#300 111 Water Street e. info@urban-arts.ca Town of Smithers Library + Art Gallery
Vancouver, BC, V6B 1A7 20 September 2018
DRAFT CONCEPT DESIGN + BUSINESS CASE
PROJECT TEAM TABLE OF CONTENTS
The following consultants have contributed to this Concept Design + Business Case. 1. EXECUTIVE SUMMARY 1
Process
ARCHITECT & TEAM LEADER: Vision
Urban Arts Architecture
Jennifer Marshall, Architect MAIBC, Partner in charge 2. PROGRAM 4
Shelley Craig, Architect AIBC, Supporting Partner
Meghan Froehlich, Architect AIBC, Project Architect
3. BUILDING DESIGN 5
Floor Plan
LANDSCAPE ARCHITECTS
Massing + Exterior Spaces
Space2place Building Elevations
Jeffrey Cutler BCSLA, CSLA, Principal-in-Charge Interior Spaces
Somaye Hooshmand, Landscape Project Manager + Designer
Jaclyn Kaloczi, Landscape Designer 4. PROJECT SITE 10
SUSTAINABILITY CONSULTANT
5. LANDSCAPE DESIGN STRATEGIES 11
Integral Group
Paul Anseeuw, P.Eng., Principal
Samson Tam, P.Eng., Sr Mechanical Designer 6. LANDSCAPE SITE PLAN 12
This Concept Design + Business Case Report for a new Public Library + Art Gallery is intended to be utilized as a COST ESTIMATE
tool to enable the Town to pursue funding. A Class D "Order of Magnitude" Cost Estimate has been prepared based on the conceptual design described in
this report, as well as a Life Cycle Cost Analysis for a 50 year period.
The mandate for the building is for a 12,000 sf building which houses the Library + Art Gallery and meets Passive This is broken down as follows:
House Standard. Inclusion of the Smithers Explorers Group mineral collection allows for the addition of an Library + Art Gallery Building Costs: $8,669,293
additional 1,500 sf of area. Passive House Construction Premium 567,162
Site Costs (Road Upgrades + Park) $1,510,180
This building is considered an investment for the community and shall be constructed of durable, sustainable Soft Costs $1,837,675
materials that are locally sourced where possible. It shall be easy to operate and maintain. As the building shall be Furniture Fixtures + Equipment (FF+E) 203,000
designed to last a minimum of 50 years, a higher up-front investment to allow for lower operating costs is a key Total Project costs NIC Inflation $12,787,310
consideration.
Inflation to 2021 (refer to Capital Plan on page 22) $3,488,000
The conceptual design was built on consultation with the community and through a series of interviews with user Anticipated Total Capital Cost including Inflation $15,872,000
groups and two open houses. Additionally, the 2017 BV Arts and Culture Centre Pre-Feasbility Study and the 2009
Based on the life-cycle cost analysis, the premium for Passive House Construction is an up-front investment
Smithers Public Library Expansion Project form a basis for the vision. This report includes the following:
that would provide a return after 12 years. With Passive House construction, energy costs are reduced by 85%
compared to standard construction.
PROGRAM
The total building area is 13,541 sf. Of this area, 12,541 sf is located on the ground level, with an additional 1,000
BUSINESS CASE
sf on the upper level for the Smithers Explorers Group mineral collection and mechanical spaces. The Library and
Colliers International has prepared a Business Case, Risk Assessment and Implementation Plan for this project,
Art Gallery Share a total of 3,772 sf of amenities and support space. The Library has a net area of 7,124 sf (10,896 sf
working with the Building Committee, the Town and the consultant team.
including shared space). The Art Gallery has a net area of 1,898 sf (5,670 sf including shared space).
Capital Investment
BUILDING DESIGN The new Library and Gallery facility will require significant funding from different levels of government. Sources of
The building concept is centered around the Library + Art Gallery as shared spaces. The overlap of program allows funding considered to provide the necessary capital are a provincial/federal grant - namely the Rural and Northern
for synergies between the elements and a resulting building whose sum is greater than its parts. Communities Investing in Canada Infrastructure Program and a direct contribution from the Municipality. It is
currently anticipated that the Town of Smithers will contribute $1.59 Million with the provincial and federal funding
The building is envisioned as a grouping of simple shed roofs, tuned to views, daylight and key gathering spaces to grant comprising the balance of $14.28 Million to complete construction of the new building, park and related site
create a building that echoes the mountain context and bolsters Smither's Alpine Theme. Built from natural locally and road works.
sources materials with a wood structure, metal roofs and stone feature walls. It is designed to last a minimum of 50
years. Operating Costs
Joint operating agreement(s) that meet the needs of the Smithers Public Library, Smithers Gallery Association and
SITE DESIGN Smithers Exploration Group will be developed. Some revenue will de derived from the Galley Association and
The Site Design includes the renewal of Veteran's Peace Park, the addition of a Civic Plaza and the re-imagining of Smithers Exploration Group. Operating cost estimates for the new facility show additional funding of $24,000
the Peace Monument, as well as the addition of parking to the perimeter of the site. annually (not including financing costs) will be required for ongoing operations. Note: these estimates assume no
change in current administrative and human resource costs for the Library.
The landscaping strategies include the following:
• Integrate the new Library + Art Gallery with the Park RISK MANAGEMENT
• Provide a meaningful end to Main Street The Building Committee performed a workshop to identify the known risks to the project, their impact and
• Maximize natural features probability and developing appropriate mitigation strategies. These have been documented in a Risk Register that
• Accommodate large events, public gatherings will enable the proactive management of risks and assist the Town in project planning, procurement, design and
construction. The Building Committee has identified the key project risks are the availability of funding and project
SUSTAINABILITY approval by the local government.
The heating, ventilation, plumbing and fire protection systems of the facility will be designed to meet the following
design and performance criteria: IMPLEMENTATION PLAN
1. Meet Passive House or Step Code Level 5 energy standards. Selecting a suitable procurement method is one of the most important means of managing risk. The Building
2. Provide natural ventilation to provide free ventilation and cooling when outdoor climate conditions are ideal. Committee has identified that Design-Bid-Build (DBB) best responds to the Towns objectives and priorities. DBB
3. Provide robust, low maintenance mechanical systems. Systems to have optimal life cycle and energy efficiency, entails that the Town engages a design consultant to develop a detailed design. A tender is issued afterwards, and
including ease of operation and maintenance. General Contractors submit bids. The contractor with the lowest (qualified) bid will be selected and construction
commences. A project Governance Structure has been established to ensure this capital project is successful
Smithers Library + Art Gallery and meets both the Town’s and end users’ requirements. Governance is structured to ensure that continued
Concept Design + Business Case stakeholder consultation and ongoing oversight. 1
20 September 2018
URBAN ARTS ARCHITECTURE
PROCESS
The design team has been working throughout the project in consultation with the Building Committee. The work in
this document is based on feedback with key stakeholders at the following meetings:
• Start-up Meeting
• Library Staff + Stakeholders Needs Review
• Art Gallery Staff + Stakeholders Need Review
• Smithers Explorer's Group Need Review
• Building Workshop
• Site Workshop
On July 25, 2018 the Town of Smithers hosted an Open House to present and receive feedback on Concepts
for the Library and Art Gallery project. The event began with a presentation of the previous analysis and design
prepared for the site, including contextual analysis, design principles and site strategies. The project team the
provided an overview of three concept options. A robust conversation discussing the merits of each option was held
with the attendees. Community members provided feedback via written comments and sticky dots on preferred
features.
The preferred concept option was developed based on feedback from the Open House. Developed plans were
presented to the Building Committee for further comments and revised based on this feedback.
On August 20, 2018, the developed option and landscape plan were presented at a second Open House in the
Town of Smithers. Further comments were collected and another engaged conversation was had with community
members providing additional feedback.
BUILDING WORKSHOP
BUILDING WORKSHOP - Participants collaged images to represent their vision for the new shared facility. OPEN HOUSE - Presentation of three concept options, followed by discussion.
Smithers Library + Art Gallery
Concept Design + Business Case 2
20 September 2018
URBAN ARTS ARCHITECTURE
VISION
The vision for the Library + Art Gallery is to capitalize on synergies between the two entities. The combined facility
will by truly shared between the Art Gallery + Library, with the whole being greater than the sum of its parts. The
overlap of spaces creates synergies between the programs and allows for the programmatic requirements of each
institution to be met within the mandated area.
SPATIAL QUALITIES
As part of the Building Workshop, participants were divided into small groups and asked to collage a series of
postcard images that represent the vision for the shared facility. The images on the adjacent page illustrate key
spatial qualities and concepts that arose.
The Library collection and the Art Gallery Exhibition space both open up into a fluid shared spaces. Shared spaces
include the Entry, the Community Living Room, Multi-purpose Rooms, large and small Meeting Rooms and outdoor
spaces.
...an inclusive
community
Creating gathering place
community dedicated
through art. to literacy,
lifelong learning
inspiration, and
discovery.
TEEN
2,500 URBAN ARTS ARCHITECTURE
CHILDREN
Smithers Library + Art Gallery
Children'sDesign
Concept Collection
+ Business Case 700 459 51 stacks @ 3 high 4
Digi Kids
20 September 2018 120 4 Workstations
Reader's Tables 150 3 tables for 4
Casual Seating 250 4 parent/tot reading chairs, 2 beanbags
3. BUILDING DESIGN URBAN ARTS ARCHITECTURE
ALFRED AVE
WATER
ENTRY
PIVOTING
STORAGE/ GALLERY
PREP
WALLS
BOO
DRO K
P
ENT
RY
PO
RC
OFFICE H
MU
LTI-
AGE
COMMUNITY LIVING ROOM PUR
POS ENTRY AS A BEACON
R
STO
E
MEETING ROOM
SHOP
BOOK MU
RETURN LTI-
PUR
JAN
UP
CHE
POS
CK-I E
E
N
STO AIR
RAG
WC
CH
STORAGE
INFO
COPIER
SLID
UT
ING
CHE ELF
CK-O
DO
MULTI-PURPOSE ROOM
OR
S
ART GALLERY
S
WHAT'S
HOT
DIRECTOR TECHNICAL
SERVICES
CHILDREN'S
LIBRARIAN PAC
ALDOUS STREET
REFERENCE
CH
VE
WORK
STAFF ILD
ABO
TABLE
WC REN
NG
RHA
PAC PAC
OVE
STAFF FAMILY
ROOM WC
COATS/
LOCKERS
OUTDOOR PLAY
rts
READING
TREE WITH
BENCH
Urban
Architecture Urban Design
Y
PLA
rts
OR
TDO
PAC
Urban
OU
MAIN COLLECTION
ED
Architecture Urban Design
C
FEN
READER'S TERRACE
rts
Urban
PAC
Architecture Urban Design
TEEN
MEETING MEETING STUDY
The building is envisioned as a grouping of sloped standing seam metal roofs designed to shed show, optimize
views and highlight key spaces within. The resulting form echoes the mountain context reinforcing Smither's Alpine
Theme and creates dynamic interior spaces with variation in height to suit program requirements. A triangular
portion of the roof lifts toward the south to bring light and volume to the entry, main circulation and Welcome
Desk below. There are generous overhangs on the south and west side of the building which will allow of shading
of summer sun. On the north side of the building, the roof angles downward at a steeper pitch, allowing for north
facing clerestory light in the Art Gallery and Library spaces.
The new Public Library + Art Gallery is highly visible from Main Street and entered from a new Civic Plaza. A
portion of the building runs parallel to Aldous Street, while the multi-purpose space and children's are angled
toward the south, opening up the entry way to both the Art Gallery and shared spaces within. The front of the
building serves as a beacon, animated by activity in the Community Living Room and Multi-purpose Rooms and
Children's Area. All major spaces open onto the revitalized park.
PERSPECTIVE FROM SOUTH WEST
The component parts of the building are described below:
ENTRY PORCH:
A generous, covered entry porch faces the new civic plaza, and is highly visible from Main Street. The entry canopy
is supported by heavy timber columns, and will provide a sheltered area at the entry, and welcome visitors to the
combined facility.
READERS TERRACE:
The south-facing Readers Terrace is protected by a generous overhang, and also offers sunny spaces to read and
READERS TERRACE gather. It features a Readers Tree with seating below and faces south towards the new Veteran's Peace Park. The
fenced perimeter allows for children's play in this area.
ENTRY
PORCH EXTERIOR:
The building is constructed of durable and sustainable materials, primarily sourced locally. Wood is a featured
material, used structure, siding and finish.
The exterior features heavy timber columns, wood siding, stained wood soffit, metal siding in the service areas, and
OVERHEAD VIEW SOUTH
stone facing in key locations. The windows and doors are natural anodized aluminum for ease of maintenance, and
a contrast to the rich wood siding.
The interior will be a light-filled, dynamic space, defined by sloped wood ceilings. The spaces are organized
to maximize visual connection between spaces and allow ease of navigation. The Library and Art Gallery are
connected by shared spaces allowing for synergies and program overlap. There is an "after hours suite" which can
be separated from the main Library collection and Art Gallery. This suite includes the Multi-purpose Rooms, large
Meeting Room, Community Living Room, Public Washrooms and Entry foyer. This arrangement maximizes flexibility
of use and efficiency of operations. North facing clerestory windows showcase mountain views from the main
interior spaces.
ENTRY
At the main entrance, there is a generous vestibule to accommodate bench seating with boot storage and a
hanging area for coats. A secondary entrance is provided off Aldous Street. Upon entry, visitors have a clear view of
the Welcome Desk and reading spaces beyond, as well as the Gallery and Gift Shop.
MULTI-PURPOSE ROOMS
The Multi-purpose Rooms are located adjacent the entrance. Separate spaces for chair and program storage are
located at the entry to the rooms. Each room has a kitchenette and storage cabinets. A movable partition allows the
rooms to be combined into a large gathering space.
LIBRARY SPACES
The library arrangement is centered around people at the windows, with lounge seating, parent and tot chairs and
study tables located at the perimeter. The "What's Hot" collection is located adjacent the Welcome Desk, providing
a separation from the Children's Area beyond. The Children's Area has a collection with shelving a maximum of
36" high, Digi Kids stations, cozy seating and small readers tables. The adjacent Multi-purpose room opens directly
onto the Children's Area and may be used for storytelling and programming. The Family Washroom and access to
the outdoor play area are in close proximity. The Teen area features a gaming area with the ability to project onto a
wall as well as cozy lounge seating and study tables. Small Meeting Rooms and a Tutoring Room are located at the
perimeter with views of the mountains and access to natural light.
GALLERY SPACES
The Art Gallery is an open, flexible light filled space. North facing clerestory windows provide even natural light.
Pivoting gallery walls allow for the space to open onto the Community Living Room. The glazed Gift Shop is highly
visible and opens into the entry foyer space allowing maximum visibility to visitors and ease of supervision from the
Welcome Desk. On the Aldous Street side, there is an office with view of the gallery space connected to a storage/
prep space with direct access to the exterior.
There is an upper floor which contains the Smithers Explorer's Group mineral collection and Mechanical and
Electrical Rooms.
VIEW FROM WELCOME DESK TOWARDS GALLERY
EXISTING TREES
ALFRED AVE.
GOVERNMENT BUILDING
MAIN ST.
Integrate the new Library + Art Gallery with the Park High Visibility from Main Street
The goal of the landscape design is to synergize the
site and connect the landscape to the new Library + Art Alfred Avenue
Gallery, and the existing Town Hall, Court House, and
surrounding neighbourhood
Parallel Parking Food Truck
Parking
Provide a meaningful end to Main Street
The new park will create a cultural anchor at the end
Retain Existing Trees Retain Existing Trees Signage
of Main Street and provide a community heart for the
Downtown core - a place for Smithers residence and
visitors to come together to enjoy nature, culture,
celebration, play, togetherness and remembrance
Town Hall
Aldous Street
Protected
Maximize Park Space
Add Parking
Views to
Mountains
Smithers Library + Art Gallery
Concept Design + Business Case 11
20 September 2018
6. LANDSCAPE SITE PLAN URBAN ARTS ARCHITECTURE
Alfred Avenue
Street Parking
Civic Plaza
Entrance
Town Hall Peace
Monument
New Library Seating Court House
& Art Gallery Area
Tree Grove
Aldous Street
Reading
Tree
Veteran's
Play Peace Park
Parking
Parking Space
Low Berm
Low Berm
Parking
• A large oval lawn area within the site provides a greenery and a soft-scape in contrast to the surrounding plaza.
• The lawn welcomes diverse users to play, rest, gather as a community.
• The lawn is open and unprogrammed to be used flexibly, as desired by the community.
• The oval shape of the lawn and surrounding pathway encourages people to explore the entire site, and to see
the views of the mountains from the se corner.
• The oval shape of the lawn symbolises the holistic community in Smithers.
PEACE PARK - Lawn area provides greenery and accommodates a range of activities
PEACE PARK - Gathering space for community activities, Remembrance, play, and flexible use
CIVIC PLAZA
• The Civic Plaza is a large, open hardscape area.
• This space is unprogrammed to accommodate a range of activities from remembrance celebrations to public
gatherings, community events and festivals.
• The open space can be used flexibly throughout the year allowing opportunity for pop up events, art
performances, and political demonstrations.
• As a public space, the Civic Plaza is welcoming to everyone at all times.
• Near the entrance of the plaza, a large bench is incorporated into the planting, below the trees.
• The entrance to the Civic Plaza is large and open so the park is easily viewed and welcoming to visitors.
• The entrance will accommodate an entry signage to highlight the information about the programing exist on
site specially the Peace Monument.
CIVIC PLAZA - Open space for events, community gathering, Remembrance and flexible use
Image source Harvard Campus Services (www.pps.org)
VEGETATION
• Existing mature trees are retained on the site along Alfred Street and next to the court house
• New trees are added along se side of the site, adjacent to the court house, along Aldous Street, and within the
Civic Plaza to provide shade for seating below
• Planting at the SW corner of the site provides views to nature from the interior of the building, while adding a
visual and noise screen inferno of the rail line
• Large areas of planting allows for the inclusion of local, native plant material
PEACE MONUMENT
• The area around the Peace Monument is designed to accommodate Remembrance Day crowds both in the Park
and Civic Plaza.
• The peace monument and Cenotaph holds special significance within Smithers.
• Its location must be prominent within the landscape, so it is easily viewed from Main Street and Alfred Street,
and distinguished as an important element when arriving at the site.
• The existing Cenotaph will be relocated, or a new monument created.
• The Cenotaph will be renewed for relevance today, relocated to a prominent location within the site.
• The Cenotaph will be framed by a backdrop of existing and new trees.
EXISTING CENOTAPH - Remembrance Day ceremony in Smithers on Nov. 13, 2017 - Reinvigorate cenotaph for
relevance today & move to prominent location Image source: www.interior-news.com/community/smithers-remembers
SEATING AREA
• Within the Civic Plaza, bench seating is located under two deciduous trees. This area provides opportunity for
resting, reading and gathering, out of the sun.
• While this area is part of the Civic Plaza, it helps to break down the vast openness of the size of plaza when no
events or gathering are occurring.
• The bench seating is inspired by nature (twigs), and constructed with local wood.
• The arrangement of this seating area is playful, creates movement across the site, and accommodates a variety
of seating scenarios, such as sitting alone or in groups.
• The Civic Plaza allows for flexible seating such as bistro tables and chairs to be brought out when needed, such
as for special events.
• The existing heritage benches will be maintained and incorporated in new Peace Park and Civic Plaza.
SEATING SPACES - Wood seating reflects local materials. SEATING SPACES - Seating provides
Image source: https://inhabitat.com/ opportunity to rest, read and gather -
Image source: https://www.marshalls.co.uk/
THE BERMS
• The berms located parallel to the rail lines help to provide a sound buffer between the Peace Park and the
parking and rail lines.
• The berms remain low and ensure views are not obstructed.
• The berms are lawn and dual as play scapes while adding greenery to the site.
PLAY AREA
• The play area is located adjacent to the building, and protected with a fence.
• Children can play freely here while parents in the surrounding site can ensure they are safe.
BOULDER PLAY - Incorporating opportunities for play MOUND PLAY • The play area includes a reading tree with seating areas below to encourage reading and learning.
Image source: https://prismpub.com/library-building-awards-recipients-reflect-new-trends-in-
library-designs Photo Credit:: © Chris Davis - Tulsa City-County Central Library.
READING TREE - Incorporating opportunities for learning and nature in the children's play area. THE BERMS - Providing buffer along the Railway Avenue.
Image source: https://www.archdaily.com/
PARKING
• A total of 42 parking spaces will be provided around the perimeter of the site, preserving the interior of the site
for park and plaza use. A Development Variance Permit for Veterans Peace Park parking will be required.
• Parallel parking is added to Alfred Street, near the park entrance.
• Parallel parking along Alfred Street provides opportunity for food trucks to park and serve guests in the
adjacent Civic Plaza.
• Parallel parking along Alfred Street provides opportunity for quick drop-offs to the site.
FOOD TRUCKS - Civic Plaza and surrounding parking welcome large gatherings and food celebrations.
Image source: Pinterest
MOUNTAIN VIEWS
The Multi-purpose space is intended to be flexible. At times of year, large occupancy events will be held. This space FACADE OPENINGS
will consist of two multi function rooms that can be divided by a movable partition. 1. Perimeter operable windows or louver systems with motorized dampers controlled by BMS will allow for natural
ventilation to provide fresh air and cooling to the space.
The Library will consist of a large space for book storage, as well as space for patrons to study and work. Meeting 2. Exhaust louvres with motorized dampers controlled by BMS to be placed at high level will also create a stack
rooms and study rooms are placed along the perimeter. effect where buoyancy will encourage more air flow throughout the space.
Technical administration space near the center of the building will provide staff with office and meeting space, LANDSCAPE SYNERGY FOR ENERGY PERFORMANCE
which will be mostly occupied during regular office hours. 1. Deciduous trees outside glazing will provide shading in the summer time, whilst shedding leaves and providing
sunshine and heat into the building during the Winter.
For After hour functions, the Art Gallery, Living Room, Multipurpose spaces, conference room, and public
washrooms can be closed off from the library and support space. INTENSE
ALFRED AVE
DECIDUOUS TREES SUMMER SUN
PLANTED ON WEST SIDE
The heating, ventilation, plumbing and fire
protection systems of the facility will be
WATER
ENTRY
PIVOTING
STORAGE/ GALLERY
PREP
WALLS
designed to meet the following design and ART GALLERY LIVING ROOM
BOOK
DROP
performance criteria:
ENTR
YP
OR
OFFICE
CH
MU
LTI-P
AGE
URP
SHADE ON WALL
STOR
OSE
MEETING ROOM
SHOP
UP
URP
energy standards.
OSE
LOAD
CHEC
K-IN
AGE
STORAIR
WC
CH
STORAGE
SLID
T
K-OU
ING
CHEC LF
DO
OR
SE
S
WHAT'S
HOT
DIRECTOR TECHNICAL
SERVICES
REFERENCE
CH
E
WORK
ABOV
PAC PAC
OVER
STAFF FAMILY
ROOM WC
COATS/
LOCKERS
OU
MAIN COLLECTION
ED
FENC
READER'S TERRACE
maintenance. TEEN
DECIDUOUS TREES
Figure 1 - Area for after-hour
MEETING MEETING STUDY
20 September 2018
Vancouver, BC SMITHERS PUBLIC LIBRARY SCALE: AS NOTED
SCHEMATIC FLOOR PLAN ASK - 01
REFERENCE:
Canada V6B 1A7 + ART GALLERY
604-683-5060 DRAWING:
URBAN ARTS ARCHITECTURE
PROTECTION OF ARTWORK FROM WATER DAMAGE
Museums and galleries sometimes impose restriction on where water pipes can and cannot be routed. NATURAL VENTILATION
Conservation/Museum Consultants usually do not want pipework routed over spaces where artifacts are stored or 1. Natural ventilation or HRV operation will be dictated by outdoor air temperature sensors and indoor
exhibited. Traditionally, this can be restrictive on the type of system employed, meaning typically all air systems thermostats. Where appropriate, motorized dampers or windows will open to allow for natural ventilation. When
are used and all of the water piping and heating/cooling coils to transfer heat between the heating/cooling and air weather does not permit, motorized dampers or windows will close and HRVs will operate to continue to supply
system have to be located in the Mechanical Room rather than in ceilings above art collection space. the building with fresh air.
2. Where natural ventilation is not practical due to building shape or proximity to façade, HRV will continue to
The Art Gallery is considered control class D - prevention of dampness where the Relative Humidity shall be less provide fresh air.
than 75%. Due to the classification of this Art Gallery, there will not be any special requirements for the distribution
of plumbing pipework and sprinkler pipe work over this space.
NATURAL OR WIND DRIVEN WARM STALE AIR TO EXIT THROUGH STACK
VENTILATION. PREVAILING WINDS EFFECT AND TEMPERATURE GRADIENT
FROM WEST DURING SUMMER THROUGH HIGH LEVEL LOUVRES
HEATING AND COOLING SYSTEMS OPERABLE WINDOWS
OR LOUVRES TO
HEATING SYSTEM PROVIDE OPENINGS AT
Two new high efficiency condensing boilers sized for 50% capacity each will provide heating hot water and will be LOW LEVEL
located in a new mechanical room located on the 2nd floor. The hydronic heating water will provide heat to all
perimeter hydronic baseboards (Jaga or equivalent), radiant slab heating, and force air cabinets within vestibules.
COOLING SYSTEM
The new AC system (Cooling only) unit will be installed for the Administration space to provide dedicated cooling
to this space only. Natural ventilation will be the primary method of cooling for all public space. By installing radiant
slab heating, future cooling capacity may be accommodated using existing radiant slab. PLUMBING SYSTEMS GENERAL
CITY CONNECTIONS
GENERAL VENTILATION SYSTEMS 1. New water, storm, and sanitary connections will connect to the Town of Smithers.
Lyndon Thomas of LTA Consultants has provided the following Class D cost estimate for the conceptual design MAIN SUMMARY OF ESTIMATED PROJECT COSTS
described in this report. Refer to Appendix E: Detailed Cost Estimate Breakdown for more detail.
2 2
m ft
Gross Floor Area 1,254.18 13,500
The Total Project costs are: $12,584,310 Description Estimated Value 2
$/m $/ft2
These costs include construction of a new Library and Art Gallery building, the Park Enhancement, Site
TOWN OF SMITHERS
Development including parking, and Soft Costs. This is broken down on the following page. LIFE CYCLE COST Net Building Cost (Library + Art Gallery) $6,880,677 $5,486.19 $510
LIBRARY + ART GALLERY ANALYSIS
Premium for "Passive House" Construction $567,162 $452.22 $42
The premium for Passive House Construction is $567,162. With Passive House Construction, energy costs
are reduced by 85% compared to standard construction. Based on the Life-cycle Cost Analysis, this up-front Site Development (Library + Art Gallery) $540,504 $430.96 $40
investment would provide a return after 12 years. This is illustrated in the Table below. Ancillary Work - Demolition of Existing Library $84,700 $67.53 $6
LIFE CYCLE COST ANALYSIS Escalation Contingency Allowance - Specifically Excluded (Refer to Excluded $0.00 $0
commentary in Report)
Town of Smithers Library + Art Gallery
ESTIMATED LIBRARY + ART GALLERY CONSTRUCTION COSTS $9,236,455 $7,364.53 $684
Life Cycle Cost Analysis (Excluding GST)
$18,000,000
Site Costs - Road Upgrades (Includes Design & Construction $625,570 $498.79 $46
Contingency Allowances)
$16,000,000
Site Costs - Park Space (Includes Design & Contingency Allowances) $884,610 $705.33 $66
Year 12
$14,000,000
Design Fees (Architect, Structural, Mechanical & Electrical) 10.00% $1,074,663 $856.87 $80
$4,000,000
Miscellaneous Consultants (Geotech, Civil, Landscaping Specialists) 3.00% $322,399 $257.06 $24
$2,000,000
Loose Furniture, Furnishings and Equipment - Specifically Excluded 0.00% Excluded $0.00 $0
In addition to private sector contributions, the project will require significant funding from different levels of INITIAL FUNDING SOURCES
government. The new building will be a Town-owned facility that provides space for: Two scenarios for funding the project are possible based on two different provincial/ federal funding programs
• Smithers Public Library (SPL) funded by the Town of Smithers and led by a Library Board under the Library Act available to the Municipality. Option 1 includes the new grant program announced on September 12th by the
of BC. The Friends of the Library undertake additional fundraising to support programs. Province of British Columbia. Option 2 is based on an alternative program that is applicable to the Library and Art
Gallery project.
• Smithers Art Gallery (SGA) a non-profit organization run by the Smithers Gallery Association governed by a
Board of Directors. Main sources of funding are grants, fundraising and art sales. Option 1:
• Smithers Exploration Group (SEG) a non-profit organization led by a board of Directors. $1,587,200(10% funding) provided by the Town of Smithers.
$14,284,800 (90% funding) provided by the new Rural and Northern Communities Grant program
The new building’s main users, SPL and SGA are structurally different. However, they have begun collaborating to
create a joint operating agreement that meets the operational needs of both entities. Furthermore, they have been
working closely with the Town on the development of the project and form the Building Committee which has been Option 2:
actively working towards advancing this project for the past eight years. The Town and Council contributed to the $5,290,667 (33% funding) provided by the Town of Smithers.
success of this project:
$10,581,333 (66% funding) from the Province of British Columbia and Federal government; application under
• By providing an alternative location within Peace Park for the new development. the New Building Canada Fund – Small Communities Fund (NBCF-SCF)
• Investing in a collaborative planning process engaging the broader community and involving various external
consultants and specialists. Note that for either scenario above fundraising and donations will lessen the amount borrowed by the Town.
Requirements for funding and timing of funds from the Town and provincial grants are represented to ensure Construction Costs $880,000 $6,825,000 $4,330,000 $12,035,000
stabilized cash flow in alignment with anticipated project requirements. Soft Costs + FF&E $941,000 $403,000 $374,000 $1,718,000
Subtotal (Building) $1,821,000 $7,228,000 $4,704,000 $13,753,000
Costs COSTS
PROJECT
Site Costs - Park $0 $0 $1,241,000 $1,241,000
Building
Site Costs - Road Upgrades $0 $0 $877,000 $877,000
Construction Costs $6,881,000
Subtotal (Park/Site) $0 $0 $2,118,000 $2,118,000
Passive House Premium for Construction $567,000
Site Development $541,000 SUM (Building + Park/Site) $1,821,000 $7,228,000 $6,822,000 $15,871,000
Ancillary Work + Demolition Library $85,000 Construction and soft costs are allocated over the period of three years on a quarterly basis. Construction cost
Design and Construction Contingency Allowances $1,163,000 inflation has been added according to cost allocation.
Soft Costs $1,433,000
NOTE:
Furniture, Fixture & Equipment $203,000
Over the past twelve months, BC has experienced a construction market condition that has resulted in
Park/Site construction costs rising by approximately 15% to 20% across public sector projects. As the demand for
Site Costs - Park $885,000 construction services remains high across residential, commercial and institutional sectors of the market, we can
Site Costs - Road Upgrades $626,000 expect costs to continue to rise at the rate of approximately 15% to 20% for the foreseeable future. An allowance
of at least 15% per annum should be budgeted for the next two years, based on the current economic climate.
Construction Cost Inflation $3,488,000
Total Initial Capital Costs $15,872,000
As with any capital project there are a number of uncertainties and risks that must be considered and,
perspective as the owner of the building. The financial information below does not include revenue and expenses As with practicable,
where any capital project there plans
mitigation are a number
must beofestablished
uncertaintiestoand risks that
address mustofbe
areas considered
highest risk. and, where
for Library or Art Gallery operations (i.e. administrative, human resources, fundraising revenue, etc.). Debt Servicing practicable, mitigation plans must be established to address areas of highest risk.
is based on funding option 1, $1.59M debt financing at 3.5% over 20 years. In addition the Library operates with a The
Therisk
riskidentification
identificationprocess
processidentifies all the
identifies all risks that may
the risks thatimpact the project
may impact and documents
the project their characteristics.
and documents their
budget of $413,941 in 2018 and is not expecting to generate net income. As the prudent first step in project planning, Participants from the Town, Smithers Public
characteristics. As the prudent first step in project planning, Participants from the Town, SmithersLibrary, Smithers Art
Public
2022 2023 2024 2025 2026 2027 Gallery, and Colliers Project Leaders have:
Library Board, Smithers Art Gallery and Colliers Project Leaders have:
• Conducted a Risk Management Workshops to identify all known risks
Revenue $72,000 $74,000 $75,000 $77,000 $78,000 $80,000 § Conducted a Risk Management Workshops to identify all known risks
• Reviewed the risks and lessons learned from similar construction projects underway locally, and
Expenses -$96,000 -$98,000 -$100,000 -$102,000 -$104,000 -$106,000 § Reviewed the risks and lessons learned from similar construction projects underway locally, and
• Established a Risk Register that is a living document to be updated as required over the life of the project to
§ Established
ensure a Risk Register
early risk identification that is a occurs
and mitigation living document to be
at every step updated
of the as required over the life of the
project.
Amortization / Depreciation -$120,000 -$120,000 -$120,000 -$120,000 -$120,000 -$120,000
project to ensure early risk identification and mitigation occurs at every step of the project.
Debt Servicing -$115,000 -$115,000 -$115,000 -$115,000 -$115,000 -$115,000
Calculations are based on the following assumptions for revenue and expenses: Risk Categories
Net Cost -$259,000 -$259,000 -$260,000 -$260,000 -$261,000 -$261,000
RISK CATEGORIES
Risk are categorized to reveal common root causes of risk or identify trends requiring particular attention.
Risk are categorized to reveal common root causes of risk or identify trends requiring particular attention.
Discovering concentrations of risk may improve the effectiveness of risk responses. The identified risk are
Building revenue Assumption Revenue Projection Discovering concentrations of risk may improve the effectiveness of risk responses. The identified risk are
considered:
st
(1 year of Operation) categorized as follows:
categorized as follows:
Rental income from Art Rental Revenue is considered for the Gallery
Gallery space as well as part of the common entrance
area. Rent has been determined as a median of $14,000 Council Impacts project approval. Schedule Impacts the Master Project Schedule.
current rental expenses and market rent,
increased by inflation
SGA, SEG Lifecycle cost estimation provided by LTA Funding Impacts sources of initial funding Design
Utilities + Operating Costs Consulting Inc., increased by inflation Impacts the facilities functionality,
(Cleaning, Maintenance $32,000 and project cost.
SGA, SEG – Operating costs relative to operations and user experience.
and Cyclical Renewal etc.)
occupied space
SPL - Operating Budget SPL – consistens with 2018 budget allocatio (to Climate Impacts the ability to complete the Procurement Impacts procurement of contractors,
(Utilities, Janitorial, determine change in funding needs) $20,000 scope of work in the defined design team, consultants, services and
Maintenance)
schedule. FF&E.
Rental income from Multi- Low revenue expectations according to
Purpose room available spaces on the local market
$6,000 Site Impacts the site preparation, Operation Impacts ease of operation, life cycle,
Current assumption: $50 per hour / 10 hours per
remediation of the old site, maintenance and energy costs.
month, increased by inflation
schedule and budget.
SUM $72,000
Resources Impacts the ability to complete the Communication Impacts the ability to communicate key
scope of work in the defined project information in an efficient and
Building expenses Assumption Expense Projection
st
schedule for the defined costs and timely manner. Impacts stakeholder
considered: (1 year of Operation) in the defined quality. consultation and impact of stakeholders
Utilities Lifecycle cost estimation provided by LTA - $16,000 on the project.
Consulting Inc., increased by inflation
Operating Costs (Cleaning, Lifecycle cost estimation provided by LTA - $80,000
Maintenance and Cyclical Consulting Inc., increased by inflation
Renewal etc.)
Amortization / Depreciation Capital Maintenance Reserve Allocation of 1% - $120,000
per annum of Total Hard Construcution Cost
($12M)
SUM before Debt Servicing - $216,000
Debt Servicing Based on a funding need for $1.59M. - $115,000
SUM - $331,000
SITE
RESOURCES
Smithers Library + Art Gallery
Concept Design + Business Case 24
Market sounding to determine construction
20Availability
Septemberof qualified
2018 Medium High market capacity and local capabilities.
Contractor
Foster partnering with local trades throughout
12. IMPLEMENTATION PLAN URBAN ARTS ARCHITECTURE
1. Design-Bid-Build (DBB)
2. Design-Build (DB)
3. Construction Management for Services (CM as Agent)
4. Construction Management for Services and Construction (CM at Risk)
These options were evaluated through balanced multi-criteria assessment during the procurement workshop
with the Project Team using Colliers Project Leaders’ Delivery Methodology Assessment Tool. Evaluation criteria
included the project priorities related to risks, scope and quality, budget, stakeholder engagement and schedule
requirements.
Extensive best practice review, gathering of lessons learned and interviews with peers contributed to the used
model. Workshop participants evaluated the different aspects and their relevance for the current project through
silent votes. This procedure ensured that all participants contributed to the evaluation and votes were unbiased.
Appendix D Procurement Assessment lists all evaluated criteria and their weighing. Based on this process, the
Project Team determined Design-Bid-Build as the most suitable and thus, the preferred delivery model. (Figure
1) DBB entails that the Town engages a design consultant to develop a detailed design. A tender is issued
afterwards, and General Contractors submit bids. The contractor with the lowest (qualified) bid will be selected and
construction commences.
The Town of Smithers has a mature capital project delivery framework. Roles and responsibilities for governance,
decision-making, communications and reporting throughout a project’s life-cycle have been formalized and are
adhered to.
SCHEDULE
The project is anticipated to be completed in a three-phased approach that allows continuous operation of the General project oversight is provided by the Board of Governors through the approval of construction contracts.
library at the Peace Park location. The Phases would be as follows: The Building Committee reviews progress and provide approvals at various stages of the project, including the
• Phase 1a – Construction of the new library and art gallery building with a substantial completion date of approval to proceed to tender.
Summer 2021.
• Phase 1b – Demolition of the existing library building Fall 2021. The Board of Governors is co-chaired by the CFO and the Director of Development Services. The Board meets
• Phase 3 – Construction of the new Peace Park and move of the cenotaph regularly and is responsible for providing executive project oversight to ensure the project meets the scope,
budget, schedule and quality parameters. The Senior Project Manager is responsible for ongoing review of progress
This schedule will require Council approval and funding to proceed no later than Winter 2018/19. This will allow the of the work; providing regular updates to the Building Committee, Town Executives and Council; and providing
Town of Smithers to proceed with the design and issuance the RFP for a contractor. approvals at various project milestones.