/0! #DIV/0!

0.18 0.18 0.18 30.10 #DIV/0! #DIV/0!
2.53 #DIV/0!
100.0 100.0 100.00 #DIV/0!

100.0 100.0 100.00 #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!
###
###
###
###
% 2025 2030
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0!
(0.2) 65.3 65.3 1.87

(1.1) 96.7 96.7 0.96
7.7 7.7
#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0!
#DIV/0!
PRAKIRAAN GARDU INDUK - Sistem Sulselbar
PT PLN (Persero) WILAYAH SULSEL, SULTRA & SULBAR
No. NAMA GI TEG. CAPACITY 2002 2003 2004 2005 2006 2007 2008 2009
(KV) MVA
1 GI Pangkep 70/20 1x20

- Beban Puncak ( MW ) 150/20 1x30 12.50 15.00 14.00 12.20 12.70 12.80 14.22 14.90
2 GI Mandai 70/20 2x20

- Beban Puncak ( MW ) 9.30 13.50 13.90 16.40 14.40 14.00 15.52 21.00
3 GI Maros 70/20 1x10

- Beban Puncak ( MW ) - - 7.10 5.80 5.50 3.40 7.12 6.60
4 GI Daya 70/20 2x20

- Beban Puncak ( MW ) 12.60 11.70 14.70 12.70 10.00 18.90 20.82 27.90
5 GI Tello 150/20 1x30

- Beban Puncak ( MW ) 15.30 14.40 17.20 21.50 19.00 22.00 32.42 38.00
6 GI Tallo Lama 150/20 2x30

- Beban Puncak ( MW ) 31.30 34.18 27.70 40.80 37.40 34.70 31.42 40.00
7 GI Bontoala 70/20 2x20

- Beban Puncak ( MW ) 1x30 29.70 28.70 33.30 45.30 37.70 32.50 37.72 45.10
8 GI Panakkukang 150/20 2x30

- Beban Puncak ( MW ) 42.50 38.00 30.00 40.90 49.20 45.80 42.62 52.40
9 GI. Borongloe 70/20 1x10

- Beban Puncak ( MW ) 1x20 4.20 4.30 4.20 6.50 10.00 11.30 12.52 14.40
(KV) MVA
10 GI Sungguminasa 150/20 1x30

- Beban Puncak ( MW ) 18.50 17.20 22.00 25.20 18.30 16.20 18.12 22.30
11 GI Tallasa 150/20 1x16

- Beban Puncak ( MW ) 1x20 15.30 16.70 18.60 21.20 17.70 13.60 16.12 17.70
12 GI Tanjung Bunga 150/20 1x30

- Beban Puncak ( MW ) - - - - 19.90 17.10 23.52 24.30
13 GI Pare Pare 150/20 1x16

- Beban Puncak ( MW ) 9.00 9.00 8.00 8.50 9.50 10.70 9.70 11.80
14 GI Barru 150/20 2x5

- Beban Puncak ( MW ) 4.10 4.00 4.10 4.65 5.00 4.00 5.00 6.10
15 GI Bakaru 150/20 1x20

- Beban Puncak ( MW ) 6.10 6.30 6.10 7.30 4.80 3.00 3.10 5.10
16 GI Pinrang 150/20 1x15

- Beban Puncak ( MW ) 1x16 8.40 6.20 11.50 11.68 11.84 12.16 13.44 17.71
(KV) MVA
17 GI Soppeng 150/20 1x20

- Beban Puncak ( MW ) (1 to skg) 13.30 11.10 9.50 10.20 10.40 7.90 10.70 10.50
18 GI Bone 150/20 2x20

- Beban Puncak ( MW ) 23.30 23.00 23.80 24.10 24.00 13.90 17.30 20.70
19 GI Sidrap 150/20 1x20

- Beban Puncak ( MW ) 12.50 11.10 11.90 14.50 14.80 13.10 14.20 15.50
20 GI Sengkang 150/20 1x30

- Beban Puncak ( MW ) 1x20 12.80 14.30 16.40 19.50 12.80 13.50 12.20 15.80
21 GI Bulukumba 150/20 1x20

- Beban Puncak ( MW ) 17.90 17.70 18.36 18.60 15.80 13.60 14.00 15.00
22 GI Jeneponto 150/20 1x20

- Beban Puncak ( MW ) 9.76 9.60 9.90 10.10 10.50 8.80 10.40 14.30
23 GI Palopo 150/20 2x20

- Beban Puncak ( MW ) - - - - 14.40 17.00 13.95 23.80
24 GI Makale 150/20 1x20

- Beban Puncak ( MW ) - - - - 8.00 9.15 9.49 10.20
25 GI Sinjai 150/20 1x20

- Beban Puncak ( MW ) - - - - - 11.10 12.70 14.90
(KV) MVA
26 GI Kima - 2013 150/20

- Beban Puncak ( MW ) - - - - - - - -
27 GI Tonasa III & IV 150/20 3x31.5

- Beban Puncak ( MW ) 37.50 33.40 27.80 21.20 42.00 22.20 22.20 22.20
28 GI Bosowa 150/20 2x45

- Beban Puncak ( MW ) 27.60 28.00 32.70 30.80 32.30 16.10 17.30 17.30
29 GI Barawaja 30/20 1x20

- Beban Puncak ( MW ) 5.20 5.30 5.00 4.60 11.00 5.30 5.30 5.30
30 GI Polmas 150/20 1x20

- Beban Puncak ( MW ) 9.60 9.40 7.40 8.80 9.80 10.10 9.60 10.90
31 GI Majene 150/20 1x20

- Beban Puncak ( MW ) 6.40 6.40 6.20 7.40 10.00 8.70 9.90 7.00
32 GI Mamuju - 2009 150/20

- Beban Puncak ( MW ) - - - - - - - 7.80
TOTAL BEBAN GI 394.7 388.5 401.4 450.4 498.7 443 483 576.5
GI KONSUMEN .BESAR 70 67 66 57 85 44 45 45
GI UMUM 324 322 336 394 413 399 438 532
Beban Puncak SISTEM 364 367 378 378 418 441 480 521
(KV) MVA
DIVERSITY FACTOR 1.08 1.06 1.06 1.19 1.19 1.00 1.00 1.11
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
15.07 15.54 17.63 20.80 22.50 23.00 24.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
21.19 21.82 24.71 23.70 21.80 24.40 24.40 23.90 23.90 23.90 23.90 23.90
28.66 30.03 34.63 31.10 31.00 33.60 33.60 10.70 10.70 10.70 10.70 10.70
14.45 14.78 16.64 15.90 16.30 16.80 16.80 10.30 10.30 10.30 10.30 10.30
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
- - - 19.70 24.00 23.10 25.19 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
22.20 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00
17.30 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00
5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30
583.7 633.4 710.0 891.9 928.6 1,050.5 856.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
45 76 76 76 76 76 76 76 76 76 76 76
539 557 634 816 852 974 780 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
572 621 696 781 797 1,006 859 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
2022 2023 2024
#DIV/0! #DIV/0! #DIV/0!
23.90 23.90 23.90
#DIV/0! #DIV/0! #DIV/0!
10.70 10.70 10.70
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
10.30 10.30 10.30

2022 2023 2024
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

2022 2023 2024
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

2022 2023 2024
#DIV/0! #DIV/0! #DIV/0!
39.00 39.00 39.00
32.00 32.00 32.00
5.30 5.30 5.30
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!

76 76 76
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
2022 2023 2024
#DIV/0! #DIV/0! #DIV/0!

Beban GI BOSOWA 32.00 27.60 28.00 32.70 30.80 32.30 16.10 17.30 17.30 17.30 32.00 32.00 58.00 58.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00
Total beban GI tanpa Tonasa & Bosowa 253.20 308.36 305.98 322.26 377.63 393.64 380.21 418.28
Beban GI :
3.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BAKARU 1.50 3.40 4.50 5.20 5.80 6.10 6.30 6.10 7.30 4.80 3.00 3.10 5.10 5.15 5.72 5.20 5.90 7.00 7.70 3.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Enrekang 0.20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SIDRAP 14.0 7.4 10.5 9.8 10.40 12.50 11.10 11.90 14.50 14.80 13.10 14.20 15.50 15.66 17.43 21.10 23.20 25.30 36.90 25.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Enrekang 0.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
ENREKANG - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SUNGGUMINASA 0 5 5 10.6 16.50 18.50 17.20 22.00 25.20 18.30 16.20 18.12 22.30 22.53 25.08 26.80 43.10 39.70 46.10 36.69 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
LANNA 0.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
LANNA - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MAROS - 0 0 0 0.00 - - 7.10 5.80 5.50 3.40 7.12 6.60 7.07 8.35 15.20 17.60 19.40 22.40 20.70 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Pattalasang 0.20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
KIMA 0.00 - - - - - - - - - - - 13.14 24.00 23.10 25.19 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Pattalasang 0.20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PATTALASANG - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PANAKKUKANG 37 25.7 32.65 35.5 42.50 42.50 38.00 30.00 40.90 49.20 45.80 42.62 52.40 53.41 59.98 79.00 89.80 73.70 75.20 69.98 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Bolangi 0.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TELLO 13.4 9.8 12.6 14 14.20 15.30 14.40 17.20 21.50 19.00 22.00 32.42 38.00 38.22 42.36 44.70 60.60 55.20 70.20 62.99 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Bolangi 0.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BOLANGI - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MAROS - - - 7.10 5.80 5.50 3.40 7.12 6.60 7.07 8.35 15.20 17.60 19.40 22.40 20.70 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Kima Maros 0.15 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Beban Pelanggan Kima Maros Growth 0.08 - - 10.00 11.00 12.00 13.00 14.00 15.00 16.00 17.00 19.00 21.00 23.00 25.00
KIMA MAROS #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
JENEPONTO - 9.76 9.60 9.90 10.10 10.50 8.80 10.40 14.30 14.36 15.88 17.00 19.00 22.40 27.70 20.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Punagaya 0.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Bantaeng 0.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Beban Pelanggan Smelter Jeneponto 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00
PUNAGAYA - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BULUKUMBA - - - - - 17.90 17.70 18.36 18.60 15.80 13.60 14.00 15.00 15.05 16.63 28.00 30.60 31.80 40.10 29.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Bantaeng 0.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Bira 0.12 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BANTAENG #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BONE 15.4 14.8 20.9 21.6 23.50 23.30 23.00 23.80 24.10 24.00 13.90 17.30 20.70 20.95 23.36 27.20 36.50 29.20 35.00 32.39 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Kajuara 0.20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SINJAI 0 0 0 0 - - - - - - 11.10 12.70 14.90 15.01 16.65 15.80 25.60 25.30 28.60 20.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Kajuara 0.20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
KAJUARA - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PALOPO 0 0 0 0 - - - - - 14.40 17.00 13.95 23.80 24.02 26.70 44.50 52.30 54.60 61.60 47.89 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Siwa 0.04 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Masamba 0.06 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Wotu 0.07 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Malili 0.06 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Luwu 0.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Rantepao 0.06 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SENGKANG 0 11.5 12.35 11.8 12.50 12.80 14.30 16.40 19.50 12.80 13.50 12.20 15.80 15.82 17.45 21.50 23.40 28.60 34.80 23.29 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Siwa 0.08 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TANJUNG BUNGA - 0 0 0 - - - - - 19.90 17.10 23.52 24.30 24.93 28.19 42.20 46.30 59.80 65.90 59.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Sungguminasa 0.20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Bontoala 0.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SUNGGUMINASA 0 5.00 5.00 10.60 16.50 18.50 17.20 22.00 25.20 18.30 16.20 18.12 22.30 22.53 25.08 26.80 43.10 39.70 46.10 36.69 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BONTOALA 27.3 32.5 28.2 31.5 27.8 29.7 28.7 33.3 45.3 37.7 32.5 37.7 45.1 46.0 51.6 48.6 51.6 55.3 68.6 57.6 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Pelanggan Smelter - - 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00 24.00
SIWA - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MASAMBA - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
WOTU - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MALILI - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
LUWU - - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
RANTEPAO - - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BIRA #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PT PLN (Persero)
WILAYAH SULTANBATARA
PRAKIRAAN BEBAN TERTINGGI GI SISTEM SULSEL
s/d Tahun 2020
s/d Tahun 2021
Satuan : MW
GARDU INDUK Realisasi PERKIRAAN
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Existing
PANGKEP 12.00 11.40 10.85 10.90 12.50 12.50 15.00 14.00 12.20 12.70 12.80 14.22 14.90 15.04 16.72 19.10 20.80 22.19 23.00 24.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TONASA 40.00 48.00 33.00 32.70 47.00 37.50 33.40 27.80 21.20 42.00 22.20 22.20 22.20 22.20 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00 39.00
BOSOWA - 8.00 27.90 27.50 32.00 27.60 28.00 32.70 30.80 32.30 16.10 17.30 17.30 17.30 32.00 32.00 58.00 58.00 32.00 32.00 32.00 32.00 32.00 32.00 32.00
MAROS - - - - - - - 7.10 5.80 5.50 3.40 7.12 6.60 7.07 8.35 15.20 17.60 19.40 22.40 20.70 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MANDAI 6.00 7.80 9.00 7.90 9.20 9.30 13.50 13.90 16.40 14.40 14.00 15.52 21.00 21.16 23.48 28.60 23.70 28.80 24.40 24.40 23.90 23.90 23.90 23.90 23.90
DAYA 5.40 5.40 5.75 11.00 11.10 12.60 11.70 14.70 12.70 10.00 18.90 20.82 27.90 28.61 32.33 31.00 31.10 31.00 33.60 33.60 10.70 10.70 10.70 10.70 10.70
TELLO 13.40 9.80 12.60 14.00 14.20 15.30 14.40 17.20 21.50 19.00 22.00 32.42 38.00 38.22 42.36 44.70 60.60 55.20 70.20 62.99 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TALLO LAMA 12.00 14.50 15.60 20.00 21.30 31.30 34.18 27.70 40.80 37.40 34.70 31.42 40.00 40.31 44.76 49.30 47.30 46.00 47.80 40.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BONTOALA 27.30 32.50 28.20 31.50 27.80 29.70 28.70 33.30 45.30 37.70 32.50 37.72 45.10 45.96 51.61 48.60 51.60 55.30 68.60 57.59 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PANAKUKKANG 37.00 25.70 32.65 35.50 42.50 42.50 38.00 30.00 40.90 49.20 45.80 42.62 52.40 53.41 59.98 79.00 89.80 73.70 75.20 69.98 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BORONGLOE 2.51 8.31 2.35 2.20 3.70 4.20 4.30 4.20 6.50 10.00 11.30 12.52 14.40 14.42 15.91 11.50 15.90 16.30 16.80 16.80 10.30 10.30 10.30 10.30 10.30
SUNGGUMINASA - 5.00 5.00 10.60 16.50 18.50 17.20 22.00 25.20 18.30 16.20 18.12 22.30 22.53 25.08 26.80 43.10 39.70 46.10 36.69 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TALLASA/TAKALAR - 8.10 12.20 14.50 12.10 15.30 16.70 18.60 21.20 17.70 13.60 16.12 17.70 17.87 19.88 24.80 31.10 23.60 33.00 22.69 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TANJUNG BUNGA - - - - - - - - - 19.90 17.10 23.52 24.30 24.93 28.19 42.20 46.30 59.80 65.90 59.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PARE-PARE 5.60 6.00 6.50 7.00 7.20 9.00 9.00 8.00 8.50 9.50 10.70 9.70 11.80 11.91 13.23 27.40 27.80 24.10 23.20 20.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BARRU 2.90 3.00 3.50 3.70 3.90 4.10 4.00 4.10 4.65 5.00 4.00 5.00 6.10 6.10 6.73 8.11 9.17 9.32 10.30 10.38 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BAKARU 1.50 3.40 4.50 5.20 5.80 6.10 6.30 6.10 7.30 4.80 3.00 3.10 5.10 5.15 5.72 5.20 5.90 7.00 7.70 3.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PINRANG 14.00 7.40 10.50 9.80 10.40 12.50 11.10 11.90 14.50 14.80 13.10 14.20 15.50 15.66 17.43 21.10 23.20 25.30 36.90 25.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SOPPENG 12.10 7.80 8.50 10.20 11.20 13.30 11.10 9.50 10.20 10.40 7.90 10.70 10.50 10.50 11.56 22.60 16.00 13.50 18.40 14.40 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BONE 15.40 14.80 20.90 21.60 23.50 23.30 23.00 23.80 24.10 24.00 13.90 17.30 20.70 20.95 23.36 27.20 36.50 29.20 35.00 32.39 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SIDRAP 14.00 7.40 10.50 9.80 10.40 12.50 11.10 11.90 14.50 14.80 13.10 14.20 15.50 15.66 17.43 21.10 23.20 25.30 36.90 25.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SENGKANG - 11.50 12.35 11.80 12.50 12.80 14.30 16.40 19.50 12.80 13.50 12.20 15.80 15.82 17.45 21.50 23.40 28.60 34.80 23.29 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BARAWAJA - - - - - 5.20 5.30 5.00 4.60 11.00 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30 5.30
BULUKUMBA - - - - - 17.90 17.70 18.36 18.60 15.80 13.60 14.00 15.00 15.05 16.63 28.00 30.60 31.80 40.10 29.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
JENEPONTO - - - - - 9.76 9.60 9.90 10.10 10.50 8.80 10.40 14.30 14.36 15.88 17.00 19.00 22.40 27.70 20.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MAKALE - - - - - - - - - 8.00 9.15 9.49 10.20 10.26 11.36 15.60 15.40 15.80 20.00 12.80 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PALOPO - - - - - - - - - 14.40 17.00 13.95 23.80 24.02 26.70 44.50 52.30 54.60 61.60 47.89 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SINJAI - - - - - - - - - - 11.10 12.70 14.90 15.01 16.65 15.80 25.60 25.30 28.60 20.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
KIMA - - - - - - - - - - - - - - - - 13.14 24.00 23.10 25.19 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SUBTOTAL BEBAN GI EXISTING 221.11 245.81 272.35 297.40 334.80 382.76 377.58 388.16 437.1 481.9 424.8 463.8 548.6 554.8 645.1 772.2 902.4 909.5 1,007.6 856.2 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Rencana
SULSEL
ENREKANG - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
LANNA - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
PATTALASANG (DAYA BARU) - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BOLANGI (PANAKUKANG BARU) - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
KIMA MAROS - - - #DIV/0! #DIV/0! #DIV/0!
PUNAGAYA - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BANTAENG - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BANTAENG (Smelter) 0.00 40.00 40.00 100.00 100.00
KAJUARA - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
SIWA - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
KEERA 0.00 0.00 30.00 30.00 30.00
MASAMBA 0.00 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
WOTU - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MALILI - - #DIV/0! #DIV/0! #DIV/0! #DIV/0!
LUWU - - - #DIV/0! #DIV/0! #DIV/0!
RANTEPAO - - - #DIV/0! #DIV/0! #DIV/0!
BIRA - - - #DIV/0! #DIV/0! #DIV/0!
SUBTOTAL BEBAN GI RENCANA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
TOTAL BEBAN GI 221.11 245.81 272.35 297.40 334.80 382.76 377.58 388.16 437.05 481.90 424.75 463.84 548.60 554.79 645.09 772.21 902.41 909.51 1007.60 856.22 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
BEBAN INTERKONEKSI SULAWESI 358.33 371.70 373.72 385.49 385.50 427.15 449.12 501.20 542.30 564.90 628.64 699.86 804.07 873.30 941.82 938.83 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Diversity Factor Diversity #REF! #REF! #REF! #REF! 1.13 0.95 0.93 1.01 0.98 1.03 1.10 1.12 1.04 1.07 0.91 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
No. SUBSTATION Teg (kV)
No Unit Total Peak Add Peak Add Peak Add Peak Add Peak Add Peak Add Peak Add Peak Add
(MVA) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA)
Area Makassar Utara

1 Pangkep
70/20 1 20 st
150/20 1 30 30
30 24.79 #DIV/0! #DIV/0! 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
97% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2. Mandai
70/20 1 5 -
70/20 1 2.5 -
1996 : ex Pnkng 1 20 20
2005 : ex Pnkng 1 20 20
40 24.40 23.90 23.90 23.90 23.90 23.90 23.90 23.90
72% 70% 70% 70% 70% 70% 70% 70%
3. Daya
2005 : ex Pnkng 70/20 2 20 40
40 33.60 10.70 10.70 10.70 10.70 10.70 10.70 10.70
66% 21% 21% 21% 21% 21% 21% 21%
4 Maros
70/20 1 10 30
2010 150/20 1 30 30 20.70 #DIV/0! 30.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
30 81% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 Kima Makassar
2013 150/20 1 30 - 25.19 #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6 KIMA Maros
2015 150/20 1
#DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7 Tallo Lama 30
1995 150/20 2 30 30
60 40.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
8 Bontoala
70/20 2 20 40
1995 70/20 1 30 30
70
2015 150/20 1 60 GIS

70/20 70 57.59 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0!
Area Makassar Selatan

1 Tello
1992 30/20 1 20 -
2004 150/20 1 30 30
30 62.99 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0!
2 Panakukang
70/20 2 20
1995 70/20 1 20
2005 150/20 2 30 60
60 69.98 #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
3 Tanjung Bunga
2006 150/20 1 30 30
30 59.09 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0!
4 Borongloe
70/20 1 10 st
2006 70/20 1 20 20
20 16.80 10.30 10.30 10.30 10.30 10.30 10.30 10.30
99% 61% 61% 61% 61% 61% 61% 61%
5 Tallasa
1996 150/20 1 16 st
2000 150/20 1 20 20
20 22.69 #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6 Sungguminasa
1998 150/20 1 30 30
30 36.69 #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
36% #DIV/0! -30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7 Lanna
2016 150/20 1
1 0.00 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0!
0% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8 Pattalasang (Daya Baru)

150/20 1
1 0.0 60.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9 Bolangi
150/20 1 60 60 0.00 #DIV/0! 120 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Pare - Pare Branch

CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
1. Pare-pare
150/20 1 16 16
16 20.30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 30 #DIV/0! #DIV/0!
2. Barru
150/20 2 5 10
Pinrang Branch
1 Bakaru
150/20 1 20 20
2 Pinrang
1 15 15
150/20 1 16 16
31 25.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0!
50% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -31 #DIV/0! #DIV/0!
3 Enrekang
150/20 1 30
- 0.00 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
Watampone Branch
1. Soppeng
1995 150/20 1 20
2000 150/20 1 20 20
2. Bone / Watampone
1995 150/20 1 20 20
2000 150/20 1 20 20
3. Sidrap
1995 150/20 1 20 20 25.79 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4 Kajuara
2019 150/20 #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4 Sengkang
1999 150/20 1 16 -
2002 150/20 1 30 -
2008-dari sopeng 1 20 20 23.29 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 Keera
2011 150/20 1 30 -
- - 30 - 30 30 30 30 30.00 30.00
0% 0% 59% 59% 59% 59% 59%
Bulukumba Branch
1. Bulukumba
2006 150/20 1 20 20
20 29.09 #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2 Sinjai
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
2007 150/20 1 20 20
3 Jeneponto
2006 150/20
20.10 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4 Bantaeng
2016 150/20
#DIV/0! 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 Punagaya
150/20
#DIV/0! 30 #DIV/0! 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6 Bira
150/20
#DIV/0! 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7 Bantaeng Switching
2016 150/20
300 0.00 40.00 40.00 100.00 100.00 150.00 150.00
0% 16% 16% 39% 39% 59% 59%
Palopo Branch
1. Palopo
2006 150/20 2 20 40
40 47.9 30.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2. Makale
2006 150/20
20.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
4 Wotu
2017 150/20
0.0 30.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 Malili
2017 150/20
0.00 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6 Masamba
150/20
0.00 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7 Luwu
150/20
8 Rantepao
150/20
9 Siwa
150/20
60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Big Consumer
1. Tonasa III & IV
150/20 3 32 95 39.0 39.0 39.0 39.0 39.0 39.0 39.0 39.0
2 Barawaja 10
150/30/20 1 20 20 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3
CAPACITY 2016 2017 2018 2019 2020 2021 2022 2023
3 Semen Bosowa
150/20 2 45 90 32.0 32.0 32.0 32.0 32.0 32.0 32.0 32.0
TOTAL PEAK KONSUMEN BESAR (MW) 76 76 76 76 76 76 76 76
TOTAL PEAK LOAD 1 (MW) 525.3 - #DIV/0! 300.0 #DIV/0! 210.0 #DIV/0! 60.0 #DIV/0! 120.0 #DIV/0! 30.0 #DIV/0! 120.0 #DIV/0! -
TOTAL PEAK LOAD 2 (MW) 261.84 30.00 #DIV/0! 240.00 #DIV/0! 60.00 #DIV/0! 180.00 #DIV/0! - #DIV/0! 60 #DIV/0! - #DIV/0! -
TOTAL SYSTEM PEAK LOAD (MW) 863 30 #DIV/0! 540 #DIV/0! 270 #DIV/0! 240 #DIV/0! 120 #DIV/0! 90 #DIV/0! 120 #DIV/0! -
SCENARIO NORMAL (MW) 939 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
ANNUAL DIVERSITY FACTOR 0.92 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2024 2025 2026 2027 2028 2029 2030
No Unit Peak Add Peak Add Peak Add Peak Add Peak Add Peak Add Peak Add
(MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA) (MW) (MVA)
Area Makassar Utara

1 Pangkep
70/20 1 20
150/20 1 30
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! -30 #DIV/0! #DIV/0! #DIV/0!
2. Mandai
70/20 1 5
70/20 1 2.5
1996 : ex Pnkng 1 20
2005 : ex Pnkng 1 20
23.90 23.90 23.90 23.90 23.90 23.90 23.90
70% 70% 70% 70% 70% 70% 70%
3. Daya dr Pnkkang
2005 : ex Pnkng 70/20 2 20
10.70 10.70 10.70 10.70 10.70 10.70 10.70
21% 21% 21% 21% 21% 21% 21%
4 Maros
70/20 1 10
2010 150/20 1 30 #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! -30 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 Kima Makassar
2013 150/20 1 30 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0! -
6 KIMA Maros
2015 150/20 1
7 Tallo Lama
1995 150/20 2 30
CAPACITY 2024 2025 2026 2027 2028 2029 2030
8 Bontoala
70/20 2 20
1995 70/20 1 30
2015 150/20 1 60
70/20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0!

1 Tello
1992 30/20 1 20
2004 150/20 1 30
#DIV/0! 120.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2 Panakukang
70/20 2 20
1995 70/20 1 20
2005 150/20 2 30
#DIV/0! #DIV/0! 60.0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0!
CAPACITY 2024 2025 2026 2027 2028 2029 2030
3 Tanjung Bunga
2006 150/20 1 30
#DIV/0! 120 #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0!
4 Borongloe
70/20 1 10
2006 70/20 1 20
10.30 10.30 10.30 10.30 10.30 10.30 10.30
61% 61% 61% 61% 61% 61% 61%
5 Tallasa
1996 150/20 1 16
2000 150/20 1 20
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60
6 Sungguminasa
1998 150/20 1 30
#DIV/0! 120 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7 Lanna
2016 150/20 1
1 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

150/20 1
1 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
9 Bolangi
150/20 1 60 #DIV/0! #DIV/0! #DIV/0! 120 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Pare - Pare Branch

CAPACITY 2024 2025 2026 2027 2028 2029 2030
1. Pare-pare
150/20 1 16
2. Barru
150/20 2 5
#DIV/0! #DIV/0! #DIV/0! #DIV/0! 30 #DIV/0! #DIV/0! #DIV/0!
Pinrang Branch
1 Bakaru
150/20 1 20
2 Pinrang
1 15
150/20 1 16
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0!
3 Enrekang
150/20 1 30
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0!
CAPACITY 2024 2025 2026 2027 2028 2029 2030
Watampone Branch
1. Soppeng
1995 150/20 1 20
2000 150/20 1 20
#DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2. Bone / Watampone
1995 150/20 1 20
2000 150/20 1 20
3. Sidrap
1995 150/20 1 20 #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4 Kajuara
2019 150/20 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4 Sengkang
1999 150/20 1 16
2002 150/20 1 30
2008-dari sopeng 1 20 #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5 Keera
2011 150/20 1 30
30.00 30.00 30.00 30.00 30.00 30.00 30.00
59% 59% 59% 59% 59% 59% 59%
Bulukumba Branch
1. Bulukumba
2006 150/20 1 20
2 Sinjai
CAPACITY 2024 2025 2026 2027 2028 2029 2030
2007 150/20 1 20
#DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! -20 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3 Jeneponto
2006 150/20
4 Bantaeng
2016 150/20
5 Punagaya
150/20
6 Bira
150/20
2016 150/20
150.00 250.00 250.00 250.00 250.00 250.00 250.00
59% 98% 98% 98% 98% 98% 98%
Palopo Branch
1. Palopo
2006 150/20 2 20
#DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 60 #DIV/0!
2. Makale
2006 150/20
#DIV/0! #DIV/0! #DIV/0! 60 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY 2024 2025 2026 2027 2028 2029 2030
4 Wotu
2017 150/20
5 Malili
2017 150/20
6 Masamba
150/20
7 Luwu
150/20
8 Rantepao
150/20
9 Siwa
150/20
Big Consumer
1. Tonasa III & IV
150/20 3 32 39.0 39.0 39.0 39.0 39.0 39.0 39.0
2 Barawaja
150/30/20 1 20 5.3 5.3 5.3 5.3 5.3 5.3 5.3
CAPACITY 2024 2025 2026 2027 2028 2029 2030
3 Semen Bosowa
150/20 2 45 32.0 32.0 32.0 32.0 32.0 32.0 32.0
TOTAL PEAK KONSUMEN BESAR (MW) 76 76 76 76 76 76 76
TOTAL PEAK LOAD 1 (MW) #DIV/0! 360 #DIV/0! 60 #DIV/0! 180 #DIV/0! 270 #DIV/0! - #DIV/0! 60 #DIV/0! 60
TOTAL PEAK LOAD 2 (MW) #DIV/0! 120 #DIV/0! 60 #DIV/0! 180 #DIV/0! - #DIV/0! 60 #DIV/0! 120 #DIV/0! -
TOTAL SYSTEM PEAK LOAD (MW) #DIV/0! 480 #DIV/0! 120 #DIV/0! 360 #DIV/0! 270 #DIV/0! 60 #DIV/0! 180 #DIV/0! 60
SCENARIO NORMAL (MW) #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
ANNUAL DIVERSITY FACTOR #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CAPACITY
No Unit KETERANGAN
(MVA)
Area Makassar Utara

1 Pangkep
70/20 1 20
150/20 1 30
2. Mandai
70/20 1 5
70/20 1 2.5
1996 : ex Pnkng 1 20
2005 : ex Pnkng 1 20
3. Daya dr Pnkkang
2005 : ex Pnkng 70/20 2 20
4 Maros
70/20 1 10
2010 150/20 1 30
5 Kima Makassar
2013 150/20 1 30
6 KIMA Maros
2015 150/20 1
7 Tallo Lama
1995 150/20 2 30
CAPACITY
No Unit KETERANGAN
(MVA)
8 Bontoala
70/20 2 20
1995 70/20 1 30
2015 150/20 1 60
70/20

1 Tello
1992 30/20 1 20
2004 150/20 1 30
2 Panakukang
70/20 2 20
1995 70/20 1 20
2005 150/20 2 30
CAPACITY
No Unit KETERANGAN
(MVA)
3 Tanjung Bunga
2006 150/20 1 30
4 Borongloe
70/20 1 10
2006 70/20 1 20
5 Tallasa
1996 150/20 1 16
2000 150/20 1 20
6 Sungguminasa
1998 150/20 1 30
7 Lanna
2016 150/20 1
1

150/20 1
1
9 Bolangi
150/20 1 60
Pare - Pare Branch

CAPACITY
No Unit KETERANGAN
(MVA)
1. Pare-pare
150/20 1 16
2. Barru
150/20 2 5
Pinrang Branch
1 Bakaru
150/20 1 20
2 Pinrang
1 15
150/20 1 16
3 Enrekang
150/20 1 30
CAPACITY
No Unit KETERANGAN
(MVA)
Watampone Branch
1. Soppeng
1995 150/20 1 20
2000 150/20 1 20
2. Bone / Watampone
1995 150/20 1 20
2000 150/20 1 20
3. Sidrap
1995 150/20 1 20
4 Kajuara
2019 150/20
4 Sengkang
1999 150/20 1 16
2002 150/20 1 30
2008-dari sopeng 1 20
5 Keera
2011 150/20 1 30
Bulukumba Branch
1. Bulukumba
2006 150/20 1 20
2 Sinjai
CAPACITY
No Unit KETERANGAN
(MVA)
2007 150/20 1 20
3 Jeneponto
2006 150/20
4 Bantaeng
2016 150/20
5 Punagaya
150/20
Beban Smelter Jeneponto
6 Bira
150/20
2016 150/20
Beban Smelter Bantaeng
Palopo Branch
1. Palopo
2006 150/20 2 20
2. Makale
2006 150/20
CAPACITY
No Unit KETERANGAN
(MVA)
4 Wotu
2017 150/20
5 Malili
2017 150/20
6 Masamba
150/20
7 Luwu
150/20
8 Rantepao
150/20
9 Siwa
150/20
Big Consumer
1. Tonasa III & IV
150/20 3 32 Sesuai perjanjian jual beli tenaga listrik.
2 Barawaja
150/30/20 1 20 Sesuai perjanjian jual beli tenaga listrik.
CAPACITY
No Unit KETERANGAN
(MVA)
3 Semen Bosowa
150/20 2 45 Sesuai perjanjian jual beli tenaga listrik.
TOTAL PEAK KONSUMEN BESAR (MW)
TOTAL PEAK LOAD 1 (MW)

TOTAL PEAK LOAD 2 (MW)
TOTAL SYSTEM PEAK LOAD (MW)
SCENARIO NORMAL (MW)
ANNUAL DIVERSITY FACTOR Total Relokasi 2009-18 : 190 MVA

Total Trafo Baru 2009-18 : 2.050 MVA
C166: Arief:
30 MVA Gangguan Tap Changer
BH172: PLN:
Beban Smelter
BJ199: PLN:
Beban Smelter Punagaya

Bahasa

Perhitungan Simple E

Diunggah oleh

Informasi Dokumen

Deskripsi:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Deskripsi:

Hak Cipta:

Format Tersedia

Perhitungan Simple E

Diunggah oleh

Deskripsi:

Hak Cipta:

Format Tersedia

Golongan Tarif Tahun Dasar 2000 Tarif Dasar Listrik

Rumah Tangga (tanpa oil) PDRB Total Tanpa Migas R

s (sales) : penjualan (kwh)

No. Lapangan Usaha (17) Kategori

A Pertanian, Kehutanan, dan Perikanan

Pertambangan Minyak, Gas dan Panas Bumi MIGAS

A Pertanian, Kehutanan, dan Perikanan

Growth Populasi GPOP

Rasio Elektrifikasi PLN REPLN

Pelanggan Non PLN PNPLN

Rasio Elektrifikasi Total RETOT

PDRB Menurut Lapangan Usaha ADHK 2010 - 17 Kategori (Rupiah Juta)

3,661,523 3,836,540 4,210,914 4,258,466 4,639,202

1,329,150 1,418,717 1,508,664 1,586,533 1,650,377

122,660 133,269 164,123 159,661 172,888

51,598,674.2 54,777,628.8 58,513,463.5 62,262,838.0 66,187,869.1

12.0% 12.6% 12.4% 12.5% 12.9%

8.1% 8.1% 8.1% 8.1% 8.4%

7.1% 7.0% 7.2% 6.8% 7.0%

2.6% 2.6% 2.6% 2.5% 2.5%

2,277,691 2,305,924 2,333,480 2,360,388 2,386,604

57% 64% 72% 98% 97%

49.1 52.8 56.9 64.5 67.8

76.46 83.21 90.5 100.6 104.3

1,553.0 1,572.5 1,592.3 1,559.5 1,538.7

#REF! 7.66 7.65 13.48 5.08

#REF! 6.79 6.78 9.88 5.61

#REF! 8.82 8.82 11.15 3.68

- 17 Kategori (Rupiah Juta) Proyeksi PDRB berdasarkan Pertumbuhan To

5,056,200 5,293,650 5,581,654 5,925,861 6,291,295

1,767,208 1,876,974 1,985,364 2,111,990 2,246,684

197,470 137,345 133,424 122,660 122,660

70,228,359.9 74,638,317.3 79,253,517.4 84,159,933.9 89,357,492.7

12.8% 12.8% 12.8% 12.7% 12.6%

8.5% 8.8% 8.7% 8.7% 8.6%

7.2% 7.1% 7.0% 7.0% 7.0%

2.5% 2.5% 2.5% 2.5% 2.5%

2,412,118 2,436,921 2,461,028 2,487,224 2,513,420

95% 98% 95% 97% 96%

70.4 78.5 83.0

113.2 129.2 138.8

1,607.4 1,645.8 1,671.8

ksi PDRB berdasarkan Pertumbuhan Total PDRB

6,679,264 7,091,158 7,580,305

2,389,958 2,542,359 2,719,721

122,660 122,660 122,660

94,875,575.7 100,733,949.1 106,953,598.1

Hasil Forecast (Time Series)

96% 95% 96%

2018 2019 2,020

45.567303973 42.311796845 39.282315535

70.270982335 64.580955367 59.353468899 76.46447649 83.205985815

1,533.70 1,514.67 1,495.88

90.544 100.637 104.339 113.176 129.24 138.792

KWH Rumah Tangga SRES $DL,$LS PDRB NRES

DAYA Rumah Tangga PRES $LS, $CA PDRBR/POP NRES

PELANGGAN Rumah Tangga NRES = REPLN/100*RT

TRES 2010 2022

Definition; P%(201 NRES=REPL 1 NRES NRES REPLN RT

2 SRES SRES PDRB 7