Anda di halaman 1dari 138

Tender/Project : Dificulty factor

OH
Sub Contractor OH

Item No. Description Code No. Unit

1 UK labour L-001 Day


2 Semi skilled labour L-002 Day
2 Skilled labour L-003 Day
3 Mason L-004 Day
4 Carpenter L-005 Day
5 Painter L-006 Day
6 Tiler L-007 Day
7 Welder L-008 Day
8 Plumber L-009 Day
9 Rigger L-010 Day
10 Bar bender L-011 Day
11 Electrician L-011 Day

12 Driver L-013 Day


13 Driver-Heavy L-014 Day

14 Operator L-015 Day


15 Operator-Hevy L-016 Day

1 Excavation manual LL-001 m3


2 Triming and leveling by manual LL-001-1 m2

3 labour for Backfilling with machinery LL-002 m3


4 labour for Backfilling manually LL-002.1 m3
5 Labour for Earth work support LL-044 m2
Mixing and laying lean concrete including transport
6 within building permises LL-004 m3

Mixing and laying Reinforced concrete for foundation


7 including transport within building permises LL-004 m3

Mixing and laying Reinforced concrete for


Columns,/stair case including transport within building
8 permises LL-004 m3
9 Labour for Pouring with porker LL-005 m3

10 Concrete dilivery by manuwal withing 30m LL-006 m3


11 Lean concrete laying and leveling LL-007 m3
11 Concrete curing LL-008 m2
12 labour form work making,fixing and removing-general LL-009 m2

13 labour form work fixing-beams/columns LL-009 m2


14 labour form work fixing-staircase LL-009 m2

15 Labour for cuting bending and fixing of re bar LL-010 tons


16 Labour for cuting bending of re bar with machine LL-011 tons
17 Labour for cuting bending of re bar manually LL-011 tons

18 Labour for fixing of re bar LL-012 tons


19 Labour for random rubble LL-011 m3

20 Labour for random rubble- with pointing


21 labour for brick work LL-012 m3
22 Labour for 110mm brick wall LL-013 m2
23 Labour for 225mm brick wall LL-014 m2
24 Labour for 225mm brick wall-Gable m2
25 Labour for 100mm solid block LL-015 m2

26 Labour for 150mm solid block LL-016 m2


27 Labour for 200mm solid block LL-017 m2

28 Labour for Rendering rough LL-003 m2


29 labour for DPC plastering LL-018 m2
30 Labour for plastering 15mm, cement floating LL-019 m2

31 Labour for plastering 15mm, rough LL-020 m2


32 Labour for plastering 15mm, smooth LL-021 m2

33 Labour for Reveal plastering LL-022 m


34 Labour for soffit plastering LL-023 m2
35 Labour for columns plastering m2

36 Labour for rendering-smooth LL-024 m2


37 Labour for cement sand skirting LL-025 m

38 Labour for making molding m


39 Labour for fixing floor tile LL-026 m2
40 Labour for fixing wall tile LL-027 m2

41 Labour for bed for floor tile LL-028 m2


42 Labour for bed for wall tile LL-029 m2

43 Labour for fixing floor tile-300x 3000 tile only LL-030 m2


44 Labour for fixing wall tile-300x 3000 tile only LL-031 m2
45 Labour for floor cleaning and smoothing to floor paint LL-028 m2

46 Labour for floor paint LL-029 m2


47 Labour for smoothing wall,sand paper,putty LL-030 m2

48 Apply first coat of paint LL-031 m2


49 Apply second coat of paint LL-032 m2
50 Apply One coat of filler LL-033 m2

51 Apply One coat of primer LL-034 m2


52 Labour for internal painting with skim coat (5 coat) m2

53 External wall painting m2


54 Soffit painting m2
55 Labour for power trowel LL-035 m2
56 Head transport of metal and sand beyond 100m (rate fLL-036 100m
57 Head transport of Cement beyond 100m (rate for 50kg LL-037 100m
58 Head transport of steel beyond 100m (rate for 1000kg LL-038 100m

59 Head transport of brick beyond 100m (rate for 1000No) LL-039 100m
60 Head transport of blocks 100mm beyond 100m (rate forLL-040 100m

61 Labour for steel fabrication (including tools, electricity,wLL-041 tone


62 Labour structural steel erection (including crane) LL-042 m2
63 Profesional charges for detailing steel LL-043 tone

64 Point stone rubble paching LL-045 m2


65 Floor stone sleets LL-046 m2

66 Granite-edge polishing LL-047 m


67 Granite-fixing LL-048 m2
68 Wash basin cutting LL-049 Nr

69 Titanium cut cement finish-with titanium LL-050 m2


70 Terrazo finish LL-051 m2

71 Calicut tile with vally and hip m2


72 Calicut tile (pala 2) m2
73 Asbestose with vally and hip m2

74 Asbestose+ (pala 2) m2
75 Valance board plain m

76 Valance board Decorative m


77 Expose rafter m2
78 Door frame normal for rooms Nr

79 Door frame Nr
80 Door frame with louvers Nr

81 Door fram with arch Nr


82 Window no uda frame Nr
83 Window with uda frame Nr

84 Fan light 15" x 18" Nr


85 Door sash normal m2

86 Door sash kata (panels) m2


87 Window sash normal m2
88 Window sash with glass m2
89 Ceiling lunumidella grove m2
90 Ceiling lunumidella normal m2
91 Ceiling Asbestose 2' x 2' m2

92 Ceiling Asbestose 4' x 4' m2

Fixing Fabricated Roof Trusses (Gree Holding Lanka-


Sub Contracotr) Fabrication of Balance Steel Roof
93 Trusses and Zn/Al Roof Covering Including Insullation m2
(Air Gap tapes, Double Gum tapes). (Including Fixing
Gutters, Down Pipes, Ridge and Valley Gutters)
1.00 Updated Rates
4%
110%

Rate frm sub


Normal lab Rate frm sub
Final price Updated on Unit contractor
rate contractor
with their OH

1,200.00 1,248.00
1,400.00 1,456.00
1,500.00 1,560.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,600.00 1,664.00
1,500.00 1,560.00
1,500.00 1,560.00
1,500.00 1,560.00

1,000.00 1,040.00
1,200.00 1,248.00

1,200.00 1,248.00
1,500.00 1,560.00
-

705.86 734.09 f3 20.00 22.00


50.00 52.00

250.00 260.00
425.00 442.00
300.00 312.00

2,300.00 2,392.00 m3 2,200.00 2,420.00

2,400.00 2,496.00 m3 2,400.00 2,640.00

2,500.00 2,600.00 m3 2,500.00 2,750.00


480.00 499.20

450.00 468.00
300.00 312.00
5.00 5.20
- m2

591.80 615.47 ft2 55.00


484.20 503.57 45.00

20,000.00 20,800.00 ton 12,500.00 13,750.00


6,000.00 6,240.00
8,500.00 8,840.00

3,500.00 3,640.00
2,200.00 2,288.00 m3 1,837.46 2,022.00

-
1,910.00 1,986.40
484.20 503.57 45.00
538.00 559.52 50.00
377.00 392.08
376.60 391.66 ft2 35.00 39.00

430.40 447.62 ft2 40.00 44.00


484.20 503.57 45.00

376.60 391.66 ft2 35.00 39.00


226.00 235.04 21.00
376.60 391.66 ft2 35.00 39.00

376.60 391.66 ft2 35.00 39.00


376.60 391.66 ft2 35.00 39.00

430.40 447.62 ft 40.00 44.00


538.00 559.52 ft2 50.00 55.00
377.00 392.08 35.00

269.00 279.76 25.00


164.00 170.56 ft 50.00

240.00 249.60
645.60 671.42 60.00
807.00 839.28 75.00

216.00 224.64 20.00


237.00 246.48 22.00

753.20 783.33 70.00


753.20 783.33 70.00
97.00 100.88 9.00

87.00 90.48 8.00


107.60 111.90 10.00 11.00

43.04 44.76 4.00 5.00


48.42 50.36 4.50 5.00
45.73 47.56 4.25 5.00

48.42 50.36 4.50 5.00


269.00 279.76 25.00 28.00

139.88 145.48 13.00 15.00


226.00 235.04 21.00 24.00
140.00 145.60 13.00
630.00 655.20
50.00 52.00
1,000.00 1,040.00

760.00 790.40
950.00 988.00

25,000.00 26,000.00
430.40 447.62 40.00
5,000.00 5,200.00

699.40 727.38 65.00


591.80 615.47 55.00

492.00 511.68 150.00


1,076.00 1,119.04 100.00
750.00 780.00 750.00

2,421.00 2,517.84 225.00


1,990.60 2,070.22 185.00

431.00 448.24 40.00


323.00 335.92 30.00
377.00 392.08 35.00

302.00 314.08 28.00


246.00 255.84 75.00

525.00 546.00 160.00


1,507.00 1,567.28 140.00
- 1100-1200

1,400.00 1,456.00 1,400.00


- 1400+nr of louvers x 50

- door frame +1500 for arch


700.00 728.00 700.00
950.00 988.00 950.00

700.00 728.00 700.00


3,228.00 3,357.12 300.00

10,760.00 11,190.40 1,000.00


3,228.00 3,357.12 300.00
4,304.00 4,476.16 400.00
807.00 839.28 75.00
431.00 448.24 40.00
377.00 392.08 35.00

269.00 279.76 25.00

1,100.00 1,144.00
Rate accuracy OK

Basic Prices-Material
Material prices at: Gampaha

Basic price
Item No. Description Code No. Unit
from HO

1 Earth Deliver at site/Gravel M-0001 cube 1,413.43


2 Polythene guage 1000 M-0002 kg
3 Cement M-0003 bgs 830.00
4 sand M-0004 cubes 13,428.57
5 Metal 3/4" (20mm) M-0005 Cubes 6,285.71
6 water M-0006 lit 0.25
7 Metal 1" M-0007 cubes 6,000.00
8 Quarry dust M-0008 cubes 6,000.00
9 ABC M-0009 cubes
10 Chips M-0010 cubes 5,428.57
11 Ready mix Con G15 M-0011 m3
12 Ready mix Con G20 M-0012 m3
13 Ready mix Con G25 M-0013 m3 11,800.00
14 Ready mix Con G30 M-0014 m3
15 Jute Hessian M-0015 m2
16 Plywood 12mm M-0016 m2 1,111.11
17 Plywood 15mm (normal) M-0017 m2 1,197.92
18 Plywood 18mm M-0018 m2 1,215.28
19 Plywood 12mm-coated M-0019 m2
20 Plywood 15mm-coated M-0020 m2
21 Plywood 18mm-coated M-0021 m2
22 Timber 2 x 2" M-0022 m 120.00
23 Timber 4 x 2" M-0023 m 300.00
24 Timber 1 x 2" M-0024 m 60.00
25 Timber 2 x 4" M-0025 m
26 Timber 3 x 4" kempus M-0026 m
27 Tread bar 6mm M-0027 m 125.00
28 Timber 2 x 2" kempus M-0022 m 180.00
29 Timber 4 x 2" kempus M-0023 m 540.00
30 Timber 1 x 2" kempus M-0024 m
31 Tread bar xxmm M-0028 m
32 Tread bar xxmm M-0029 m
33 P cone 6 mm M-0030 Nr 24.00
34 P cone xx mm M-0031 Nr
32 P cone xx mm M-0032 Nr
33 Diesel M-0033 Lit 110.00
34 Greese M-0034 kg 125.00
35 Tor steel M-0035 tons 107,000.00
36 Mild steel M-0036 tons 140,000.00
37 Binding wire M-0037 kg 175.00
38 6 x 9" Rubble M-0038 Cube 5,000.00
39 4 x 6 Rubble M-0039 Cube
40 Wire nails M-0040 kg 170.00
41 ENG bricks M-0041 Nr 16.00
42 Solid block work 15"x 7" x 4" M-0042 Nr 35.00
43 Solid block work 15"x 7" x 6" M-0043 Nr 90.00
44 Solid block work 15"x 7" x 8" M-0044 Nr 120.00
45 hollow block work 15"x 7" x 4" M-0045 Nr 85.00
46 hollow block work 15"x 7" x 6" M-0046 Nr
47 hollow block work 15"x 7" x 8" M-0047 Nr 130.00
48 Bitumen (Tar) M-0048 Lit
49 Chiken mesh M-0049 m2 300.00
50 Color powder M-0050 kg 520.00
51 Floor tile 300x300 (rough porcelain) M-0051 Nr 165.75

Floor tile 600x300 non slippery


52
coloured homogeous vitreous
porcelain floor tile M-0052 Nr 700.00
53 Floor tile 300x300 (porcelain) Nr 150.00
54 Floor Granite 300X300 Nr 900.00
Floor tile 400x400 (double layer
55 porcelain super cut) Nr 335.00
Floor tile 500x500 (double layer
porcelain super cut) Nr 518.50

Floor tile 600x600 (non slippery matt


finished coloured homogeneous
vitreous porcelain floor tile) Nr 1,210.00
Floor tile 600x300 (double layer
porcelain super cut mat finish) Nr 578.00
56 Wall tile 300x600 (glazed ceramic) M-0053 Nr 600.00
57 Wall tile 600x300 (Homogeneous) M-0054 Nr 357.00
55 Tile grout M-0055 kg 190.00
56 Tile mortar M-0056 kg 29.00
57 Floor paint M-0057 lit 900.00
58 Sand papers M-0058 No
59 Paint 6" Brush M-0059 No 850.00
60 Skim coat M-0060 kg 35.00
61 Wall putty M-0061 Ltr 133.00
62 Acrylic Wall filler M-0062 Ltr 225.00
63 Alkali res primer M-0063 Ltr 750.00
64 Weathershield texture base M-0064 ltr
65 Interior texture base M-0065 ltr
66 Emulsion paint M-0066 ltr 896.00
67 Weathershield paint M-0067 ltr 975.00
Enamal paint ltr 1,500.00
68 Polysulphide expansion joints sealent M-0068 Ltr 190.00
69 Polysulphide primer M-0069 Ltr 3,450.00
70 15mm dia backer rod M-0070 m
71 12mm thick regiform board M-0071 m2
72 20mm dia conduite M-0072 m
73 Floor hardner M-0073 kg
74 Gloss paint M-0074 Ltr
75 Structural steel M-0075 tone
76 Bara Emulsion M-0076 Ltr
77 BRC mesh A142 M-0077 m2
78 50x50mm GI mesh m2 441.74
Plumbing items

Other items

Item No. Description Code No. Unit Basic price

15mm dia backer rod M-0037 m 15.00


Geotextile- by finco (Polyfelt ts 50 m2 100.50
Polysulphide expansion joints sealent M-0035 Ltr 1,662.50
Polysulphide primer M-0036 Ltr 3,450.00
1 Rigiform 10mm 4x4' Nr 190.00
Rigiform 25mm 4x4' Nr 360.00
Rigiform 6mm 4x4' Nr 96.00
Water Bar PVC 20mm m 1,400.00
Water Bar PVC 170mm m 1,235.00
GI sheet Guage 18 8" x 4" m2 1,728.33
Marble (from Lanka wall tile) m2 11,550.00
Granite-Jet Black m2 15,602.00
Floor stone slates 12 x12 m2 5,111.00
Wall stone slates-random sizes m2 4,196.40
Decorative valance board m 688.80
Pantry cupberd m 9,840.00
Wood hand rail m 2,000.00
Skirting- Teak or nadun m 574.00
Skirting- treted rubber m 328.00
Temperd glass-10mm m2 9,146.00

Leasing material

Item No. Description Code No. Unit Basic price

1 Bracing 2200 L-0001 Nr 0.25


Cat walk panel 550 x1700 L-0002 Nr 1.00
Clam fix adjustable L-0003 Nr 0.25
Clam free adjustable L-0005 Nr 0.25
Frame 1700 x 920 L-0007 Nr 0.75
GI pipes 1000mm L-0009 Nr 0.25
GI pipes 2000mm L-0010 Nr 0.50
GI pipes 3000mm L-0011 Nr 0.75
GI pipes 3500mm L-0012 Nr 0.88
GI pipes 4500mm L-0013 Nr 1.13
GI pipes 5000mm L-0014 Nr 1.25
GI pipes 5700mm L-0015 Nr 1.43
Jack Base U 30 x 600 L-0017 Nr 0.50
Joint pin for frame normal L-0019 Nr 0.25
Safety Chain 3m L-0021 Nr 1.00
Turn Buckle 250mm L-0023 Nr 1.00
L-0024
Distance
From head office 220 km Updated Rates
Over head indefined 100%

Price from
Last updated
Final Rate purchasing Remarks
on
dep

1,414.00

830.00
13,429.00
6,286.00
1.00
6,000.00
6,000.00

5,429.00

11,800.00

1,112.00 1980 PER 7 x 4' sheet


1,198.00
1,216.00

120.00
300.00
60.00
-
-
125.00

-
-
24.00
-
-
110.00
125.00
107,000.00
140,000.00
175.00
5,000.00
-
170.00
16.00
35.00 Amstrong
90.00 Amstrong
120.00 Amstrong
85.00 Amstrong
Amstrong
130.00 Amstrong
- bitumex
300.00
520.00
166.00 0.36

700.00
150.00 Rocell
900.00 Rocell

335.00 Royal cermic

519.00 Royal cermic

1,210.00 Royal cermic

578.00 Royal cermic


600.00
357.00
190.00 Lanka wall tile
29.00 Lanka wall tile
900.00
-
850.00
35.00
133.00
225.00
750.00
-
-
896.00
975.00
1,500.00
190.00 4ltr @ 6650
3,450.00
-
-
-
-
-
-
-
-
442.00
Price
Transport Lording/Unlo
( Rs.)
rding
15.00 15.00
100.50 100.50
1,662.50 1,662.50
3,450.00 3,450.00
190.00 190.00
360.00 360.00
96.00 96.00
1,400.00 1,400.00
1,235.00 1,235.00
1,728.33 1,728.33
11,550.00 11,550.00
15,602.00 15,602.00
5,111.00 5,111.00
4,196.40 4,196.40
688.80 688.80
9,840.00
2,000.00
574.00
328.00
9,146.00

Rate before Price


per day
privacy ( Rs.)
0.25 0.33
1.00 1.30
0.25 0.33
0.25 0.33
0.75 0.98
0.25 0.33
0.50 0.65
0.75 0.98
0.88 1.14
1.13 1.47
1.25 1.63
1.43 1.86
0.50 0.65
0.25 0.33
1.00 1.30
1.00 1.30
SCHDULE OF HIRE CHARGES FOR MACHINERY AND EQUIPMENT - YEAR 2017 OH undefined 3%

Rate before Final Price


Item No. Description Capacity Code No. Unit Updated on Location Re marks
privacy ( Rs.)

1 Concrete mixture 14/10 cu feet P-001 Day 2,600.00 2,678.00


1.1 Concrete mixture 5/7 cu feet P-002 Hr -
1.2 Concrete mixture P-003 -
2 Hire of Vibrator P-004 Day 1,200.00 1,236.00
3 Vibrating Rammer P-005 Day 1,000.00 1,030.00
4 JCB 200 200 P-006 Hr 2,000.00 2,060.00 9000
Concrete pump car P-007 Hr 850.00 875.50 1,305,000.00
5 Small roller 1 ton 1ton P-008 Day 7,000.00 7,210.00
6 Concrete braekers P-009 Day 3,500.00 3,605.00 Without operator
7 Excavator 140 140 P-010 Hr 3,750.00 3,862.50
8 Low bed P-011 Km 450.00 463.50 by sampath-if it is short distance rate should be higher than this
9 Tipper 2.25 cubes 2.25 cubes P-012 day 6,750.00 6,952.50 By sampath
10 Tipper 2 cubes 2 cubes P-013 day 7,500.00 7,725.00
11 Power troweler P-014 Day 1,850.00 1,905.50
12 Tractor with Trailor P-015 Day 6,000.00 6,180.00 By sampath
13 Rammers 60kg 60kg P-016 day 2,850.00 2,935.50
4 tone,
14 Roller-4 tone pnematic P-017 Hr 750.00 772.50
Pnematic by sampath but rate nt sure
14.1 Vibrating roller P-018 Hr 800.00 824.00
15 Plate compactor P-018 day 4,500.00 4,635.00
16 Air compressure 300 cfm P-019 Hr 6,000.00 6,180.00
17 Motar grader 120-150HP P-020 Hr 3,500.00 3,605.00
18 Front end lorder 1.5-2 cu P-021 Hr 2,400.00 2,472.00
19 Mobile crane 10Tons P-022 Hr 4,030.00 4,150.90
15 ton (3.5
20 Tipper(Dump truck) P-023 Hr 3,125.00 3,218.75
cube)
21 Dril rig- Electrical P-024 Hr 1,700.00 1,751.00
22 Excavator 20 P-025 Hr 2,000.00 2,060.00
23 Water pump normal P-026 -
24 Water pump submersible 2" 2" P-027 day 2,500.00 2,575.00 By sampath- General engineering, pushpakumara 0777411538
Water pump submersible 3" 3" P-028 day 3,000.00 3,090.00
Water pump submersible 4" 4" P-029 day 5,000.00 5,150.00
Water pump submersible 6" 6" P-030 day 9,000.00 9,270.00
Water pump submersible 8" 8" P-031 day 11,000.00 11,330.00
Water pump submersible 10" 10" P-032 day 17,500.00 18,025.00
Breaker P-034 day 1,440.00 1,483.20
-
Bar cutter P-035 day 2,833.33 2,918.33
Bar bender P-036 day 2,833.33 2,918.33

Red color confirm with sampath


Rate
Code Basic
Description Unit before Re marks
No. price
privacy
Transport of metal and sand beyond 10 km per km, rate for one cube. km 66.00 92.40
Transport of Cement beyond 10 km per km, rate for one bag (50kg) km 8.00 11.20
Transport of Steel beyond 10 km per km, rate for 1000kg. km 100.00 140.00
Transport of Bricks beyond 10 km per km, rate for 1000Nos. km 66.00 92.40
Transport of blocks 100mm solid beyond 10 km per km, rate for 1000Nos. km 75.00 105.00
-
Transport material by 10 Ton tipper(3cubes) Rate per /m3/km km 14.25 19.95 HSR and Samanthe(tipper charge 120 per 1km)-one way

Transporting excess material away from the site including loading and unloading up to 1 km m3 235.00 329.00 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 2 km m3 272.00 380.80 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 3 km m3 306.00 428.40 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 4 km m3 347.00 485.80 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 5 km m3 384.00 537.60 rte frm wayaba eng
Transporting excess material away from the site including loading and unloading up to 6 km m3 422.00 590.80 rte frm wayaba eng
-
-
m3
Concrete Dilivery by truck mixture Rate per 1km P001 34.00 47.60 40,672.00
Concrete pumping by pump car P002 m3 650.00 910.00 5/9/2011
Concrete Dilivery by truck mixture Rate per 1km-By KSJ truck mixtures P001 m3 28.00 39.20
Concrete pumping by pump carBy -KSJ truck mixtures P002 m3 500.00 700.00

-
-
CONM-0 Mixing Concrete 1:3:6 (1") Grade 15 37.5 mm

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement bgs 13.00
sand cubes 0.53
Metal (1") Cubes 0.92
water lit 399.00
Allow for material wastage 2.5%

2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%

3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%

4 Others

Total for
Rate for
Rate for 37.5mm
Rate for 150mm
Rate with OH & Profit

CONM-0Mixing Concrete 1:2:4(3/4")- Grade 20

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 18.00
sand M-0004 cubes 0.60
Metal 3/4" (20mm) M-0005 Cubes 0.88
water M-0006 lit 544.80
Allow for material wastage 2.5%
2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%

3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%

4 Others

Total for
Rate for
Rate for 75mm
CONM-0 Mixing Concrete 1:1 1/2:3(3/4")- Grade 25

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement bgs 23.00
sand cubes 0.45
Metal 3/4" (20mm) Cubes 0.82
water lit 544.80
Allow for material wastage 2.5%

2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%

3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%

4 Others

Total for
Rate for
OH & Profit
Rate with OH & Profit

Without Vat With Vat

Redimix Conrete 25 Grade 12,600.00

CONM-0Mixing Concrete 1:1 1/2:3(3/4")- Grade 25 (with 50x50mm GI mesh)

Analysis for
No Item description Code ref Unit Qty
1 Material
Cement bgs 23.00
sand cubes 0.45
Metal 3/4" (20mm) Cubes 0.82
water lit 544.80
50x50mm GI mesh m2 28.30
Allow for material wastage 2.5%

2 Labour
2.1 Manuwal mixing concrete with mixture LL-004 m3 2.83
2.2 Allow for Labour wastage 1%

3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%

4 Others

Total for
Rate for
OH & Profit
Rate with OH & Profit

CONM-0Mixing Concrete 1:1:2(3/4")- Grade 30


Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 31.00
sand M-0004 cubes 0.44
Metal 3/4" (20mm) M-0005 Cubes 0.96
water M-0006 lit 544.80
Allow for material wastage 2.5%

2 Labour
Manuwal mixing concrete with mixture and
2.1 laying LL-004 m3 2.83
2.2 Allow for Labour wastage 1%

3 Plant
3.1 Concrete mixture P-001 Day 1/3
3.2 Allow for Plant wastage 1%

4 Others
4.1 Concrete pumping by pump car m3 2.83

Total for
Rate for
OH & Profit
Rate with OH & Profit

Grade 30
2.83 m3

Rate Amount Total

830.00 10,790.00
13,429.00 7,117.37
6,286.00 5,783.12
0.25 99.75
23,790.24 594.76 24,385.00

2,392.00 6,769.36
6,769.36 67.69 6,837.05

2,678.00 892.67
892.67 8.93 901.59

2.83 m3 32,123.64
1.00 m3 11,351.11
1.00 m2 567.56
1.00 m2 1,702.67
with OH & Profit 11,918.67

2.83 m3

Rate Amount Total

830.00 14,940.00
13,429.00 8,057.40
6,286.00 5,531.68
0.33 177.06
28,706.14 717.65 29,423.79
-

2,392.00 6,769.36
6,769.36 67.69 6,837.05

2,678.00 892.67
892.67 8.93 901.59

2.83 m3 37,162.44
1.00 m3 13,131.60
1.00 m2 984.87
2.83 m3

Rate Amount Total

830.00 19,090.00
13,429.00 6,043.05
6,286.00 5,154.52
1.00 544.80
30,832.37 770.81 31,603.18

2,450.00 6,933.50
6,933.50 69.34 7,002.84

2,678.00 892.67
892.67 8.93 901.59

2.83 m3 39,507.61
1.00 m3 13,960.29
10% 1,396.03
with OH & Profit 15,356.31

2.83 m3
Rate Amount Total

830.00 19,090.00
13,429.00 6,043.05
6,286.00 5,154.52
1.00 544.80
442.00 12,508.60
43,340.97 1,083.52 44,424.49

2,450.00 6,933.50
6,933.50 69.34 7,002.84

2,678.00 892.67
892.67 8.93 901.59

2.83 m3 52,328.92
1.00 m3 18,490.79
-
with OH & Profit 18,490.79
2.83 m3

Rate Amount Total

830.00 25,730.00
13,429.00 5,908.76
6,286.00 6,034.56
0.33 177.06
37,850.38 946.26 38,796.64

2,400.00 6,792.00
6,792.00 67.92 6,859.92

3,500.00 1,166.67
1,166.67 11.67 1,178.33

850.00 2,405.50

2.83 m3 46,834.89
1.00 m3 16,549.43
-
with OH & Profit 16,549.43
GENRAL FORM WORK

Analysis for 5.11 m2

No Item description Code ref Unit Qty Rate Amount Total


1 Material
Plywood 15mm m2 5.58 1,198.00 4,407.52
Timber 2 x 2" m 13.72 120.00 3,172.42
Timber 1 x 2" m 7.32 60.00 255.84
Wire nails kg 0.91 170.00 62.50

Allow for material wastage 5% 7,898.28 394.91


8,293.19
Assume 3 times uses 8,293.19 0.33 2,736.75

2 Other consumable
P cones, treads bars, form ties- 6nr of per panel
Tread bar 6mm one time use m 0.90 125.00 112.50
Tread bar xxmm m -

P cone 6 mm 3 time use Nr 12.00 24.00 96.00


P cone xx mm Nr - -

Conduites -
-
Diesel Lit 0.50 110.00 55.00
Greese kg 0.25 125.00 31.25

Allow for form tie,T jacks,U jacks,acrow jack, Scafolding -


GI pipes 3000mm 3dys Nr 24.00 0.98 23.40
Frame 1700 x 920 3dys Nr 24.00 0.98 23.40
Otheres 23.40
364.95
3 Labour
3.1 labour form work fixing-general LL-009 m2 5.11 615.47 3,145.06
3.2 Allow for labour wastage 5% 3,145.06 157.25 3,302.32

4 Others
3.3 Allow for tools 3% 3,302.32 99.07 99.07

Total for 5.11 m2 6,503.09


Rate for 1.00 m2 1,272.62
REBAR-01 Reinforcement (tor steel)

Analysis for

No Item description Code ref Unit Qty


1 Material
tor steel M-0011 tons 1.00
Binding wire M-0012 kg 18.00

Allow for material wastage 5%

Allow for price fluctuate 1%

2 Labour
Labour for cuting bending and fixing of re bar LL-010 tons 1
2.2 Allow for Labour wastage 4%

3 Plant
bar cutter 1/4
bar bender 1/4

4 Others
4.1 Allow for covering
4.2 Allow for tools 5%

Total for
Total for
Total for
1.00 tons

Rate Amount Total

107,000.00 107,000.00
175.00 3,150.00

110,150.00 5,507.50

110,150.00 1,101.50 116,759.00

20,800.00 20,800.00
20,800.00 832.00 21,632.00

2,918.33 729.58
2,918.33 729.58 1,459.17

1,800.00 1,800.00
21,632.00 1,081.60 2,881.60

1.00 tons 142,731.77


1.00 tons 142,731.77
1.00 Kg 142.73
PLAS-07 1/2" (12.5mm) thick rendering in cement sand 1:3 , Smooth finish

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement bgs 1.76
sand cubes 0.05
water lit 45.34
Allow for wastage 6%

2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 3%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Total for
OH & Profit
Rate with OH & Profit

PLAS-07 1/2" (20mm) thick rendering in cement sand 1:3 , Smooth finish

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement bgs 3.52
sand cubes 0.10
water lit 45.34
Allow for wastage 6%

2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 3%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Total for
OH & Profit
Rate with OH & Profit

PLAS-07 2" (50mm) thick rendering in cement sand 1:3 , Smooth finish

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement bgs 7.04
sand cubes 0.20
water lit 90.68
Allow for wastage 6%

2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 3%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Total for

PLAS-10-1 3/4" (19mm) thick rendering in cement sand 1:3 , coloured cement,Smooth finish
Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 2.52
sand M-0004 cubes 0.08
Color powder M-0023 kg
water M-0006 lit 45.34
Allow for wastage 4%

2 Labour
2.1 Labour for rendering-smooth LL-024 m2 9.30
2.2 Allow for Labour wastage 2%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Total for
OH & Profit
Rate with OH & Profit
PLAS-11 1/2"x 6" (12.5mm x 150mm) cement sand 1:3 skirting

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 0.10
sand M-0004 cubes 0.003
Color powder M-0023 kg 0.11
water M-0006 lit 1.00
Allow for wastage 7%

2 Labour
2.1 Labour for cement sand skirting LL-025 m 3.05
2.2 Allow for Labour wastage 5%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Total for
OH & Profit
Rate with OH & Profit
9.30 m2

Rate Amount Total

830.00 1,460.80
13,429.00 671.45
0.33 14.74
2,146.99 128.82 2,275.81
-

391.66 3,642.48
3,642.48 109.27 3,751.75

3,751.75 112.55 112.55


-

9.30 m2 6,140.11
1.00 m2 660.23
OH & Profit -
ate with OH & Profit 660.23

9.30 m2

Rate Amount Total

830.00 2,921.60
13,429.00 1,342.90
0.33 14.74
4,279.24 256.75 4,535.99
-
391.66 3,642.48
3,642.48 109.27 3,751.75

3,751.75 112.55 112.55


-

9.30 m2 8,400.29
1.00 m2 903.26
OH & Profit -
ate with OH & Profit 903.26

9.30 m2

Rate Amount Total

830.00 5,843.20
13,429.00 2,685.80
0.33 29.47
8,558.47 513.51 9,071.98
-

391.66 3,642.48
3,642.48 109.27 3,751.75

3,751.75 112.55 112.55


-

9.30 m2 12,936.28
1.00 m2 1,391.00

oth finish
9.30 m2

Rate Amount Total

830.00 2,091.60
13,429.00 1,074.32
520.00 520.00
0.33 14.74
3,700.66 148.03 3,848.68
-

391.66 3,642.48
3,642.48 72.85 3,715.32

3,715.32 111.46 111.46


-

9.30 m2 7,675.47
1.00 m2 825.32
OH & Profit -
ate with OH & Profit 825.32
3.05 m

Rate Amount Total

830.00 83.00
13,429.00 40.29
850.00 93.50
0.33 0.33
217.11 15.20 232.31
-

164.00 500.20
500.20 25.01 525.21

525.21 15.76 15.76


-

3.05 m 773.28
1.00 m 253.53
OH & Profit -
ate with OH & Profit 253.53
MAS-01 Random rubble masonry

Analysis for

No Item description Code ref Unit Qty


1 Material
6 x 9" Rubble M-0013 Cube 1.30
Cement M-0003 bgs 5.00
sand M-0004 cubes 0.30
water M-0006 lit 450.00
Allow for wastage 3%

2 Labour
2.1 Labour for random rubble LL-011 m3 2.83
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 2%

Total for
Rate for
OH & Profit
Rate with OH & Profit

MAS-03 110mm Brick work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
ENG bricks M-0014 Nr 550.00
Allow for wastage 3%
Cement M-0003 bgs 1.30
sand M-0004 cubes 0.10
water M-0006 lit 225.00
Allow for wastage 2%

2 Labour
2.1 Labour for 110mm brick wall LL-013 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for

MAS-04 225mm Brick work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
ENG bricks M-0014 Nr 1090.00
Allow for wastage 3%
Cement M-0003 bgs 3.00
sand M-0004 cubes 0.20
water M-0006 lit 517.50
Allow for wastage 2%

2 Labour
2.1 Labour for 225mm brick wall LL-014 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for
MAS-05 100mm Solid block work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
Solid block work 15"x 7" x 4" M-0015 Nr 117.00
Allow for wastage 3%
Cement M-0003 bgs 0.40
sand M-0004 cubes 0.03
water M-0006 lit 180.00
Allow for wastage 2%

2 Labour
2.1 Labour for 100mm solid block LL-015 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for
Rate for

MAS-06 150mm Solid block work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
Solid block work 15"x 7" x 6" M-0016 Nr 117.00
Allow for wastage 3%
Cement M-0003 bgs 0.60
sand M-0004 cubes 0.05
water M-0006 lit 180.00
Allow for wastage 2%

2 Labour
2.1 Labour for 150mm solid block LL-016 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for
Rate for

MAS-07 200mm Solid block work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
Solid block work 15"x 7" x 8" M-0017 Nr 117.00
Allow for wastage 3%
Cement M-0003 bgs 0.80
sand M-0004 cubes 0.06
water M-0006 lit 180.00
Allow for wastage 2%

2 Labour
2.1 Labour for 200mm solid block LL-017 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%
Total for
Rate for
Rate for

MAS-08 100mm hollow block work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
hollow block work 15"x 7" x 4" M-0018 Nr 117.00
Allow for wastage 3%
Cement M-0003 bgs 0.40
sand M-0004 cubes 0.03
water M-0006 lit 180.00
Allow for wastage 2%

2 Labour
2.1 Labour for 100mm solid block LL-015 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for
Rate for

MAS-09 150mm hollow block work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
hollow block work 15"x 7" x 6" M-0019 Nr 117.00
Allow for wastage 5%
Cement M-0003 bgs 0.60
sand M-0004 cubes 0.05
water M-0006 lit 180.00
Allow for wastage 3%

2 Labour
2.1 Labour for 150mm solid block LL-016 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for
Rate for

MAS-10 200mm hollow block work in cement sand 1:5 Ground floor

Analysis for

No Item description Code ref Unit Qty


1 Material
hollow block work 15"x 7" x 8" M-0020 Nr 117.00
Allow for wastage 3%
Cement M-0003 bgs 0.80
sand M-0004 cubes 0.06
water M-0006 lit 180.00
Allow for wastage 2%

2 Labour
2.1 Labour for 200mm solid block LL-017 m2 9.30
2.2 Allow for Labour wastage 1%
3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 5%

Total for
Rate for
Rate for
2.83 m3

Rate Amount Total

5,000.00 6,500.00
830.00 4,150.00
13,429.00 4,028.70
0.33 146.25
8,324.95 249.75 15,074.70
-

2,288.00 6,475.04
6,475.04 64.75 6,539.79

6,539.79 196.19
6,539.79 130.80 326.99

2.83 m3 21,941.48
1.00 m3 7,753.17
OH & Profit -
Rate with OH & Profit 7,753.17

9.30 m3

Rate Amount Total

16.00 8,800.00
8,800.00 264.00
830.00 1,079.00
13,429.00 1,342.90
0.33 73.13
2,495.03 49.90 11,608.93
-

503.57 4,683.18
4,683.18 46.83 4,730.01

4,730.01 141.90
4,730.01 236.50 378.40

9.30 m2 16,717.34
1.00 m2 1,797.56

9.30 m3

Rate Amount Total

16.00 17,440.00
17,440.00 523.20
830.00 2,490.00
13,429.00 2,685.80
0.33 168.19
5,343.99 106.88 23,414.07
-

559.52 5,203.54
5,203.54 52.04 5,255.57

5,255.57 157.67
5,255.57 262.78 420.45

9.30 m2 29,090.08
1.00 m2 3,127.97
13,902.07
9.30 m3

Rate Amount Total

90.00 10,530.00
10,530.00 315.90
830.00 332.00
1,100.00 33.00
0.33 58.50
423.50 8.47 11,277.87
-

376.60 3,502.38
3,502.38 35.02 3,537.40

3,537.40 106.12
3,537.40 176.87 282.99

9.30 m2 15,098.27
1.00 m2 1,623.47
1.00 m3 16,234.69

9.30 m3

Rate Amount Total

90.00 10,530.00
10,530.00 315.90
830.00 498.00
13,429.00 671.45
1.00
1,169.45 23.39 12,038.74
-

447.62 4,162.83
4,162.83 41.63 4,204.46

4,204.46 126.13
4,204.46 210.22 336.36

9.30 m2 16,579.55
1.00 m2 1,782.75
1.00 m3 11,884.98

9.30 m3

Rate Amount Total

120.00 14,040.00
14,040.00 421.20
830.00 664.00
13,429.00 805.74
0.33 58.50
1,528.24 30.56 16,020.00
-

503.57 4,683.18
4,683.18 46.83 4,730.01

4,730.01 141.90
4,730.01 236.50 378.40
9.30 m2 21,128.42
1.00 m2 2,271.87
1.00 m3 11,359.37

9.30 m3

Rate Amount Total

117.00
117.00 3.51
0.40
0.03
0.33 58.50
58.93 1.18 180.62
-

9.30
9.30 0.09 9.39

9.39 0.28
9.39 0.47 0.75

9.30 m2 190.76
1.00 m2 20.51
1.00 m3 205.12

9.30 m3

Rate Amount Total


117.00
117.00 5.85
0.60
0.05
0.33 58.50
59.15 1.77 183.77
-

9.30
9.30 0.09 9.39

9.39 0.28
9.39 0.47 0.75

9.30 m2 193.92
1.00 m2 20.85
1.00 m3 139.01

9.30 m3

Rate Amount Total

117.00
117.00 3.51
0.80
0.06
0.33 58.50
59.36 1.19 181.06
-

9.30
9.30 0.09 9.39
9.39 0.28
9.39 0.47 0.75

9.30 m2 191.20
1.00 m2 20.56
1.00 m3 102.80
DP-001
DPM by 1000 guage polythene

Analysis for 9.30 m2 1 sqr

No Item description Code ref Unit Qty Rate Amount Total


1 Material
Polythene guage 1000 M-0002 kg 3.00 455.00 1,365.00
Allow for wastage and laps 15% 204.75 1,569.75
-
2 Labour
2.1 UK labour L-001 Day 1/8 1,564.88 195.61 195.61

3 Plant

4 Others
4.1 Allow for tools 3% 195.61 5.87
5.87
Total for 9.30 m2 1,771.23
Rate for 1.00 Sqr 12.47
Rate for 1.00 m2 190.45
Sub rate for cementitious water proofing 10.915493
TILE-01 Floor tile 600x600 (non slippery matt finished coloured homogeneous vitreous porcelain floor tile)
cement sand 1:3

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles 600x600 m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.80
sand M-0004 cubes 0.12
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-600x 600 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
Rate for

TILE-01 Floor tile 600x300 non slippery coloured homogeous vitreous porcelain on 20mm thick cement sa

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles 300x300 m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.80
sand M-0004 cubes 0.12
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
TILE-01 Black Granite on 20mm thick cement sand 1:3

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles 300x600 m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.80
sand M-0004 cubes 0.12
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
Rate for
Rate for

TILE-03 Floor tiles on 20mm thick cement sand 1:3 300x300

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.80
sand M-0004 cubes 0.12
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for

Floor tiles on 20mm thick cement sand 1:3 300x300


TILE-03

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.80
sand M-0004 cubes 0.12
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for

TILE-02 Floor tiles on 12mm thick cement sand 1:2 12"x24" mm Glazed cermic tile

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.80
sand M-0004 cubes 0.12
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 300 with bed LL-026 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
Rate for
Rate for
TILE-04 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 400x400

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles m2 9.30
Allow for transport, price risk 2.00%
Allow for wastage 3%
Tile mortar M-0025 kg 42.00
Cement M-0003 bgs 1.36
sand M-0004 cubes 0.06
water M-0006 lit 45.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
TILE-04 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 500x500

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles m2 9.30
Allow for transport, price risk 2.00%
Allow for wastage 3%
Tile mortar M-0025 kg 42.00
Cement M-0003 bgs 1.36
sand M-0004 cubes 0.06
water M-0006 lit 45.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
TILE-04 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 300x300 npn slippery floor tile

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles m2 9.30
Allow for transport, price risk 2.00%
Allow for wastage 3%
Tile mortar M-0025 kg 42.00
Cement M-0003 bgs 1.36
sand M-0004 cubes 0.06
water M-0006 lit 45.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
TILE-05 Floor tiles on 1/2" (12.5mm) thick cement sand 1:3 400x400 npn slippery floor tile

Analysis for

No Item description Code ref Unit Qty


1 Material
Floor tiles 600*600 m2 9.30
Allow for transport, price risk 2.00%
Allow for wastage 3%
Tile mortar M-0025 kg 42.00
Cement M-0003 bgs 1.36
sand M-0004 cubes 0.06
water M-0006 lit 45.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing floor tile-300x 3000 with be LL-026 m2 9.30
2.2 Allow for Labour wastage 0%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
TILE-06 Wall tiles on 12mm thick cement sand 1:3 glazed cermic 200 x300 mm

Analysis for

No Item description Code ref Unit Qty


1 Material
Wall tiles m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 84.00
Cement M-0003 bgs 3.60
sand M-0004 cubes 0.14
water M-0006 lit 90.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing wall tile-600x 600 with bed LL-027 m2 9.30
2.2 Allow for Labour wastage 3%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
Rate for
TILE-07 Wall tiles on 1/2" (12.5mm) thick cement sand 1:3

Analysis for

No Item description Code ref Unit Qty


1 Material
Wall tiles 600x300 m2 9.30
Allow for transport, price risk 0.75%
Allow for wastage 5%
Tile mortar M-0025 kg 42.00
Cement M-0003 bgs 1.80
sand M-0004 cubes 0.07
water M-0006 lit 45.00
Tile grout M-0024 kg 2.00
Allow for wastage 5%

2 Labour
2.1 Labour for fixing wall tile-300x 600 with bed LL-027 m2 9.30
2.2 Allow for Labour wastage 3%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
ous vitreous porcelain floor tile) on 20mm thick

9.30 m2

Rate Amount Total

2,500.00 23,250.00
23,250.00 174.38
23,424.38 1,171.22
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 32,586.86
-

671.42 6,244.24
6,244.24 62.44 6,306.69

6,306.69 189.20 189.20

9.30 m2 39,082.75
1.00 m2 4,202.45
1.00 m 420.24

elain on 20mm thick cement sand 1:3

9.30 m2

Rate Amount Total

3,888.89 36,166.67
36,166.67 271.25
36,437.92 1,821.90
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 46,251.08
-

671.42 6,244.24
6,244.24 62.44 6,306.69

6,306.69 189.20 189.20

9.30 m2 52,746.97
1.00 m2 5,671.72
9.30 m2

Rate Amount Total

10,000.00 93,000.00
93,000.00 697.50
93,697.50 4,684.88
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 106,373.64
-

678.14 6,306.69
6,306.69 63.07 6,369.75

6,369.75 191.09 191.09

9.30 m2 112,934.49
1.00 m2 12,143.49
1.00 m(Risers) 1,821.52
1.00 m(Treads) 3,339.46

9.30 m2

Rate Amount Total

2,666.67 24,800.00
24,800.00 186.00
24,986.00 1,249.30
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 34,226.57
-

671.42 6,244.24
6,244.24 62.44 6,306.69

6,306.69 189.20 189.20

9.30 m2 40,722.45
1.00 m2 4,378.76

9.30 m2

Rate Amount Total

2,222.22 20,666.67
20,666.67 155.00
20,821.67 1,041.08
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 29,854.02
-
671.42 6,244.24
6,244.24 62.44 6,306.69

6,306.69 189.20 189.20

9.30 m2 36,349.90
1.00 m2 3,908.59

rmic tile

9.30 m2

Rate Amount Total

2,138.89 19,891.67
19,891.67 149.19
20,040.85 1,002.04
29.00 2,436.00
830.00 3,154.00
13,429.00 1,611.48
0.33 29.25
190.00 380.00
7,610.73 380.54 29,034.16
-

671.42 6,244.24
6,244.24 62.44 6,306.69

6,306.69 189.20 189.20

9.30 m2 35,530.05
1.00 m2 3,820.44
1.00 m 382.04
1.00 fet 117.19

9.30 m2

Rate Amount Total

3,550.00 33,015.00
33,015.00 660.30
33,675.30 841.88
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 38,153.56
-

671.42 6,244.24
6,244.24 - 6,244.24

6,244.24 187.33 187.33

9.30 m2 44,585.13
1.00 m2 4,794.10
9.30 m2

Rate Amount Total

2,074.00 19,288.20
19,288.20 385.76
19,673.96 491.85
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 23,802.19
-

671.42 6,244.24
6,244.24 - 6,244.24

6,244.24 187.33 187.33

9.30 m2 30,233.76
1.00 m2 3,250.94
lippery floor tile

9.30 m2

Rate Amount Total

2,222.22 20,666.67
20,666.67 413.33
21,080.00 527.00
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 25,243.38
-

783.33 7,284.95
7,284.95 - 7,284.95

7,284.95 218.55 218.55

9.30 m2 32,746.88
1.00 m2 3,521.17
lippery floor tile

9.30 m2

Rate Amount Total

2,656.25 24,703.13
24,703.13 494.06
25,197.19 629.93
28.60 1,201.20
830.00 1,128.80
13,429.00 738.60
0.33 14.63
190.00 380.00
3,463.22 173.16 29,463.50
-

774.72 7,204.90
7,204.90 - 7,204.90
7,204.90 216.15 216.15

9.30 m2 36,884.54
1.00 m2 3,966.08
mm

9.30 m2

Rate Amount Total

2,500.00 23,250.00
23,250.00 174.38
23,424.38 1,171.22
28.60 2,402.40
830.00 2,988.00
13,429.00 1,880.06
0.33 29.25
190.00 380.00
7,679.71 383.99 32,659.29
-

699.40 6,504.42
6,504.42 195.13 6,699.55

6,699.55 200.99 200.99

9.30 m2 39,559.83
1.00 m2 4,253.74
1.00 m 850.75

9.30 m2

Rate Amount Total

2,750.00 25,575.00
25,575.00 191.81
25,766.81 1,288.34
29.00 1,218.00
830.00 1,494.00
13,429.00 940.03
0.33 14.63
190.00 380.00
4,046.66 202.33 31,304.14
-

839.28 7,805.30
7,805.30 234.16 8,039.46

8,039.46 241.18 241.18

9.30 m2 39,584.79
1.00 m2 4,256.43
C5-1 wall paint- with one coat of wall primer including preparation surface

Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
Alkali res primer M-0030-1 ltr 1.00
Allow for wastage 7%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-033 m2 9.30
2.3 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 6%

Total for
Total for
OH & Profit
Rate with OH & Profit

PAINT-02 wall paint internal-with two coat of emulsion paint, powder /one coat of primer including prepa

Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
Skim coat M-0028 kg 15.00
Alkali res primer M-0030-1 ltr 1.00
Acrylic Wall filler M-0030 ltr 1.00
Emulsion paint M-0033 ltr 1.40
Allow for wastage 8%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 9.30
for this 2.4 Apply first coat of paint LL-031 m2 9.30
total work
sub rate = 2.5 Apply second coat of paint LL-032 m2 9.30
17 per ft2 2.6 Allow for Labour wastage 10%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%

Total for
Total for
OH & Profit
Rate with OH & Profit

C5-4 Ceiling paint-internal skim coat,primer,acrylic filler, two coats of emulsion

Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
Skim coat M-0028 kg 15.00
Alkali res primer M-0030-1 ltr 1.00
Acrylic Wall filler M-0030 ltr 2.00
Emulsion paint M-0033 ltr 1.40
Allow for wastage 8%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 18.60
2.4 Apply first coat of paint LL-031 m2 9.30
2.5 Apply second coat of paint LL-032 m2 9.30
2.6 Allow for Labour wastage 10%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%

Total for
Total for
OH & Profit
Rate with OH & Profit

C5-3 wall paint-external walls ,acrylic filler, two coats of weathershield


Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
Skim coat M-0028 kg 9.30
Alkali res primer M-0030-1 ltr 1.00
Acrylic Wall filler M-0030 ltr 1.00
Weathershield paint M-0034 ltr 1.50
Allow for wastage 8%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 -
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 9.30
2.4 Apply first coat of paint LL-031 m2 9.30
2.5 Apply second coat of paint LL-032 m2 9.30
2.6 Allow for Labour wastage 10%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%

Total for
Total for
OH & Profit
Rate with OH & Profit
C-110,125 wall paint internal-with two coat of enamal paint, one coat of alkali resistance primer skim coat
136

Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
Skim coat M-0028 kg 15.00
Alkali res primer M-0030-1 ltr 1.00
Acrylic Wall filler M-0030 ltr 1.00
Enamal paint M-0033 ltr 1.40
Allow for wastage 8%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.2 Apply One coat of primer LL-034 m2 9.30
2.3 Apply One coat of filler LL-033 m2 9.30
for this 2.4 Apply first coat of paint LL-031 m2 9.30
total work
sub rate = 2.5 Apply second coat of paint LL-032 m2 9.30
17 per ft2 2.6 Allow for Labour wastage 10%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%

Total for
Total for
OH & Profit
Rate with OH & Profit

C5-4 Ceiling paint-Apply two coat of skim coat, smooth finish.

Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
Skim coat M-0028 kg 15.00
Allow for wastage 8%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.6 Allow for Labour wastage 10%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%

Total for
Total for
OH & Profit
Rate with OH & Profit

C5-4 Steel paint-Apply two coat of anti corresive

Analysis for

No Item description Code ref Unit Qty


1 Material
Smoothing and under coats
Sand papers M-0026 No 2.00
pain anti corresive paint M-0028 l 1.00
Allow for wastage 8%

2 Labour
2.1 Labour for smoothing wall,sand paper,putty LL-030 m2 9.30
2.6 Allow for Labour wastage 10%

3 Plant

4 Others
4.1 Paint 6" Brush M-0027 No 0.10
4.1 Allow for tools 3%
4.2 Allow for scafoldings 10%

Total for
Total for
OH & Profit
Rate with OH & Profit
9.30 m2

Rate Amount Total

71.50 143.00
750.00 750.00
750.00 52.50 945.50
-

111.90 1,040.71
50.36 468.32
1,509.03 15.09 1,524.12

1,105.00 110.50
1,524.12 45.72
1,524.12 91.45 247.67

9.30 m2 2,717.29
1.00 m2 292.18
OH & Profit -
Rate with OH & Profit 292.18

of primer including preparing surface.

9.30 m2

Rate Amount Total

71.50 143.00
32.50 487.50
750.00 750.00
225.00 225.00
896.00 1,254.40
2,716.90 217.35 3,077.25
-

111.90 1,040.71
50.36 468.32
47.56 442.30
44.76 416.28
50.36 468.32
2,835.93 283.59 2,501.70

1,105.00 110.50
2,501.70 75.05
2,501.70 250.17 435.72

9.30 m2 6,014.67
1.00 m2 646.74
OH & Profit -
Rate with OH & Profit 646.74

on

9.30 m2

Rate Amount Total

71.50 143.00
32.50 487.50
750.00
225.00 450.00
896.00 1,254.40
2,191.90 175.35 2,510.25
-

169.01 1,571.76
78.24 727.67
71.98 1,338.91
68.85 640.35
76.68 713.11
4,991.79 499.18 2,650.00

1,105.00 110.50
2,650.00 79.50
2,650.00 265.00 455.00

9.30 m2 5,615.25
1.00 m2 603.79
OH & Profit -
Rate with OH & Profit 603.79
9.30 m2

Rate Amount Total

71.50 143.00

750.00 750.00
225.00
975.00 1,462.50
2,212.50 177.00 2,532.50
-

169.01 -

71.98 669.45
68.85 640.35
76.68 713.11
2,022.91 202.29 2,501.70
~

1,105.00 110.50
2,501.70 75.05
2,501.70 250.17 435.72

9.30 m2 5,469.92
1.00 m2 588.16
OH & Profit -
Rate with OH & Profit 588.16
istance primer skim coat including preparing surface.

9.30 m2

Rate Amount Total

71.50 143.00
32.50 487.50
750.00 750.00
-
1,500.00 2,100.00
3,337.50 267.00 3,747.50
-

- -
- -
- -
- -
- -
- - 2,501.70

1,105.00 110.50
2,501.70 75.05
2,501.70 250.17 435.72

9.30 m2 6,684.92
1.00 m2 718.81
OH & Profit -
Rate with OH & Profit 718.81

9.30 m2

Rate Amount Total


71.50 143.00
32.50 487.50
487.50 39.00 669.50
-

169.01 1,571.76
1,571.76 157.18 1,728.94

1,105.00 110.50
1,728.94 51.87
1,728.94 172.89 335.26

9.30 m2 2,733.70
1.00 m2 293.95
OH & Profit -
Rate with OH & Profit 293.95

9.30 m2

Rate Amount Total

71.50 143.00
1,150.00 1,150.00
1,150.00 92.00 1,385.00
-

279.76 2,601.77
2,601.77 260.18 2,861.94

1,105.00 110.50
2,861.94 85.86
2,861.94 286.19 482.55

9.30 m2 4,729.50
1.00 m2 508.55
OH & Profit -
Rate with OH & Profit 508.55
Wall Plastering
PLAS-03 5/8" (15mm) thick plastering to wall in lime cement sand 1:1:5 , Semi Rough finish

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 0.95
sand M-0004 cubes 0.07
Lime kg 20.00
water M-0006 lit 45.34
Chiken mesh as per required M-0022 m2 0.75
Allow for wastage 5%

2 Labour
2.1 Labour for plastering 15mm, rough LL-020 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%

4.3 Aditional material for reveal m2


4.4 Labour for Reveal plastering m

Total for
Total for
PLAS-04 5/8" (15mm) thick plastering to wall in lime cement sand 1:1:5 , Smooth finish

Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 1.00
sand M-0004 cubes 0.07
Lime kg 20.00
water M-0006 lit 45.34
Chiken mesh as per required M-0022 m2 0.75
Skim Coat M-0018 Kg 15.00
Allow for wastage 6%

2 Labour
2.1 Labour for plastering 15mm, smooth LL-021 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%

4.3 Aditional material for reveal m2


4.4 Labour for Reveal plastering m

Total for
Total for
OH & Profit
Rate with OH & Profit

PLAS-04 5/8" (15mm) thick plastering to plinth in cement sand 1:5 , Smooth finish
Analysis for

No Item description Code ref Unit Qty


1 Material
Cement M-0003 bgs 1.00
sand M-0004 cubes 0.07
water M-0006 lit 45.34
Skim Coat M-0050 Kg 0.93
Allow for wastage 6%

2 Labour
2.1 Labour for plastering 15mm, smooth LL-021 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%

4.3 Aditional material for reveal m2


4.4 Labour for Reveal plastering m

Total for
Total for
C-99 PLAS-05 3/8" (10mm) thick plastering to soffit in cement sand 1:3 , Smooth finish
C-101
C-114
C-116
C-129 Analysis for
C-68
No Item description Code ref Unit Qty
C-75 1 Material
Cement M-0003 bgs 2.00
sand M-0004 cubes 0.14
water M-0006 lit 22.67
Chiken mesh as per required M-0022 m2 -
Allow for wastage 8%

2 Labour
2.1 Labour for soffit plastering LL-023 m2 9.30
2.2 Allow for Labour wastage 1%

3 Plant

4 Others
4.1 Allow for tools 3%
4.2 Allow for scafoldings 3%

4.3 Aditional material for reveal m2 -


4.4 Labour for Reveal plastering m -

Total for
Total for
OH & Profit
Rate with OH & Profit
C-69 Total for
PLAS-10 1/2"x 6" (12.5mm x 150mm) cement sand colored 1:3 skirting

Analysis for

No Item description Code ref Unit Qty


1 Material
Tile nr 161.40
Cement M-0003 bgs 0.10
sand M-0004 cubes 0.003
Color powder M-0023 kg 0.11
water M-0006 lit -
Allow for wastage 7%

2 Labour
2.1 Labour for cement sand skirting LL-025 m 3.05
2.2 Allow for Labour wastage 5%

3 Plant

4 Others
4.1 Allow for tools 3%

Total for
Rate for
emi Rough finish

9.30 m2

Rate Amount Total

830.00 788.50
13,429.00 947.16
40.00
0.33 14.96
300.00
1,750.62 87.53 1,838.15
-

375.00 3,487.50
3,487.50 34.88 3,522.38

3,522.38 105.67
3,522.38 105.67
-
197.65 197.65
154.92 154.92 563.92

9.30 m2 5,924.44
1.00 m2 637.04
mooth finish

9.30 m2

Rate Amount Total

830.00 830.00
13,429.00 947.16

0.33 14.74
300.00
32.50
1,791.90 107.51 1,899.41
-

391.66 3,642.48
3,642.48 36.42 3,678.90

3,678.90 110.37
3,678.90 110.37
-
204.24 204.24
154.92 154.92 579.89

9.30 m2 6,158.20
1.00 m2 662.17
OH & Profit -
Rate with OH & Profit 662.17

h finish
9.30 m2

Rate Amount Total

830.00 830.00
13,429.00 940.03
0.33 14.74
520.00 483.60
2,268.37 136.10 2,404.47
-

391.66 3,642.48
3,642.48 36.42 3,678.90

3,678.90 110.37
3,678.90
-
258.54 258.54
154.92 154.92 523.83

9.30 m2 6,607.20
1.00 m2 710.45
finish

9.30 m2

Rate Amount Total

830.00 1,660.00
13,429.00 1,880.06
0.33 7.37
300.00 -
3,547.43 283.79 3,831.22

376.60 3,502.38
3,502.38 35.02 3,537.40

3,537.40 106.12
3,537.40 106.12
-
411.96 -
154.92 - 212.24

9.30 m2 7,580.87
1.00 m2 815.15
OH & Profit -
Rate with OH & Profit 815.15
1.00 m 81.51

3.05 m

Rate Amount Total


3.05 492.27
1,235.00 123.50
15,600.00 46.80
520.00 58.56
0.33 -
228.86 16.02 737.15
-

420.95 1,283.90
1,283.90 64.20 1,348.10

1,348.10 40.44 40.44


-

3.05 m 2,125.69
1.00 m 696.95
consultant's office

construct office & furnish

1 Office space unit QTY Rate consider. Cost amount

m² 30 0

2 furniture
writing table nr 1 0
Drawing table nr 1 0
office chair nr 8 0
table fan nr 1 0
0

3 electrical installation
light point nr 2 0
5 amp socket outlet nr 3 0
supply connection item 1 0
0
4 Toilet facilities
ceramic washing basin nr 1 0
Low level w/c with cistern nr 1 0
shower point nr 1 0
0
5 comunication
Telephone-land line nr 1 0
0

maintain office

Telephone charges months 0


Internet charges months 0
Stationary months 0
Tea making months 0
0

Removal office item 1 0


contractor's office

construct office & furnish

1 Office space unit QTY Rate consider. Cost amount

m² 30 0

2 furniture
Pm chair nr 1 0
Office chair nr 2 0
PM table nr 1 0
Office table nr 3 0
File cabinet nr 1 0
0
3 Electrical installation
light point nr 2 0
5 amp socket outlet nr 3 0
supply connection item 1 0
0
4 Toilet facilities
ceramic washing basin nr 1 0
Low level w/c with cistern nr 1 0
shower point nr 1 0
0
5 comunication
Telephone nr 1 0
Computer nr 1 0
Printer nr 1 0
0
maintain office

Telephone charges months 0


Internet charges months 0
Stationary months 0
Tea making months 0
0

Removal office item 1 0


0

0
0
0

0
0
Lintel 225mm x 150mm high reinforced with 2 nos 10mm dia tor steel rods both top and bottom and 6 mm d
mm center to center and necessary formwork in the following.
for 1 m
No Item Unit 2 Length width Height Qty

1 Concrete m3 1.00 0.23 0.15 0.03

2 Reinforcement kg
10mm Bars 0.62 1.00 2.00 2.00 2.48
6mm bars 0.22 0.51 11.00 1.23

3 Formwork m2 2.00 1.00 0.23 0.45


m 2
1.00 0.15 0.15

Sub Total
Wastage 5%

Rate for 1m

Lintel 150mm x 150mm high reinforced with 1 nos 10mm dia tor steel rods both top and bottom and 6 mm d
mm center to center and necessary formwork in the following.
for 1 m
No Item Unit 2 Length width Height Qty

1 Concrete m3 1.00 0.15 0.15 0.02

2 Reinforcement kg
10mm Bars 0.62 1.00 2.00 1.24
6mm bars 0.22 0.36 11.00 0.87

3 Formwork m2 2.00 1.00 0.15 0.30


m2 1.00 0.15 0.15

Sub Total
Wastage 5%

Rate for 1m

Concrete kerb app. size 125mm x 150mm high consisting reinforced cement concrete (Grade 25) including
reinforcement Y10 2 nos with R6 at 150 mm centre to centre, formwork as per the drawing and specification
for 1 m
No Item Unit 2 Length width Height Qty

1 Concrete m3 1.00 0.13 0.15 0.02

2 Reinforcement kg
10mm Bars 0.62 1.00 2.00 1.24
6mm bars 0.22 0.32 7.67 0.54

3 Formwork m2 2.00 1.00 0.13 0.25


m2 1.00 0.15 0.15

Sub Total
Wastage 5%

Rate for 1m
op and bottom and 6 mm dia mild steel at 100
the following.

Rate Amount

14,359.58 484.64

140.00 347.20
140.00 172.79

1,131.13 509.01
1,131.13 169.67

1,683.30 1m= 3.28ft


84.17
1,767.47 D.5
1,767.47 Rare for 1 ft 538.86
USD 12.45

op and bottom and 6 mm dia mild steel at 100


the following.

Rate Amount

#REF! #REF!

#REF! #REF!
#REF! #REF!

#REF! #REF!
#REF! #REF!

#REF!
#REF!
#REF!
#REF!
USD #REF!
crete (Grade 25) including necessary
drawing and specification at +50150 mm
Rate Amount

#REF! #REF!

#REF! #REF! 320


#REF! #REF!

440.00 110.00
440.00 66.00

#REF!
#REF!
#REF!
#REF!
USD #REF!
Vanity top in toilets
Concrete vanity top consisting reinforced cement concrete ( Grade 25) in pre-cast slab 75mm thick counter including necessar
rendering to receive final finish on counter top. Rate shall include for forming openings to receive sink, brick side support w
finish and necessary formwork in the following. (Vanity basin and vanity top finishes measured separ

No Item Rate At +1350 At +7125 At +12150 At +15150


1 Concrete -Gr 25 16,930.11 16,930.11 17268.708 17614.08229 17966.3639
2 Reinforcement 195.86 195.86 196.84365 197.8278649 198.817004
3 Formwork 1,230.48 1230 1260.75 1292.26875 1324.57547
4 brick work-110mm 1,400.00 1400 1442 1485.26 1529.8178
5 plastering 890.00 890 907.8 925.956 944.47512

At +1350 mm level floor

554 TF - App. size 2000mm x 600mm height=1m


Qty Rate
1 concrete m3 0.09 16,930.11
2 reinforcement kg 7.2 195.86
3 form work m2 1.2
0.39
1.59 1,230.48
4 Brick work- 110mm thk m2 1.2 1,400.00
5 plastring m2 1.2
2.4
3.6 890.00

for 1 nr
USD

555 TAR- App. size 638mm x 579mm. height=1m


Qty Rate
1 concrete m3 0.638 0.579 0.03 16,930.11
2 reinforcement kg 2.22 195.86
3 form work m2 0.369402
0.18255
0.55 1,230.48
4 Brick work- 110mm thk m2 0.579 1 1.16 1,400.00
5 plastring m2 0.369402
1.16 2
2.69 890.00

for 1 nr
USD
556 TJ -App. size 1662mm x 600mm. height=1m
Qty Rate
1 concrete m3 1.662 0.6 0.07 16,930.11
2 reinforcement kg 5.98 195.86
3 form work m2 0.9972
0.3393
1.34 1,230.48
4 Brick work- 110mm thk m2 0.6 1 1.20 1,400.00
5 plastring m2 0.9972
1.20 2
3.40 890.00

for 1 nr
USD

557 TI -App. size 463mm x 600mm. height=1m


Qty Rate
1 concrete m3 0.463 0.6 0.02 16,930.11
2 reinforcement kg 1.67 195.86
3 form work m2 0.2778
0.15945
0.44 1,230.48
4 Brick work- 110mm thk m2 0.6 1 1.20 1,400.00
5 plastring m2 0.2778
1.20 2
2.68 890.00

for 1 nr
USD

At +7125 mm level floor

558 TL -App. size 1776mm x 597mm. height=1m


Qty Rate
1 concrete m3 1.78 0.60 0.08 17,268.71
2 reinforcement kg 6.36 196.84
3 form work m2 1.06
0.36
1.42 1,260.75
4 Brick work- 110mm thk m2 0.60 1.00 1.19 1,442.00
5 plastring m2 1.06
1.19 2.00
3.45 907.80
for 1 nr
USD

559 TM -App. size 2707mm x 600mm. height=1m


Qty Rate
1 concrete m3 2.71 0.60 0.12 17,268.71
2 reinforcement kg 9.70 196.84
3 form work m2 1.62
0.50
2.11 1,260.75
4 Brick work- 110mm thk m2 0.60 1.00 1.19 1,442.00
5 plastring m2 1.62
1.19 2.00
4.00 907.80

for 1 nr
USD
At +12150 mm level floor
560 TT -App. size 1883mm x 600mm. height=1m
Qty Rate
1 concrete m3 1.88 0.60 0.08 17,614.08
2 reinforcement kg 6.74 197.83
3 form work m2 1.12
0.37
1.50 1,292.27
4 Brick work- 110mm thk m2 0.60 1.00 1.19 1,485.26
5 plastring m2 1.12
1.19 2.00
3.51 925.96

for 1 nr
USD
At +15150 mm level floor
561 TU -App. size 1883mm x 600mm. height=1m
Qty Rate
1 concrete m3 1.88 0.60 0.08 17,966.36
2 reinforcement kg 6.74 198.82
3 form work m2 1.12
0.37
1.50 1,324.58
4 Brick work- 110mm thk m2 0.60 1.00 1.19 1,529.82
5 plastring m2 1.12
1.19 2.00
3.51 944.48
for 1 nr
USD
At +21850 mm level floor

562 TAE -App. size 2156mm x 500mm. height=1m


Qty Rate
1 concrete m3 2.16 0.50 0.08 18,325.69
2 reinforcement kg 6.47 199.81
3 form work m2 1.08
0.40
1.48 1,357.69
4 Brick work- 110mm thk m2 0.50 1.00 1.00 1,575.71
5 plastring m2 1.08
1.00 2.00
3.08 963.36

for 1 nr
USD

563 TAD -App. size 1504mm x 600mm. height=1m


Qty Rate
1 concrete m3 1.50 0.60 0.07 18,325.69
2 reinforcement kg 5.41 199.81
3 form work m2 0.90
0.32
1.22 1,357.69
4 Brick work- 110mm thk m2 0.60 1.00 1.20 1,575.71
5 plastring m2 0.90
1.20 2.00
3.30 963.36

for 1 nr
USD
At +25550 mm level floor

564 TAG -App. size 3379mm x 575mm height=1m


Qty Rate
1 concrete m3 3.38 0.58 0.15 18,692.21
2 reinforcement kg 11.66 200.81
3 form work m2 1.94
0.59
2.54 1,391.63
4 Brick work- 110mm thk m2 0.58 1.00 1.15 1,622.98
5 plastring m2 1.94
1.15 2.00
4.24 982.63

for 1 nr
USD
At +29250 mm level floor

565 TA1 -App. size 2636mm x 600mm. height=1m


Qty Rate
1 concrete m3 2.64 0.60 0.12 19,066.05
2 reinforcement kg 9.49 201.81
3 form work m2 1.58
0.49
2.07 1,426.42
4 Brick work- 110mm thk m2 0.60 1.00 1.20 1,671.67
5 plastring m2 1.58
1.20 2.00
3.98 1,002.28

for 1 nr
USD

At +32950 mm level floor


566 TAK -App. size 2880mm x 600mm. height=1m
Qty Rate
1 concrete m3 2.88 0.60 0.13 19,447.37
2 reinforcement kg 10.37 202.82
3 form work m2 1.73
0.52
2.25 1,462.08
4 Brick work- 110mm thk m2 0.60 1.00 1.20 1,721.82
5 plastring m2 1.73
1.20 2.00
4.13 1,022.33

for 1 nr
USD

At +36650 mm level floor


567 TAM -App. size 2636mm x 600mm. height=1m
Qty Rate
1 concrete m3 2.64 0.60 0.12 19,836.32
2 reinforcement kg 9.49 203.84
3 form work m2 1.58
0.49
2.07 1,498.64
4 Brick work- 110mm thk m2 0.60 1.00 1.20 1,773.48
5 plastring m2 1.58
1.20 2.00
3.98 1,042.78

for 1 nr
USD
At +40350 mm level floor

568 TAO -App. size 2880mm x 566mm. height=1m


Qty Rate
1 concrete m3 2.88 0.57 0.12 20,233.04
2 reinforcement kg 9.78 204.86
3 form work m2 1.63
0.52
2.15 1,536.10
4 Brick work- 110mm thk m2 0.57 1.00 1.13 1,826.68
5 plastring m2 1.63
1.13 2.00
3.89 1,063.63

for 1 nr
USD

At +44750 mm level floor


569 TAQ -App. size 2636mm x 600mm. height=1m
Qty Rate
1 concrete m3 2.64 0.60 0.12 20,637.70
2 reinforcement kg 9.49 205.88
3 form work m2 1.58
0.49
2.07 1,574.50
4 Brick work- 110mm thk m2 0.60 1.00 1.20 1,881.48
5 plastring m2 1.58
1.20 2.00
3.98 1,084.91

for 1 nr
USD
thick counter including necessary reinforcement, formwork,
eceive sink, brick side support wall including plaster/paint
ity top finishes measured separately)

At +21850 At +25550 At +29250 At +32950 At +36650 At +40350 At +44750


18325.6912 18692.205 19066.0491 19447.37 19836.318 20233.044 20637.705
199.811089 200.81014 201.814195 202.82327 203.83738 204.85657 205.88085
1357.68986 1391.6321 1426.4229 1462.0835 1498.6356 1536.1015 1574.504
1575.71233 1622.9837 1671.67322 1721.8234 1773.4781 1826.6825 1881.4829
963.364622 982.63191 1002.28455 1022.3302 1042.7768 1063.6324 1084.905

Amount
1,523.71
1,410.22

1,956.47
1,680.00

3,204.00

9,774.40
68.83

Amount
469.05
434.12

679.17
1,621.20

2,390.01

5,593.54
39.39
Amount
1,266.20
1,171.90

1,644.54
1,680.00

3,023.51

8,786.15
61.87

Amount
352.74
326.47

538.03
1,680.00

2,383.24

5,280.48
37.19

Amount
1,373.21
1,252.25

1,785.50
1,721.75

3,130.34
9,263.05
65.23

Amount
2,093.07
1,908.69

2,662.30
1,721.75

3,634.90

12,020.71
84.65

Amount
1,485.07
1,334.33

1,933.43
1,773.40

3,252.10

9,778.32
68.86

Amount
1,514.77
1,341.00

1,981.76
1,826.60

3,317.14
9,981.28
70.29

Amount
1,481.63
1,292.38

2,004.49
1,575.71

2,965.24

9,319.45
65.63

Amount
1,240.28
1,081.86

1,653.67
1,890.85

3,181.42

9,048.08
63.72

Amount
2,723.82
2,340.95

3,529.21
1,866.43
4,169.23

14,629.65
103.03

Amount
2,261.61
1,915.14

2,948.42
2,006.01

3,990.70

13,121.87
92.41

Amount
2,520.38
2,102.87

3,289.69
2,066.19

4,220.18

14,199.31
100.00

Amount
2,352.98
1,934.34
3,097.68
2,128.17

4,151.92

13,665.09
96.23

Amount
2,473.61
2,003.60

3,297.98
2,067.80

4,141.87

13,984.86
98.48

Amount
2,448.04
1,953.73

3,254.50
2,257.78

4,319.66

14,233.71
100.24
counter top

No Item Rate At +1350 At +7125 At +12150 At +15150 At +21850


1 Concrete -Gr 25 16,930.11 16,930.11 17268.708 17614.0823 17966.3639 18325.6912
2 Reinforcement 195.86 195.86 196.84365 197.827865 198.817004 199.811089
3 Formwork 1,230.48 1230 1260.75 1292.26875 1324.57547 1357.68986
4 brick work-110mm 1,400.00 1400 1442 1485.26 1529.8178 1575.71233
5 plastering 890.00 890 907.8 925.956 944.47512 963.364622

Concrete counter top consisting reinforced cement concrete ( Grade 25) in pre-cast slab 75mm thick counter including necessa
receive final finish on counter top. Rate shall include for brick side support wall including plaster/paint finish and necessary fo
+12150 mm level floor.

At +12150 mm level floor


570 App. size 4818mm x 600mm. height=1m
Qty Rate Amount
1 concrete m3 4.82 0.60 0.22 17,614.08 3,818.91
2 reinforcement kg 17.34 197.83 3,431.28
3 form work m2 2.89
0.81
3.70 1,292.27 4,785.92
4 Brick work- 110mm tm2 0.60 1.00 1.20 1,485.26 1,782.31
5 plastring m2 2.89
1.20 2.00
5.29 925.96 4,899.05

for 1 nr 18,717.47
USD 131.81

571 App. size 7118mm x 600mm. height=1m


Qty Rate Amount
1 concrete m3 7.12 0.60 0.32 17,614.08 5,641.97
2 reinforcement kg 25.62 197.83 5,069.30
3 form work m2 4.27
1.16
5.43 1,292.27 7,015.08
4 Brick work- 110mm tm2 0.60 1.00 1.20 1,485.26 1,782.31
5 plastring m2 4.27
1.20 2.00
6.67 925.96 6,176.87

for 1 nr 25,685.53
USD 180.88

572 App. size 7707mm x 600mm. height=1m


Qty Rate Amount
1 concrete m3 7.71 0.60 0.35 17,614.08 6,108.83
2 reinforcement kg 27.75 197.83 5,488.77
3 form work m2 4.62
1.25
5.87 1,292.27 7,585.94
4 Brick work- 110mm tm2 0.60 1.00 1.20 1,485.26 1,782.31
5 plastring m2 4.62
1.20 2.00
7.02 925.96 6,504.10

for 1 nr 27,469.95
USD 193.45
At +25550 At +29250 At +32950 At +36650 At +40350 At +44750
18692.205 19066.049 19447.37 19836.318 20233.044 20637.705
200.81014 201.8142 202.82327 203.83738 204.85657 205.88085
1391.6321 1426.4229 1462.0835 1498.6356 1536.1015 1574.504
1622.9837 1671.6732 1721.8234 1773.4781 1826.6825 1881.4829
982.63191 1002.2846 1022.3302 1042.7768 1063.6324 1084.905

hick counter including necessary reinforcement, formwork, rendering to


r/paint finish and necessary formwork in the Kitchen and serving area at
Formation of spoon drain at +50150 mm level floor and above

Allow for formation of dropped shoe drain approximately 200 mm wide x 75 mm deep (internally) including form work to s
screed laid to slope to required gradient, finished smooth with cement rendering to all sides and water proof of internal sides.
forming edges neat as per the detail drawing to the +50150 mm level floor and abobe.

for 1 m
No Item Unit 2 Length width Height Qty

1 Concrete m3 1.00 0.35 0.10 0.04

2 Reinforcement kg
10mm Bars 0.62 2.80

3 Formwork m2 4.00 1.00 0.08 0.30

Sub Total
Wastage 5%

Rate for 1m
and above

p (internally) including form work to sides, concrete leveling


sides and water proof of internal sides. Rates shall include for
150 mm level floor and abobe.

Rate Amount

20,637.00 722.30

205.00 574.00

1,500.00 450.00
-

1,746.30
87.31
1,833.61
Rate for 1m 1,833.61
USD 12.91
Concrete

Form work
R/R

Brick wall

R/R MA

W/f

steel

Door & w
ceiling
472.5 15,790.00 7,460,775.00 7,983,029.25
65 12,900.00 838,500.00 897,195.00
5,064.00 1,560.00 7,899,840.00 8,452,828.80
70.84 164,000.00 11,617,760.00 12,431,003.20

355 3,200.00 1,136,000.00


1330 1,800.00 2,394,000.00

43.5 9,200.00 400,200.00

1175 1,200.00 1,410,000.00

7.7 340,000.00 2,618,000.00


520 1,350.00 702,000.00
500,000.00
left
567 1,560.20 884,633.40

37,861,708.40
Foundation Work

Excavation

B.1
As BSR
Normal excavation in firm soil depth not exceeding 1m, Machine and Manual excavation

1cube = 2.83 m3

Rate for 1 m3 761.47


Rate for 1 cube 2154.96

B.2
As BSR
Normal excavation in firm soil depth not exceeding 1m, machine excavation

Rate for 1 m3 410.15


Rate for 1 cube 1160.71

Back filling

B.3
As BSR
Earth filling approved imported earth

Rate for 1 m3 1882.55


Rate for 1 cube 5327.62

Masonary

1sqr = 9.29 m2

C.1
As BSR

Anda mungkin juga menyukai