Anda di halaman 1dari 40

Tabel 1

Perhitungan Current Ratio Tahun 2012 sampai 2016


Kode Tahun Aktiva Lancar Hutang Lancar CR Rata-Rata
2012 380,247,694,632 236,667,625,895 160.667%
2013 381,085,626,721 227,421,742,800 167.568%
PSDN 2014 289,764,924,676 197,877,917,620 146.436% 140.345%
2015 286,838,275,165 236,911,023,417 121.074%
2016 349,455,819,960 329,735,955,102 105.981%
2012 13,403,319,792 20,953,151,745 63.968%
2013 14,485,339,082 3,881,958,053 373.145%
IIKP 2014 11,752,489,916 3,515,568,979 334.298% 188.023%
2015 11,356,020,071 11,254,838,214 100.899%
2016 47,792,130,767 70,485,599,419 67.804%
2012 201,292,911,935 93,929,237,540 214.303%
2013 1,056,508,696,939 575,436,437,982 183.601%
ALTO 2014 733,468,016,986 238,474,789,272 307.566% 187.820%
2015 555,759,090,584 351,136,317,401 158.274%
2016 249,820,943,200 331,532,658,228 75.353%
2012 631,333,221,000 119,919,552,000 526.464%
2013 748,111,003,000 158,990,741,000 470.537%
DLTA 2014 854,176,144,000 190,952,635,000 447.324% 569.416%
2015 902,006,833,000 140,419,495,000 642.366%
2016 1,048,133,697,000 137,842,096,000 760.387%
2012 57,269,150,929 848,841,685 6746.741%
2013 19,324,932,961 134,838,428,349 14.332%
BTEK 2014 43,802,850,153 127,871,928,142 34.255% 1380.850%
2015 90,851,677,094 185,468,483,866 48.985%
2016 660,182,030,386 1,101,430,689,948 59.939%
2012 125,666,621,792 88,824,705,832 141.477%
2013 155,108,112,066 125,712,112,019 123.384%
SKLT 2014 167,419,411,740 141,425,302,223 118.380% 126.804%
2015 189,758,915,421 159,132,842,277 119.246%
2016 222,686,872,602 169,302,583,936 131.532%
2012 166,483,464,715 133,675,980,125 124.543%
2013 338,468,880,290 271,139,784,806 124.832%
SKBM 2014 379,496,707,512 256,924,179,534 147.708% 124.463%
2015 341,723,784,839 298,417,379,502 114.512%
2016 519,269,756,899 468,979,800,633 110.723%
2012 1,026,460,000,000 907,065,000,000 113.163%
2013 1,094,079,000,000 1,016,562,000,000 107.625%
BUDI 2014 988,526,000,000 988,526,000,000 100.000% 104.158%
2015 1,492,365,000,000 1,492,365,000,000 100.000%
2016 1,092,360,000,000 1,092,360,000,000 100.000%
2012 191,489,000,000 98,624,000,000 194.161%
2013 196,755,000,000 108,730,000,000 180.957%
ADES 2014 240,896,000,000 156,900,000,000 153.535% 145.731%
2015 276,323,000,000 276,323,000,000 100.000%
2016 319,614,000,000 319,614,000,000 100.000%
2012 569,839,536,195 571,296,021,580 99.745%
2013 684,263,795,106 598,988,885,897 114.236%
STTP 2014 799,430,399,430 538,631,479,995 148.419% 137.147%
2015 875,469,433,776 554,491,047,968 157.887%
2016 921,133,961,428 556,752,312,634 165.448%
2012 560,259,611,424 545,466,774,883 102.712%
2013 847,045,774,616 518,961,631,842 163.219%
CEKA 2014 1,053,321,371,198 718,681,070,349 146.563% 156.978%
2015 1,253,019,074,345 816,471,301,252 153.468%
2016 1,103,865,252,070 504,208,767,076 218.930%
2012 219,818,034,145 195,455,567,772 112.464%
2013 363,881,019,917 320,197,405,822 113.643%
ROTI 2014 420,316,388,535 307,608,669,233 136.640% 172.863%
2015 812,990,646,097 395,920,006,814 205.342%
2016 949,414,338,057 320,501,824,382 296.227%
2012 1,196,426,603,843 592,822,529,143 201.819%
2013 1,565,510,655,138 633,794,053,008 247.006%
ULTJ 2014 1,642,101,746,819 490,967,089,226 334.463% 328.440%
2015 2,103,565,054,627 561,628,179,393 374.548%
2016 2,874,821,874,013 593,525,591,694 484.364%
2012 1,544,940,000,000 1,216,997,000,000 126.947%
2013 2,445,504,000,000 1,397,224,000,000 175.026%
AISA 2014 3,977,086,000,000 1,493,308,000,000 266.327% 193.628%
2015 4,463,635,000,000 2,750,456,000,000 162.287%
2016 5,949,164,000,000 2,504,330,000,000 237.555%
2012 462,471,000,000 796,679,000,000 58.050%
2013 706,252,000,000 722,542,000,000 97.745%
MLBI 2014 816,494,000,000 1,588,801,000,000 51.391% 66.712%
2015 709,955,000,000 1,215,227,000,000 58.422%
2016 901,258,000,000 1,326,261,000,000 67.955%
2012 5,313,599,558,516 1,924,434,119,144 276.112%
2013 6,430,065,428,871 2,631,646,469,682 244.336%
MYOR 2014 6,508,768,623,440 3,114,337,601,362 208.994% 238.199%
2015 7,454,347,029,087 3,151,495,162,694 236.534%
2016 8,739,782,750,141 3,884,051,319,005 225.017%
2012 9,888,440,000,000 3,579,487,000,000 276.253%
2013 11,321,715,000,000 4,696,583,000,000 241.063%
ICBP 2014 13,603,527,000,000 6,230,997,000,000 218.320% 241.783%
2015 13,961,500,000,000 6,002,344,000,000 232.601%
2016 15,571,362,000,000 6,469,785,000,000 240.678%
2012 26,202,972,000,000 13,080,544,000,000 200.320%
2013 32,464,497,000,000 19,471,309,000,000 166.730%
INDF 2014 40,995,736,000,000 22,681,686,000,000 180.744% 191.801%
2015 42,816,745,000,000 25,107,538,000,000 170.533%
2016 15,571,362,000,000 6,469,785,000,000 240.678%
Tabel 2
Perhitungan Quick Ratio Tahun 2012 sampai 2016
Kode Tahun Aktiva Lancar Persediaan Hutang Lancar QR
2012 380,247,694,632 225,987,469,477 236,667,625,895 65.180%
2013 381,085,626,721 217,607,447,083 227,421,742,800 71.883%
PSDN 2014 289,764,924,676 159,934,594,274 197,877,917,620 65.611%
2015 286,838,275,165 206,470,791,700 236,911,023,417 33.923%
2016 349,455,819,960 181,147,803,292 329,735,955,102 51.043%
2012 13,403,319,792 8,789,573,622 20,953,151,745 22.019%
2013 14,485,339,082 10,637,878,584 3,881,958,053 99.111%
IIKP 2014 11,752,489,916 9,970,375,338 3,515,568,979 50.692%
2015 11,356,020,071 9,555,038,042 11,254,838,214 16.002%
2016 47,792,130,767 13,625,863,904 70,485,599,419 48.473%
2012 201,292,911,935 70,699,845,687 93,929,237,540 139.033%
2013 1,056,508,696,939 82,438,634,333 575,436,437,982 169.275%
ALTO 2014 733,468,016,986 110,303,981,853 238,474,789,272 261.312%
2015 555,759,090,584 117,443,478,389 351,136,317,401 124.828%
2016 249,820,943,200 117,649,171,147 331,532,658,228 39.867%
2012 631,333,221,000 106,065,078,000 119,919,552,000 438.017%
2013 748,111,003,000 171,744,931,000 158,990,741,000 362.515%
DLTA 2014 854,176,144,000 193,300,072,000 190,952,635,000 346.094%
2015 902,006,833,000 181,162,743,000 140,419,495,000 513.350%
2016 1,048,133,697,000 183,868,498,000 137,842,096,000 626.997%
2012 57,269,150,929 31,007,471,028 848,841,685 3093.825%
2013 19,324,932,961 799,893,299 134,838,428,349 13.739%
BTEK 2014 43,802,850,153 28,676,249,987 127,871,928,142 11.829%
2015 90,851,677,094 54,988,143,994 185,468,483,866 19.337%
2016 660,182,030,386 180,317,531,036 1,101,430,689,948 43.567%
2012 125,666,621,792 60,792,067,626 88,824,705,832 73.037%
2013 155,108,112,066 70,556,604,227 125,712,112,019 67.258%
SKLT 2014 167,419,411,740 73,181,753,579 141,425,302,223 66.634%
2015 189,758,915,421 80,328,938,283 159,132,842,277 68.766%
2016 222,686,872,602 90,312,510,404 169,302,583,936 78.188%
2012 166,483,464,715 54,917,730,968 133,675,980,125 83.460%
2013 338,468,880,290 88,932,449,912 271,139,784,806 92.032%
SKBM 2014 379,496,707,512 111,766,911,295 256,924,179,534 104.206%
2015 341,723,784,839 108,659,590,967 298,417,379,502 78.100%
2016 519,269,756,899 238,247,341,317 468,979,800,633 59.922%
2012 1,026,460,000,000 300,744,000,000 907,065,000,000 80.007%
2013 1,094,079,000,000 232,695,000,000 1,016,562,000,000 84.735%
BUDI 2014 988,526,000,000 269,981,000,000 988,526,000,000 72.689%
2015 1,492,365,000,000 370,284,000,000 1,492,365,000,000 75.188%
2016 1,092,360,000,000 452,315,000,000 1,092,360,000,000 58.593%
2012 191,489,000,000 74,592,000,000 98,624,000,000 118.528%
2013 196,755,000,000 84,788,000,000 108,730,000,000 102.977%
ADES 2014 240,896,000,000 92,474,000,000 156,900,000,000 94.597%
2015 276,323,000,000 99,210,000,000 276,323,000,000 64.096%
2016 319,614,000,000 95,474,000,000 319,614,000,000 70.128%
2012 569,839,536,195 242,653,601,069 571,296,021,580 57.271%
2013 684,263,795,106 285,793,392,774 598,988,885,897 66.524%
STTP 2014 799,430,399,430 309,595,185,554 538,631,479,995 90.941%
2015 875,469,433,776 298,729,619,637 554,491,047,968 104.012%
2016 921,133,961,428 279,955,459,843 556,752,312,634 115.164%
2012 560,259,611,424 311,261,459,337 545,466,774,883 45.649%
2013 847,045,774,616 365,614,090,062 518,961,631,842 92.768%
CEKA 2014 1,053,321,371,198 475,991,159,222 718,681,070,349 80.332%
2015 1,253,019,074,345 424,593,167,957 816,471,301,252 101.464%
2016 1,103,865,252,070 556,574,980,730 504,208,767,076 108.544%
2012 219,818,034,145 22,598,712,855 195,455,567,772 100.902%
2013 363,881,019,917 36,523,703,417 320,197,405,822 102.236%
ROTI 2014 420,316,388,535 40,795,755,774 307,608,669,233 123.378%
2015 812,990,646,097 43,169,425,832 395,920,006,814 194.439%
2016 949,414,338,057 50,746,886,585 320,501,824,382 280.394%
2012 1,196,426,603,843 334,169,035,934 592,822,529,143 145.450%
2013 1,565,510,655,138 534,977,217,239 633,794,053,008 162.598%
ULTJ 2014 1,642,101,746,819 714,411,455,060 490,967,089,226 188.952%
2015 2,103,565,054,627 738,803,692,770 561,628,179,393 243.001%
2016 2,874,821,874,013 760,534,170,292 593,525,591,694 356.225%
2012 1,544,940,000,000 602,660,000,000 1,216,997,000,000 77.427%
2013 2,445,504,000,000 1,023,728,000,000 1,397,224,000,000 101.757%
AISA 2014 3,977,086,000,000 1,240,358,000,000 1,493,308,000,000 183.266%
2015 4,463,635,000,000 1,569,104,000,000 2,750,456,000,000 105.238%
2016 5,949,164,000,000 2,069,726,000,000 2,504,330,000,000 154.909%
2012 462,471,000,000 123,434,000,000 796,679,000,000 42.556%
2013 706,252,000,000 161,867,000,000 722,542,000,000 75.343%
MLBI 2014 816,494,000,000 226,717,000,000 1,588,801,000,000 37.121%
2015 709,955,000,000 131,360,000,000 1,215,227,000,000 47.612%
2016 901,258,000,000 138,137,000,000 1,326,261,000,000 57.539%
2012 5,313,599,558,516 1,498,989,460,205 1,924,434,119,144 198.220%
2013 6,430,065,428,871 1,456,454,215,049 2,631,646,469,682 188.992%
MYOR 2014 6,508,768,623,440 1,966,800,644,217 3,114,337,601,362 145.841%
2015 7,454,347,029,087 1,763,233,048,130 3,151,495,162,694 180.585%
2016 8,739,782,750,141 2,123,676,041,546 3,884,051,319,005 170.340%
2012 9,888,440,000,000 1,812,887,000,000 3,579,487,000,000 225.606%
2013 11,321,715,000,000 2,868,722,000,000 4,696,583,000,000 179.982%
ICBP 2014 13,603,527,000,000 2,821,618,000,000 6,230,997,000,000 173.037%
ICBP
2015 13,961,500,000,000 2,546,835,000,000 6,002,344,000,000 190.170%
2016 15,571,362,000,000 3,109,916,000,000 6,469,785,000,000 192.610%
2012 26,202,972,000,000 7,782,594,000,000 13,080,544,000,000 140.823%
2013 32,464,497,000,000 8,160,539,000,000 19,471,309,000,000 124.819%
INDF 2014 40,995,736,000,000 8,454,845,000,000 22,681,686,000,000 143.468%
2015 42,816,745,000,000 7,627,360,000,000 25,107,538,000,000 140.155%
2016 15,571,362,000,000 3,109,916,000,000 6,469,785,000,000 192.610%
Rata-Rata AKTIVA PIUTANG USAHA LIABILITAS

57.528%

47.259%

146.863%

457.395%

636.460%

70.777%

83.544%

74.242%
90.065%

86.782%

85.751%

160.270%

219.245%

124.519%

984,573,000,000
2,736,633,000,000

52.034% 3,721,206,000,000

5,234,655,914,665
5,771,077,430,823
176.796% 6,190,553,036,545
6,148,255,759,034
15,222,857,000,000 2,228,423,000,000 6,657,165,872,077
17,753,480,000,000 2,260,329,000,000 5,766,682,000,000
21,267,470,000,000 2,454,553,000,000 8,001,739,000,000
192.281% 24,910,211,000,000 2,695,540,000,000 9,870,264,000,000
192.281%
26,560,624,000,000 3,197,834,000,000 10,173,713,000,000
28,901,948,000,000 3,721,206,000,000 10,401,125,000,000
53,585,933,000,000 3,013,159,000,000
59,324,207,000,000 2,911,803,000,000 25,181,533,000,000
148.375% 78,092,789,000,000 4,429,033,000,000 39,719,660,000,000
85,938,885,000,000 3,540,639,000,000 44,710,509,000,000
91,831,526,000,000 4,255,814,000,000 48,709,933,000,000
28,901,948,000,000 3,721,206,000,000 10,401,125,000,000

984,573
2,736,633

3,721,206
EKUITAS
3,067,850,327,238
3,938,760,819,650
4,100,554,992,789
5,194,459,927,187
6,265,255,987,065
11,986,798,000,000
13,265,731,000,000
15,039,947,000,000
16,386,911,000,000
18,500,823,000,000

34,142,674,000,000
38,373,129,000,000
41,228,376,000,000
43,121,593,000,000
18,500,823,000,000
Tabel 3
Perhitungan Total Asset Turn Over Tahun 2012 sampai 2016
Kode Tahun Penjualan Aktiva Rata-rata Aktiva TATO
2011 421,366,403,319
2012 1,305,116,747,447 682,611,125,989 551,988,764,654 2.364
2013 1,279,553,071,584 681,832,333,141 682,221,729,565 1.876
PSDN
2014 975,081,057,089 620,928,440,332 651,380,386,737 1.497
2015 920,352,848,084 620,398,854,182 620,663,647,257 1.483
2016 932,905,806,441 653,796,725,408 637,097,789,795 1.464
2011 382,378,022,616
2012 19,134,899,028 387,240,518,836 384,809,270,726 0.050
2013 24,844,115,495 365,956,197,714 376,598,358,275 0.066
IIKP
2014 21,629,335,477 350,911,263,281 358,433,730,498 0.060
2015 19,953,305,489 332,003,087,466 341,457,175,374 0.058
2016 84,354,679,726 364,933,257,765 348,468,172,616 0.242
2011 213,200,517,834
2012 233,675,793,803 324,619,953,340 268,910,235,587 0.869
2013 487,200,477,334 1,502,519,389,759 913,569,671,550 0.533
ALTO
2014 332,402,373,397 1,239,053,626,858 1,370,786,508,309 0.242
2015 301,781,831,914 1,180,228,072,164 1,209,640,849,511 0.249
2016 296,471,502,365 1,165,093,632,823 1,172,660,852,494 0.253
2011 696,166,676,000
2012 719,951,793,000 745,306,835,000 720,736,755,500 0.999
2013 867,066,542,000 867,040,802,000 806,173,818,500 1.076
DLTA
2014 879,253,383,000 991,947,134,000 929,493,968,000 0.946
2015 699,506,819,000 1,038,321,916,000 1,015,134,525,000 0.689
2016 774,968,268,000 1,197,796,650,000 1,118,059,283,000 0.693
2011 85,707,908,412
2012 62,970,103,133 108,744,875,199 97,226,391,806 0.648
2013 46,980,927,036 369,827,799,728 239,286,337,464 0.196
BTEK
2014 43,386,541,235 442,407,417,148 406,117,608,438 0.107
2015 49,116,023,376 495,390,442,927 468,898,930,038 0.105
2016 748,088,902,523 4,879,715,095,300 2,687,552,769,114 0.278
2011 214,237,879,424
2012 401,724,215,506 249,749,467,756 231,993,673,590 1.732
2013 567,048,547,543 301,989,488,699 275,869,478,228 2.055
SKLT
2014 681,419,524,161 331,574,891,637 316,782,190,168 2.151
2015 745,107,731,208 377,110,748,359 354,342,819,998 2.103
2016 833,850,372,883 568,239,939,951 472,675,344,155 1.764
2011 191,336,088,495
2012 753,709,821,608 288,961,557,631 240,148,823,063 3.139
2013 1,296,618,257,503 497,652,557,672 393,307,057,652 3.297
SKBM
2014 1,480,764,903,724 649,534,031,113 573,593,294,393 2.582
2015 1,362,245,580,664 764,484,248,710 707,009,139,912 1.927
2016 1,501,115,928,446 1,001,657,012,004 883,070,630,357 1.700
2011 2,123,285,000,000

BUDI
2012 2,295,369,000,000 2,299,672,000,000 2,211,478,500,000 1.038
2013 2,588,954,000,000 2,382,875,000,000 2,341,273,500,000 1.106
BUDI
2014 2,284,211,000,000 2,476,982,000,000 2,429,928,500,000 0.940
2015 2,378,805,000,000 3,265,953,000,000 2,871,467,500,000 0.828
2016 2,467,553,000,000 2,931,807,000,000 3,098,880,000,000 0.796
2011 316,048,000,000
2012 476,638,000,000 389,094,000,000 352,571,000,000 1.352
2013 502,524,000,000 441,064,000,000 415,079,000,000 1.211
ADES
2014 578,784,000,000 504,865,000,000 472,964,500,000 1.224
2015 669,725,000,000 653,224,000,000 579,044,500,000 1.157
2016 887,663,000,000 767,479,000,000 710,351,500,000 1.250
2011 934,765,927,864
2012 1,283,736,251,902 1,249,840,835,890 1,092,303,381,877 1.175
2013 1,694,935,468,814 1,470,059,394,892 1,359,950,115,391 1.246
STTP
2014 2,170,464,194,350 1,700,204,093,895 1,585,131,744,394 1.369
2015 2,544,277,844,656 1,919,568,037,170 1,809,886,065,533 1.406
2016 2,629,107,367,897 2,336,411,494,941 2,127,989,766,056 1.235
2011 823,360,918,368
2012 1,123,519,657,631 1,027,692,718,504 925,526,818,436 1.214
2013 2,531,881,182,546 1,069,627,299,747 1,048,660,009,126 2.414
CEKA
2014 3,701,868,790,192 1,284,150,037,341 1,176,888,668,544 3.145
2015 3,485,733,830,354 1,485,826,210,015 1,384,988,123,678 2.517
2016 4,115,541,761,173 1,425,964,152,418 1,455,895,181,217 2.827
2011 759,136,918,500
2012 1,190,825,893,340 1,204,944,681,223 982,040,799,862 1.213
2013 1,505,519,937,691 1,822,689,047,108 1,513,816,864,166 0.995
ROTI
2014 1,880,262,901,697 2,142,894,276,216 1,982,791,661,662 0.948
2015 2,174,501,712,899 2,706,323,637,034 2,424,608,956,625 0.897
2016 2,521,920,968,213 2,919,640,858,718 2,812,982,247,876 0.897
2011 2,180,516,519,057
2012 2,809,851,307,439 2,420,793,382,029 2,300,654,950,543 1.221
2013 3,460,231,249,075 2,811,620,982,142 2,616,207,182,086 1.323
ULTJ
2014 3,916,789,366,423 2,917,083,567,355 2,864,352,274,749 1.367
2015 4,393,932,684,171 3,539,995,910,248 3,228,539,738,802 1.361
2016 4,685,987,917,355 4,239,199,641,365 3,889,597,775,807 1.205
2011 3,590,309,000,000
2012 2,747,623,000,000 3,867,576,000,000 3,728,942,500,000 0.737
2013 4,056,735,000,000 5,020,824,000,000 4,444,200,000,000 0.913
AISA
2014 5,139,974,000,000 7,373,868,000,000 6,197,346,000,000 0.829
2015 6,010,895,000,000 9,060,979,000,000 8,217,423,500,000 0.731
2016 6,545,680,000,000 9,254,539,000,000 9,157,759,000,000 0.715
2011 1,220,813,000,000
2012 1,566,984,000,000 1,152,048,000,000 1,186,430,500,000 1.321
2013 3,561,989,000,000 1,782,148,000,000 1,467,098,000,000 2.428
MLBI
2014 2,988,501,000,000 2,231,051,000,000 2,006,599,500,000 1.489
2015 2,696,318,000,000 2,100,853,000,000 2,165,952,000,000 1.245
MLBI

2016 3,263,311,000,000 2,275,038,000,000 2,187,945,500,000 1.491


2011 6,599,845,533,328
2012 10,510,625,669,832 8,302,506,241,903 7,451,175,887,616 1.411
2013 12,017,837,133,337 9,709,838,250,473 9,006,172,246,188 1.334
MYOR
2014 14,169,088,278,238 10,291,108,029,334 10,000,473,139,904 1.417
2015 14,818,730,635,847 11,342,715,686,221 10,816,911,857,778 1.370
2016 18,349,959,898,358 12,922,421,859,142 12,132,568,772,682 1.512
2011 15,222,857,000,000
2012 21,574,792,000,000 17,753,480,000,000 16,488,168,500,000 1.309
2013 25,094,681,000,000 21,267,470,000,000 19,510,475,000,000 1.286
ICBP
2014 30,022,463,000,000 24,910,211,000,000 23,088,840,500,000 1.300
2015 31,374,109,400,000 26,560,624,000,000 25,735,417,500,000 1.219
2016 34,466,069,000,000 28,901,948,000,000 27,731,286,000,000 1.243
2011 53,585,933,000,000
2012 50,059,427,000,000 59,324,207,000,000 56,455,070,000,000 0.887
2013 57,731,998,000,000 78,092,789,000,000 68,708,498,000,000 0.840
INDF
2014 63,594,452,000,000 85,938,885,000,000 82,015,837,000,000 0.775
2015 64,061,947,000,000 91,831,526,000,000 88,885,205,500,000 0.721
2016 34,466,069,000,000 28,901,948,000,000 60,366,737,000,000 0.571
Rata-Rata

1.737

0.095

0.429

0.881

0.267

1.961

2.529
0.942

1.239

1.286

2.423

0.990

1.295

0.785

1.595
1.595

1.409

laba bersih
2,282,371,000,000
2,235,040,000,000
1.271 2,531,681,000,000
2,923,148,000,000
3,631,301,000,000

4,779,446,000,000
3,416,635,000,000
0.759 5,146,323,000,000
3,709,501,000,000
3,631,301,000,000
Tabel 4
Perhitungan Receivable Turn Over Tahun 2012 sampai 2016
Kode Tahun Penjualan Piutang Rata-Rata Piutang RTO
2011 62,904,190,946
2012 1,305,116,747,447 65,212,886,316 64,058,538,631 20.374
2013 1,279,553,071,584 70,797,524,184 68,005,205,250 18.816
PSDN
2014 975,081,057,089 88,127,207,810 79,462,365,997 12.271
2015 920,352,848,084 45,024,629,144 66,575,918,477 13.824
2016 932,905,806,441 64,745,242,474 54,884,935,809 16.997
2011 82,651,511
2012 19,134,899,028 40,277,500 61,464,506 311.316
2013 24,844,115,495 430,866,315 235,571,908 105.463
IIKP
2014 21,629,335,477 57,856,218 244,361,267 88.514
2015 19,953,305,489 232,348,415 145,102,317 137.512
2016 84,354,679,726 15,110,803,258 7,671,575,837 10.996
2011 22,499,125,907
2012 233,675,793,803 81,700,032,737 52,099,579,322 4.485
2013 487,200,477,334 147,918,894,410 114,809,463,574 4.244
ALTO
2014 332,402,373,397 73,441,619,292 110,680,256,851 3.003
2015 301,781,831,914 60,403,987,121 66,922,803,207 4.509
2016 296,471,502,365 55,614,107,682 58,009,047,402 5.111
2011 175,236,816,000
2012 719,951,793,000 149,495,617,000 162,366,216,500 4.434
2013 867,066,542,000 117,544,602,000 133,520,109,500 6.494
DLTA
2014 879,253,383,000 214,319,994,000 165,932,298,000 5.299
2015 699,506,819,000 148,289,344,000 181,304,669,000 3.858
2016 774,968,268,000 148,407,346,000 148,348,345,000 5.224
2011 3,489,135,360
2012 62,970,103,133 1,454,350,000 2,471,742,680 25.476
2013 46,980,927,036 1,728,164,024 1,591,257,012 29.524
BTEK
2014 43,386,541,235 2,036,807,743 1,882,485,884 23.047
2015 49,116,023,376 1,171,314,297 1,604,061,020 30.620
2016 748,088,902,523 316,321,369,828 158,746,342,063 4.712
2011 45,517,517,541
2012 401,724,215,506 50,759,040,452 48,138,278,997 8.345
2013 567,048,547,543 73,310,895,950 62,034,968,201 9.141
SKLT
2014 681,419,524,161 80,739,523,896 77,025,209,923 8.847
2015 745,107,731,208 88,088,524,441 84,414,024,169 8.827
2016 833,850,372,883 109,858,436,107 98,973,480,274 8.425
2011 44,976,043,774
2012 753,709,821,608 61,419,259,195 53,197,651,485 14.168
2013 1,296,618,257,503 138,194,772,290 99,807,015,743 12.991
SKBM
2014 1,480,764,903,724 109,126,959,276 123,660,865,783 11.974
2015 1,362,245,580,664 94,300,351,510 101,713,655,393 13.393
2016 1,501,115,928,446 158,097,017,422 126,198,684,466 11.895
2011 319,333,000,000

BUDI
2012 2,295,369,000,000 502,424,000,000 410,878,500,000 5.586
2013 2,588,954,000,000 663,754,000,000 583,089,000,000 4.440
BUDI
2014 2,284,211,000,000 523,316,000,000 593,535,000,000 3.848
2015 2,378,805,000,000 919,096,000,000 721,206,000,000 3.298
2016 2,467,553,000,000 338,623,000,000 628,859,500,000 3.924
2011 67,700,000,000
2012 476,638,000,000 71,475,000,000 69,587,500,000 6.849
2013 502,524,000,000 78,952,000,000 75,213,500,000 6.681
ADES
2014 578,784,000,000 103,914,000,000 91,433,000,000 6.330
2015 669,725,000,000 125,381,000,000 114,647,500,000 5.842
2016 887,663,000,000 152,608,000,000 138,994,500,000 6.386
2011 113,929,853,227
2012 1,283,736,251,902 184,127,594,068 149,028,723,648 8.614
2013 1,694,935,468,814 217,472,413,620 200,800,003,844 8.441
STTP
2014 2,170,464,194,350 259,526,887,337 238,499,650,479 9.100
2015 2,544,277,844,656 289,000,051,239 274,263,469,288 9.277
2016 2,629,107,367,897 361,142,451,690 325,071,251,465 8.088
2011 153,391,388,291
2012 1,123,519,657,631 158,554,496,664 155,972,942,478 7.203
2013 2,531,881,182,546 283,864,064,723 221,209,280,694 11.446
CEKA
2014 3,701,868,790,192 315,050,325,217 299,457,194,970 12.362
2015 3,485,733,830,354 260,193,339,065 287,621,832,141 12.119
2016 4,115,541,761,173 282,360,634,308 271,276,986,687 15.171
2011 103,387,896,337
2012 1,190,825,893,340 136,203,406,473 119,795,651,405 9.940
2013 1,505,519,937,691 182,707,148,115 159,455,277,294 9.442
ROTI
2014 1,880,262,901,697 213,306,120,787 198,006,634,451 9.496
2015 2,174,501,712,899 248,671,775,050 230,988,947,919 9.414
2016 2,521,920,968,213 280,381,386,519 264,526,580,785 9.534
2011 255,494,585,569
2012 2,809,851,307,439 297,400,522,080 276,447,553,825 10.164
2013 3,460,231,249,075 368,549,136,075 332,974,829,078 10.392
ULTJ
2014 3,916,789,366,423 395,101,722,940 381,825,429,508 10.258
2015 4,393,932,684,171 448,129,204,430 421,615,463,685 10.422
2016 4,685,987,917,355 462,422,864,328 455,276,034,379 10.293
2011 473,758,000,000
2012 2,747,623,000,000 560,046,000,000 516,902,000,000 5.316
2013 4,056,735,000,000 904,695,000,000 732,370,500,000 5.539
AISA
2014 5,139,974,000,000 1,344,109,000,000 1,124,402,000,000 4.571
2015 6,010,895,000,000 1,978,613,000,000 1,661,361,000,000 3.618
2016 6,545,680,000,000 2,393,724,000,000 2,186,168,500,000 2.994
2011 261,690,000,000
2012 1,566,984,000,000 166,805,000,000 214,247,500,000 7.314
2013 3,561,989,000,000 325,807,000,000 246,306,000,000 14.462
MLBI
2014 2,988,501,000,000 382,051,000,000 353,929,000,000 8.444
2015 2,696,318,000,000 209,771,000,000 295,911,000,000 9.112
MLBI

2016 3,263,311,000,000 289,580,000,000 249,675,500,000 13.070


2011 1,673,227,844,346
2012 10,510,625,669,832 2,035,329,264,394 1,854,278,554,370 5.668
2013 12,017,837,133,337 2,796,178,546,173 2,415,753,905,284 4.975
MYOR
2014 14,169,088,278,238 3,046,371,390,443 2,921,274,968,308 4.850
2015 14,818,730,635,847 3,368,430,940,065 3,207,401,165,254 4.620
2016 18,349,959,898,358 4,364,284,552,253 3,866,357,746,159 4.746
2011 2,228,423,000,000
2012 21,574,792,000,000 2,260,329,000,000 2,244,376,000,000 9.613
2013 25,094,681,000,000 2,454,553,000,000 2,357,441,000,000 10.645
ICBP
2014 30,022,463,000,000 2,695,540,000,000 2,575,046,500,000 11.659
2015 31,374,109,400,000 3,197,834,000,000 2,946,687,000,000 10.647
2016 34,466,069,000,000 3,721,206,000,000 3,459,520,000,000 9.963
2011 3,013,159,000,000
2012 50,059,427,000,000 2,911,803,000,000 2,962,481,000,000 16.898
2013 57,731,998,000,000 4,429,033,000,000 3,670,418,000,000 15.729
INDF
2014 63,594,452,000,000 3,540,639,000,000 3,984,836,000,000 15.959
2015 64,061,947,000,000 4,255,814,000,000 3,898,226,500,000 16.434
2016 34,466,069,000,000 3,721,206,000,000 3,988,510,000,000 8.641
Rata-Rata

16.456

130.760

4.270

5.062

22.676

8.717

12.884
4.219

6.418

8.704

11.660

9.565

10.306

4.408

2,831,124,973,353
1,533,159,578,900
10.480
4,364,284,552,253
10.480

laba bersih
744,428,404,309
1,058,418,939,252
4.972 409,824,768,594
1,250,233,128,560
1,388,676,127,665

10.505

14.732
Tabel 5
Perhitungan Debt To Total Assets Ratio Tahun 2012 sampai 2016
Kode Tahun Total Hutang Total Aktiva DTAR Rata-Rata
2012 273,033,834,160 682,611,125,989 39.998%
2013 264,232,599,978 681,832,333,141 38.753%
PSDN 2014 242,353,749,501 620,928,440,332 39.031% 44.527%
2015 296,079,753,266 620,398,854,182 47.724%
2016 373,511,385,025 653,796,725,408 57.130%
2012 21,617,575,215 387,240,518,836 5.582%
2013 18,760,151,262 365,956,197,714 5.126%
IIKP 2014 15,571,448,141 350,911,263,281 4.437% 8.446%
2015 12,858,662,155 332,003,087,466 3.873%
2016 84,698,564,317 364,933,257,765 23.209%
2012 135,698,070,544 324,619,953,340 41.802%
2013 960,189,991,593 1,502,519,389,759 63.905%
ALTO 2014 706,402,717,818 1,239,053,626,858 57.011% 55.699%
2015 673,255,888,637 1,180,228,072,164 57.045%
2016 684,252,214,422 1,165,093,632,823 58.729%
2012 147,095,322,000 745,306,835,000 19.736%
2013 190,482,809,000 867,040,802,000 21.969%
DLTA 2014 227,473,881,000 991,947,134,000 22.932% 19.658%
2015 188,700,435,000 1,038,321,916,000 18.174%
2016 185,422,642,000 1,197,796,650,000 15.480%
2012 36,543,089,173 108,744,875,199 33.604%
2013 286,682,760,282 369,827,799,728 77.518%
BTEK 2014 363,873,533,610 442,407,417,148 82.249% 69.257%
2015 415,507,865,695 495,390,442,927 83.875%
2016 3,368,860,413,064 4,879,715,095,300 69.038%
2012 120,263,906,808 249,749,467,756 48.154%
2013 162,339,135,063 301,989,488,699 53.757%
SKLT 2014 178,206,785,017 331,574,891,637 53.746% 52.644%
2015 225,066,080,248 377,110,748,359 59.682%
2016 272,088,644,079 568,239,939,951 47.883%
2012 161,281,794,388 288,961,557,631 55.814%
2013 296,528,343,161 497,652,557,672 59.585%
SKBM 2014 331,624,254,750 649,534,031,113 51.056% 56.934%
2015 420,396,809,051 764,484,248,710 54.991%
2016 633,267,725,358 1,001,657,012,004 63.222%
2012 1,445,537,000,000 2,299,672,000,000 62.858%
2013 1,497,754,000,000 2,382,875,000,000 62.855%
BUDI 2014 1,563,631,000,000 2,476,982,000,000 63.126% 63.052%
2015 2,160,702,000,000 3,265,953,000,000 66.158%
2016 1,766,825,000,000 2,931,807,000,000 60.264%
2012 179,972,000,000 389,094,000,000 46.254%
2013 176,286,000,000 441,064,000,000 39.968%
ADES 2014 209,066,000,000 504,865,000,000 41.410% 45.456%
2015 324,855,000,000 653,224,000,000 49.731%
2016 383,091,000,000 767,479,000,000 49.916%
2012 670,149,495,580 1,249,840,835,890 53.619%
2013 775,930,985,779 1,470,059,394,892 52.782%
STTP 2014 882,610,280,834 1,700,204,093,895 51.912% 51.149%
2015 910,758,598,913 1,919,568,037,170 47.446%
2016 1,167,899,357,271 2,336,411,494,941 49.987%
2012 564,289,732,196 1,027,692,718,504 54.908%
2013 541,352,365,829 1,069,627,299,747 50.611%
CEKA 2014 746,598,865,219 1,284,150,037,341 58.140% 51.665%
2015 845,932,695,663 1,485,826,210,015 56.933%
2016 538,044,038,690 1,425,964,152,418 37.732%
2012 538,337,083,673 1,204,944,681,223 44.677%
2013 1,035,351,397,437 1,822,689,047,108 56.804%
ROTI 2014 1,182,771,921,472 2,142,894,276,216 55.195% 52.669%
2015 1,517,788,685,162 2,706,323,637,034 56.083%
2016 1,476,889,086,692 2,919,640,858,718 50.585%
2012 744,274,268,607 2,420,793,382,029 30.745%
2013 796,474,448,056 2,811,620,982,142 28.328%
ULTJ 2014 651,985,807,625 2,917,083,567,355 22.351% 24.018%
2015 742,490,216,326 3,539,995,910,248 20.974%
2016 749,966,146,582 4,239,199,641,365 17.691%
2012 1,834,123,000,000 3,867,576,000,000 47.423%
2013 2,664,051,000,000 5,020,824,000,000 53.060%
AISA 2014 3,787,932,000,000 7,373,868,000,000 51.370% 52.399%
2015 5,094,072,000,000 9,060,979,000,000 56.220%
2016 4,990,139,000,000 9,254,539,000,000 53.921%
2012 822,195,000,000 1,152,048,000,000 71.368%
2013 794,615,000,000 1,782,148,000,000 44.587%
MLBI 2014 1,677,254,000,000 2,231,051,000,000 75.178% 63.716%
2015 1,334,373,000,000 2,100,853,000,000 63.516%
2016 1,454,398,000,000 2,275,038,000,000 63.929%
2012 5,234,655,914,665 8,302,506,241,903 63.049%
2013 5,771,077,430,823 9,709,838,250,473 59.435%
MYOR 2014 6,190,553,036,545 10,291,108,029,334 60.154% 57.672%
2015 6,148,255,759,034 11,342,715,686,221 54.204%
2016 6,657,165,872,077 12,922,421,859,142 51.516%
2012 5,766,682,000,000 17,753,480,000,000 32.482%
2013 8,001,739,000,000 21,267,470,000,000 37.624%
ICBP 2014 9,870,264,000,000 24,910,211,000,000 39.623% 36.804%
ICBP 36.804%
2015 10,173,713,000,000 26,560,624,000,000 38.304%
2016 10,401,125,000,000 28,901,948,000,000 35.988%
2012 25,181,533,000,000 59,324,207,000,000 42.447%
2013 39,719,660,000,000 78,092,789,000,000 50.862%
INDF 2014 44,710,509,000,000 85,938,885,000,000 52.026% 46.873%
2015 48,709,933,000,000 91,831,526,000,000 53.043%
2016 10,401,125,000,000 28,901,948,000,000 35.988%
158,990,741
31,492,068

190,482,809
1,588,801
88,453

1,677,254
Tabel 6
Perhitungan Debt To Equity Ratio Tahun 2012 sampai 2016
Kode Tahun Total Hutang Total Modal DER Rata-Rata
2012 273,033,834,160 409,577,291,829 66.662%
2013 264,232,599,978 417,599,733,163 63.274%
PSDN 2014 242,353,749,501 378,574,690,831 64.017% 83.702%
2015 296,079,753,266 324,319,100,916 91.293%
2016 373,511,385,025 280,285,340,383 133.261%
2012 21,617,575,215 365,622,943,621 5.913%
2013 18,760,151,262 347,196,046,452 5.403%
IIKP 2014 15,571,448,141 335,339,815,140 4.643% 10.043%
2015 12,858,662,155 319,144,425,311 4.029%
2016 84,698,564,317 280,234,693,448 30.224%
2012 135,698,070,544 188,921,883,796 71.828%
2013 960,189,991,593 542,329,398,166 177.049%
ALTO 2014 706,402,717,818 532,650,909,040 132.620% 131.320%
2015 673,255,888,637 506,972,183,527 132.799%
2016 684,252,214,422 480,841,418,401 142.303%
2012 147,095,322,000 598,211,513,000 24.589%
2013 190,482,809,000 676,557,993,000 28.155%
DLTA 2014 227,473,881,000 764,473,253,000 29.756% 24.605%
2015 188,700,435,000 849,621,481,000 22.210%
2016 185,422,642,000 1,012,374,008,000 18.316%
2012 36,543,089,173 72,201,786,026 50.612%
2013 286,682,760,282 83,145,039,446 344.798%
BTEK 2014 363,873,533,610 78,533,883,538 463.333% 320.374%
2015 415,507,865,695 79,882,577,232 520.148%
2016 3,368,860,413,064 1,510,854,682,236 222.977%
2012 120,263,906,808 129,482,560,948 92.880%
2013 162,339,135,063 139,650,353,636 116.247%
SKLT 2014 178,206,785,017 153,368,106,620 116.195% 113.045%
2015 225,066,080,248 152,044,668,111 148.026%
2016 272,088,644,079 296,151,295,872 91.875%
2012 161,281,794,388 127,679,763,243 126.317%
2013 296,528,343,161 201,124,214,511 147.435%
SKBM 2014 331,624,254,750 317,909,776,363 104.314% 134.429%
2015 420,396,809,051 344,087,439,659 122.177%
2016 633,267,725,358 368,389,286,646 171.902%
2012 1,445,537,000,000 854,135,000,000 169.240%
2013 1,497,754,000,000 885,121,000,000 169.215%
BUDI 2014 1,563,631,000,000 913,351,000,000 171.197% 171.361%
2015 2,160,702,000,000 1,105,251,000,000 195.494%
2016 1,766,825,000,000 1,164,982,000,000 151.661%
2012 179,972,000,000 209,122,000,000 86.061%
2013 176,286,000,000 264,778,000,000 66.579%
ADES 2014 209,066,000,000 295,799,000,000 70.678% 84.382%
2015 324,855,000,000 328,369,000,000 98.930%
2016 383,091,000,000 384,388,000,000 99.663%
2012 670,149,495,580 579,691,340,310 115.605%
2013 775,930,985,779 694,128,409,113 111.785%
STTP 2014 882,610,280,834 817,593,813,061 107.952% 105.114%
2015 910,758,598,913 1,008,809,438,257 90.281%
2016 1,167,899,357,271 1,168,512,137,670 99.948%
2012 564,289,732,196 463,402,986,308 121.771%
2013 541,352,365,829 528,274,933,918 102.475%
CEKA 2014 746,598,865,219 537,551,172,122 138.889% 111.186%
2015 845,932,695,663 639,893,514,352 132.199%
2016 538,044,038,690 887,920,113,728 60.596%
2012 538,337,083,673 666,607,597,550 80.758%
2013 1,035,351,397,437 787,337,649,671 131.500%
ROTI 2014 1,182,771,921,472 960,122,354,744 123.190% 113.103%
2015 1,517,788,685,162 1,188,534,951,872 127.702%
2016 1,476,889,086,692 1,442,751,772,026 102.366%
2012 744,274,268,607 1,676,519,113,422 44.394%
2013 796,474,448,056 2,015,146,534,086 39.524%
ULTJ 2014 651,985,807,625 2,265,097,759,730 28.784% 32.147%
2015 742,490,216,326 2,797,505,693,922 26.541%
2016 749,966,146,582 3,489,233,494,783 21.494%
2012 1,834,123,000,000 2,033,453,000,000 90.197%
2013 2,664,051,000,000 2,356,773,000,000 113.038%
AISA 2014 3,787,932,000,000 3,585,936,000,000 105.633% 110.860%
2015 5,094,072,000,000 3,966,907,000,000 128.414%
2016 4,990,139,000,000 4,264,400,000,000 117.019%
2012 822,195,000,000 329,853,000,000 249.261%
2013 794,615,000,000 987,533,000,000 80.465%
MLBI 2014 1,677,254,000,000 553,797,000,000 302.864% 196.782%
2015 1,334,373,000,000 766,480,000,000 174.091%
2016 1,454,398,000,000 820,640,000,000 177.227%
2012 5,234,655,914,665 3,067,850,327,238 170.629%
2013 5,771,077,430,823 3,938,760,819,650 146.520%
MYOR 2014 6,190,553,036,545 4,100,554,992,789 150.969% 138.547%
2015 6,148,255,759,034 5,194,459,927,187 118.362%
2016 6,657,165,872,077 6,265,255,987,065 106.255%
2012 5,766,682,000,000 11,986,798,000,000 48.109%
2013 8,001,739,000,000 13,265,731,000,000 60.319%
ICBP 2014 9,870,264,000,000 15,039,947,000,000 65.627% 58.472%
ICBP 58.472%
2015 10,173,713,000,000 16,386,911,000,000 62.084%
2016 10,401,125,000,000 18,500,823,000,000 56.220%
2012 25,181,533,000,000 34,142,674,000,000 73.754%
2013 39,719,660,000,000 38,373,129,000,000 103.509%
INDF 2014 44,710,509,000,000 41,228,376,000,000 108.446% 90.978%
2015 48,709,933,000,000 43,121,593,000,000 112.959%
2016 10,401,125,000,000 18,500,823,000,000 56.220%
Tabel 7
Perhitungan Profit Margin Tahun 2012 sampai 2016
Kode Tahun Laba Bersih Penjualan PM Rata-Rata
2012 25,623,404,271 1,305,116,747,447 1.963%
2013 21,322,248,834 1,279,553,071,584 1.666%
PSDN 2014 (28,175,252,332) 975,081,057,089 -2.890% -1.564%
2015 (42,619,829,577) 920,352,848,084 -4.631%
2016 (36,662,178,272) 932,905,806,441 -3.930%
2012 (15,275,938,915) 19,134,899,028 -79.833%
2013 (18,426,897,169) 24,844,115,495 -74.170%
IIKP 2014 (11,856,231,312) 21,629,335,477 -54.816% -64.488%
2015 (16,149,693,042) 19,953,305,489 -80.937%
2016 (27,568,902,932) 84,354,679,726 -32.682%
2012 16,167,317,055 233,675,793,803 6.919%
2013 12,058,794,054 487,200,477,334 2.475%
ALTO 2014 (10,135,298,976) 332,402,373,397 -3.049% -2.132%
2015 (24,345,726,797) 301,781,831,914 -8.067%
2016 (26,500,565,763) 296,471,502,365 -8.939%
2012 213,421,077,000 719,951,793,000 29.644%
2013 270,498,062,000 867,066,542,000 31.197%
DLTA 2014 288,073,432,000 879,253,383,000 32.763% 30.780%
2015 192,045,199,000 699,506,819,000 27.454%
2016 254,509,268,000 774,968,268,000 32.841%
2012 4,135,473,267 62,970,103,133 6.567%
2013 2,301,480,385 46,980,927,036 4.899%
BTEK 2014 (3,222,997,481) 43,386,541,235 -7.429% 0.978%
2015 271,896,802 49,116,023,376 0.554%
2016 2,246,189,813 748,088,902,523 0.300%
2012 7,962,693,771 401,724,215,506 1.982%
2013 11,440,014,188 567,048,547,543 2.017%
SKLT 2014 16,480,714,984 681,419,524,161 2.419% 2.317%
2015 20,066,791,849 745,107,731,208 2.693%
2016 20,646,121,074 833,850,372,883 2.476%
2012 12,703,059,881 753,709,821,608 1.685%
2013 58,266,986,268 1,296,618,257,503 4.494%
SKBM 2014 89,115,994,107 1,480,764,903,724 6.018% 3.329%
2015 40,150,568,621 1,362,245,580,664 2.947%
2016 22,545,456,050 1,501,115,928,446 1.502%
2012 5,084,000,000 2,295,369,000,000 0.221%
2013 42,886,000,000 2,588,954,000,000 1.656%
BUDI 2014 28,499,000,000 2,284,211,000,000 1.248% 1.115%
2015 21,072,000,000 2,378,805,000,000 0.886%
2016 38,624,000,000 2,467,553,000,000 1.565%
2012 83,376,000,000 476,638,000,000 17.493%
2013 55,656,000,000 502,524,000,000 11.075%
ADES 2014 31,021,000,000 578,784,000,000 5.360% 9.027%
2015 32,839,000,000 669,725,000,000 4.903%
2016 55,951,000,000 887,663,000,000 6.303%
2012 74,626,183,474 1,283,736,251,902 5.813%
2013 114,437,068,803 1,694,935,468,814 6.752%
STTP 2014 123,465,403,948 2,170,464,194,350 5.688% 6.435%
2015 185,705,201,171 2,544,277,844,656 7.299%
2016 174,176,717,866 2,629,107,367,897 6.625%
2012 58,334,237,476 1,123,519,657,631 5.192%
2013 65,068,958,558 2,531,881,182,546 2.570%
CEKA 2014 41,001,414,954 3,701,868,790,192 1.108% 3.599%
2015 106,549,446,980 3,485,733,830,354 3.057%
2016 249,697,013,626 4,115,541,761,173 6.067%
2012 149,149,548,025 1,190,825,893,340 12.525%
2013 158,015,270,921 1,505,519,937,691 10.496%
ROTI 2014 188,577,521,074 1,880,262,901,697 10.029% 11.317%
2015 270,538,700,440 2,174,501,712,899 12.441%
2016 279,777,368,831 2,521,920,968,213 11.094%
2012 353,431,619,485 2,809,851,307,439 12.578%
2013 325,127,420,664 3,460,231,249,075 9.396%
ULTJ 2014 283,360,914,211 3,916,789,366,423 7.235% 11.252%
2015 523,100,215,029 4,393,932,684,171 11.905%
2016 709,825,635,742 4,685,987,917,355 15.148%
2012 253,664,000,000 2,747,623,000,000 9.232%
2013 346,728,000,000 4,056,735,000,000 8.547%
AISA 2014 377,911,000,000 5,139,974,000,000 7.352% 8.467%
2015 373,750,000,000 6,010,895,000,000 6.218%
2016 719,228,000,000 6,545,680,000,000 10.988%
2012 453,405,000,000 1,566,984,000,000 28.935%
2013 1,171,229,000,000 3,561,989,000,000 32.881%
MLBI 2014 794,883,000,000 2,988,501,000,000 26.598% 27.388%
2015 496,909,000,000 2,696,318,000,000 18.429%
2016 982,129,000,000 3,263,311,000,000 30.096%
2012 744,428,404,309 10,510,625,669,832 7.083%
2013 1,058,418,939,252 12,017,837,133,337 8.807%
MYOR 2014 409,824,768,594 14,169,088,278,238 2.892% 6.957%
2015 1,250,233,128,560 14,818,730,635,847 8.437%
2016 1,388,676,127,665 18,349,959,898,358 7.568%
2012 2,282,371,000,000 21,574,792,000,000 10.579%
2013 2,235,040,000,000 25,094,681,000,000 8.906%
ICBP 2014 2,531,681,000,000 30,022,463,000,000 8.433% 9.554%
ICBP 9.554%
2015 2,923,148,000,000 31,374,109,400,000 9.317%
2016 3,631,301,000,000 34,466,069,000,000 10.536%
2012 4,779,446,000,000 50,059,427,000,000 9.548%
2013 3,416,635,000,000 57,731,998,000,000 5.918%
INDF 2014 5,146,323,000,000 63,594,452,000,000 8.092% 7.977%
2015 3,709,501,000,000 64,061,947,000,000 5.790%
2016 3,631,301,000,000 34,466,069,000,000 10.536%
Tabel 8
Perhitungan Return On Assets Tahun 2012 sampai 2016
Kode Tahun Laba Bersih Total Aktiva ROA Rata-Rata
2012 25,623,404,271 682,611,125,989 3.754%
2013 21,322,248,834 681,832,333,141 3.127%
PSDN 2014 (28,175,252,332) 620,928,440,332 -4.538% -2.027%
2015 (42,619,829,577) 620,398,854,182 -6.870%
2016 (36,662,178,272) 653,796,725,408 -5.608%
2012 (15,275,938,915) 387,240,518,836 -3.945%
2013 (18,426,897,169) 365,956,197,714 -5.035%
IIKP 2014 (11,856,231,312) 350,911,263,281 -3.379% -4.956%
2015 (16,149,693,042) 332,003,087,466 -4.864%
2016 (27,568,902,932) 364,933,257,765 -7.555%
2012 16,167,317,055 324,619,953,340 4.980%
2013 12,058,794,054 1,502,519,389,759 0.803%
ALTO 2014 (10,135,298,976) 1,239,053,626,858 -0.818% 0.126%
2015 (24,345,726,797) 1,180,228,072,164 -2.063%
2016 (26,500,565,763) 1,165,093,632,823 -2.275%
2012 213,421,077,000 745,306,835,000 28.635%
2013 270,498,062,000 867,040,802,000 31.198%
DLTA 2014 288,073,432,000 991,947,134,000 29.041% 25.724%
2015 192,045,199,000 1,038,321,916,000 18.496%
2016 254,509,268,000 1,197,796,650,000 21.248%
2012 4,135,473,267 108,744,875,199 3.803%
2013 2,301,480,385 369,827,799,728 0.622%
BTEK 2014 (3,222,997,481) 442,407,417,148 -0.729% 0.760%
2015 271,896,802 495,390,442,927 0.055%
2016 2,246,189,813 4,879,715,095,300 0.046%
2012 7,962,693,771 249,749,467,756 3.188%
2013 11,440,014,188 301,989,488,699 3.788%
SKLT 2014 16,480,714,984 331,574,891,637 4.970% 4.180%
2015 20,066,791,849 377,110,748,359 5.321%
2016 20,646,121,074 568,239,939,951 3.633%
2012 12,703,059,881 288,961,557,631 4.396%
2013 58,266,986,268 497,652,557,672 11.708%
SKBM 2014 89,115,994,107 649,534,031,113 13.720% 7.465%
2015 40,150,568,621 764,484,248,710 5.252%
2016 22,545,456,050 1,001,657,012,004 2.251%
2012 5,084,000,000 2,299,672,000,000 0.221%
2013 42,886,000,000 2,382,875,000,000 1.800%
BUDI 2014 28,499,000,000 2,476,982,000,000 1.151% 1.027%
2015 21,072,000,000 3,265,953,000,000 0.645%
2016 38,624,000,000 2,931,807,000,000 1.317%
2012 83,376,000,000 389,094,000,000 21.428%
2013 55,656,000,000 441,064,000,000 12.619%
ADES 2014 31,021,000,000 504,865,000,000 6.144% 10.502%
2015 32,839,000,000 653,224,000,000 5.027%
2016 55,951,000,000 767,479,000,000 7.290%
2012 74,626,183,474 1,249,840,835,890 5.971%
2013 114,437,068,803 1,470,059,394,892 7.785%
STTP 2014 123,465,403,948 1,700,204,093,895 7.262% 7.629%
2015 185,705,201,171 1,919,568,037,170 9.674%
2016 174,176,717,866 2,336,411,494,941 7.455%
2012 58,334,237,476 1,027,692,718,504 5.676%
2013 65,068,958,558 1,069,627,299,747 6.083%
CEKA 2014 41,001,414,954 1,284,150,037,341 3.193% 7.927%
2015 106,549,446,980 1,485,826,210,015 7.171%
2016 249,697,013,626 1,425,964,152,418 17.511%
2012 149,149,548,025 1,204,944,681,223 12.378%
2013 158,015,270,921 1,822,689,047,108 8.669%
ROTI 2014 188,577,521,074 2,142,894,276,216 8.800% 9.885%
2015 270,538,700,440 2,706,323,637,034 9.997%
2016 279,777,368,831 2,919,640,858,718 9.583%
2012 353,431,619,485 2,420,793,382,029 14.600%
2013 325,127,420,664 2,811,620,982,142 11.564%
ULTJ 2014 283,360,914,211 2,917,083,567,355 9.714% 13.480%
2015 523,100,215,029 3,539,995,910,248 14.777%
2016 709,825,635,742 4,239,199,641,365 16.744%
2012 253,664,000,000 3,867,576,000,000 6.559%
2013 346,728,000,000 5,020,824,000,000 6.906%
AISA 2014 377,911,000,000 7,373,868,000,000 5.125% 6.097%
2015 373,750,000,000 9,060,979,000,000 4.125%
2016 719,228,000,000 9,254,539,000,000 7.772%
2012 453,405,000,000 1,152,048,000,000 39.356%
2013 1,171,229,000,000 1,782,148,000,000 65.720%
MLBI 2014 794,883,000,000 2,231,051,000,000 35.628% 41.505%
2015 496,909,000,000 2,100,853,000,000 23.653%
2016 982,129,000,000 2,275,038,000,000 43.170%
2012 744,428,404,309 8,302,506,241,903 8.966%
2013 1,058,418,939,252 9,709,838,250,473 10.900%
MYOR 2014 409,824,768,594 10,291,108,029,334 3.982% 9.124%
2015 1,250,233,128,560 11,342,715,686,221 11.022%
2016 1,388,676,127,665 12,922,421,859,142 10.746%
2012 2,282,371,000,000 17,753,480,000,000 12.856%
2013 2,235,040,000,000 21,267,470,000,000 10.509%
ICBP 2014 2,531,681,000,000 24,910,211,000,000 10.163% 11.420%
ICBP 11.420%
2015 2,923,148,000,000 26,560,624,000,000 11.006%
2016 3,631,301,000,000 28,901,948,000,000 12.564%
2012 4,779,446,000,000 59,324,207,000,000 8.056%
2013 3,416,635,000,000 78,092,789,000,000 4.375%
INDF 2014 5,146,323,000,000 85,938,885,000,000 5.988% 7.005%
2015 3,709,501,000,000 91,831,526,000,000 4.039%
2016 3,631,301,000,000 28,901,948,000,000 12.564%
Tabel 9
Perhitungan Return On Equity Tahun 2012 sampai 2016
Kode Tahun Laba Bersih Modal Sendiri ROE Rata-Rata
2012 25,623,404,271 409,577,291,829 6.256%
2013 21,322,248,834 417,599,733,163 5.106%
PSDN 2014 (28,175,252,332) 378,574,690,831 -7.442% -4.460%
2015 (42,619,829,577) 324,319,100,916 -13.141%
2016 (36,662,178,272) 280,285,340,383 -13.080%
2012 (15,275,938,915) 365,622,943,621 -4.178%
2013 (18,426,897,169) 347,196,046,452 -5.307%
IIKP 2014 (11,856,231,312) 335,339,815,140 -3.536% -5.584%
2015 (16,149,693,042) 319,144,425,311 -5.060%
2016 (27,568,902,932) 280,234,693,448 -9.838%
2012 16,167,317,055 188,921,883,796 8.558%
2013 12,058,794,054 542,329,398,166 2.224%
ALTO 2014 (10,135,298,976) 532,650,909,040 -1.903% -0.287%
2015 (24,345,726,797) 506,972,183,527 -4.802%
2016 (26,500,565,763) 480,841,418,401 -5.511%
2012 213,421,077,000 598,211,513,000 35.677%
2013 270,498,062,000 676,557,993,000 39.982%
DLTA 2014 288,073,432,000 764,473,253,000 37.683% 32.217%
2015 192,045,199,000 849,621,481,000 22.604%
2016 254,509,268,000 1,012,374,008,000 25.140%
2012 4,135,473,267 72,201,786,026 5.728%
2013 2,301,480,385 83,145,039,446 2.768%
BTEK 2014 (3,222,997,481) 78,533,883,538 -4.104% 0.976%
2015 271,896,802 79,882,577,232 0.340%
2016 2,246,189,813 1,510,854,682,236 0.149%
2012 7,962,693,771 129,482,560,948 6.150%
2013 11,440,014,188 139,650,353,636 8.192%
SKLT 2014 16,480,714,984 153,368,106,620 10.746% 9.051%
2015 20,066,791,849 152,044,668,111 13.198%
2016 20,646,121,074 296,151,295,872 6.971%
2012 12,703,059,881 127,679,763,243 9.949%
2013 58,266,986,268 201,124,214,511 28.971%
SKBM 2014 89,115,994,107 317,909,776,363 28.032% 16.948%
2015 40,150,568,621 344,087,439,659 11.669%
2016 22,545,456,050 368,389,286,646 6.120%
2012 5,084,000,000 854,135,000,000 0.595%
2013 42,886,000,000 885,121,000,000 4.845%
BUDI 2014 28,499,000,000 913,351,000,000 3.120% 2.757%
2015 21,072,000,000 1,105,251,000,000 1.907%
2016 38,624,000,000 1,164,982,000,000 3.315%
2012 83,376,000,000 209,122,000,000 39.870%
2013 55,656,000,000 264,778,000,000 21.020%
ADES 2014 31,021,000,000 295,799,000,000 10.487% 19.187%
2015 32,839,000,000 328,369,000,000 10.001%
2016 55,951,000,000 384,388,000,000 14.556%
2012 74,626,183,474 579,691,340,310 12.873%
2013 114,437,068,803 694,128,409,113 16.486%
STTP 2014 123,465,403,948 817,593,813,061 15.101% 15.555%
2015 185,705,201,171 1,008,809,438,257 18.408%
2016 174,176,717,866 1,168,512,137,670 14.906%
2012 58,334,237,476 463,402,986,308 12.588%
2013 65,068,958,558 528,274,933,918 12.317%
CEKA 2014 41,001,414,954 537,551,172,122 7.627% 15.461%
2015 106,549,446,980 639,893,514,352 16.651%
2016 249,697,013,626 887,920,113,728 28.122%
2012 149,149,548,025 666,607,597,550 22.374%
2013 158,015,270,921 787,337,649,671 20.070%
ROTI 2014 188,577,521,074 960,122,354,744 19.641% 20.848%
2015 270,538,700,440 1,188,534,951,872 22.762%
2016 279,777,368,831 1,442,751,772,026 19.392%
2012 353,431,619,485 1,676,519,113,422 21.081%
2013 325,127,420,664 2,015,146,534,086 16.134%
ULTJ 2014 283,360,914,211 2,265,097,759,730 12.510% 17.753%
2015 523,100,215,029 2,797,505,693,922 18.699%
2016 709,825,635,742 3,489,233,494,783 20.343%
2012 253,664,000,000 2,033,453,000,000 12.475%
2013 346,728,000,000 2,356,773,000,000 14.712%
AISA 2014 377,911,000,000 3,585,936,000,000 10.539% 12.803%
2015 373,750,000,000 3,966,907,000,000 9.422%
2016 719,228,000,000 4,264,400,000,000 16.866%
2012 453,405,000,000 329,853,000,000 137.457%
2013 1,171,229,000,000 987,533,000,000 118.602%
MLBI 2014 794,883,000,000 553,797,000,000 143.533% 116.820%
2015 496,909,000,000 766,480,000,000 64.830%
2016 982,129,000,000 820,640,000,000 119.678%
2012 744,428,404,309 3,067,850,327,238 24.265%
2013 1,058,418,939,252 3,938,760,819,650 26.872%
MYOR 2014 409,824,768,594 4,100,554,992,789 9.994% 21.473%
2015 1,250,233,128,560 5,194,459,927,187 24.069%
2016 1,388,676,127,665 6,265,255,987,065 22.165%
2012 2,282,371,000,000 11,986,798,000,000 19.041%
2013 2,235,040,000,000 13,265,731,000,000 16.848%
ICBP 2014 2,531,681,000,000 15,039,947,000,000 16.833% 18.038%
ICBP 18.038%
2015 2,923,148,000,000 16,386,911,000,000 17.838%
2016 3,631,301,000,000 18,500,823,000,000 19.628%
2012 4,779,446,000,000 34,142,674,000,000 13.998%
2013 3,416,635,000,000 38,373,129,000,000 8.904%
INDF 2014 5,146,323,000,000 41,228,376,000,000 12.482% 12.723%
2015 3,709,501,000,000 43,121,593,000,000 8.602%
2016 3,631,301,000,000 18,500,823,000,000 19.628%