A PEKERJAAN PERSIAPAN
C TOTAL (A+B)
D PPN ( C x 10% )
E JUMLAH ( C + D )
F PEMBULATAN
Terbilang : Sembilan Ratus Lima Puluh Tujuh Juta Empat Ratus Ribu Rupiah
I
A (RAB)
JUMLAH HARGA
(Rp)
93,100,596.48
777,348,413.46
870,449,009.94
87,044,900.99
957,493,910.94
957,400,000.00
AZWAR,ST
Direktur
PERUBAHAN KONDISI LAPANGAN
e. lantai kerja 5 cm
poer
f. aanstamping
pondasi dalam
pondasi luar
total
g. begisting
type a 1 unit
meja dinding
kursi dinding
meja plat
kursi plat
type b 1 unit
meja dinding
kursi dinding
meja plat
kursi plat
kolom
pasar uk 30x30 tinggi 3.5 jumlah 16 bh
volume 5.04
volume 0.21417
total 5.25417
h. ring balk
pasar 6
wc
total 6
j rabat keliling wc
luas 2.79
tebal 0.05
volume 0.1395
m2
m2
5.772 wc 0.2625
0.8
4.416
6.408
10.824
7.072
3.5
2.1312
0.7616
169.152
46.2848
5.031
3.07
1.5768
0.7008
umlah 16 bh
jumlah 6 bh
emerataan tanah
- 0.0000
PEMERINTAH REPUBLIK INDONESIA
KEMENTERIAN DESA, PEMBANGUNAN DAERAH TERTINGGAL DAN TRANSMIGRASI
ALAMAT : JL. ABDUL MUIS NO. 7 JAKARTA PUSAT
KONTRAK
1 M2 Direksikeet
1 m3 Urugan Pasir
1 m2 Plesteran 1 : 3 Tebal 15 mm
1 m2 Finishing Acian
1 m2 Pasangan Dinding Bata Merah Kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC:2PP
1 m2 Pasangan Dinding Bata Merah Kelas 1 UK (5x11x22) cm Tebal 112 Bata Campuran Spesi 1PC:3PP
1 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
1 m2 Pengecatan Tembok Baru Exterior ( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
1 m2 Pengecatan Plafon/Dak Beton Baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
12,000.00
750.00
12,750.00
-
12,750.00
1,530.00
14,280.00
###
Jumlah Harga
12,000,000.00
750,000.00
1,450,000.00
13,500,000.00
27,700.00
3,330,000.00
258,000.00
9,200,000.00
12,788.00
40,488.00
4,858.56
45,346.56
###
Jumlah Harga
96,000,000.00
9,000,000.00
8,700,000.00
81,000,000.00
194,700.00
230,000,000.00
8,600,000.00
160,000,000.00
65,000,000.00
34,280,000.00
80,600,000.00
65,016,000.00
516,000,000.00
1,159,496.00
1,354,196.00
162,503.52
1,516,699.52
###
Jumlah Harga
120,000,000.00
270,000,000.00
29,000,000.00
7,500,000.00
426,500.00
#VALUE!
5,160,000.00
7,800,000.00
#VALUE!
108,810,000.00
81,270,000.00
692,544.00
1,119,044.00
134,285.28
1,253,329.28
###
Jumlah Harga
4,800,000.00
2,704,000.00
200,000.00
-
7,704,000.00
7,704,000.00
924,480.00
8,628,480.00
###
Jumlah Harga
3,000,000.00
400,000.00
3,225,000.00
1,000,000.00
1,200,000.00
8,825,000.00
8,825,000.00
1,059,000.00
9,884,000.00
###
Jumlah Harga
3,000,000.00
500,000.00
3,500,000.00
3,500,000.00
420,000.00
3,920,000.00
###
Jumlah Harga
260,000.00
19,500.00
45,000.00
324,500.00
324,500.00
38,940.00
363,440.00
###
###
Jumlah Harga
90,000,000.00
3,750,000.00
93,750.00
-
93,750.00
11,250.00
105,000.00
###
Jumlah Harga
108,000,000.00
6,750,000.00
114,750.00
-
114,750.00
13,770.00
128,520.00
###
Jumlah Harga
36,000,000.00
1,500,000.00
37,500.00
312,000,000.00
312,000.00
349,500.00
41,940.00
391,440.00
###
Jumlah Harga
36,000,000.00
1,500,000.00
37,500.00
#VALUE!
48,000.00
85,500.00
10,260.00
95,760.00
###
###
Jumlah Harga
180,000,000.00
11,250,000.00
10,875,000.00
101,250,000.00
303,375.00
510,000,000.00
692,456,000.00
126,100,000.00
1,328,556.00
1,631,931.00
195,831.72
1,827,762.72
###
Jumlah Harga
93,600,000.00
5,850,000.00
5,655,000.00
52,650,000.00
157,755.00
510,000,000.00
112,320,000.00
622,320.00
780,075.00
93,609.00
873,684.00
###
###
Jumlah Harga
158,400,000.00
19,800,000.00
3,190,000.00
29,700,000.00
211,090.00
685,600,000.00
146,160,000.00
598,977,940.00
-
1,430,737.94
1,641,827.94
197,019.35
1,838,847.29
###
Jumlah Harga
158,400,000.00
19,800,000.00
3,190,000.00
29,700,000.00
211,090.00
778,156,000.00
173,040,000.00
516,983,280.00
-
1,468,179.28
1,679,269.28
201,512.31
1,880,781.59
###
Jumlah Harga
8,400,000.00
600,000.00
1,015,000.00
9,450,000.00
19,465.00
115,080,000.00
967,500.00
116,047.50
135,512.50
16,261.50
151,774.00
###
Jumlah Harga
79,200,000.00
4,950,000.00
4,785,000.00
44,550,000.00
133,485.00
46,000,000.00
6,880,000.00
-
18,400,000.00
19,740,000.00
30,000.00
121,020.00
254,505.00
30,540.60
285,045.60
###
Jumlah Harga
79,200,000.00
4,950,000.00
4,785,000.00
44,550,000.00
133,485.00
34,500,000.00
6,880,000.00
-
23,000,000.00
19,740,000.00
30,000,000.00
20,000,000.00
134,120.00
267,605.00
32,112.60
299,717.60
###
Jumlah Harga
636,000,000.00
39,750,000.00
37,990,000.00
175,500,000.00
37,125,000.00
141,750,000.00
1,068,115.00
460,000,000.00
25,800,000.00
-
1,890,600,000.00
43,537,500.00
1,151,808,000.00
151,200,000.00
344,250,000.00
4,067,195.50
5,135,310.50
616,237.26
5,751,547.76
###
Jumlah Harga
678,000,000.00
42,450,000.00
46,835,000.00
210,600,000.00
37,125,000.00
189,000,000.00
1,204,010.00
621,000,000.00
34,400,000.00
58,050,000.00
-
2,301,600,000.00
1,151,808,000.00
151,200,000.00
344,250,000.00
4,662,308.00
5,866,318.00
703,958.16
6,570,276.16
###
Jumlah Harga
846,000,000.00
52,950,000.00
58,435,000.00
222,750,000.00
37,125,000.00
283,500,000.00
1,500,760.00
920,000,000.00
68,800,000.00
-
2,356,400,000.00
1,151,808,000.00
87,075,000.00
450,000,000.00
394,800,000.00
400,000,000.00
151,200,000.00
344,250,000.00
6,324,333.00
7,825,093.00
939,011.16
8,764,104.16
###
Jumlah Harga
762,000,000.00
47,700,000.00
48,285,000.00
222,750,000.00
37,125,000.00
189,000,000.00
1,306,860.00
736,000,000.00
55,040,000.00
-
2,301,600,000.00
1,151,808,000.00
58,050,000.00
420,000,000.00
151,200,000.00
320,000,000.00
315,840,000.00
344,250,000.00
5,853,788.00
7,160,648.00
859,277.76
8,019,925.76
###
Jumlah Harga
21,600,000.00
1,350,000.00
870,000.00
2,700,000.00
2,700,000.00
2,700,000.00
31,920.00
4,600,000.00
172,000.00
-
32,880,000.00
13,712,000.00
8,707,500.00
1,680,000.00
3,825,000.00
65,576.50
97,496.50
11,699.58
109,196.08
###
Jumlah Harga
35,640,000.00
2,250,000.00
1,450,000.00
4,455,000.00
4,455,000.00
4,455,000.00
52,705.00
6,900,000.00
344,000.00
-
39,456,000.00
18,854,000.00
967,500.00
2,520,000.00
6,375,000.00
75,416.50
128,121.50
15,374.58
143,496.08
###
###
Jumlah Harga
36,000,000.00
2,250,000.00
2,175,000.00
20,250,000.00
60,675.00
26,656,128.00
6,210,000.00
32,866.13
93,541.13
11,224.94
104,766.06
###
Jumlah Harga
31,200,000.00
1,950,000.00
2,900,000.00
27,000,000.00
63,050.00
35,541,504.00
8,370,000.00
43,911.50
106,961.50
12,835.38
119,796.88
###
Jumlah Harga
24,000,000.00
1,500,000.00
1,450,000.00
13,500,000.00
40,450.00
11,141,000.00
11,141.00
51,591.00
6,190.92
57,781.92
###
Jumlah Harga
30,000,000.00
900,000.00
1,885,000.00
16,875,000.00
49,660.00
65,296,544.00
6,856,000.00
72,152.54
121,812.54
14,617.51
136,430.05
###
###
Jumlah Harga
12,000,000.00
750,000.00
1,450,000.00
13,500,000.00
27,700.00
30,225,000.00
708,000.00
30,933.00
58,633.00
7,035.96
65,668.96
###
Jumlah Harga
6,000,000.00
450,000.00
725,000.00
6,750,000.00
13,925.00
15,750,000.00
172,000.00
15,922.00
29,847.00
3,581.64
33,428.64
###
###
Jumlah Harga
840,000,000.00
52,500,000.00
304,500,000.00
2,835,000,000.00
4,032,000.00
3,850,000,000.00
21,500,000.00
10,000,000.00
3,881,500.00
7,913,500.00
949,620.00
8,863,120.00
###
Jumlah Harga
120,000,000.00
7,500,000.00
43,500,000.00
405,000,000.00
576,000.00
140,000,000.00
5,000,000.00
145,000.00
721,000.00
86,520.00
807,520.00
###
Jumlah Harga
480,000,000.00
30,000,000.00
174,000,000.00
1,620,000,000.00
2,304,000.00
3,300,000,000.00
300,000,000.00
96,320,000.00
3,696,320.00
6,000,320.00
720,038.40
6,720,358.40
###
Jumlah Harga
288,000,000.00
18,000,000.00
104,400,000.00
972,000,000.00
1,382,400.00
3,300,000,000.00
300,000,000.00
#VALUE!
3,651,600.00
5,034,000.00
604,080.00
5,638,080.00
###
Jumlah Harga
24,000,000.00
1,500,000.00
4,350,000.00
40,500,000.00
70,350.00
#VALUE!
4,300,000.00
53,200.00
123,550.00
14,826.00
138,376.00
###
Jumlah Harga
12,000,000.00
750,000.00
2,900,000.00
27,000,000.00
42,650.00
#VALUE!
1,720,000.00
34,120.00
76,770.00
9,212.40
85,982.40
###
Jumlah Harga
72,000,000.00
4,500,000.00
26,100,000.00
243,000,000.00
345,600.00
#VALUE!
#VALUE!
#VALUE!
25,135.00
370,735.00
44,488.20
415,223.20
###
###
Jumlah Harga
36,000,000.00
2,250,000.00
1,450,000.00
13,500,000.00
53,200.00
160,000.00
64,960,600.00
9,880,000.00
234,840.60
288,040.60
34,564.87
322,605.47
###
Jumlah Harga
36,000,000.00
2,250,000.00
1,450,000.00
13,500,000.00
53,200.00
160,000.00
49,260,360.00
10,400,000.00
219,660.36
272,860.36
32,743.24
305,603.60
###
###
Jumlah Harga
1,200,000.00
#VALUE!
#VALUE!
1,350,000.00
2,770.00
#VALUE!
8,470.00
11,240.00
1,348.80
12,588.80
###
Jumlah Harga
1,200,000.00
#VALUE!
#VALUE!
1,350,000.00
2,770.00
#VALUE!
3,300.00
6,070.00
728.40
6,798.40
###
###
Jumlah Harga
18,000,000.00
900,000.00
11,600,000.00
101,250,000.00
131,750.00
57,377,049.18
400,000.00
57,777.05
189,527.05
22,743.25
212,270.30
###
Jumlah Harga
12,000,000.00
7,500,000.00
14,500,000.00
135,000,000.00
169,000.00
26,229,508.20
800,000.00
27,029.51
196,029.51
23,523.54
219,553.05
###
###
Jumlah Harga
84,000,000.00
5,250,000.00
5,075,000.00
47,250,000.00
141,575.00
79,712,000.00
35,651,200.00
4,680,000.00
7,821,360.00
127,864.56
269,439.56
32,332.75
301,772.31
###
Jumlah Harga
108,000,000.00
6,750,000.00
6,525,000.00
60,750,000.00
182,025.00
78,960,000.00
31,880,400.00
4,680,000.00
9,366,320.00
124,886.72
306,911.72
36,829.41
343,741.13
###
Jumlah Harga
84,000,000.00
5,250,000.00
5,075,000.00
47,250,000.00
141,575.00
#VALUE!
27,903,920.00
11,700,000.00
#VALUE!
126,557.92
268,132.92
32,175.95
300,308.87
###
###
Jumlah Harga
8,400,000.00
#VALUE!
870,000.00
1,215,000.00
10,860.00
6,440,000.00
4,830,000.00
5,474,000.00
12,558,000.00
29,302.00
40,162.00
4,819.44
44,981.44
###
Jumlah Harga
2,400,000.00
#VALUE!
#VALUE!
8,505,000.00
12,193.50
3,220,000.00
3,220,000.00
8,372,000.00
14,812.00
27,005.50
3,240.66
30,246.16
###
Jumlah Harga
3,000,000.00
#VALUE!
#VALUE!
8,775,000.00
13,056.25
3,220,000.00
3,220,000.00
12,558,000.00
18,998.00
32,054.25
3,846.51
35,900.76
###
###
Jumlah Harga
120,000,000.00
24,000,000.00
21,750,000.00
202,500,000.00
368,250.00
483,700,000.00
20,568,000.00
2,600,000.00
506,868.00
875,118.00
105,014.16
980,132.16
###
Jumlah Harga
1,200,000.00
750,000.00
5,800,000.00
54,000,000.00
61,750.00
18,800,000.00
18,800.00
80,550.00
9,666.00
90,216.00
###
Jumlah Harga
1,200,000.00
750,000.00
1,450,000.00
13,500,000.00
16,900.00
26,800,000.00
26,800.00
43,700.00
5,244.00
48,944.00
###
###
Jumlah Harga
4,320,000.00
300,000.00
870,000.00
8,100,000.00
13,590.00
23,650,000.00
7,525,000.00
31,175.00
44,765.00
5,371.80
50,136.80
###
Jumlah Harga
6,480,000.00
450,000.00
1,450,000.00
13,095,000.00
21,475.00
38,940,000.00
7,525,000.00
46,465.00
67,940.00
8,152.80
76,092.80
###
Jumlah Harga
9,720,000.00
600,000.00
#VALUE!
18,225,000.00
30,502.50
96,720,000.00
7,525,000.00
104,245.00
134,747.50
16,169.70
150,917.20
###
Jumlah Harga
#VALUE!
600,000.00
#VALUE!
#VALUE!
30,502.50
140,520,000.00
7,525,000.00
148,045.00
178,547.50
21,425.70
199,973.20
###
###
Jumlah Harga
1,200,000.00
750,000.00
7,250,000.00
67,500,000.00
76,700.00
188,100,000.00
188,100.00
264,800.00
31,776.00
296,576.00
###
Jumlah Harga
1,800,000.00
#VALUE!
2,175,000.00
20,250,000.00
24,345.00
48,300,000.00
48,300.00
72,645.00
8,717.40
81,362.40
###
Jumlah Harga
1,200,000.00
#VALUE!
1,450,000.00
13,500,000.00
16,225.00
37,600,000.00
37,600.00
53,825.00
6,459.00
60,284.00
###
###
Jumlah Harga
19,920,000.00
2,550,000.00
4,785,000.00
22,410,000.00
49,665.00
137,600,000.00
-
-
137,600.00
187,265.00
22,471.80
209,736.80
###
Jumlah Harga
19,920,000.00
2,550,000.00
4,785,000.00
22,410,000.00
49,665.00
21,500,000.00
5,375,000.00
26,875.00
76,540.00
9,184.80
85,724.80
###
Jumlah Harga
19,920,000.00
2,550,000.00
4,785,000.00
22,410,000.00
49,665.00
50,000,000.00
12,500,000.00
62,500.00
112,165.00
13,459.80
125,624.80
BASIC PRICE
TAHUN 2018 Triwulan I
DASAR HARGA UPAH