DAFTAR HARGA UPAH DAN BAHAN

PROVINSI : ACEH
PEKERJAAN : Pembangunan Rumah Type 36
LOKASI : Kota Subulussalam
TAHUN : 2014

NO. URAIAN Harga (Rp)

UPAH
1 Mandor 72,000.00
2 Kepala Tukang 90,000.00
3 Tukang Kayu 55,000.00
4 Tukang Batu 55,000.00
5 Tukang Besi 60,000.00
6 Tukang Gali 55,000.00
7 Tukang Las 55,000.00
8 Tukang Cat 55,000.00
9 Pekerja 50,000.00

BAHAN
1 Allumnium Foil 50,000.00
2 Atap Bittumen Cellulose 3,00 mm 95,000.00
3 Baut Khusus 2" - 5 " 1,100.00
4 Baja Profil 23,400.00
5 Baja RinganProfil O 80X80X4 8,000.00
6 Baja RinganProfil C 80X80X4 8,000.00
7 Frame Baja Ringan 27,000.00
8 Batten Baja Ringan 19,000.00
9 Batu apung 97,000.00
10 Batu belah 15/20 118,800.00
11 Batu Andesit hitam 154,000.00
12 Batu bata 600.00
13 Bata berongga/Bataco 3,800.00
14 Bathtub 1,749,600.00
15 Bubungan Bitumen Cellulose 3,00 mm 62,000.00
16 Bubung Genteng Keramik palentong 12,500.00
17 Besi beton polos 7,300.00
18 Besi Plat Strip 9,800.00
19 Bak stainless steel 505,500.00
20 Bubung palentong 11,800.00
21 Cat dasar 22,500.00
22 Cat penutup 21,400.00
23 Cat meni 20,000.00
24 Cat meni besi 20,000.00
25 Cat minyak 32,400.00
26 Capsule Baja Ringan 18,000.00
27 Dempul 14,600.00
28 Dolken kayu ø 8 - 10/400 cm 30,000.00
29 Door holder 98,000.00
30 Engsel pintu 10,700.00
31 Engsel jendela 8,050.00
32 Engsel angin 11,300.00
33 Floor drain 27,000.00
34 Genteng Keramik 11,900.00
35 Genteng metal 48,000.00
36 Gypsum board (120 x 240 x 9) mm 62,000.00
37 Super Panel 9x1220x2420mm 215,000.00
38 Ijuk 10,700.00
39 Jendela Nako 222,600.00
40 Kaca Polos tebal 5 mm 86,400.00
41 Kaca Polos tebal 10 mm 100,000.00
42 Kaca buram 12 mm 148,800.00
43 Kaca patri 132,000.00
44 Koral beton/Kerikil 108,000.00
 45 Kayu 5/7 2,000,000.00
46 Kayu Klas I (Seumantok/Ulin/dll) 3,996,000.00
47 Kayu Klas II (Kamper/Kruing/dll) 3,100,000.00
48 Kayu Klas III (Borneo dll) 2,700,000.00
49 Kayu bekisting 2,650,000.00
50 Kayu papan bouwplank 2,000,000.00
51 Kayu Bulat Bekisting 24,000.00
52 Kayu profil 5,000.00
53 Kayu cetakan 2,650,000.00
54 Kawat beton 9,500.00
55 Kawat harmonika 13,000.00
56 Kunci tanam 2 slaag 96,300.00
57 Kunci tanam antik 110,000.00
58 Kunci tanam biasa 75,000.00
59 Kunci tanam kamar mandi 68,000.00
60 Kunci selot/grendel 9,800.00
61 Kuas 8,500.00
62 Kloset duduk Keramik Setara KIA 1,263,600.00
63 Kloset jongkok Keramik setara KIA 97,200.00
64 Kran ¾" atau ½" 30,000.00
65 Kait angin 11,700.00
66 Keramik Lantai 40 x 40 cm 8,333.33
67 Keramik Lantai 30 x 30 cm 4,363.64
68 Keramik Lantai 20 x 20 cm Anti Slip 1,072.00
69 Keramik Lantai 10 x 10 cm Anti Slip 1,500.00
70 Keramik Dinding 20 x 25 cm 2,000.00
71 Kerikil Beton 120,000.00
72 List kayu 2/4 2,500,000.00
73 Lem kayu 15,000.00
74 Minyak bekisting (Melamin) 17,000.00
75 Minyak cat 15,600.00
76 Nok genteng metal 30,000.00
77 Pipa galvanis ø½" 10,383.33
78 Pipa galvanis ø¾" 16,666.67
79 Pipa galvanis ø1" 18,483.33
80 Pipa galvanis ø1¼" 22,500.00
81 Pipa hawa 24,500.00
82 Pipa Penguras Bak 10,000.00
83 Pipa PVC ø 2" 11,500.00
84 Pipa PVC ø 3" 16,200.00
85 Pipa PVC ø 4" 27,000.00
86 Pipa PVC ø 5" 40,000.00
87 Paku biasa 2" - 5" 11,600.00
88 Paku biasa 1/2" - 1" 11,000.00
89 Paku asbes 9,800.00
90 Paku skrup 3,5" 19,000.00
91 Paku hak panjang 15 cm 21,400.00
92 Pasir urug 90,800.00
93 Pasir beton 108,800.00
94 Pasir pasang 97,200.00
95 Plamir 10,700.00
96 Plywood 4 mm 59,400.00
97 Plywood 9 mm 124,200.00
98 Residu 6,000.00
99 Roster/terawang 3,800.00
100 Screw 350.00
101 Semen portland 40 Kg 35,700.00
102 Semen warna 40 Kg 73,440.00
103 Seng gelombang 3" - 5" 38,000.00
104 Seng Plat bjls 28 53,000.00
105 Seng Plat bjls 24 49,600.00
106 Seng gelombang BJLS 32 48,200.00
107 Seng gelombang BJLS 28 38,450.00
108 Seal Teap 7,500.00
109 Sealent/perekat 50,000.00
110 Shower 350,000.00
111 Sirtu 135,000.00
112 Tanah Timbun 43,200.00
113 T 01 s/d T10 14,000.00
114 Urinoir 810,000.00
115 Vertikals blinds 125,000.00
116 Wastafel 427,000.00
117 Water drain + asesories 35,000.00

BANDA ACEH, 2014

N

SATUAN

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

M2
M2
Bh
Kg
m'
m'
m'
m'
M3
M3
M2
Bh
Bh
Bh
lbr
Bh
Kg
Kg
Bh
Bh
kg
kg
kg
kg
kg
M'
Kg
Btg
Bh
Bh
Bh
Bh
Bh
Bh
Lbr
Lbr
Lbr
Kg
Bh
M2
M2
M2
M2
M3
M3
M3
M3
M3
M3
M3
Lbr
M¹
M³
Kg
M²
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M3
M3
Lt
Lt
Lt
Lbr
M¹
M¹
M¹
M¹
Bh
Bh
M¹
M¹
M¹
M¹
Kg
Kg
Kg
Kg
Kg
M3
M3
M3
Kg
Lbr
Lbr
Ltr
Bh
Bh
Zak
Zak
Lbr
Lbr
Lbr
Lbr
Lbr
Set
Kg
Set
M3
 M3
M'
Bh
M²
Bh
Bh

ACEH, 2014
 ANALISA RENCANA ANGGARAN BIAYA

SNI 03-2835-2002 - 1 - d 1 m Pengukuran dan pemasangan bouwplank

Bahan
- Kayu 5/7 0.012 M3 x Rp. 2,000,000.00 = Rp.
- Paku biasa 2" - 5" 0.020 Kg x Rp. 11,600.00 = Rp.
- Kayu Papan Bouwplank 3/20 0.007 M3 x Rp. 2,000,000.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.100 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.100 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.010 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2835-2002 - 1 - h 1 m Membersihkan lapangan dan perataan

Tenaga
- Pekerja 0.100 Oh x Rp. 50,000.00 = Rp.
- Mandor 0.050 Oh x Rp. 72,000.00 = Rp.
Jumlah = Rp.

SNI 03-2835-2002 - 2 - a 1 M 3 Galian tanah biasa sedalam 1 meter

Tenaga
- Pekerja 0.400 Oh x Rp. 50,000.00 = Rp.
- Tukang Gali 0.000 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.000 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.040 Oh x Rp. 72,000.00 = Rp.
Jumlah = Rp.

SNI 03-2835-2002 - 2 - b 1 M 3 Galian tanah biasa sedalam 4 meter

Tenaga
- Pekerja 0.526 Oh x Rp. 50,000.00 = Rp.
- Tukang Gali 0.000 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.000 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.052 Oh x Rp. 72,000.00 = Rp.
Jumlah = Rp.

SNI 03-2835-2002 - 2 - i 1 M 3 Urugan kembali

Tenaga
- Pekerja 0.192 Oh x Rp. 50,000.00 = Rp.
- Tukang Gali 0.000 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.000 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.019 Oh x Rp. 72,000.00 = Rp.
Jumlah = Rp.

SNI 03-2835-2002 - 2 - j 1 M 3 Timbunan & Pemadatan Tanah

Bahan
- Tanah Timbun 1.200 M3 x Rp. 43,200.00 = Rp.
Jumlah (1) = Rp.

- Pekerja 0.500 Oh x Rp. 50,000.00 = Rp.

- Tukang Gali 0.000 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.000 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.050 Oh x Rp. 72,000.00 = Rp.
 Jumlah = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2835-2002 - 2 - k 1 M 3 Urugan pasir
Bahan
- Pasir urug 1.200 M3 x Rp. 90,800.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.300 Oh x Rp. 50,000.00 = Rp.
- Tukang Gali 0.000 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.000 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.010 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2836-2002 - d 1 M 3 Pasang pondasi batu kali, 1 Pc : 3 Ps

Bahan
- Batu belah 15/20 cm 1.100 M3 x Rp. 118,800.00 = Rp.
- Semen Portland 202.000 Kg x Rp. 892.50 = Rp.
- Pasir Pasang 0.485 M3 x Rp. 97,200.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 1.500 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.600 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.060 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.075 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2836-2002 - n 1 M 3 Pasang pondasi batu kosong

Bahan
- Batu belah 15/20 cm 1.200 M3 x Rp. 118,800.00 = Rp.
- Pasir urug 0.300 M3 x Rp. 90,800.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.780 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.390 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.039 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.039 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2837-2002 - 1 - b 1 M 2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps

Bahan
- Bata merah 5 x 11 x 22 cm 140.000 Bh x Rp. 600.00 = Rp.
- Semen portland 43.500 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.080 M3 x Rp. 97,200.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.650 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.200 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.020 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.030 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2837-2002 - 1 - i 1 M 2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps
Bahan
- Bata merah 5 x 11 x 22 cm 70.000 Bh x Rp. 600.00 = Rp.
- Semen portland 18.950 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.038 M3 x Rp. 97,200.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.320 Oh x Rp. 50,000.00
= Rp.
- Tukang Batu 0.100 Oh x Rp. 55,000.00
= Rp.
- Kepala Tukang 0.010 Oh x Rp. 90,000.00
= Rp.
- Mandor 0.015 Oh x Rp. 72,000.00
= Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2837-2002 - 1 - k 1 M 2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
Bahan
- Bata merah 5 x 11 x 22 cm 70.000 Bh x Rp. 600.00 = Rp.
- Semen portland 11.500 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.043 M3 x Rp. 97,200.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.320 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.100 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.010 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.015 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2837-2002 - 2- b 1 M 2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
Bahan
- Semen portland 8.520 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.017 M3 x Rp. 97,200.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.200 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.150 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.015 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.010 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2837-2002 - 2- d 1 M 2 Plesteran 1 Pc : 4 Ps, tebal 15 mm
Bahan
- Semen portland 5.200 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.02 M3 x Rp. 97,200.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.200 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.150 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.015 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.010 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-3434-2002 - b 1 M³ Pasang kusen pintu dan jendela kayu Klas II
Bahan
- Kayu Klas II, balok 1.200 M3 x Rp. 3,100,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 6.000 Oh x Rp. 50,000.00
= Rp.
- Tukang Kayu 18.000 Oh x Rp. 55,000.00
= Rp.
- Kepala Tukang 2.000 Oh x Rp. 90,000.00
= Rp.
- Mandor 0.300 Oh x Rp. 72,000.00
= Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
Anl. Al2 1 M 2 Pasang konstruksi kuda-kuda baja ringan rangka atap
Bahan
- Baja Ringan Profil O 80x50x4 1.300 M' x Rp. 8,000.00 = Rp.
- Baja Ringan Profil C 80x50x4 0.600 M' x Rp. 8,000.00 = Rp.
- Baut Khusus 2" - 5" 6.000 Bh x Rp. 1,100.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.100 Oh x Rp. 50,000.00 = Rp.
- Tukang 0.200 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.032 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.032 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-3434-2002 - am 1 M² Pasang rangka langit-langit (1,00 x 1,00) m, kayu Klas II

Bahan
- Kayu klas II, balok 0.012 M3 x Rp. 3,100,000.00 = Rp.
- Paku biasa 2" - 5" 0.100 Kg x Rp. 11,600.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.150 Oh x Rp. 50,000.00= Rp.
- Tukang Kayu 0.250 Oh x Rp. 55,000.00= Rp.
- Kepala Tukang 0.025 Oh x Rp. 90,000.00= Rp.
- Mandor 0.075 Oh x Rp. 72,000.00= Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-3434-2002 - av 1 M² Pasang lisplang ukuran (3 x 20) cm, kayu klas II
Bahan
- Kayu klas II, balok 0.0072 M3 x Rp. 3,100,000.00 = Rp.
- Paku biasa 2" - 5" 0.050 Kg x Rp. 11,600.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.100 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.200 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.025 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.0050 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
Analisa biaya konstruksi pekerjaan beton
SNI 03-3435-2002 - a 1 M³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan
- Semen portland 218.000 Kg x Rp. 892.50 = Rp.
- Pasir beton 0.520 M³ x Rp. 108,800.00 = Rp.
- Koral beton 0.870 M³ x Rp. 108,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 1.650 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.250 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.025 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.080 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - d 1 M³ Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr

Bahan
- Semen portland 10.000 Kg x Rp. 892.50 = Rp.
- Pasir beton 0.026 M³ x Rp. 108,800.00 = Rp.
- Koral beton 0.044 M³ x Rp. 108,000.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 1.150 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.020 Oh x Rp. 55,000.00 = Rp.
- Kepala Tukang 0.002 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-3435-2002 - i 1 M³ Membuat beton dengan mutu K 225
Bahan
- Semen portland 388.000 Kg x Rp. 892.50 = Rp.
- Pasir beton 0.650 M³ x Rp. 108,800.00 = Rp.
- Koral beton 0.650 M³ x Rp. 108,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 6.000 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 1.000 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.100 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.300 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - z 1 Kg Pembesian dengan besi polos atau besi ulir

Bahan
- Besi beton (polos) 1.050 Kg x Rp. 7,300.00 = Rp.
- Kawat beton 0.015 Kg x Rp. 9,500.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.007 Oh x Rp. 50,000.00 = Rp.
- Tukang Besi 0.007 Oh x Rp. 60,000.00 = Rp.
- Kepala tukang 0.0007 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.0003 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-3435-2002 - ab 1 M² Pasang bekisting untuk pondasi
Bahan
- Kayu terentang 0.040 M³ x Rp. 2,650,000.00 = Rp.
- Paku biasa 2" - 5" 0.300 Kg x Rp. 11,600.00 = Rp.
- Minyak bekisting 0.100 Lt x Rp. 17,000.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.300 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.260 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.026 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-3435-2002 - ac 1 M² Pasang bekisting untuk sloof
Bahan
- Kayu terentang 0.045 M³ x Rp. 2,650,000.00 = Rp.
- Paku biasa 2" - 5" 0.300 Kg x Rp. 11,600.00 = Rp.
- Minyak bekisting 0.100 Lt x Rp. 17,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.300 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.260 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.026 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - ad 1 M² Pasang bekisting untuk kolom

Bahan
- Kayu terentang 0.040 M³ x Rp. 2,650,000.00 = Rp.
- Paku biasa 2" - 5" 0.400 Kg x Rp. 11,600.00 = Rp.
- Minyak bekisting 0.200 Lt x Rp. 17,000.00 = Rp.
- Balok kayu borneo 0.015 M³ x Rp. 2,700,000.00 = Rp.
- Plywood tebal 9 mm 0.350 Lbr x Rp. 124,200.00 = Rp.
- Dolken kayu ø 8 - 10/4 m 2.000 Btg x Rp. 30,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.300 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.330 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.033 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-3435-2002 - ae 1 M² Pasang bekisting untuk balok

Bahan
- Kayu terentang 0.040 M³ x Rp. 2,650,000.00 = Rp.
- Paku biasa 2" - 5" 0.400 Kg x Rp. 11,600.00 = Rp.
- Minyak bekisting 0.200 Lt x Rp. 17,000.00 = Rp.
- Balok kayu borneo 0.018 M³ x Rp. 2,700,000.00 = Rp.
- Plywood tebal 9 mm 0.350 Lbr x Rp. 124,200.00 = Rp.
- Dolken kayu ø 8 - 10/4 m 2.000 Btg x Rp. 30,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.300 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.330 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.033 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
 Jumlah (1) + (2) = Rp.
Pekerjaan lain-lain Untuk membongkar cetakan dan menyiram beton diperlukan
- Pekerja 4.000 Oh x Rp. 50,000.00 = Rp.
Jumlah (1) = Rp.
SUPLEMEN SNI 03-3435-2002 a Pondasi Tapak P1 100 x 100 x 20 cm
Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 56.102 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 9.825 M2
x Rp. 143,180.00 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.

SUPLEMEN SNI 03-3435-2002 b 1 M 3 Sloof Ukuran S1 20/25 cm

Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 126.872 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 14.000 M2 x Rp. 39,107.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.

SUPLEMEN SNI 03-3435-2002 c 1 M 3 Balok Latai Ukuran BL1 13/13 cm

Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 263.679 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 23.077 M2 x Rp. 75,665.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.
SUPLEMEN SNI 03-3435-2002 d 1 M 3 Balok Latai Ukuran BL2 15/20 cm
Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 164.322 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 18.333 M2 x Rp. 75,665.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.

SUPLEMEN SNI 03-3435-2002 e 1 M 3 Kolom K1 25/25 cm

Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 128.582 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 16.000 M 2
x Rp. 73,640.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.
SUPLEMEN SNI 03-3435-2002 f 1 M 3 Kolom KP 13/13 cm
Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 269.905 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 30.769 M 2
x Rp. 73,640.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.
SUPLEMEN SNI 03-3435-2002 g 1 M 3 Ring Balk 20/25 cm
Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 109.116 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 14.000 M 2
x Rp. 75,665.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.
SUPLEMEN SNI 03-3435-2002 h 1 M 3 Top Geuvel 13/15 cm
Beton Cor K225 1.000 M³ x Rp. 872,810.00 = Rp.
Pekerjaan Besi 233.918 Kg x Rp. 8,662.10 = Rp.
Cetakan Beton 22.051 M2 x Rp. 75,665.50 = Rp.
Pekerjan lain-lain 1.000 Oh x Rp. 200,000.00 = Rp.
= Rp.
SNI 03-3436-2002 - ag 1 M² Pasang atap genteng metal
Bahan
- Genteng metal 1.190 Lbr x Rp. 48,000.00 = Rp.
- Paku biasa 2" - 5" 0.020 Kg x Rp. 11,600.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.120 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.060 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.006 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-3436-2002 - ak 1 M¹ Pasang nok genteng metal
Bahan
- Nok genteng metal 1.176 Lbr x Rp. 30,000.00 = Rp.
- Paku biasa 1/2" - 1" 0.040 Kg x Rp. 11,000.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.100 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.070 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.008 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
Anl H.8 1 m2 Atap Bitumen Cellulose 3,00 mm
Bahan
Atap Bitumen Cellulose 3,00 mm 0.6250 Lbr x Rp. 95,000.00 = Rp.
Baut Khusus 6.0000 Bh x Rp. 1,100.00 = Rp.
Jumlah (1) = Rp.
Tenaga
Pekerja 0.1200 x Rp. 50,000.00 = Rp.
Tukang 0.0600 x Rp. 55,000.00 = Rp.
Kepala tukang 0.0060 x Rp. 90,000.00 = Rp.
Mandor 0.0060 x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
Anl H.10 1 m' Bubungan atap Bitumen Cellulose 3,00 mm
Bahan
Bubungan Bitumen Cellulose 3,00 mm 1.1800 lbr x Rp. 62,000.00 = Rp.
Baut Khusus 4.0000 Bh x Rp. 1,100.00 = Rp.
Jumlah (1) = Rp.
Tenaga
Pekerja 0.1500 x Rp. 50,000.00 = Rp.
Tukang 0.0700 x Rp. 55,000.00 = Rp.
Kepala tukang 0.0080 x Rp. 90,000.00 = Rp.
Mandor 0.0060 x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 1 - j 1 M² Langit-langit Triplek/plywood Tebal 4 mm

Bahan
- Triplek (120 x 240 x 4) mm 0.364 Lbr x Rp. 59,400.00 = Rp.
- Paku Sekrup 0.030 Kg x Rp. 19,000.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.070 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.100 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.010 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.004 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 4 - a 1 buah pasang kunci tanam antik
Bahan
- Kunci tanam antik 1.000 Bh x Rp. 110,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.060 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.600 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.060 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.003 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 4 - b 1 buah pasang kunci tanam biasa

Bahan
- Kunci tanam biasa 1.000 Bh x Rp. 75,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.010 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.500 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.010 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.005 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 4 - e 1 buah pasang engsel pintu
Bahan
- Engsel pintu 1.000 Bh x Rp. 10,700.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.015 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.150 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.015 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.00075 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 4 - f 1 buah pasang engsel jendela kupu-kupu

Bahan
- Engsel jendela 1.000 Bh x Rp. 8,050.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.010 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.100 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.010 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.0005 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 4 - i 1 buah pasang kait angin
Bahan
- Kait angin 1.000 Bh x Rp. 11,700.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.015 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.150 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.015 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.00075 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 4 - k 1 buah pasang kunci selot
Bahan
- Kunci selot 1.000 Bh x Rp. 9,800.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.020 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.200 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.020 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.001 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 4 - l 1 buah pasang pegangan pintu / door holder
Bahan
- Door holder 1.000 Bh x Rp. 98,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.050 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.500 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.050 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.0025 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 4 - q 1 M² pasang kaca, tebal 5 mm
Bahan
- Kaca t = 5 mm 1.100 M² x Rp. 86,400.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.015 Oh x Rp. 50,000.00 = Rp.
- Tukang Kayu 0.150 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.015 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.00075 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 5 - at1 1 M 2 Pasang lantai keramik 30 x 30 cm
Bahan
- Keramik 30x30 cm 11.000 Bh x Rp. 4,363.64 = Rp.
- Semen portland 11.380 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.042 M3 x Rp. 97,200.00 = Rp.
- Semen warna 1.500 Kg x Rp. 1,836.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.620 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.350 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.035 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.030 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 5 - at2 1 M 2 Pasang lantai keramik 40 x 40 cm
Bahan
- Keramik 40x40 cm 7.000 Bh x Rp. 8,333.33 = Rp.
- Semen portland 11.380 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.042 M3 x Rp. 97,200.00 = Rp.
- Semen warna 1.500 Kg x Rp. 1,836.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.620 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.350 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.035 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.030 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 5 - au1 1 M¹ Pasang lantai keramik 20 x 20 cm anti slip

Bahan
- Keramik 20x20 cm anti slip 25.000 Bh x Rp. 1,072.00 = Rp.
- Semen portland 11.380 Kg x Rp. 892.50 = Rp.
- Pasir pasang 0.042 M3 x Rp. 97,200.00 = Rp.
- Semen warna 1.500 Kg x Rp. 1,836.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.620 Oh x Rp. 50,000.00 = Rp.
- Tukang Batu 0.350 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.035 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.030 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 6 - h 1 M² Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis penutup
Bahan
- Cat meni 0.200 Kg x Rp. 20,000.00 = Rp.
- Plamir 0.150 Kg x Rp. 10,700.00 = Rp.
- Cat dasar 0.170 Kg x Rp. 22,500.00 = Rp.
- Cat penutup 0.260 Kg x Rp. 21,400.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.070 Oh x Rp. 50,000.00 = Rp.
- Tukang Cat 0.009 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.006 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.003 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 6 - i 1 M² Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutup
Bahan
- Cat meni 0.200 Kg x Rp. 20,000.00 = Rp.
- Plamir 0.150 Kg x Rp. 10,700.00 = Rp.
- Cat dasar 0.170 Kg x Rp. 22,500.00 = Rp.
- Cat penutup 0.350 Kg x Rp. 21,400.00 = Rp.
Jumlah (1) = Rp.
Tenaga
- Pekerja 0.070 Oh x Rp. 50,000.00 = Rp.
- Tukang Cat 0.105 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.004 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.003 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
SNI 03-2838-2002- 6 - l 1 M² Pelaburan bidang kayu dengan cat residu dan ter
Bahan
- Residu atau ter 0.350 Ltr x Rp. 6,000.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.100 Oh x Rp. 50,000.00 = Rp.
- Tukang Cat 0.000 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.000 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.006 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 6 - n 1 M² Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Plamir 0.100 Kg x Rp. 10,700.00 = Rp.
- Cat dasar 0.100 Kg x Rp. 22,500.00 = Rp.
- Cat penutup 0.260 Kg x Rp. 21,400.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.020 Oh x Rp. 50,000.00 = Rp.
- Tukang Cat 0.063 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.006 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.003 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

SNI 03-2838-2002- 6 - t1 1 M² Pengecatan meni

Bahan
- Cat meni besi 0.100 Kg x Rp. 20,000.00 = Rp.
- Kuas 0.010 Bh x Rp. 8,500.00 = Rp.
Jumlah (1) = Rp.

Tenaga
- Pekerja 0.020 Oh x Rp. 50,000.00 = Rp.
- Tukang Cat 0.200 Oh x Rp. 55,000.00 = Rp.
- Kepala tukang 0.020 Oh x Rp. 90,000.00 = Rp.
- Mandor 0.010 Oh x Rp. 72,000.00 = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.

Anl. X.4 1 M² Langit - langit Gypsum ukuran tebal 4 mm + Rangka Furing

PEKERJA 0.1 oh x Rp. 60,000.00 = Rp.
TUKANG KAYU 0.01 oh x Rp. 83,000.00 = Rp.
JUMLAH B = Rp.
Jumlah (A+B) = Rp.
Overhead 0% = Rp.
Total = Rp.
A

24,000.00
232.00
14,000.00
38,232.00

5,000.00
5,500.00
900.00
360.00
6,760.00
44,992.00
Rekap Bahan

5,000.00
3,600.00
8,600.00
Rekap Bahan

20,000.00
0.00
0.00
2,880.00
22,880.00
Rekap Bahan

26,300.00
0.00
0.00
3,744.00
30,044.00
Rekap Bahan

9,600.00
0.00
0.00
1,368.00
10,968.00
Rekap Bahan

51,840.00
51,840.00

25,000.00
0.00
0.00
3,600.00
 28,600.00
80,440.00
108,960.00
108,960.00

15,000.00
0.00
0.00
720.00
15,720.00
124,680.00
Rekap Bahan

130,680.00
180,285.00
47,142.00
358,107.00

75,000.00
33,000.00
5,400.00
5,400.00
118,800.00
476,907.00
Rekap Bahan

142,560.00
27,240.00
169,800.00

39,000.00
21,450.00
3,510.00
2,808.00
66,768.00
236,568.00
Rekap Bahan

84,000.00
38,823.75
7,776.00
130,599.75

32,500.00
11,000.00
1,800.00
2,160.00
47,460.00
178,059.75
42,000.00
16,912.88
3,693.60
62,606.48

16,000.00
5,500.00
900.00
1,080.00
23,480.00
86,086.48

42,000.00
10,263.75
4,179.60
56,443.35

16,000.00
5,500.00
900.00
1,080.00
23,480.00
79,923.35

7,604.10
1,652.40
9,256.50

10,000.00
8,250.00
1,350.00
720.00
20,320.00
29,576.50

4,641.00
1,944.00
6,585.00

10,000.00
8,250.00
1,350.00
720.00
20,320.00
26,905.00
 3,720,000.00
3,720,000.00

300,000.00
990,000.00
180,000.00
21,600.00
1,491,600.00
5,211,600.00

10,400.00
4,800.00
6,600.00
21,800.00

5,000.00
11,000.00
2,880.00
2,304.00
21,184.00
42,984.00
Rekap Bahan
m, kayu Klas II

37,200.00
1,160.00
38,360.00

7,500.00
13,750.00
2,250.00
5,400.00
28,900.00
67,260.00

22,320.00
580.00
22,900.00

5,000.00
11,000.00
2,250.00
360.00
18,610.00
41,510.00
 Rekap Bahan

194,565.00
56,576.00
93,960.00
345,101.00

82,500.00
13,750.00
2,250.00
5,760.00
104,260.00
449,361.00
Rekap Bahan

8,925.00
2,828.80
4,752.00
16,505.80

57,500.00
1,100.00
180.00
432.00
59,212.00
75,717.80

346,290.00
70,720.00
70,200.00
487,210.00

300,000.00
55,000.00
9,000.00
21,600.00
385,600.00
872,810.00
Rekap Bahan

7,665.00
142.50
7,807.50

350.00
420.00
63.00
21.60
854.60
8,662.10
106,000.00
3,480.00
1,700.00
111,180.00
 15,000.00
14,300.00
2,340.00
360.00
32,000.00
143,180.00

119,250.00
3,480.00
1,700.00
124,430.00

15,000.00
14,300.00
2,340.00
360.00
32,000.00
156,430.00
Rekap Bahan

106,000.00
4,640.00
3,400.00
40,500.00
43,470.00
60,000.00
258,010.00

15,000.00
18,150.00
2,970.00
432.00
36,552.00
294,562.00
Rekap Bahan

106,000.00
4,640.00
3,400.00
48,600.00
43,470.00
60,000.00
266,110.00

15,000.00
18,150.00
2,970.00
432.00
36,552.00
302,662.00
Rekap Bahan
200,000.00
200,000.00
 872,810.00
485,958.54
1,406,680.70
200,000.00
2,965,449.24
Rekap Bahan

872,810.00
1,098,977.27
547,505.00
200,000.00
2,719,292.27
Rekap Bahan

872,810.00
2,284,010.77
1,746,126.92
200,000.00
5,102,947.69

872,810.00
1,423,376.46
1,387,200.83
200,000.00
3,883,387.29
Rekap Bahan

872,810.00
1,113,788.28
1,178,248.00
200,000.00
3,364,846.28

872,810.00
2,337,942.55
2,265,861.54
200,000.00
5,676,614.09

872,810.00
945,170.58
1,059,317.00
200,000.00
3,077,297.58

872,810.00
2,026,216.87
1,668,521.28
200,000.00
4,767,548.16
 Rekap Bahan

57,142.86
232.00
57,374.86

6,000.00
3,300.00
540.00
432.00
10,272.00
67,646.86

35,294.12
440.00
35,734.12

5,000.00
3,850.00
720.00
432.00
10,002.00
45,736.12

59,375.00
6,600.00
65,975.00

6,000.00
3,300.00
540.00
432.00
4,272.00
70,247.00
Rekap Bahan

73,160.00
4,400.00
77,560.00

7,500.00
3,850.00
720.00
432.00
5,002.00
82,562.00
Rekap Bahan

21,621.60
570.00
22,191.60

3,500.00
 5,500.00
900.00
252.00
10,152.00
32,343.60
 Rekap Bahan

110,000.00
110,000.00

3,000.00
33,000.00
5,400.00
216.00
41,616.00
151,616.00
Rekap Bahan

75,000.00
75,000.00

500.00
27,500.00
900.00
360.00
29,260.00
104,260.00

10,700.00
10,700.00

750.00
8,250.00
1,350.00
54.00
10,404.00
21,104.00
Rekap Bahan

8,050.00
8,050.00

500.00
5,500.00
900.00
36.00
6,936.00
14,986.00

11,700.00
11,700.00

750.00
8,250.00
 1,350.00
54.00
10,404.00
22,104.00
 9,800.00
9,800.00

1,000.00
11,000.00
1,800.00
72.00
13,872.00
23,672.00

98,000.00
98,000.00

2,500.00
27,500.00
4,500.00
180.00
34,680.00
132,680.00

95,040.00
95,040.00

750.00
8,250.00
1,350.00
54.00
10,404.00
105,444.00

48,000.00
10,156.65
4,082.40
2,754.00
64,993.05

31,000.00
19,250.00
3,150.00
2,160.00
55,560.00
120,553.05
 58,333.33
10,156.65
4,082.40
2,754.00
75,326.38

31,000.00
19,250.00
3,150.00
2,160.00
55,560.00
130,886.38
Rekap Bahan

26,800.00
10,156.65
4,082.40
2,754.00
43,793.05

31,000.00
19,250.00
3,150.00
2,160.00
55,560.00
99,353.05
Rekap Bahan
mir), 1 lapis cat dasar, 2 lapis penutup

4,000.00
1,605.00
3,825.00
5,564.00
14,994.00

3,500.00
495.00
540.00
180.00
4,715.00
19,709.00
mir), 1 lapis cat dasar, 3 lapis penutup

4,000.00
1,605.00
3,825.00
7,490.00
16,920.00

3,500.00
5,775.00
 360.00
180.00
9,815.00
26,735.00
 2,100.00
2,100.00

5,000.00
0.00
0.00
432.00
5,432.00
7,532.00
Rekap Bahan
1 lapis cat dasar, 2 lapis cat penutup)

1,070.00
2,250.00
5,564.00
8,884.00

1,000.00
3,465.00
567.00
180.00
5,212.00
14,096.00
Rekap Bahan

2,000.00
85.00
2,085.00

1,000.00
11,000.00
1,800.00
720.00
14,520.00
16,605.00

+ Rangka Furing
6000.00
830.00
7705.00
41572.20
0.00
41572.20
 RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN RUMAH TIPE 36

LOKASI : Kota Subulussalam

NO URAIAN PEKERJAAN VOLUME ANALISA

1 2 3 5

I PEKERJAAN PERSIAPAN
1 Bouwplank 46.000 M' SNI 03-2835-2002 - 1 - d
2 Pembersihan Lahan dan Lean Clearing 130.000 M2 SNI 03-2835-2002 - 1 - h

II PEKERJAAN TANAH DASAR dan PASIR

1 Galian Tanah Pondasi Lajur Batu Kali 19.890 M3 SNI 03-2835-2002 - 2 - a
2 Urugan Tanah Bekas Galian 4.972 M3 SNI 03-2835-2002 - 2 - i
3 Pasir Urug Bawah Pondasi 1.461 M3 SNI 03-2835-2002 - 2 - k
4 Pasir Urug dibawah Lantai 4.281 M3 SNI 03-2835-2002 - 2 - k
5 Peninggian Permukaan Tanah 15.563 M3 SNI 03-2835-2002 - 2 - j

III PEKERJAAN STRUKTUR BETON BERTULANG dan

PASANGAN LANTAI DASAR
1 Aanstamping/Batu Kosong 2.841 M3 SNI 03-2836-2002 - n
2 Pondasi Batu/Gunung Kali Campuran 1Pc : 4Ps 9.890 M3 SNI 03-2836-2002 - d
3 Lantai Kerja Pondasi T = 5 cm Camp. 1Pc : 3 Ps : : 5 Kr 0.125 M3 SNI 03-3435-2002 - a
4 Beton Sloof 15/20 (K 225) 1.230 M3 SUPLEMEN SNI 03-3435-2002 d
5 Beton Kolom KP13/13 (K 225) 0.950 M3 SUPLEMEN SNI 03-3435-2002 f
6 Balok Ring Balok 13/18 (K 225) 0.960 M3 SUPLEMEN SNI 03-3435-2002 c
7 Balok Top Geuvel 13/13 0.140 M3 SUPLEMEN SNI 03-3435-2002 c

IV PEKERJAAN LANTAI
1 Lantai Kerja T = 5 cm Camp. 1Pc : 3 Ps : : 5 Kr 1.703 M3 SNI 03-2838-2002- 5 - at1 - a
SNI 03-3435-2002
2 Lantai Keramik 40/40 33.067 M2 SNI 03-2838-2002- 5 - au1
3 Lantai Keramik KM. 30/30 2.228 M2 SNI 03-2838-2002- 5 - au1
4 Dinding Keramik KM. 30/30 4.752 M2

V PEKERJAAN DINDING
1 Pas. Dinding 1/2 Bata 1 Pc : 2 Ps 4.100 M2 SNI 03-2837-2002 - 1 - i
2 Pas. Dinding 1/2 Bata 1 Pc : 4 Ps 114.800 M2 SNI 03-2837-2002 - 1 - k
3 Plesteran Dinding 1 Pc : 2 Ps 4.100 M2 SNI 03-2837-2002 - 2- b
4 Plesteran Dinding 1 Pc : 4 Ps 114.800 M2 SNI 03-2837-2002 - 2- d
5 Plesteran Kolom dan Rigkbalk 8.860 M2 SNI 03-2837-2002 - 2- d

VI PEKERJAAN PLAFOND
1 Plafond Gypsum 4 mm + Rangka Furing 33.067 M2 Anl. X.4
2 List Pofil Gypsum 25.730 M' Taksir

VII PEKERJAAN KUSEN PINTU DAN JENDELA

1 Kozen Rangka Kayu 0.540 M' SNI 03-3434-2002 - b
2 Pintu Type P1 3.000 Bh Taksir
3 Pintu Type P2 1.000 Bh Taksir
4 Pintu Type P3 1.000 Bh Taksir
5 Jendela Type J1 7.000 Bh Taksir
6 Ventilasi 1.000 Bh Taksir
NO URAIAN PEKERJAAN VOLUME ANALISA

1 2 3 5

VIII PEKERJAAN PENGECETAN SNI 03-2838-2002- 6 - n

1 Cat Dinding 114.800 M2 SNI 03-2838-2002- 6 - i
2 Cat Plafond 33.067 M2
NO URAIAN PEKERJAAN VOLUME ANALISA

1 2 3 5
IX PEKERJAAN ELEKTRIKAL
1 Pemasukan Arus Listrik 1.000 Ls Taksir
2 Lampu Hemat Energi 8 Watt 6.000 Bh Taksir
3 Stop Kontak Daya + Instalasi 4.000 Bh Taksir
4 Saklar Tunggal Terpasang 2.000 Bh Taksir
5 Saklar Ganda Terpasang 2.000 Bh Taksir
6 MCB 1.000 Bh Taksir
7 1300 KVA 1.000 Bh Taksir

X PEKERJAAN KUNCI dan PENGANTUNG SNI 03-2838-2002- 4 - e

1 Engsel Pintu 10.000 Bh SNI 03-2838-2002- 4 - f
2 Engsel Jendela 14.000 Bh SNI 03-2838-2002- 4 - a
3 Kunci Pintu 2 Slaag 5.000 Bh SNI 03-2838-2002- 4 - i
4 Hak Angin 7.000 Bh SNI 03-2838-2002- 4 - k
5 Pacok Jendela 7.000 Bh
6 Pegangan Jendela 7.000 Bh Taksir

XI PEKERJAAN SANITER DAN FIXTURE

1 Closset Jongkok 1.000 Bh Taksir
2 Bak Air Fiber 1.000 Bh Taksir
3 Stop Kran Dinding 2.000 Bh Taksir
4 Floor Drain 1.000 Bh Taksir
5 Septictank + Pemipaan Air Kotor & Bekas 1.000 Bh Taksir

XII PEKERJAAN ATAP DAN RANGKA BAJA

1 Kontruksi Kuda-kuda dan Rangka Atap Baja Ringan 49.750 M2 Anl. Al2
2 Atap Bitumen Cellulose 3,00 mm 49.750 M2 Anl H.8
3 Rabung atap Bitumen Cellulose 3,00 mm 7.030 M' Anl H.10
4 Papan Lisplank 3/30 36.230 M2 SNI 03-3434-2002 - av
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
6 7

No
44,992.00 2,069,632.00 ###
8,600.00 1,118,000.00 ###
Sub Jumlah 3,187,632.00 ###
###
22,880.00 455,071.80 ###
10,968.00 54,537.01 ###
124,680.00 182,191.08 ###
124,680.00 533,735.94 ###
80,440.00 1,251,896.92 ###
Sub Jumlah 2,477,432.76 ###
###
###
236,568.00 672,174.24 ###
476,907.00 4,716,753.21 ###
449,361.00 56,054.42 ###
3,883,387.29 4,776,566.37 ###
5,676,614.09 5,392,783.38 ###
5,102,947.69 4,898,829.79 ###
5,102,947.69 714,412.68
Sub Jumlah 20,513,161.40 ###
###
449,361.00 765,187.37 ###
120,553.05 3,986,287.68 ###
99,353.05 221,313.39 ###
99,353.05 472,135.23 ###
Sub Jumlah 5,444,923.67 ###
###
86,086.48 352,954.55 ###
79,923.35 9,175,200.58 ###
29,576.50 121,263.65 ###
28,016.50 3,216,294.200 ###
28,016.50 248,212.418 ###
Sub Jumlah 13,113,925.40 ###
###
41,572.20 1,374,654.14 ###
12,000.00 308,760.000 ###
Sub Jumlah 1,683,414.14 ###
###
5,211,600.00 2,814,264.000 ###
600,000.00 1,800,000.000 ###
520,000.00 520,000.000 ###
375,000.00 375,000.000
400,000.00 2,800,000.000 ###
300,000.00 300,000.000 ###
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
6 7
Sub Jumlah 8,609,264.00 ###
###
14,096.00 1,618,220.80 ###
26,735.00 884,037.37 ###
Sub Jumlah 2,502,258.17
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
6 7

1,000,000.00 1,000,000.000
27,000.00 162,000.000
44,000.00 176,000.000
18,000.00 36,000.000
21,000.00 42,000.000
1,000,000.00 1,000,000.000
2,000,000.00 2,000,000.000
Sub Jumlah 4,416,000.00

21,104.00 211,040.00 ###

14,986.00 209,804.00 ###
151,616.00 758,080.00 ###
22,104.00 154,728.00 ###
23,672.00 165,704.00 ###
11,000.00 77,000.00
Sub Jumlah 1,576,356.00

120,000.00 120,000.000
600,000.00 600,000.000
35,000.00 70,000.000
30,000.00 30,000.000
2,500,000.00 2,500,000.000
Sub Jumlah 3,320,000.00

42,984.00 2,138,454.00 ###

70,247.00 3,494,788.25 ###
82,562.00 580,410.86 ###
41,510.00 1,503,907.30 ###
Sub Jumlah 7,717,560.41

BANDA ACEH, 2014

PT. Alegerhan
 RE KAPITULAS I
ENGINEER ESTIMATE
PROPINSI : ACEH
PEKERJAAN : Pembangunan Rumah Type 36
LOKASI : Kota Subulussalam
TAHUN : 2014

NO URAIAN PEKERJAAN

1 2

I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH DASAR DAN PASIR
III PEKERJAAN STRUKTUR BETON BERTULANG
IV PEKERJAAN LANTAI
V PEKERJAAN DINDING
VI PEKERJAAN PLAFOND
VII PEKERJAAN KUSEN PINTU DAN JENDELA
VIII PEKERJAAN PENGECETAN
IX PEKERJAAN ELEKTRIKAL
X PEKERJAAN KUNCI dan PENGANTUNG
XI PEKERJAAN SANITER DAN FIXTURE
XII PEKERJAAN ATAP DAN RANGKA BAJA

JUMLAH
DIBULATKAN

Terbilang : Tujuh Puluh Empat juta Lima Ratus Enam Puluh Satu Ribu Rupiah

BANDA ACEH, 2014

PT. Alegerhan
 ASI
IMATE

TOTAL JUMLAH
(Rp)
3

3,187,632.00
2,477,432.76
20,513,161.40
5,444,923.67
13,113,925.40
1,683,414.14
8,609,264.00
2,502,258.17
4,416,000.00
1,576,356.00
3,320,000.00
7,717,560.41

74,561,927.94
74,561,927.94
74,561,000.00

h Satu Ribu Rupiah

BANDA ACEH, 2014

PT. Alegerhan