Anda di halaman 1dari 1

Truck Price $40,000.

00
Percent Down 15%
APR 1%
PMT/YR 12
YR 2

Amount Down $6,000.00


Amount Loan $34,000.00
Monthly Deposit $247.61

Saving Schedule PMT # $PMT $ INT $ BAL

1 $247.61 $- $247.61
2 $247.61 $0.21 $495.43
3 $247.61 $0.41 $743.46
4 $247.61 $0.62 $991.69
5 $247.61 $0.83 $1,240.13
6 $247.61 $1.03 $1,488.77
7 $247.61 $1.24 $1,737.63
8 $247.61 $1.45 $1,986.69
9 $247.61 $1.66 $2,235.96
10 $247.61 $1.86 $2,485.43
11 $247.61 $2.07 $2,735.11
12 $247.61 $2.28 $2,985.01
13 $247.61 $2.49 $3,235.11
14 $247.61 $2.70 $3,485.41
15 $247.61 $2.90 $3,735.93
16 $247.61 $3.11 $3,986.66
17 $247.61 $3.32 $4,237.59
18 $247.61 $3.53 $4,488.74
19 $247.61 $3.74 $4,740.09
20 $247.61 $3.95 $4,991.65
21 $247.61 $4.16 $5,243.42
22 $247.61 $4.37 $5,495.41
23 $247.61 $4.58 $5,748
24 $247.61 $4.79 $6,000.00

$5,942.70 $57.30

Anda mungkin juga menyukai