Harga Satuan
No. Uraian Pekerjaan Volume SAT.
Rp.
1 2 3.00 4 Rp 5
A. PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lahan 345.00 m² Rp 13,310
2 Pek. Pengukuran & Bouwplank 70.00 m' Rp 70,593
3 Pek. Direksikeet 9.00 m² Rp 753,335
4 Pek. Papan Nama Proyek 1.00 bh Rp 261,019
5 Pelaporan, Dokumentasi 1.00 Ls Rp 1,000,000
6 Pek. Cut & Fill tinggi 70cm 214.76 m³ Rp 97,936
Jumlah
B. PEKERJAAN GALIAN & URUGAN
1 Pek. Galian Tanah Pondasi 10.37 m³ Rp 60,672
2 Pek. Galian Tanah untuk Sloof 15.48 m³ Rp 60,672
3 Pek. Urugan tanah kembali bekas galian 8.62 m³ Rp 19,293
4 Pek. Urugan pasir dibawah pondasi 0.97 m³ Rp 351,725
5 Pek. Urugan pasir dibawah sloof 2.45 m³ Rp 351,725
6 Pek. Urugan pasir dibawah Lantai Cor Beton 30.54 m³ Rp 351,725
7 Pek. Pemadatan Tanah untuk bangunan 40.00 m³ Rp 53,625
Jumlah
C. PEKERJAAN PONDASI DAN BETON
1 Pek. Lantai Kerja 1PC : 3 PSR : 5 KRK t=5cm untuk pondasi 0.32 m³ Rp 1,038,510
2 Pek. Lantai Kerja 1PC : 3 PSR : 5 KRK t=5cm untuk sloof 1.22 m³ Rp 1,038,510
3 Pek. Lantai Kerja 1PC : 3 PSR : 5 KRK t=5cm untuk plat lantai 7.78 m³ Rp 1,038,510
4 Pek. Pondasi & Pedestal Cor Beton K-225 2.31 m³ Rp 5,169,046
5 Pek. Pondasi & Pedestal Cor Beton K-225 0.78 m³ Rp 5,169,046
6 Pek. Sloof S1 20x30cm Cor Beton K-175 3.36 m³ Rp 5,006,929
7 Pek. Sloof S2 20x25cm Cor Beton K-175 2.70 m³ Rp 4,818,602
8 Pek. Sloof S3 15x20cm Cor Beton K-175 0.50 m³ Rp 5,496,944
9 Pek. Kolom K2 15x20cm Cor Beton K-175 0.97 m³ Rp 5,811,498
10 Pek. Kolom Praktis 12x12cm Cor Beton K-175 0.71 m³ Rp 9,132,089
11 Pek. Balok Lintel 12x20cm Cor Beton K-175 0.38 m³ Rp 7,018,991
12 Pek. Balok B1 12x25cm Cor Beton K-175 0.39 m³ Rp 6,648,834
13 Pek. Ringblak 12x20cm Cor Beton K-175 1.91 m³ Rp 6,757,274
14 Pek. Plat Dak t = 10cm 2.12 m³ Rp 6,083,915
Jumlah
D. PEKERJAAN PASANGAN
1 Pek. Pasangan Dinding Conblok 138.74 m³ Rp 417,486
2 Pek. Acian Beton 40.00 m² Rp 33,440
Jumlah
E. PEK. KUSEN & DAUN PINTU/JENDELA + KACA
1 Pek. Kusen Pintu & Jendela ( Allumunium 4" ) 34.63 m' Rp 186,230
2 Pek. Daun Jendela Casment Bahan Allumunium & Kaca 5mm 3.00 unit Rp 550,000
3 Pek. Pasang Kaca Polos 5mm 1.85 m² Rp 215,820
Harga Satuan
No. Uraian Pekerjaan Volume SAT.
Rp.
1 2 3.00 4 Rp 5
4 Pek. Daun Pintu Panel 4.92 m² Rp 842,462
5 Pek. Pintu dan Daun Pintu WC 2.00 Unit Rp 450,000
6 Pek. Pintu Besi Garage 7.92 m² Rp 1,000,000
Jumlah
F. PEKERJAAN BAJA & ATAP
1 Pek. Base Plate t=10mm 32.40 kg Rp 19,580
2 Pek. Angkur Blot Ø 16mm, 75cm 32.00 bh Rp 85,000
3 Pek. Kolom WF 200.100.5,5.8 1,023.36 kg Rp 19,580
4 Pek. Span/Raffter Wf 150.75.5.7 708.91 kg Rp 19,580
5 Pek. Konsol Wf 150.75.5.7 210.15 kg Rp 19,580
6 Pek. Reagel Double CNP 100.50.20.2,3 440.00 kg Rp 19,580
7 Pek. Vote Wf 150.75.5.7 di potong 107.25 kg Rp 19,580
8 Pek. Steffener t=8mm 90.90 kg Rp 19,580
9 Pek. Ikatan Angin Besi Ø 12mm 113.66 kg Rp 19,580
10 Pek. Plat Simpul t=10mm Span/Raffter & Konsol 93.31 kg Rp 19,580
11 Pek. Plat Simpul t=8mm Ikatan Angin & Reagel 77.92 kg Rp 19,580
12 Pek. Walter Mur 48.00 pcs Rp 75,000
13 Pek. Trestang Ø 12mm 35.70 kg Rp 19,580
14 Pek. Gording CNP 125.50.20.2,3 1,328.88 kg Rp 19,580
15 Pek. Besi Siku 80.80.8mm Dudukan Gording 67.62 kg Rp 19,580
16 Pek. Baut Mur Ø 16mm 240.00 pcs Rp 9,500
17 Pek. Baut Mur Ø 12mm 224.00 pcs Rp 7,250
18 Pek. Penutup Atap Galvalum 0.45mm 285.60 m² Rp 114,208
19 Pek. Nok Galvalum 0.45mm 23.00 m' Rp 114,235
Jumlah
G. PEKERJAAN LANTAI
1 Pek. Plat Lantai t=5cm Cor Beton K-175 Tanpa tulangan 14.40 m³ Rp 1,764,609
2 Pek. Plat Lantai Cor Beton K-175 Akses Masuk Garage 2.10 m³ Rp 4,513,915
3 Pek. Keramik WC Set. Roman 20x20cm 3.75 m² Rp 164,167
4 Pek. Rabat Beton Cor Beton K-175 3.85 m³ Rp 1,134,040
Jumlah
H. PEKERJAAN PENGECATAN & LABURAN
1 Pek. Pengecatan & Zincromate Besi Konstruksi Set. Kansai 304.97 m² Rp 55,490
2 Pek. Pengecatan & Zincromate Pintu Garage Set. Kansai 15.84 m² Rp 55,490
3 Pek. Pengecatan Berikut Meni Daun Pintu Panel 9.84 m' Rp 92,396
4 Pek. Pengecatan Plafond 8.75 m² Rp 64,939
Jumlah
I. PEKERJAAN ALAT PENGGANTUNG DAN KUNCI
1 Pek. Kunci Tanam 3.00 bh Rp 225,500
2 Pek. Engsel Pintu 6.00 psg Rp 56,650
3 Pek. Slot pintu 3.00 bh Rp 67,650
Jumlah
J. PEKERJAAN INST.LISTRIK DAN ARMATUR
1 Pek. Instalasi Cahaya 11.00 Titik Rp 226,105
2 Pek. Instalasi Daya 3.00 Titik Rp 242,605
3 Pek. Lampu TL 1.00 Titik Rp 264,000
4 Pek. Lampu SL 4.00 Titik Rp 165,000
5 Pek. Lampu Bulat 6.00 Titik Rp 236,500
6 Pek. Stop Kontak 3.00 Titik Rp 187,715
Harga Satuan
No. Uraian Pekerjaan Volume SAT.
Rp.
1 2 3.00 4 Rp 5
Jumlah
K. PEKERJAAN SANITASI
1 Pas. Pintu PVC 2.00 m² Rp 561,000
2 Pas. Closet Jongkok 2.00 bh Rp 437,525
3 Pas. Kran air dia 1/2" 2.00 bh Rp 50,000
4 Pas. Floor Drain 2.00 bh Rp 50,000
5 Pas. Pipa PVC dia 1/2" Air Bersih 25.00 m' Rp 30,250
6 Pas. Pipa PVC dia 3/4" Air Bersih 15.00 m' Rp 32,065
7 Pas. Pipa PVC AW dia 2.5" Air Kotor Floor Drain 4.00 m' Rp 48,400
8 Pas. Pipa PVC AW dia 4" Air kotor 15.00 m' Rp 66,550
9 Pek. Septictank + Rembesan Pakai Buis Beton 1.00 Unit Rp 4,711,993
Jumlah
L. PEKERJAAN LAIN-LAIN
6 Pek. Pembersihan & Perapihan Sisa Material 1.00 Ls Rp 500,000
Jumlah
ANGGARAN BIAYA (RAB)
Harga
Rp.
6=(3X5)
Rp 4,591,950
Rp 4,941,475
Rp 6,780,015
Rp 261,019
Rp 1,000,000
Rp 21,032,437
Rp 38,606,896
Rp 629,046
Rp 939,428
Rp 166,252
Rp 341,877
Rp 860,847
Rp 10,741,682
Rp 2,145,000
Rp 15,824,132
Rp 336,477
Rp 1,270,877
Rp 8,075,713
Rp 11,940,496
Rp 4,019,450
Rp 16,823,281
Rp 13,010,226
Rp 2,720,987
Rp 5,662,724
Rp 6,509,353
Rp 2,695,293
Rp 2,593,045
Rp 12,892,879
Rp 12,897,899
Rp 101,448,700
Rp 57,920,505
Rp 1,337,600
Rp 59,258,105
Rp 6,449,145
Rp 1,650,000
Rp 399,353
Harga
Rp.
6=(3X5)
Rp 4,144,913
Rp 900,000
Rp 7,920,000
Rp 21,463,411
Rp 634,446
Rp 2,720,000
Rp 20,037,389
Rp 13,880,379
Rp 4,114,737
Rp 8,615,200
Rp 2,099,955
Rp 1,779,876
Rp 2,225,541
Rp 1,827,065
Rp 1,525,595
Rp 3,600,000
Rp 698,959
Rp 26,019,470
Rp 1,324,000
Rp 2,280,000
Rp 1,624,000
Rp 32,617,662
Rp 2,627,405
Rp 130,251,680
Rp 25,410,366
Rp 9,479,221
Rp 615,625
Rp 4,366,052
Rp 39,871,264
Rp 16,922,810
Rp 878,954
Rp 909,180
Rp 568,212
Rp 19,279,156
Rp 676,500
Rp 339,900
Rp 202,950
Rp 1,219,350
Rp 2,487,155
Rp 727,815
Rp 264,000
Rp 660,000
Rp 1,419,000
Rp 563,145
Harga
Rp.
6=(3X5)
Rp 6,121,115
Rp 1,122,000
Rp 875,050
Rp 100,000
Rp 100,000
Rp 756,250
Rp 480,975
Rp 193,600
Rp 998,250
Rp 4,711,993
Rp 9,338,118
Rp 500,000
Rp 500,000
ANALISA HARGA SATUAN PEKERJAAN
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
100 ANALISA PEKERJAAN PENDAHULUAN
100.01 1 M2 PEK. PEMBERSIHAN LAHAN
Pekerja org 0.1000 85,000.00 8,500.00 -
Mandor org 0.0200 125,000.00 2,500.00 -
Alat Bantu lot 0.1000 11,000.00 1,100.00
Jumlah 11,000.00 1,100.00
Keuntungan Max. 10.00%
Total
100.02 1 M2 PEK. PENGUKURAN KEMBALI (SITE)
Tukang batu Org 0.0100 110,000.00 1,100.00 -
Pekerja Org 0.0200 85,000.00 1,700.00 -
Peralatan Ls 1.0000 2,800.00 2,800.00 -
Jumlah 5,600.00
Keuntungan Max. 10.00%
Total
100.03 1 M2 PEK. PEMBUATAN KANTOR SEMENTARA ( DIREKSIKEET )
Kayu kls II M3 0.1000 4,700,000.00 470,000.00
Paku Kg 0.2500 15,000.00 3,750.00
Seng gelombang 3x6 ft BJLS 20 (0,2 mm) Lbr 0.1500 60,000.00 9,000.00
Triplek 4 mm Lbr 0.5000 75,000.00 37,500.00
PC Kg 5.0000 1,400.00 7,000.00
Pasir Pasang M3 0.2500 270,000.00 67,500.00
Bata Merah Bh 70.0000 750.00 52,500.00
Peralatan Ls 0.0200 5,000.00 100.00
Ongkos Pasang Ls 0.1500 250,000.00 37,500.00
Jumlah 37,500.00 647,350.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.04 1 M2 PEK. PEMBUATAN KANTOR SEMENTARA ( DIREKSIKEET ) DENGAN LANTAI DI PLESTERA
Kayu dolken Ø 8-10/400 cm btg 1.2500 25,000.00 31,250.00
Kayu Klas II balok m³ 0.1800 4,700,000.00 846,000.00
Paku biasa 2"-5" kg 0.8500 15,000.00 12,750.00
Besi pelat strip kg 1.1000 10,000.00 11,000.00
Semen portland kg 35.0000 1,400.00 49,000.00
Pasir pasang m³ 0.1500 270,000.00 40,500.00
Pasir beton m³ 0.1000 285,000.00 28,500.00
Batu pecah/split 2/3 m³ 0.1500 285,000.00 42,750.00
Bata Merah bh 70.0000 750.00 52,500.00
Seng gelombang 3x6 ft BJLS 20 (0,2 mm) Lbr 0.2500 60,000.00 15,000.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Jendela nako (rangka) daun 2.0000 27,500.00 55,000.00
Kaca 5 mm m² 0.0800 120,000.00 9,600.00
Kunci tanam sederhana bh 0.1500 150,000.00 22,500.00
Triplek 4 mm lbr 0.0600 75,000.00 4,500.00
Tukang kayu Oh 2.0000 110,000.00 220,000.00
Tukang batu Oh 1.0000 110,000.00 110,000.00
Pekerja Oh 1.0000 85,000.00 85,000.00
Kepala tukang Oh 0.3000 115,000.00 34,500.00
Mandor Oh 0.0500 125,000.00 6,250.00
Jumlah 455,750.00 1,220,850.00
Keuntungan Max. 10.00%
Total
100.05 1 M2 PEMBUATAN LOS KERJA
Kayu balok Lokal M³ 0.1800 2,500,000.00 450,000.00
Paku biasa Kg 0.8500 15,000.00 12,750.00
Asbes gelombang Lbr 0.2500 60,000.00 15,000.00
Tripleks Lmb 0.0600 75,000.00 4,500.00
Tukang kayu Org 1.0000 110,000.00 110,000.00
Pekerja Org 1.0000 85,000.00 85,000.00
Kepala tukang Org 0.1500 115,000.00 17,250.00
Mandor Org 0.0250 125,000.00 3,125.00
Jumlah 105,375.00 482,250.00
Keuntungan Max. 10.00%
Total
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
100.05 1M' PENGUKURAN & PASANG BOUWPLANK
Kayu 5/7 M3 0.00700 4,500,000.00 - 31,500.00
Kayu papan M3 0.00600 1,850,000.00 11,100.00
Paku 5-12 Kg 0.02000 15,000.00 - 300.00
Tukang kayu Org 0.10000 110,000.00 11,000.00
Pekerja Org 0.10000 85,000.00 8,500.00
Kepala tukang Org 0.01000 115,000.00 1,150.00
Mandor Org 0.00500 125,000.00 625.00
Jumlah 21,275.00 42,900.00
Keuntungan Max. 10.00%
Total
100.06 1 BH PAPAN NAMA KEGIATAN
Kayu kelas II M3 0.0315 2,500,000.00 - 78,750.00
Tripleks 4mm lbr 1.0000 75,000.00 75,000.00
Paku Kg 0.0360 15,000.00 - 540.00
Cat Kayu Ltr 0.2000 65,000.00 - 13,000.00
Penulisan Ls 1.0000 45,000.00 45,000.00 -
Ongkos Pasang Ls 1.0000 25,000.00 25,000.00 -
Jumlah 70,000.00 167,290.00
Keuntungan Max. 10.00%
Total
100.07 1 M2 PEK. PERATAAN TANAH
Pekerja Org 0.0400 85,000.00 3,400.00 -
Mandor Org 0.0040 125,000.00 500.00 -
Alat bantu Ls 1.0000 1,000.00 1,000.00 -
Jumlah 4,900.00
Keuntungan Max. 10.00%
Total
110 ANALISA PEK. GALIAN DAN URUGAN
110.01 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M
Pekerja Org 0.5625 85,000.00 47,812.50
Mandor Org 0.0188 125,000.00 2,343.75
Alat bantu Ls 1.0000 5,000.00 5,000.00
Jumlah 50,156.25 5,000.00
Keuntungan Max. 10.00%
Total
110.02 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2 M
Pekerja Org 0.6750 85,000.00 57,375.00 -
Mandor Org 0.0338 125,000.00 4,218.75 -
Alat bantu Ls 1.0000 5,000.00 - 5,000.00
Jumlah 61,593.75 5,000.00
Keuntungan Max. 10.00%
Total
110.03 1 M3 PEK. URUGAN KEMBALI PONDASI DIHITUNG 1/4 GALIAN
Pekerja Org 0.1406 85,000.00 11,953.13
Mandor Org 0.0047 125,000.00 585.94
Alat bantu Ls 1.0000 5,000.00 - 5,000.00
Jumlah 12,539.06 5,000.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Keuntungan Max. 10.00%
Total
100.04 1 M3 URUGAN/PEMADATAN, DAN PENGADAAN TANAH ( TIAP 20 CM)
Tanah urug/Tanah Merah (tiap 20 cm) M3 1.1000 50,000.00 - 55,000.00
Biaya urugan dan Pemadatan tanah M3 1.0000 71,164.06 0.00 71,164.06
Jumlah 0.00 126,164.06
Keuntungan Max. 10.00%
Total
Dibulatkan
110.05 1 M3 PEK. PEMADATAN TANAH ( TIAP 20 CM)
Alat bantu (stampler) Ls 1.0000 -
Pekerja Org 0.5000 85,000.00 42,500.00
Mandor Org 0.0500 125,000.00 6,250.00
Jumlah 48,750.00 -
Keuntungan Max. 10.00%
Total
110.06 1 M3 PEK. CUT & FILL TANAH
Biaya galian tanah di sekitar area urugan M3 1.0000 66,593.75 66,593.75
Biaya Urugan Kembali M3 1.0000 17,539.06 17,539.06
Biaya Perataan Tanah M3 1.0000 4,900.00 4,900.00 -
Jumlah 89,032.81
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Keuntungan Max. 10.00%
Total
110.07 1 M3 PEK. URUGAN PASIR URUG
Pasir urug M3 1.2000 250,000.00 - 300,000.00
Pekerja Org 0.2250 85,000.00 19,125.00 -
Mandor Org 0.0050 125,000.00 625.00 -
Jumlah 19,750.00 300,000.00
Keuntungan Max. 10.00%
Total
120 ANALISA PEKERJAAN PONDASI BATU KALI
120.01 1 M3 PAS. AANSTAMPING BATU BELAH
Batu belah M3 1.2000 200,000.00 - 240,000.00
Pasir urug M3 0.4320 250,000.00 - 108,000.00
Pekerja Org 0.7800 85,000.00 66,300.00 -
Tk. Batu Org 0.3900 110,000.00 42,900.00 -
Kep. Tukang batu Org 0.0039 115,000.00 448.50 -
Mandor Org 0.0390 125,000.00 4,875.00 -
Jumlah 114,523.50 348,000.00
Keuntungan Max. 10.00%
Total
120.02 1 M3 UPAH PAS. BATU KALI
Pekerja Org 1.5000 85,000.00 127,500.00 -
Tk. batu Org 0.7500 110,000.00 82,500.00 -
Kepala tukang batu Org 0.0750 115,000.00 8,625.00 -
Mandor Org 0.0750 125,000.00 9,375.00 -
Jumlah 228,000.00 -
120.03 1 M3 PAS. BATU KALI 1:3
Batu kali M3 1.2000 200,000.00 - 240,000.00
P.C zak 4.0400 70,000.00 - 282,800.00
Pasir pasang M3 0.4850 270,000.00 - 130,950.00
Upah Pas. Batu kali M3 1.0000 228,000.00 228,000.00 -
Jumlah 228,000.00 653,750.00
Keuntungan Max. 10.00%
Total
120.04 1 M3 PAS. BATU KALI 1:4
Batu kali M3 1.2000 200,000.00 - 240,000.00
P.C zak 3.2600 70,000.00 - 228,200.00
Pasir pasang M3 0.5200 270,000.00 - 140,400.00
Upah Pas. Batu kali M3 1.0000 228,000.00 228,000.00 -
Jumlah 228,000.00 608,600.00
Keuntungan Max. 10.00%
Total
130 ANALISA PEKERJAAN DINDING DAN PLESTERAN
130.01 1 M2 PAS. BATA MERAH UKURAN (5X11X22) CM TEBAL 1/2 BATA CAMPURAN 1PC : 3PP
Bata merah Bh 70.000 750.00 - 52,500.00
P.C zak 0.287 70,000.00 - 20,118.00
Pasir pasang M3 0.040 270,000.00 - 10,800.00
Pekerja Org 0.3000 85,000.00 25,500.00 -
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Tk. Batu Org 0.1000 110,000.00 11,000.00 -
Kep. tukang batu Org 0.0100 115,000.00 1,150.00 -
Mandor Org 0.0150 125,000.00 1,875.00 -
Jumlah 39,525.00 83,418.00
Keuntungan Max. 10.00%
Total
130.02 1 M2 PAS. DINDING CONBLOK 20 AD. 1PC : 3 PP
Conblok 390x190x90 Bh 12.500 7,000.00 - 87,500.00
P.C kg 30.320 1,400.00 - 42,448.00
Pasir pasang M3 0.728 270,000.00 - 196,560.00
Besi Angkur dia. 8 mm kg 0.280 10,000.00 2,800.00
Pekerja Org 0.3500 85,000.00 29,750.00 -
Tk. Batu Org 0.1500 110,000.00 16,500.00 -
Kep. tukang batu Org 0.0150 115,000.00 1,725.00 -
Mandor Org 0.0180 125,000.00 2,250.00 -
Jumlah 50,225.00 329,308.00
Keuntungan Max. 10.00%
Total
130.03 1 M2 PAS. BATA MERAH UKURAN (5X11X22) CM TEBAL 1 BATA CAMPURAN 1PC : 3PP
Bata merah Bh 140.000 750.00 - 105,000.00
P.C zak 0.659 70,000.00 - 46,130.00
Pasir pasang M3 0.091 270,000.00 - 24,570.00
Pekerja Org 0.6500 85,000.00 55,250.00 -
Tk. Batu Org 0.2000 110,000.00 22,000.00 -
Kep. tukang batu Org 0.0200 115,000.00 2,300.00 -
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Mandor Org 0.0300 125,000.00 3,750.00 -
Jumlah 83,300.00 175,700.00
Keuntungan Max. 10.00%
Total
130.04 1 M2 PAS. BATA MERAH UKURAN (5X11X22) CM TEBAL 1/2 BATU CAMPURAN 1PC : 5PP
Bata merah Bh 70.0000 750.00 - 52,500.00
P.C zak 0.1936 70,000.00 - 13,552.00
Pasir pasang M3 0.0450 270,000.00 - 12,150.00
Pekerja Org 0.3000 85,000.00 25,500.00 -
Tk. Batu Org 0.1000 110,000.00 11,000.00 -
Kep. tukang batu Org 0.0100 115,000.00 1,150.00 -
Mandor Org 0.0150 125,000.00 1,875.00 -
Jumlah 39,525.00 78,202.00
Keuntungan Max. 10.00%
Total
130.05 1 M2 UPAH PLESTERAN DINDING + ACIAN
Pekerja Org 0.2860 85,000.00 24,310.00 -
Tk. Batu Org 0.2140 110,000.00 23,540.00 -
Kep. tukang batu Org 0.0210 115,000.00 2,415.00 -
Mandor Org 0.0200 125,000.00 2,500.00 -
Jumlah 52,765.00 -
130.06 1 M2 PLESTERAN DINDING 1:3 TEBAL 15 MM + ACIAN
P.C Zak 0.1630 70,000.00 - 11,410.00
Pasir pasang M3 0.0194 270,000.00 - 5,238.00
Upah Plesteran dinding dan Acian M3 1.0000 52,765.00 52,765.00 -
Jumlah 52,765.00 16,648.00
Keuntungan Max. 10.00%
Total
130.07 1 M2 PLESTERAN DINDING 1:4 TEBAL 15 MM + ACIAN
P.C Zak 0.1300 70,000.00 - 9,100.00
Pasir Pasang M3 0.0210 270,000.00 - 5,670.00
Upah Plesteran dinding dan Acian M3 1.0000 52,765.00 52,765.00 -
Jumlah 52,765.00 14,770.00
Keuntungan Max. 10.00%
Total
130.08 1 M2 PLESTERAN DINDING 1:5 TEBAL 15 MM + ACIAN
P.C Zak 0.10368 70,000.00 - 7,257.60
Pasir Pasang M3 0.02600 270,000.00 - 7,020.00
Upah Plesteran dinding dan Acian M3 1.00000 52,765.00 52,765.00 -
Jumlah 52,765.00 14,277.60
Keuntungan Max. 10.00%
Total
130.09 1 M2 ACIAN
P.C kg 3.25000 1,400.00 - 4,550.00
Pekerja Org 0.2000 85,000.00 17,000.00 -
Tk. Batu Org 0.1000 110,000.00 11,000.00 -
Kep. tukang batu Org 0.0100 115,000.00 1,150.00 -
Mandor Org 0.0100 125,000.00 1,250.00 -
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Jumlah 30,400.00 -
Keuntungan Max. 10.00%
Total
140 ANALISA PEKERJAAN KERAMIK, PENUTUP DINDING DAN PENUTUP LANTAI LAINNYA
140.01 1 M2 PAS. LANTAI KERAMIK CORAK/KASAR UK. 20 x 20 CM CAMP. 1 Pc : 2 Ps
Keramik Kasar 20 x 20 cm M2 1.0000 90,000.00 - 90,000.00
PC Zak 0.1770 70,000.00 - 12,390.00
Semen Warna Kg 0.2000 20,000.00 - 4,000.00
Pasir Pasang Kg 0.0095 270,000.00 - 2,565.00
Kepala Tukang OH 0.0250 115,000.00 2,875.00
Tukang Batu OH 0.1250 110,000.00 13,750.00
Pekerja OH 0.2600 85,000.00 22,100.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Mandor OH 0.0125 125,000.00 1,562.50
Jumlah 40,287.50 108,955.00
Keuntungan Max. 10.00%
Total
140.02 1 M2 PAS. DINDING KERAMIK UK. 20 x 25 CM CAMP. 1 Pc : 2 Ps
Keramik 20 x 25 cm M2 1.0000 95,000.00 - 95,000.00
PC Zak 0.1770 70,000.00 - 12,390.00
Semen Warna Kg 0.2000 20,000.00 - 4,000.00
Pasir Pasang Kg 0.0095 270,000.00 - 2,565.00
Kepala Tukang OH 0.0250 115,000.00 2,875.00
Tukang Batu OH 0.1250 110,000.00 13,750.00
Pekerja OH 0.2600 85,000.00 22,100.00
Mandor OH 0.0125 125,000.00 1,562.50
Jumlah 40,287.50 113,955.00
Keuntungan Max. 10.00%
Total
140.03 1 M2 PAS. BATU MUKA ( TEMPLEK ) TAK BERATURAN
Batu Muka Tak Beraturan M2 1.2000 95,000.00 - 114,000.00
PC Zak 0.2350 70,000.00 - 16,450.00
Pasir Pasang m3 0.0350 270,000.00 - 9,450.00
Kepala Tukang OH 0.0350 115,000.00 4,025.00
Tukang Batu OH 0.3500 110,000.00 38,500.00
Pekerja OH 0.6200 85,000.00 52,700.00
Mandor OH 0.0300 125,000.00 3,750.00
Jumlah 98,975.00 139,900.00
Keuntungan Max. 10.00%
Total
140.04 1 M2 PAS. PAVING BLOK t=6cm
Paving Blok KW II M2 1.0000 85,000.00 - 85,000.00
Pasir Pasang Kg 0.1000 270,000.00 - 27,000.00
Kepala Tukang OH 0.0200 115,000.00 2,300.00
Tukang Batu OH 0.2000 110,000.00 22,000.00
Pekerja OH 0.1500 85,000.00 12,750.00
Mandor OH 0.0100 125,000.00 1,250.00
Jumlah 38,300.00 112,000.00
Keuntungan Max. 10.00%
Total
140.05 1 M1 PAS. KANSTIN UK. 60X14X30CM
Kanstin Uk. 60x14,30 cm M2 1.6670 70,000.00 - 116,690.00
PC zak 0.1200 70,000.00 8,400.00
Pasir Pasang Kg 0.0080 270,000.00 - 2,160.00
Kepala Tukang OH 0.0200 115,000.00 2,300.00
Tukang Batu OH 0.2000 110,000.00 22,000.00
Pekerja OH 0.1500 85,000.00 12,750.00
Mandor OH 0.0100 125,000.00 1,250.00
Jumlah 38,300.00 127,250.00
Keuntungan Max. 10.00%
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Total
180 ANALISA PEKERJAAN PLAFOND
180.01 1 M2 MEMASANG PLAFOND GYPSUM 9 MM BERIKUT RANGKA HOLLOW
Gypsum 9mm Lbr 0.3646 78,000.00 - 28,437.50
Hollow Galvanis 4x4 cm btg 0.4150 35,000.00 - 14,525.00
Hollow Galvanis 2x4 cm btg 0.1500 25,000.00 3,750.00
Paku Skrup bh 25.0000 75.00 - 1,875.00
Ramset/Dyna bolt bh 4.0000 2,500.00 10,000.00
Cotton Plaster roll 0.2000 10,000.00 2,000.00
Compound zak 0.1250 85,000.00 10,625.00
Pekerja OH 0.1000 85,000.00 8,500.00
Tukang Kayu OH 0.0500 110,000.00 5,500.00
Kepala Tukang OH 0.0050 115,000.00 575.00
Mandor OH 0.0050 125,000.00 625.00
Jumlah 15,200.00 71,212.50
Keuntungan Max. 10.00%
Total
180.02 1 M2 MEMASANG PLAFOND GRC BERIKUT RANGKA HOLLOW
GRC 4mm 120X240 Lbr 0.3640 75,000.00 - 27,300.00
Hollow Galvanis 4x4 cm Btg 0.4150 35,000.00 14,525.00
Hollow Galvanis 2x4 cm Btg 0.1500 25,000.00 3,750.00
Paku sekrup bh 25.0000 75.00 1,875.00
Ramset / dina bolt bh 4.0000 2,500.00 10,000.00
Cotton plaster roll 0.2000 10,000.00 2,000.00
Compoun zak 0.1250 85,000.00 10,625.00
Pekerja OH 0.1200 85,000.00 10,200.00
Tukang Kayu OH 0.0700 110,000.00 7,700.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Kepala Tukang OH 0.0070 115,000.00 805.00
Mandor OH 0.0015 125,000.00 187.50 -
Jumlah 18,892.50 70,075.00
Keuntungan Max. 10.00%
Total
180.03 1 M' MEMASANG LIST GYPSUM 10 CM
List gypsum 10 x 10 x 200 cm m' 1.0500 7,500.00 - 7,875.00
Skrup Sunray [ Elephant, M6 x 1 (Dus = 20 bh 3.0000 150.00 - 450.00
Jointing [ Elephant, 2 in 1, 20 kg ] zak 0.0250 85,000.00 - 2,125.00
Skrup bh 3.0000 75.00 - 225.00
Pekerja Org 0.0300 85,000.00 2,550.00 -
Tk. Kayu Org 0.0300 110,000.00 3,300.00 -
Kep. tukang kayu Org 0.0600 115,000.00 6,900.00 -
Mandor Org 0.0060 125,000.00 750.00 -
Alat Bantu Ls 1.0000 500.00 - 500.00
Jumlah 13,500.00 11,175.00
Keuntungan Max. 10.00%
Total
180.04 1 M' PEKERJAAN LISPLANK GRC 30 CM
Papan GRC 30 cm Btg 0.4167 65,000.00 - 27,083.33
Skrup bh 2.0000 75.00 - 150.00
Coumpond zak 0.0500 85,000.00 4,250.00
CNP 100 kg 4.0600 19,580.00 79,494.80
Pekerja Org 0.1000 85,000.00 8,500.00 -
Tukang kayu Org 0.2000 110,000.00 22,000.00 -
Kepala Tukang kayu Org 0.0200 115,000.00 2,300.00 -
Mandor Org 0.0050 125,000.00 625.00 -
Jumlah 112,919.80 31,483.33
Keuntungan Maks. 10.00%
Total
180.05 1 M2 PEK. ATAP GALVALUM
Atap Galvalum M2 1.0100 78,000.00 - 78,780.00
Paku Anti Karat Kg 0.2000 15,000.00 3,000.00
Pekerja Org 0.1500 85,000.00 12,750.00 -
Tukang kayu Org 0.0750 110,000.00 8,250.00 -
Kepala tukang Org 0.0080 115,000.00 920.00 -
Mandor Org 0.0010 125,000.00 125.00 -
Jumlah 22,045.00 81,780.00
Keuntungan Maks. 10.00%
Total
180.06 1 M1 PEK. BUBUNGAN ATAP
Bubungan Atap Galvalum M 1
1.0500 55,000.00 - 57,750.00
Peralatan Ls 1.0000 5,000.00 - 5,000.00
Pekerja Org 0.2500 85,000.00 21,250.00 -
Tukang kayu Org 0.1500 110,000.00 16,500.00 -
Kepala tukang Org 0.0150 115,000.00 1,725.00 -
Mandor Org 0.0130 125,000.00 1,625.00 -
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Jumlah 41,100.00 62,750.00
Keuntungan Maks. 10.00%
Total
200.02 1 M2 PENGECATAN PLAFOND ( 3X)
Plamir tembok Kg 0.1000 35,000.00 - 3,500.00
Cat Dasar kg 1.0500 22,500.00 - 23,625.00
Cat Penutup Kg 0.2600 28,500.00 - 7,410.00
Rol cat Bh 0.0100 20,000.00 - 200.00
Steger werk Ls 1.0000 1,000.00 - 1,000.00
Amplas Lbr 0.1500 4,000.00 - 600.00
Pekerja OH 0.2000 85,000.00 17,000.00
Tk. Cat OH 0.0300 110,000.00 3,300.00 -
Kep. tukang cat OH 0.0100 115,000.00 1,150.00 -
Mandor OH 0.0100 125,000.00 1,250.00 -
Jumlah 22,700.00 36,335.00
Keuntungan Max. 10.00%
Total
200.03 1 M2 ZINCROMATE & PENGECATAN BESI KONSTRUKSI
Zinchromate kg 0.1670 60,000.00 - 10,020.00
Cat Besi Merk Seiv kg 0.2000 55,000.00 - 11,000.00
Ampelas Kayu lbr 0.4000 4,000.00 - 1,600.00
Minyak Cat "Thinner" ltr 0.1500 30,000.00 - 4,500.00
Kwas 3" bh 0.0500 12,500.00 - 625.00
Pekerja OH 0.2000 85,000.00 17,000.00
Tukang Cat OH 0.0300 110,000.00 3,300.00 -
Kep. tukang cat OH 0.0100 115,000.00 1,150.00 -
Mandor OH 0.0100 125,000.00 1,250.00 -
Jumlah 22,700.00 27,745.00
Keuntungan Max. 10.00%
Total
200.04 1 M2 PENGECATAN KAYU BERIKUT MENI
Meni Kayu' kg 0.1670 35,000.00 - 5,845.00
Wood Filler kg 0.0830 44,900.00 - 3,726.70
Cat Kayu merk Seiv Kg 0.2000 65,000.00 - 13,000.00
Ampelas Kayu lbr 0.4000 4,000.00 - 1,600.00
Minyak Cat "Thinner" ltr 0.1500 30,000.00 - 4,500.00
Kwas 3" bh 0.0500 12,500.00 625.00
Pekerja OH 0.2000 85,000.00 17,000.00 -
Tukang Cat OH 0.3000 110,000.00 33,000.00 -
Kepala Tukang Cat OH 0.0300 115,000.00 3,450.00
Mandor OH 0.0100 125,000.00 1,250.00 -
Jumlah 55,325.00 28,671.70
Keuntungan Max. 10.00%
Total
220 ANALISA PEKERJAAN SANITASI
220.01 1 M' SALURAN AIR HUJAN + PASANGAN
Galian tanah M3 0.1600 60,671.88 - 9,707.50
Pas. bata 1:3 + plesteran 1:3 M2 0.4000 100,066.00 - 40,026.40
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Grafel U20 Cm M1 1.0000 35,000.00 35,000.00
Upah kerja Ls 1.0000 92,290.00 92,290.00 -
Jumlah 92,290.00 84,733.90
Overhead 10.00%
Total
220.02 MEMBUAT 1 BH BAK KONTROL BATU BATA UK. 30x30 T=35 CM
Batu bata M3 0.1450 170,000.00 - 24,650.00
Sement pc zak 0.5000 70,000.00 - 35,000.00
Pasir pasang M3 0.0700 270,000.00 - 18,900.00
Tukang batu Org 1.3350 110,000.00 146,850.00 -
Kepala tukang batu Org 0.0150 115,000.00 1,725.00 -
Mandor Org 0.0160 125,000.00 2,000.00 -
Jumlah 150,575.00 78,550.00
Overhead 10.00%
Total
230 ANALISA PEKERJAAN BETON DAN BESI
230.01 1 M2 BEKISTING MULTIPLEX 9 MM
Multiplex 9 mm (dihitung 2 x pakai ) 75% Lbr 0.3470 115,000.00 - 29,928.75
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.0170 4,500,000.00 - 38,250.00
Paku Kg 0.4000 15,000.00 - 6,000.00
Pekerja Org 0.1200 85,000.00 10,200.00 -
Tk. Kayu Org 0.1500 110,000.00 16,500.00 -
Kep. Tukang kayu Org 0.1500 115,000.00 17,250.00 -
Mandor Org 0.0500 125,000.00 6,250.00 -
Tk. Kayu 1/2 terampil ( Bongkar Cetakan) Org 0.1200 110,000.00 13,200.00 -
Jumlah 63,400.00 74,178.75
Overhead 10.00%
Total
230.02 1 M2 PAS. STOOT WERK
Papan Terentang (dihitung 2 x pakai ) 75% M3 0.1260 1,850,000.00 - 116,550.00
Kaso 5/7 klas II (dihitung 2 x pakai ) 50% M3 0.0160 4,500,000.00 - 54,000.00
Paku Kg 0.5000 15,000.00 - 7,500.00
Pekerja Org 0.1500 85,000.00 12,750.00 -
Tk. Kayu Org 0.2000 110,000.00 22,000.00 -
Kep. Tukang Kayu Org 0.2000 115,000.00 23,000.00 -
Mandor Org 0.0170 125,000.00 2,125.00 -
Jumlah 59,875.00 178,050.00
Keuntungan Max. 10.00%
Total
230.03 1 KG BETON TERPASANG U. 24
Besi Beton Rata-Rata Kg 1.0500 10,000.00 - 10,500.00
Kawat Beton Kg 0.0150 20,000.00 - 300.00
Peralatan Specer Ls 1.0000 1,000.00 - 1,000.00
Tk. Besi beton OH 0.0400 110,000.00 4,400.00 -
Kepala tukang besi beton OH 0.0100 115,000.00 1,150.00 -
Mandor OH 0.0050 125,000.00 625.00 -
Jumlah 6,175.00 11,800.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Keuntungan Max. 10.00%
Total
230.04 1 KG BESI BETON TERPASANG U. 39
Besi Beton Rata-Rata Kg 1.0500 10,500.00 - 11,025.00
Kawat Beton Kg 0.0150 20,000.00 - 300.00
Peralatan Specer Ls 1.0000 1,000.00 - 1,000.00
Tk. Besi beton OH 0.0400 110,000.00 4,400.00 -
Kepala tukang besi beton OH 0.0100 115,000.00 1,150.00 -
Mandor OH 0.0050 125,000.00 625.00 -
Jumlah 6,175.00 12,325.00
Overhead 10.00%
Total
230.05 1 KG BESI KONSTRUKSI
Besi Konstruksi Kg 1.0250 10,000.00 - 10,250.00
Pengelasan ls 1.0000 2,000.00 - 2,000.00
Pekerja OH 0.0250 85,000.00 - 2,125.00
Tukang Besi OH 0.0150 110,000.00 1,650.00 -
Kepala Tukang Besi OH 0.0100 115,000.00 1,150.00 -
Mandor OH 0.0050 125,000.00 625.00 -
Jumlah 3,425.00 14,375.00
Overhead 10.00%
Total
1 2 3 4 5 6 7
PC zak 4.9450 70,000.00 - 346,150.00
Pasir Beton M3 0.5500 285,000.00 - 156,750.00
Split pecah mesin 1-2cm M3 0.9300 285,000.00 - 265,050.00
Peralatan Ls 2.0000 1,000.00 - 2,000.00
Pekerja HO 0.5000 85,000.00 42,500.00 -
Tk. Batu HO 0.0500 110,000.00 5,500.00 -
Kep. Tukang batu HO 0.0100 115,000.00 1,150.00 -
Mandor HO 1.0000 125,000.00 125,000.00 -
Jumlah 174,150.00 769,950.00
Keuntungan Max. 10.00%
Total
230.09 1 M3 PONDASI PLAT BETON 100 X 100CM BERIKUT PEDESTAL
Adukan Beton (Site Mix K. 225) m3 1.0000 1,262,030.00 - 1,262,030.00
Bekisting Papan m2 2.9091 151,336.63 - 440,252.00
Besi Beton U.24 kg 175.3326 19,772.50 - 3,466,763.83
Total
230. 10 1 M3 SLOOF BETON 20X30cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 5.0000 151,336.63 - 756,683.13
Besi Beton U.24 kg 157.6030 19,772.50 - 3,116,206.23
Total
230.11 1 M3 SLOOF BETON 20X25cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 5.0000 151,336.63 - 756,683.13
Besi Beton U.24 kg 148.0784 19,772.50 - 2,927,879.53
Total
230.12 1 M3 SLOOF BETON 15X20cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 6.6667 151,336.63 - 1,008,910.83
Besi Beton U.24 kg 169.6292 19,772.50 - 3,353,994.05
Total
230.13 1 M3 KOLOM BETON 15X20cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 6.6667 151,336.63 - 1,008,910.83
Besi Beton U.24 kg 185.5379 19,772.50 - 3,668,548.02
Total
230.14 1 M3 KOLOM BETON 12X12cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 12.5000 151,336.63 - 1,891,707.81
Besi Beton U.24 kg 308.8300 19,772.50 - 6,106,341.24
Total
230.15 1 M3 BALOK BETON 12X25cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 8.3333 151,336.63 - 1,261,138.54
Besi Beton U.24 kg 215.1299 19,772.50 - 4,253,655.84
Total
230.08 1 M3 BALOK LINTEL BETON 12X20cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Bekisting Papan m2 8.3333 151,336.63 - 1,261,138.54
Besi Beton U.24 kg 220.6143 19,772.50 4,362,095.82
Stootwerk m2 1.0000 261,717.50 - 261,717.50
Total
230.16 1 M3 RINGBALK BETON 12X20cm
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 8.3333 151,336.63 - 1,261,138.54
Besi Beton U.24 kg 220.6143 19,772.50 - 4,362,095.82
Total
23017 1 M3 PLAT BETON T= 10CM, BESI M8 1 LAPIS
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 4.1667 151,336.63 - 630,569.27
Besi Beton U.24 kg 139.0470 19,772.50 - 2,749,305.88
Bondek & Pemasangan m2 10.0000 157,000.00 - 1,570,000.00
Total
230.18 1 M3 PLAT BETON T= 10CM
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 4.1667 151,336.63 - 630,569.27
Total
230.19 1 M3 PLAT BETON T= 15CM, BESI M8 1 LAPIS
Adukan Beton (Site Mix K. 175) m3 1.0000 1,134,039.50 - 1,134,039.50
Bekisting Papan m2 4.1667 151,336.63 - 630,569.27
Besi Beton U.24 kg 139.0470 19,772.50 - 2,749,305.88
Total
240 ANALISA PEKERJAAN INSTALASI LISTRIK
240.01 INSTALASI 1 TITIK PENERANGAN
Kabel NYM (2 x 2,5) mm Meter 10.0000 8,500.00 85,000.00
Klem Kabel No. 10 Bh 20.0000 200.00 4,000.00
Conduit pipa PVC dia ⅝" Btg 0.2500 7,800.00 1,950.00
Inbow Dos Bh 1.0000 2,600.00 2,600.00
Las Dop Bh 1.0000 1,750.00 1,750.00
Isolasi Roll 1.0000 7,500.00 7,500.00
T - Dos 5/8" Bh 1.0000 1,750.00 1,750.00
Alat Bantu Set 1.0000 1,000.00 1,000.00
Tukang Instalatur LS 1.0000 100,000.00 100,000.00
Jumlah 100,000.00 105,550.00
Keuntungan Max. 10.00%
Total
240.02 INSTALASI 1 TITIK DAYA
Kabel NYM (3 x 2,5) mm Meter 10.0000 10,000.00 100,000.00
Klem Kabel No. 10 Bh 20.0000 200.00 4,000.00
Conduit pipa PVC dia ⅝" Btg 0.2500 7,800.00 1,950.00
Inbow Dos Bh 1.0000 2,600.00 2,600.00
Las Dop Bh 1.0000 1,750.00 1,750.00
Isolasi Roll 1.0000 7,500.00 7,500.00
T - Dos 5/8" Bh 1.0000 1,750.00 1,750.00
Alat Bantu Set 1.0000 1,000.00 1,000.00
Tukang Instalatur LS 1.0000 100,000.00 100,000.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Jumlah 100,000.00 120,550.00
Keuntungan Max. 10.00%
Total
240.02 1 TITIK SAKLAR TUNGGAL
Saklar Tunggal bh 1.00000 22,500.00 22,500.00
Tukang Instalatur OH 0.40000 100,000.00 40,000.00
Jumlah 40,000.00 22,500.00
Keuntungan Max. 10.00%
Total
240.03 1 TITIK SAKLAR GANDA
Saklar Ganda bh 1.00000 25,000.00 25,000.00
Tukang Instalatur OH 0.40000 100,000.00 40,000.00
Jumlah 40,000.00 25,000.00
Keuntungan Max. 10.00%
Total
240.04 1 TITIK STOP KONTAK
Kabel NYM (2 x 2,5) mm Meter 10.000 8,500.00 85,000.00
Klem Kabel No. 10 Bh 10.000 200.00 2,000.00
Conduit pipa PVC dia ⅝" Btg 2.000 7,800.00 15,600.00
Inbow Dos Bh 1.000 2,600.00 2,600.00
Las Dop Bh 6.000 1,750.00 10,500.00
Isolasi Roll 1.000 3,000.00 3,000.00
T - Dos 5/8" Bh 1.000 1,750.00 1,750.00
Alat Bantu Set 0.200 1,000.00 200.00
Tukang Instalatur OH 0.500 100,000.00 50,000.00
Jumlah 50,000.00 120,650.00
Keuntungan Max. 10.00%
Total
240.05 1 TITIK LAMPU TL
Dudukan lampu TL bh 1.0000 175,000.00 175,000.00
Lampu TL Phillips 40 Watt bh 1.0000 25,000.00 25,000.00
Tukang Instalatur Oh 0.4000 100,000.00 40,000.00
Jumlah 40,000.00 200,000.00
Keuntungan Max. 10.00%
Total
240.05 1 TITIK LAMPU BULAT
Dudukan lampu Bulat bh 1.0000 100,000.00 100,000.00
Lampu SL 20 Watt bh 1.0000 75,000.00 75,000.00
Tukang Instalatur Oh 0.4000 100,000.00 40,000.00
Jumlah 40,000.00 175,000.00
Keuntungan Max. 10.00%
Total
240.06 1 TITIK LAMPU SL
Fitting Plafond bh 1.0000 35,000.00 35,000.00
Lampu SL 20 Watt bh 1.0000 75,000.00 75,000.00
Tukang Instalatur Oh 0.4000 100,000.00 40,000.00
Jumlah 40,000.00 110,000.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Keuntungan Max. 10.00%
Total
240.07 1 TITIK ZEKERING KAST ARDE 3 GROUP
Zekring Kast Arde 3 Group bh 1.0000 175,500.00 175,500.00
Tukang Instalatur Oh 0.4000 100,000.00 40,000.00
Jumlah 40,000.00 175,500.00
Keuntungan Max. 10.00%
Total
100.51 1 M' PEK. KUSEN PINTU/JENDELA ALLUMINIUM 4" (WARNA)
Kusen Alluminium 4" Warna M1 1.010 105,000.00 - 106,050.00
Sekrup + Asesoris unit 2.000 7,500.00 - 15,000.00
Silicone Sealent tube 0.200 25,000.00 - 5,000.00
Spigot + Baut btg 0.0500 45,000.00 2,250.00
Tukang Allumimium Org 0.350 110,000.00 38,500.00 -
Mandor Org 0.020 125,000.00 2,500.00 -
Jumlah 41,000.00 128,300.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.52 1 M2 DAUN PINTU PANIL KAYU BORNEO
Rangka + Panil kayu borneo M3 0.0400 4,800,000.00 - 192,000.00
Kaca Polos 5mm m2 1.0000 120,000.00 120,000.00
Paku kg 0.3750 15,000.00 5,625.00
Lem putih (FOX) Kg 0.5000 15,000.00 - 7,500.00
List kayu profil M1 4.0000 7,500.00 - 30,000.00
Pekerja Org 0.5000 85,000.00 42,500.00 -
Tk. Kayu Org 3.0000 110,000.00 330,000.00 -
Kep. tukang kayu Org 0.3000 115,000.00 34,500.00 -
Mandor Org 0.0300 125,000.00 3,750.00 -
Jumlah 410,750.00 355,125.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.55 1 M2 DAUN JENDELA ALUMINIUM 4" + KACA 5 mm
Alumunium 4" M1 4.4000 105,000.00 - 462,000.00
Engsel Casement bh 1.0000 65,000.00 - 65,000.00
Slot Jendela bh 1.0000 15,000.00 - 15,000.00
Kaca Polos 5 mm m2 1.0000 120,000.00 120,000.00
Spigot + Baut m' 0.0500 45,000.00 2,250.00
Silicon Sealent tube 0.2000 25,000.00 5,000.00
Pekerja Org 0.5000 85,000.00 42,500.00 -
Tk. Aluminium Org 0.5000 110,000.00 55,000.00 -
Mandor Org 0.0500 125,000.00 6,250.00 -
Jumlah 103,750.00 669,250.00
Keuntungan Max. 0.00%
Total
Dibulatkan
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
100.58 1 M2 PASANGAN KACA POLOS 5 MM
Kaca Polos 5 mm m2 1.0100 120,000.00 121,200.00
Karet Kaca m1 1.0000 4,000.00 4,000.00
Silicone Sealent btl 0.1000 25,000.00 2,500.00
Tk. Aluminium Org 0.6000 110,000.00 66,000.00 -
Mandor Org 0.0200 125,000.00 2,500.00 -
Jumlah 68,500.00 127,700.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.76 1 BH PASANG KUNCI TANAM
Kunci tanam Standard Bh 1.000 150,000.00 - 150,000.00
Tukang kayu Org 0.500 110,000.00 55,000.00 -
Jumlah 55,000.00 150,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.77 1 BH PASANG ENGSEL PINTU
Engsel pintu 4" Psg 1.000 35,000.00 - 35,000.00
Tukang kayu Org 0.150 110,000.00 16,500.00 -
Jumlah 16,500.00 35,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.78 1 BH PASANGAN SLOT PINTU
Slot Pintu Bh 1.000 45,000.00 - 45,000.00
Tukang kayu org 0.150 110,000.00 16,500.00 -
Jumlah 16,500.00 45,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.79 1 BH PASANG ENGSEL JENDELA
Engsel jendela Psg 1.000 25,000.00 - 25,000.00
Tukang kayu Org 0.100 110,000.00 11,000.00 -
Jumlah 11,000.00 25,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.80 1 BH PASANG SLOT JENDELA
Slot jendela Unilon Psg 1.000 15,000.00 - 15,000.00
Tukang kayu Org 0.100 110,000.00 11,000.00 -
Jumlah 11,000.00 15,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.83 1 M' SALURAN AIR HUJAN + PASANGAN (GRAFEL U 20 CM)
Galian tanah M3 0.2200 60,671.88 - 13,347.81
Pas. bata 1:5 + plesteran 1:3 M2 0.5000 205,854.00 - 102,927.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Grafel U20 Cm M1 1.0000 55,000.00 55,000.00
Upah kerja Ls 0.2500 110,000.00 27,500.00 -
Jumlah 27,500.00 171,274.81
Keuntungan Max. 10.00%
Total
Dibulatkan
100.84 MEMASANG 1 BH KLOSET JONGKOK PORSELIN
Kloset jongkok porselin Bh 1.0000 185,000.00 - 185,000.00
Tukang batu Org 1.0000 110,000.00 110,000.00 -
Kepala tukang batu Org 0.1000 115,000.00 11,500.00 -
Pekerja Org 1.0000 85,000.00 85,000.00 -
Mandor Org 0.0500 125,000.00 6,250.00 -
Jumlah 212,750.00 185,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.88 1 UNIT SEPTICTANK 2 X 1 X 1,5 M + REMBESANNYA PAKAI BUIS BETON
Galian Tanah M3 1.2560 60,671.88 - 76,203.88
Pasir Urug M3 0.2142 250,000.00 - 53,550.00
Lantai Kerja M3 0.0785 1,038,510.00 - 81,523.04
Buis Beton Ø 100cm bh 3.0000 400,000.00 - 1,200,000.00
Plat Beton penutup M3 0.0942 4,513,914.66 - 425,210.76
Pipa PVC 4" jenis AW + Sambungan M1 5.4000 66,550.00 - 359,370.00
Pipa GIP 1,5" M1 1.2000 72,500.00 - 87,000.00
Galian Tanah untuk rembesan M3 0.8635 60,671.88 - 52,390.16
Buis Beton Ø 100cm rembesan bh 2.0000 400,000.00 - 800,000.00
Plat Beton penutup rembesan M3 0.0942 4,513,914.66 - 425,210.76
Pas. injuk Kg 5.4000 4,000.00 - 21,600.00
Urugan Batu Pecah 2/3 cm M3 0.2355 285,000.00 - 67,117.50
Pipa PVC 4" berlobang jenis AW M1 9.0000 66,550.00 - 598,950.00
Urugan tanah perataan M3 1.1250 19,292.97 - 21,704.59
Tambahan Upah LS 0.0920 150,000.00 13,800.00 -
Jumlah 13,800.00 4,269,830.69
Keuntungan Max. 10.00%
Total
Dibulatkan
100.89 1M' PENGADAAN PIPA PVC AW DIA 4"
PVC AW dia. 4" M' 1.1000 37,500.00 41,250.00
Lem PVC bh 0.1000 27,500.00 2,750.00
Tukang Pipa Org 0.1500 110,000.00 16,500.00
Jumlah 16,500.00 44,000.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.90 1M' PENGADAAN PIPA PVC AW DIA 3"
PVC AW dia. 3" M' 1.1000 25,000.00 27,500.00
Lem PVC bh 0.1000 27,500.00 2,750.00
HARGA BIAYA
KODE URAIAN SAT KOEF SATUAN [Rp]
[ Rp ] UPAH BAHAN
1 2 3 4 5 6 7
Tukang Pipa Org 0.1500 110,000.00 16,500.00
Jumlah 16,500.00 30,250.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.90 1M' PENGADAAN PIPA PVC AW DIA 2,5"
PVC AW dia. 2,5" M' 1.1000 22,500.00 24,750.00
Lem PVC bh 0.1000 27,500.00 2,750.00
Tukang Pipa Org 0.1500 110,000.00 16,500.00
Jumlah 16,500.00 27,500.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.94 1M' PENGADAAN PIPA PVC AW DIA 3/4"
PVC AW dia. 0.75" M' 1.1000 9,000.00 9,900.00
Lem PVC bh 0.1000 27,500.00 2,750.00
Tukang Pipa Org 0.1500 110,000.00 16,500.00
Jumlah 16,500.00 12,650.00
Keuntungan Max. 10.00%
Total
Dibulatkan
100.95 1M' PENGADAAN PIPA PVC DIA 1/2"
PVC dia. 0.5" M' 1.1000 7,500.00 8,250.00
JUMLAH
[Rp]
8
PEKERJAAN PENDAHULUAN
EK. PEMBERSIHAN LAHAN
12,100.00
1,210.00
13,310.00
PENGUKURAN KEMBALI (SITE)
5,600.00
560.00
6,160.00
N KANTOR SEMENTARA ( DIREKSIKEET )
684,850.00
68,485.00
753,335.00
753,335.00
NTARA ( DIREKSIKEET ) DENGAN LANTAI DI PLESTERAN
JUMLAH
[Rp]
1,676,600.00
167,660.00
1,844,260.00
PEMBUATAN LOS KERJA
587,625.00
58,762.50
646,387.50
JUMLAH
[Rp]
8
KURAN & PASANG BOUWPLANK
64,175.00
6,417.50
70,592.50
PAPAN NAMA KEGIATAN
237,290.00
23,729.00
261,019.00
PEK. PERATAAN TANAH
4,900.00
490.00
5,390.00
A PEK. GALIAN DAN URUGAN
N TANAH BIASA MAX KEDALAMAN 1 M
55,156.25
5,515.63
60,671.88
N TANAH BIASA MAX KEDALAMAN 2 M
66,593.75
6,659.38
73,253.13
EMBALI PONDASI DIHITUNG 1/4 GALIAN
17,539.06
JUMLAH
[Rp]
8
1,753.91
19,292.97
AN, DAN PENGADAAN TANAH ( TIAP 20 CM)
126,164.06
12,616.41
138,780.47
138,780.00
MADATAN TANAH ( TIAP 20 CM)
48,750.00
4,875.00
53,625.00
PEK. CUT & FILL TANAH
89,032.81
JUMLAH
[Rp]
8
8,903.28
97,936.09
EK. URUGAN PASIR URUG
319,750.00
31,975.00
351,725.00
EKERJAAN PONDASI BATU KALI
. AANSTAMPING BATU BELAH
462,523.50
46,252.35
508,775.85
3 UPAH PAS. BATU KALI
228,000.00
M3 PAS. BATU KALI 1:3
881,750.00
88,175.00
969,925.00
M3 PAS. BATU KALI 1:4
836,600.00
83,660.00
920,260.00
RJAAN DINDING DAN PLESTERAN
(5X11X22) CM TEBAL 1/2 BATA CAMPURAN 1PC : 3PP
JUMLAH
[Rp]
122,943.00
12,294.30
135,237.30
DING CONBLOK 20 AD. 1PC : 3 PP
379,533.00
37,953.30
417,486.30
N (5X11X22) CM TEBAL 1 BATA CAMPURAN 1PC : 3PP
JUMLAH
[Rp]
259,000.00
25,900.00
284,900.00
(5X11X22) CM TEBAL 1/2 BATU CAMPURAN 1PC : 5PP
117,727.00
11,772.70
129,499.70
PLESTERAN DINDING + ACIAN
52,765.00
DINDING 1:3 TEBAL 15 MM + ACIAN
69,413.00
6,941.30
76,354.30
DINDING 1:4 TEBAL 15 MM + ACIAN
67,535.00
6,753.50
74,288.50
DINDING 1:5 TEBAL 15 MM + ACIAN
67,042.60
6,704.26
73,746.86
1 M2 ACIAN
JUMLAH
[Rp]
8
30,400.00
3,040.00
33,440.00
PENUTUP DINDING DAN PENUTUP LANTAI LAINNYA
CORAK/KASAR UK. 20 x 20 CM CAMP. 1 Pc : 2 Ps
JUMLAH
[Rp]
149,242.50
14,924.25
164,166.75
ERAMIK UK. 20 x 25 CM CAMP. 1 Pc : 2 Ps
154,242.50
15,424.25
169,666.75
MUKA ( TEMPLEK ) TAK BERATURAN
238,875.00
23,887.50
262,762.50
PAS. PAVING BLOK t=6cm
150,300.00
15,030.00
165,330.00
S. KANSTIN UK. 60X14X30CM
165,550.00
16,555.00
JUMLAH
[Rp]
8
182,105.00
SA PEKERJAAN PLAFOND
D GYPSUM 9 MM BERIKUT RANGKA HOLLOW
86,412.50
8,641.25
95,053.75
AFOND GRC BERIKUT RANGKA HOLLOW
JUMLAH
[Rp]
88,967.50
8,896.75
97,864.25
MASANG LIST GYPSUM 10 CM
24,675.00
2,467.50
27,142.50
RJAAN LISPLANK GRC 30 CM
144,403.13
14,440.31
158,843.45
2 PEK. ATAP GALVALUM
103,825.00
10,382.50
114,207.50
1 PEK. BUBUNGAN ATAP
JUMLAH
[Rp]
8
103,850.00
10,385.00
114,235.00
NGECATAN PLAFOND ( 3X)
59,035.00
5,903.50
64,938.50
TE & PENGECATAN BESI KONSTRUKSI
50,445.00
5,044.50
55,489.50
GECATAN KAYU BERIKUT MENI
83,996.70
8,399.67
92,396.37
ISA PEKERJAAN SANITASI
RAN AIR HUJAN + PASANGAN
JUMLAH
[Rp]
177,023.90
17,702.39
194,726.29
KONTROL BATU BATA UK. 30x30 T=35 CM
229,125.00
22,912.50
252,037.50
PEKERJAAN BETON DAN BESI
EKISTING MULTIPLEX 9 MM
137,578.75
13,757.88
151,336.63
M2 PAS. STOOT WERK
237,925.00
23,792.50
261,717.50
BETON TERPASANG U. 24
17,975.00
JUMLAH
[Rp]
8
1,797.50
19,772.50
SI BETON TERPASANG U. 39
18,500.00
1,850.00
20,350.00
KG BESI KONSTRUKSI
17,800.00
1,780.00
19,580.00
1,030,945.00
103,094.50
1,134,039.50
OR BETON SITE MIX K.225
1,147,300.00
114,730.00
1,262,030.00
ANTAI KERJA 1PC:3PS:5KRL
JUMLAH
[Rp]
944,100
94,410
1,038,510
BETON 100 X 100CM BERIKUT PEDESTAL
5,169,046
SLOOF BETON 20X30cm
5,006,929
SLOOF BETON 20X25cm
4,818,602
SLOOF BETON 15X20cm
5,496,944
KOLOM BETON 15X20cm
5,811,498
KOLOM BETON 12X12cm
9,132,089
BALOK BETON 12X25cm
6,648,834
LOK LINTEL BETON 12X20cm
JUMLAH
[Rp]
7,018,991
INGBALK BETON 12X20cm
6,757,274
ETON T= 10CM, BESI M8 1 LAPIS
6,083,915
3 PLAT BETON T= 10CM
1,764,609
ETON T= 15CM, BESI M8 1 LAPIS
4,513,915
EKERJAAN INSTALASI LISTRIK
LASI 1 TITIK PENERANGAN
205,550.00
20,555.00
226,105.00
STALASI 1 TITIK DAYA
JUMLAH
[Rp]
8
220,550.00
22,055.00
242,605.00
ITIK SAKLAR TUNGGAL
62,500.00
6,250.00
68,750.00
TITIK SAKLAR GANDA
65,000.00
6,500.00
71,500.00
TITIK STOP KONTAK
170,650.00
17,065.00
187,715.00
1 TITIK LAMPU TL
240,000.00
24,000.00
264,000.00
TITIK LAMPU BULAT
215,000.00
21,500.00
236,500.00
1 TITIK LAMPU SL
150,000.00
JUMLAH
[Rp]
8
15,000.00
165,000.00
EKERING KAST ARDE 3 GROUP
215,500.00
21,550.00
237,050.00
NTU/JENDELA ALLUMINIUM 4" (WARNA)
169,300.00
16,930.00
186,230.00
186,230.00
N PINTU PANIL KAYU BORNEO
765,875.00
76,587.50
842,462.50
842,462.00
DELA ALUMINIUM 4" + KACA 5 mm
773,000.00
0.00
773,000.00
773,000.00
JUMLAH
[Rp]
8
SANGAN KACA POLOS 5 MM
196,200.00
19,620.00
215,820.00
215,820.00
PASANG KUNCI TANAM
205,000.00
20,500.00
225,500.00
225,500.00
PASANG ENGSEL PINTU
51,500.00
5,150.00
56,650.00
56,650.00
PASANGAN SLOT PINTU
61,500.00
6,150.00
67,650.00
67,650.00
PASANG ENGSEL JENDELA
36,000.00
3,600.00
39,600.00
39,600.00
PASANG SLOT JENDELA
26,000.00
2,600.00
28,600.00
28,600.00
HUJAN + PASANGAN (GRAFEL U 20 CM)
JUMLAH
[Rp]
198,774.81
19,877.48
218,652.29
218,652.00
1 BH KLOSET JONGKOK PORSELIN
397,750.00
39,775.00
437,525.00
437,525.00
X 1,5 M + REMBESANNYA PAKAI BUIS BETON
4,283,630.69
428,363.07
4,711,993.75
4,711,993.00
GADAAN PIPA PVC AW DIA 4"
60,500.00
6,050.00
66,550.00
66,550.00
GADAAN PIPA PVC AW DIA 3"
JUMLAH
[Rp]
46,750.00
4,675.00
51,425.00
51,425.00
ADAAN PIPA PVC AW DIA 2,5"
44,000.00
4,400.00
48,400.00
48,400.00
ADAAN PIPA PVC AW DIA 3/4"
29,150.00
2,915.00
32,065.00
32,065.00
NGADAAN PIPA PVC DIA 1/2"
27,500.00
2,750.00
30,250.00
30,250.00
BH PINTU KM/WC PVC
510,000.00
51,000.00
561,000.00
561,000.00
CARA MENGHITUNG HARGA SATUAN PEKERJAAN KONSTRUKSI BETON BERTUL
230.07 1,262,030.00
230.03 19,772.50
230.01 151,336.63
230.02 261,717.50
= Rp. 1,262,030.00
= Rp. 440,252.00
= Rp. 3,466,763.83
= Rp. 5,169,045.83
= Rp. 1,262,030.00
= Rp. 756,683.13
= Rp. 3,116,206.23
= Rp. 5,134,919.36
= Rp. 1,262,030.00
= Rp. 756,683.13
= Rp. 2,927,879.53
= Rp. 4,946,592.66
= Rp. 1,262,030.00
= Rp. 1,008,910.83
= Rp. 3,353,994.05
= Rp. 5,624,934.89
= Rp. 1,262,030.00
= Rp. 1,008,910.83
= Rp. 3,668,548.02
= Rp. 5,939,488.85
= Rp. 1,262,030.00
= Rp. 1,891,707.81
= Rp. 6,106,341.24
AN PEKERJAAN KONSTRUKSI BETON BERTULANG
230.07 1,262,030.00
230.03 19,772.50
230.01 151,336.63
230.02 261,717.50
= Rp. 9,260,079.05
= Rp. 1,262,030.00
= Rp. 1,261,138.54
= Rp. 4,253,655.84
= Rp. 6,776,824.38
= Rp. 1,262,030.00
= Rp. 1,261,138.54
= Rp. 4,362,095.82
= Rp. 261,717.50
= Rp. 7,146,981.86
= Rp. 1,262,030.00
= Rp. 1,261,138.54
= Rp. 4,362,095.82
= Rp. 6,885,264.36
= Rp. 1,262,030.00
= Rp. 630,569.27
= Rp. 2,749,305.88
= Rp. 1,570,000.00
= Rp. 6,211,905.16
= Rp. 1,262,030.00
= Rp. 630,569.27
= Rp. 2,749,305.88
= Rp. 4,641,905.16
DAFTAR UPAH DAN BAHAN
A. UPAH
Pekerja hr 85,000.00
Tukang gali hr 110,000.00
Tukang allumunium hr 110,000.00
Tukang batu hr 110,000.00
Kepala tukang batu hr 115,000.00
Tukang kayu hr 110,000.00
Kepala tukang kayu hr 115,000.00
Tukang Pipa hr 110,000.00
Kepala Tukang Pipa hr 115,000.00
Tukang cat/plitur hr 110,000.00
Kepala tukang cat/plitur hr 115,000.00
Tukang besi beton hr 110,000.00
Kepala tukang besi beton hr 115,000.00
Tukang besi profil hr 110,000.00
Kepala tukang besi profil hr 115,000.00
Mandor hr 125,000.00
Supir hr 100,000.00
B. BAHAN
Bahan Agregat Kasar, Perekat dan
Bahan Jadinya
Tanah Urug m³ 50,000.00
Pasir Urug m³ 250,000.00
Pasir Pasang m³ 270,000.00
Pasir Beton m³ 285,000.00
Tanah Merah m³ 75,000.00
Batu Belah m³ 200,000.00
Batu Pecah Mesin 1/2 m³ 285,000.00
Batu Pecah Mesin 2/3 m³ 285,000.00
Bata Merah bh 750.00
Conblok bh 7,000.00
Semen PC Tiga Roda 50 kg / Zak Zak 70,000.00
Semen PC Tiga Roda 50 kg / Zak kg 1,400.00
Semen Warna kg 20,000.00
Bahan Kaca
Kaca Polos 5mm m² 120,000.00
Kaca ES 5mm m² 230,000.00
Karet Kaca m¹ 6,500.00
Karet Delatasi m¹ 200,000.00
Besi
Besi pelat strip kg 10,000.00
Besi Beton U-24 kg 10,000.00
Besi Beton U-39 kg 10,500.00
Besi Konstruksi kg 10,000.00
Kawat Beton kg 20,000.00
Hollow 40x40x1,8mm btg 128,690.00
No. URAIAN / NAMA / JENIS BARANG SATUAN
HARGA SATUAN (Rp)
1 2 3 4.00
Hollow 20x40x1,8mm btg 97,220.00
Kawat Las dus 125,000.00
Bahan Elektrikal
Kabel NYM 2x2.5 Prima m' 8,500.00
Kabel NYM 3x2.5 Prima m' 10,000.00
Kabel Antenna Ex. YURI m' 9,500.00
Outlet TV bh 125,000.00
Saklar Broco Tunggal bh 22,500.00
Saklar Broco Seri bh 25,000.00
Stop Kontak Broco Standar bh 22,500.00
Saklar Engkel Broco bh 20,000.00
LED 8 watt Panasonic bh 125,000.00
TL 2 x 20 watt bh 175,000.00
Pipa Listrik btg 7,500.00
T Doos bh 5,000.00
Inbow Doos bh 25,000.00
Solatif rol 7,500.00
Stop Kontak AC "Broco" bh 95,000.00
Conduit pipa PVC dia ⅝" m' 7,800.00
Tee dos bh 1,750.00
Inbow doos bh 2,600.00
Sock bh 1,200.00
Klem conduit bh 13,000.00
Bahan Bakar
Bensin /solar Liter 7,500.00
Oli Liter 35,000.00
PERHITUNGAN / BACK UP
BANGUNAN SAMPAH HITUNGAN
Panjang Lebar/berat Tinggi/sisi Unit VOLUME SATUAN
I PEKERJAAN PERSIAPAN
10 Pek. Cor Beton K-225 t=12cm Area Jemur = 50.9 m1 6 m1 0.12 m1 = 36.648 m3
= 25.852 M3
2 Urugan Tanah kembali bekas galian = 8.617 M3
Sisa ex. Galian Tanah = 17.235 M3
d. Urugan pasir bawah Plat Lantai Area Jemur T=10 cm = 30.54 = 30.540 M3
Panjang Lebar Tinggi Unit
P1 = 50.900 x 6 x 0.1 x 1 = 30.540 M3
= 30.540 M3
d. Lantai Kerja bawah Plat Lantai Area Jemur T=5 cm = 15.27 = 15.270 M3
Panjang Lebar Tinggi Unit
= 50.900 x 6 x 0.05 x 1 = 15.270 M3
= 15.270 M3
13 Pek. Plat Lantai Cor Beton K-225 Akses Masuk = 14 m1 0.5902 m2 = 8.263 M3
IV PEKERJAAN DINDING
P1 = 3 4.98 14.940
J1 = 1 13.11 13.110
BV = 1 6.58 6.580
34.630 M1
BAJA
10 Pek. Plat Simpul t=10mm Span/Raffter & Konsol = 0.12 m1 81.0007 kg 0.4 m1 24 unit 93.313 kg
11 Pek. Plat Simpul t=8mm Ikatan Angin = 0.034 m2 64.93 kg 40 unit 88.305 kg
12 Pek. Plat Simpul t=8mm Reagel = 0.5 m1 64.93 kg 0.2 m1 12 unit 77.916 kg
16 Pek. Besi Siku 80.80.8mm Dudukan Gording = 0.1 9.66 kg 5 14 unit 67.620 kg
a b c= 1 / a / b d e= c x d f
5 KOLOM 15 x 20 4 Ø 12 Ø8-
0.15 0.20 33.33 4.00 133.33 0.76
5 KOLOM 12 x 15 4 Ø 12 Ø8-
0.12 0.15 55.56 4.00 222.22 0.76
a b c= 1 / a / b d e= c x d f
Ø8-1
2.89 2.94
UNGAN KG BESI
ANGAN ( M ) BESI ( KG )
P TOTAL
Ø TUL. BAGI
0.006165
Ø 12 - 15 12 12
14.67
37.50 ∑( P + L ) 33.29
15.00
134.33 131.65
142.04
160.00 160.00
175.33
Ø 8 - 15 12 8
112.11 133.33 99.44
99.44
113.00 118.37 39.24
157.60
Ø 8 - 15 12 8
134.33 120.00 105.30
105.30
135.00 106.53 41.55
148.08
Ø 8 - 15 12 8
223.22 133.33 129.92
129.92
224.00 118.37 51.26
169.63
Ø 8 - 15 12 8
223.22 133.33 170.24
170.24
224.00 118.37 67.17
185.54
Ø 8 - 15 12 8
371.37 222.22 282.72
282.72
372.00 197.28 111.55
308.83
Ø 8 - 15 12 8
223.22 166.67 170.24
170.24
224.00 147.96 67.17
215.13
Ø 8 - 15 12 8
278.78 166.67 184.14
184.14
279.00 147.96 72.65
220.61
ANGAN ( M ) BESI ( KG )
P TOTAL
Ø TUL. BAGI
Ø 8 - 15 12 8
278.78 166.67 184.14
184.14
279.00 147.96 72.65
220.61
Ø 8 - 10 8
29.87 2 sisi 2 lapis 352.41
30.00 60.00 120.00 139.05
2.00 69.52
Ø 8 - 10 8
29.87 2 sisi 2 lapis 352.41
30.00 60.00 120.00 139.05
2.00 69.52
139.05