PERHITUNGAN ANGSURAN
KPR SWAKELOLA DGN SUKU BUNGA ANUITAS 6% PERTAHUN
1 BA/TA/PNS 144,300,000 5,200,000 500,000 150,000,000 13,250,000 6,817,963 4,676,375 3,607,388 2,967,450
GOL.I & II
3 PAMA/PNS 182,900,000 6,600,000 500,000 190,000,000 16,783,333 8,636,086 5,923,408 4,569,358 3,758,770
GOL.III & IV
4 PAMEN/ 240,900,000 8,600,000 500,000 250,000,000 22,083,333 11,363,271 7,793,958 6,012,313 4,945,750
PATI
1 BA/TA/PNS 144,300,000 5,200,000 500,000 150,000,000 1,837,775 1,698,350 1,584,913 1,490,963 1,412,000
GOL.I & II
3 PAMA/PNS 182,900,000 6,600,000 500,000 190,000,000 2,327,848 2,151,243 2,007,556 1,888,553 1,788,533
GOL.III & IV
4 PAMEN/ 240,900,000 8,600,000 500,000 250,000,000 3,062,958 2,830,583 2,641,521 2,484,938 2,353,333
PATI
6 7 8
TAHUN TAHUN TAHUN
(Rp.) (Rp.) (Rp.)
14 15
TAHUN TAHUN
(Rp.) (Rp.)
1,344,813 1,287,038
1,703,429 1,630,248
2,241,354 2,145,063