INCREMENT
O DE
PRODUCCIÓ
N DE 105
MBD A 165
MBD DE
CRUDO
EXTRAPESA
DO EN LAS
CUADRO DE
INSTALACIO
Contrato N°: 50831-000-CA-CSC-C-036 NESAUMENTO
DE /
SINOVENSA
DISMINUCION
a
EN PLANTA Total
Cambio en Cantidad N° 1 a Ejecutar
MEZCLA
Item Descripcion
JOSE,en
Cantidad Cantidad a
Aumento Y
MORICHAL Ejecutar
Preliminary works
BLOQUE
OC.1
MPE-3”.
OC.1.1 Provitional Facilities - 1.00
(PAQUETE IV
OC.1.2 Surveying and levelling - 1.00
BLOQUE
Drainings Wet Diluted extra Heavy Oil, Contaminet and Fire Water MPE-3)
OC.2
(UNDERGROUND PIPING) -
Supply and installation of frameworks and cap of melted iron for manholes
OC.2.1
3.00 10.00
OC.2.2 Supply and installation of cilinders for manholes - 14.52
OC.2.3 Supply and installation of cones for manholes 3.00 10.00
Supply, preparation and placement of f'c = 210 kg/cm² concrete at 28 days
OC.2.4
for catch basins. Includes formwork. 15.88 30.29
Supply, prefabrication and placement of reinforcement steel Fy = 4.200
OC.2.5 kg/cm2 for catch basins, using rebars with diameters between 3/8" and 3/4".
203.40 678.00
Excavation of ditch for undergroud piping, manholes, channels and catch
OC.2.6
basins using backhoe equipment (Note 6) 1,220.79 7,646.01
Manual excavation of ditch for undergroud piping , manholes, channels and
OC.2.7
catch basins (Note 6) 374.57 2,345.99
Backfilling on trench for underground piping with material from excavation
OC.2.8
172.32 3,618.78
OC.2.9 Backfilling on trench for underground piping with loan material 164.81 3,460.94
S PARA
INCREMENT
O DE
PRODUCCIÓ
N DE 105
MBD A 165
MBD DE
CRUDO
EXTRAPESA
DO EN LAS
CUADRO DE
INSTALACIO
Contrato N°: 50831-000-CA-CSC-C-036 NES DE
AUMENTO /
SINOVENSA
DISMINUCION
a
EN PLANTA Total
Cambio en Cantidad N° 1 a Ejecutar
MEZCLA
Item Descripcion
JOSE,en
Cantidad Cantidad a
Aumento Y
MORICHAL Ejecutar
OC.2.17.2.4 Diameter ø 10" m 693.90 7,047.11 4,889,989.63 159.78 1,125,987.24 23.03% 853.68 6,015,976.86
OC.2.17.2.5 Diameter ø 12" m 144.10 12,670.87 1,825,872.37 684.10 8,668,142.17 474.74% 828.20 10,494,014.53
OC.2.17.2.6 Diameter ø 16" m 267.60 12,421.14 3,323,897.06 - - 0.00% 267.60 3,323,897.06
OC.2.17.2.7 Diameter ø 20" m 910.49 15,733.46 14,325,158.00 226.04 3,556,391.30 24.83% 1,136.53 17,881,549.29
OC.2.17.2.8 Diameter ø 24" m 243.20 19,646.51 4,778,031.23 92.50 1,817,302.18 38.03% 335.70 6,595,333.41
Pipe Installation; ASME B36.10m; ASTM A672GR.C60 CL.12
OC.2.17.3 E=0,9;EFW;BE;STD - - - -
OC.2.17.3.1 Diameter ø 30" m 294.20 43,492.94 12,795,622.95 - - 0.00% 294.20 12,795,622.95
OC.2.18 Accessoriess - - - -
OC.2.18.1 45 ELBOW LR; ASME B16.11;ASTM A105;FORGE;SW;CL.3000 - - - -
OC.2.18.1.1 Diameter ø 1" pza 2.00 86,888.83 173,777.66 - - 0.00% 2.00 173,777.66
OC.2.18.1.2 Diameter ø 2" pza 8.00 64,833.46 518,667.68 - - 0.00% 8.00 518,667.68
OC.2.18.2 45 ELBOW LR; ASME B16.9;ASTM A234GR.WPB;SMLS;BW;STD - - - -
OC.2.18.2.1 Diameter ø 4" pza 4.00 81,041.81 324,167.24 3.00 243,125.43 75.00% 7.00 567,292.67
OC.2.18.2.2 Diameter ø 6" pza 15.00 119,236.57 1,788,548.55 - - 0.00% 15.00 1,788,548.55
OC.2.18.2.3 Diameter ø 10" pza 11.00 108,055.75 1,188,613.25 6.00 648,334.50 54.55% 17.00 1,836,947.75
OC.2.18.2.4 Diameter ø 20" pza 1.00 129,666.90 129,666.90 - - 0.00% 1.00 129,666.90
OC.2.18.2.5 Diameter ø 24" pza 2.00 324,167.28 648,334.56 - - 0.00% 2.00 648,334.56
OC.2.18.3 45 ELBOW LR; ASME B16.9;ASTM A234GR.WPB;WELD;BW;STD - - - - -
OC.2.18.3.1 Diameter ø 30" pza 2.00 492,079.83 984,159.66 - - 0.00% 2.00 984,159.66
OC.2.18.4 90 ELBOW LR;ASTM A105 CL.3000 SW FORGE ASME B16.11 - - - - -
OC.2.18.4.1 Diameter ø 3/4" pza 7.00 59,095.86 413,671.02 - - 0.00% 7.00 413,671.02
OC.2.18.4.2 Diameter ø 1" pza 5.00 130,333.26 651,666.30 - - 0.00% 5.00 651,666.30
OC.2.18.4.3 Diameter ø 2" pza 25.00 54,027.89 1,350,697.25 - - 0.00% 25.00 1,350,697.25
OC.2.18.5 90 ELBOW LR; ASTM A234GR.WPB STD BW SMLS ASME B16.9 - - - -
OC.2.18.5.1 Diameter ø 4" pza 9.00 81,041.81 729,376.29 1.00 81,041.81 11.11% 10.00 810,418.10
OC.2.18.5.2 Diameter ø 6" pza 8.00 119,236.57 953,892.56 - - 0.00% 8.00 953,892.56
OC.2.18.5.3 Diameter ø 8" pza 19.00 139,109.33 2,643,077.27 - - 0.00% 19.00 2,643,077.27
OC.2.18.5.4 Diameter ø 10" pza 13.00 108,055.75 1,404,724.75 1.00 108,055.75 7.69% 14.00 1,512,780.50
OC.2.18.5.5 Diameter ø 12" pza 5.00 129,666.90 648,334.50 27.00 3,501,006.30 540.00% 32.00 4,149,340.80
OC.2.18.5.6 Diameter ø 16" pza 3.00 162,083.64 486,250.92 - - 0.00% 3.00 486,250.92
OC.2.18.5.7 Diameter ø 20" pza 37.00 129,666.90 4,797,675.30 - - 0.00% 37.00 4,797,675.30
OC.2.18.5.8 Diameter ø 24" pza 3.00 324,167.28 972,501.84 - 0.00% 3.00 972,501.84
OC.2.18.5.9 Diameter ø 30" pza 5.00 648,334.55 3,241,672.75 - - 0.00% 5.00 3,241,672.75
OC.2.18.6 EQUAL TEE; ASME B16.11;ASTM A105;FORGE;SW;CL.3000 - - - -
OC.2.18.6.1 Diameter ø 3/4" pza 3.00 59,095.86 177,287.58 - - 0.00% 3.00 177,287.58
OC.2.18.6.2 Diameter ø 2" pza 8.00 54,027.89 432,223.12 - - 0.00% 8.00 432,223.12
OC.2.18.7 EQUAL TEE; ASME B16.9;ASTM A234;WPB; SMLS;BW;STD - - - -
OC.2.18.7.1 Diameter ø 4" pza 1.00 81,041.81 81,041.81 - - 0.00% 1.00 81,041.81
OC.2.18.7.2 Diameter ø 6" pza 1.00 119,236.57 119,236.57 - - 0.00% 1.00 119,236.57
OC.2.18.7.3 Diameter ø 10" pza 2.00 108,055.75 216,111.50 - - 0.00% 2.00 216,111.50
OC.2.18.7.4 Diameter ø 20" pza 2.00 129,666.90 259,333.80 - - 0.00% 2.00 259,333.80
OC.2.18.8 REDUCING TEE; ASME B16.9;ASTM A234;WPB; SMLS;BW;STD - - - -
OC.2.18.8.1 Diameter ø 10"X8" pza 3.00 108,055.75 324,167.25 - - 0.00% 3.00 324,167.25
OC.2.18.9 REDUCER CON. ASME B16.9;SMLS;BW;STD;ASTM A234GR;WPB - - - -
OC.2.18.9.1 Diameter ø 10"X6" pza 1.00 108,055.75 108,055.75 - - 0.00% 1.00 108,055.75
OC.2.18.9.2 Diameter ø 6"X4" pza 2.00 119,236.57 238,473.14 - - 0.00% 2.00 238,473.14
INGENIERÍA, PROCURA Y CONSTRUCCIÓN DE FACILIDADES PARA INCREMENTO DE PRODUCCIÓN DE 105 MBD A 165
MBD DE CRUDO EXTRAPESADO EN LAS INSTALACIONES DE SINOVENSA EN PLANTA MEZCLA JOSE, MORICHAL Y
BLOQUE MPE-3”. (PAQUETE IV BLOQUE MPE-3)
OC.2.18.9.3 Diameter ø 4"X2" pza 1.00 81,041.81 81,041.81 - - 0.00% 1.00 81,041.81
OC.2.18.9.4 Diameter ø 2"X3/4" pza 1.00 54,027.89 54,027.89 - - 0.00% 1.00 54,027.89
OC.2.18.10 FLANGE;ASME B16.5;ASTM A 105;CL.150;SW;RF;125-250 AARH - - - -
OC.2.18.10.1 Diameter ø 3/4" pza 9.00 59,095.86 531,862.74 - - 0.00% 9.00 531,862.74
OC.2.18.10.2 Diameter ø 1" pza 3.00 130,333.26 390,999.78 - - 0.00% 3.00 390,999.78
OC.2.18.10.3 Diameter ø 2" pza 25.00 54,027.89 1,350,697.25 - - 0.00% 25.00 1,350,697.25
OC.2.18.11 FLANGE;ASME B16.5;ASTM A 105;CL.150;WN;RF;STD;125-250 AARH - - - -
OC.2.18.11.1 Diameter ø 4" pza 7.00 81,041.81 567,292.67 - - 0.00% 7.00 567,292.67
OC.2.18.11.2 Diameter ø 6" pza 8.00 119,236.57 953,892.56 5.00 596,182.85 62.50% 13.00 1,550,075.41
OC.2.18.11.3 Diameter ø 8" pza 6.00 139,109.33 834,655.98 - - 0.00% 6.00 834,655.98
OC.2.18.11.4 Diameter ø 10" pza 8.00 108,055.75 864,446.00 3.00 324,167.25 37.50% 11.00 1,188,613.25
OC.2.18.11.5 Diameter ø 12" pza 36.00 129,666.90 4,668,008.40 - - 0.00% 36.00 4,668,008.40
OC.2.18.11.6 Diameter ø 20" pza 3.00 129,666.90 389,000.70 - - 0.00% 3.00 389,000.70
OC.2.18.11.7 Diameter ø 24" pza 2.00 324,167.28 648,334.56 - - 0.00% 2.00 648,334.56
FLANGE;ASME B16.47-A;ASTM A 105;CL.150;WN;RF;STD;125-250 AARH
OC.2.18.12
- - - - -
OC.2.18.12.1 Diameter ø 30" pza 2.00 648,334.55 1,296,669.10 - - 0.00% 2.00 1,296,669.10
OC.2.18.13 BLIND FLANGE;ASME B16.5;ASTM A 105;CL.150;BL;RF - - - - -
OC.2.18.13.1 Diameter ø 2" pza 1.00 54,027.89 54,027.89 - - 0.00% 1.00 54,027.89
OC.2.18.13.2 Diameter ø 4" pza 1.00 81,041.81 81,041.81 - - 0.00% 1.00 81,041.81
OC.2.18.13.3 Diameter ø 6" pza 5.00 119,236.57 596,182.85 - - 0.00% 5.00 596,182.85
OC.2.18.13.4 Diameter ø 10" pza 4.00 108,055.75 432,223.00 - - 0.00% 4.00 432,223.00
OC.2.18.13.5 Diameter ø 20" pza - - - - -
OC.2.18.13.6 Diameter ø 24" pza - - - - -
SPIRAL WOUND GASKET (WITH INTERNAL&EXTERNAL RING);ASME
OC.2.18.14 B16.20;304S.S/GRAP.(I.R-304S.S.O.R-304S.S);CL.150;RF;4.5mm
- - - -
OC.2.18.14.1 Diameter ø 2" pza 1.00 12,996.57 12,996.57 - - 0.00% 1.00 12,996.57
OC.2.18.14.2 Diameter ø 4" pza 1.00 16,245.72 16,245.72 - - 0.00% 1.00 16,245.72
OC.2.18.14.3 Diameter ø 6" pza 5.00 18,566.53 92,832.65 - - 0.00% 5.00 92,832.65
OC.2.18.14.4 Diameter ø 10" pza 6.00 21,660.95 129,965.70 - - 0.00% 6.00 129,965.70
OC.2.18.14.5 Diameter ø 12" pza 27.00 25,993.15 701,815.05 - - 0.00% 27.00 701,815.05
STUD BOLD/HEX.NUT;ASME B18.2.1/B18.2.2;ASTM A193GR.B7/ASTM
OC.2.18.15 A194GR.2H
- - - -
OC.2.18.15.1 Diameter ø 0.625 X 80 mm set 1.00 10,830.47 10,830.47 - - 0.00% 1.00 10,830.47
OC.2.18.15.2 Diameter ø 0.625 X 85 mm set 5.00 10,830.47 54,152.35 - - 0.00% 5.00 54,152.35
OC.2.18.15.3 Diameter ø 0.625 X 95 mm set 8.00 16,245.72 129,965.76 - - 0.00% 8.00 129,965.76
OC.2.18.15.4 Diameter ø 0.75 X 100 mm set 5.00 16,245.72 81,228.60 - - 0.00% 5.00 81,228.60
OC.2.18.15.5 Diameter ø 0.75 X 105 mm set 40.00 21,660.95 866,438.00 - - 0.00% 40.00 866,438.00
OC.2.18.15.6 Diameter ø 0.875 X 115 mm set 6.00 21,660.95 129,965.70 - - 0.00% 6.00 129,965.70
OC.2.18.15.7 Diameter ø 0.875 X 120 mm set 384.00 32,491.44 12,476,712.96 - - 0.00% 384.00 12,476,712.96
GATE VALVE;ASTM A216GR.WCB/TRIM.8or8A-
OC.2.18.16
13Cr+HF;CL.150;RF;BB/OS&Y;F-WDG;API STD600 - - - -
OC.2.18.16.1 Diameter ø 10" pza 1.00 33,078.04 33,078.04 - - 0.00% 1.00 33,078.04
OC.2.18.16.2 Diameter ø 12" pza 9.00 41,347.55 372,127.95 - - 0.00% 9.00 372,127.95
Coating tapes polyethylene anticorrosion tape total thinkness>=1.4mm, 31,429.19
OC.2.19 m²
Overlap 55% 1,827.00 57,421,130.13 3,188.44 100,210,086.56 174.52% 5,015.44 157,631,216.69
INGENIERÍA, PROCURA Y CONSTRUCCIÓN DE FACILIDADES PARA INCREMENTO DE PRODUCCIÓN DE 105 MBD A 165
MBD DE CRUDO EXTRAPESADO EN LAS INSTALACIONES DE SINOVENSA EN PLANTA MEZCLA JOSE, MORICHAL Y
BLOQUE MPE-3”. (PAQUETE IV BLOQUE MPE-3)
Supply, preparation and placement of f'c = 280 kg/cm² concrete at 28 days 67,002.15
OC.2.20 for oily water PIT. Includes formwork. m³
34.28 2,296,833.70 - 0.00% 34.28 2,296,833.70
Supply, prefabrication and placement of rebars Fy = 4.200 kg/cm2 for oily 1,062.44
OC.2.21 kg
water PIT, using rebars with diameters between 3/8" and 3/4" 5,340.68 5,674,152.06 801.10 851,122.81 15.00% 6,141.78 6,525,274.87
Supply, preparation and placement of f'c = 280 kg/cm² concrete at 28 days 67,002.15
OC.2.22 for oily water PIT construction. Includes formwork. m³
1.06 71,022.28 19.67 1,317,932.29 1855.66% 20.73 1,388,954.57
Supply, prefabrication and placement of rebars Fy = 5.000 kg/cm2 for oily 1,025.88
OC.2.23 water PIT construction, using electro welded mesh 100x100x6mm m³
23.62 24,231.29 3.54 3,634.69 15.00% 27.16 27,865.98
Supply and installation of high density polyethylene geomembrane (HDPG) 1,792.45
OC.2.24 m²
waterproof for the oily water PIT 2,370.98 4,249,863.10 1,419.02 2,543,522.40 59.85% 3,790.00 6,793,385.50
OC.2.25 Supply and placement of gravel for settlement of oily water PIT m³ 955.42 4,223.25 4,034,977.52 939.58 3,968,081.24 98.34% 1,895.00 8,003,058.75
Excavation using backhoe equipment for the construction of oily waters PIT 4,501.28
OC.2.26 m³
7,290.00 32,814,331.20 6,430.00 28,943,230.40 88.20% 13,720.00 61,757,561.60
Loading with light equipment, transportation and dumping material from 4,223.25
OC.2.27 excavation of lagoon for oily waters, in a distance between 200m and 3km m³
21,870.00 92,362,477.50 3,150.00 13,303,237.50 14.40% 25,020.00 105,665,715.00
Supply, transportation and placement of crush stone TMN 1" for catch basins 4,223.25
OC.2.28 and channels settlement. m³
5.36 22,636.62 10.72 45,273.24 200.00% 16.08 67,909.86
Walls shoring of the excavation for structures regarding to drainage works, 5,820.14
OC.2.29 including suppy, transportation, placement and disassembling of materials m²
required.
1,690.00 9,836,036.60 422.50 2,459,009.15 25.00% 2,112.50 12,295,045.75
Construction of expansion or stretching joints resistant to chemical products 39,352.67
OC.2.30 ASTM d3569 m
24.88 979,094.43 6.22 244,773.61 25.00% 31.10 1,223,868.04
OC.2.31 Supply and installation of waterstop for collecting PIT m 28.50 39,352.67 1,121,551.10 7.13 280,387.77 25.00% 35.63 1,401,938.87
OC.3 Elaboration drawings "as built" - - - -
OC.3.1 Elaboration drawings "as built" sg 1.00 27,880,530.30 27,880,530.30 - - 0.00% 1.00 27,880,530.30
867,572,529.71 218,526,224.12 25.19% 1,086,098,753.83
CAMBIO EN CANTIDAD N° 1
CONCEPTO MONTOS (Bs.) (%) VARIACION
MONTO ORIGINAL 867,572,529.71 100%
MONTO EN AUMENTO CAMBIO EN CANTIDAD No. 01 218,526,224.12 25.19%
MONTO EN DISMINUCIÓN CAMBIO EN CANTIDAD No. 01 0.00 0.00%
MONTO SOLICITADO CAMBIO EN CANTIDAD No. 01 218,526,224.12 25.19%
MONTO MODIFICADO DEL CONTRATO 1,086,098,753.83 125.19%