Anda di halaman 1dari 3

No.

Uraian Volume Satuan Jumlah Ket


1 Tenda 8 Rp 250,000 Rp 2,000,000
2 Spanduk 15 Rp 40,000 Rp 600,000
3 Soudsystem 1 Rp 100,000 Rp 100,000
4 Voucher Guru dn TU 85 Rp 10,000 Rp 850,000
5 Konsumsi Guru 85 Rp 10,000 Rp 850,000
6 Konsumsi Osis 50 Rp 5,000 Rp 250,000
7 Dekorasi Panggung Rp -
8 Kepanitiaan 14 Rp 300,000 Rp 4,200,000 Guru Bersangkutan
9 Honor Caraka 7 Rp 50,000 Rp 350,000
10 Dokumentasi 1 Rp 100,000 Rp 100,000
11 Doorprize 1 Rp 200,000 Rp 200,000
12 Piala / Hadiah 1 Rp 200,000 Rp 200,000
13 Alat Tulis Kantor 1 Rp 200,000 Rp 200,000
Jumlah Rp 9,900,000
JUMLAH SISWA KELAS XII

Harga Harga
No Kelas Siswa Jual Beli Selisih
1 XII Akuntansi 1 39 2 78 Rp 5,000 Rp 2,750 Rp2,250
2 XII Akuntansi 2 37 2 74 Rp 5,000 Rp 2,750 Rp2,250
3 XII Administrasi Perkantoran 1 38 2 76 Rp 5,000 Rp 2,750 Rp2,250
4 XII Administrasi Perkantoran 2 33 2 66 Rp 5,000 Rp 2,750 Rp2,250
5 XII Administrasi Perkantoran 3 33 2 66 Rp 5,000 Rp 2,750 Rp2,250
6 XII Tata Boga 1 20 2 40 Rp 5,000 Rp 2,750 Rp2,250
7 XII Tata Boga 2 23 2 46 Rp 5,000 Rp 2,750 Rp2,250
8 XII Tata BUsana 1 28 2 56 Rp 5,000 Rp 2,750 Rp2,250
9 XII Tata Busana 2 28 2 56 Rp 5,000 Rp 2,750 Rp2,250
10 XII Akoper 24 2 48 Rp 5,000 Rp 2,750 Rp2,250
11 XII Multi Media 23 2 46 Rp 5,000 Rp 2,750 Rp2,250
12 XI Akuntansi 1 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
13 XI Akuntansi 2 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
14 XI Administrasi Perkantoran 1 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
15 XI Administrasi Perkantoran 2 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
16 XI Administrasi Perkantoran 3 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
17 XI Tata Boga 1 20 1 20 Rp 5,000 Rp 2,750 Rp2,250
18 XI Tata Busana 1 23 1 23 Rp 5,000 Rp 2,750 Rp2,250
19 XI Tata Busana 2 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
20 XI Akoper 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
21 XI Multi Media 23 1 23 Rp 5,000 Rp 2,750 Rp2,250
22 X Akuntansi 1 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
23 X Akuntansi 2 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
24 X Administrasi Perkantoran 1 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
25 X Administrasi Perkantoran 2 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
26 X Administrasi Perkantoran 3 33 1 33 Rp 5,000 Rp 2,750 Rp2,250
27 X Tata Boga 1 23 1 23 Rp 5,000 Rp 2,750 Rp2,250
28 X Tata Boga 2 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
29 X Tata BUsana 1 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
30 X Tata Busana 2 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
31 X Akoper 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
32 X Multi Media 28 1 28 Rp 5,000 Rp 2,750 Rp2,250
Jumlah 326 22 1267 Rp 55,000 30250 24750
Uang
Laba Masuk
Rp 175,500 Rp 390,000
Rp 166,500 Rp 370,000
Rp 171,000 Rp 380,000
Rp 148,500 Rp 330,000
Rp 148,500 Rp 330,000
Rp 90,000 Rp 200,000
Rp 103,500 Rp 230,000
Rp 126,000 Rp 280,000
Rp 126,000 Rp 280,000
Rp 108,000 Rp 240,000
Rp 103,500 Rp 230,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 45,000 Rp 100,000
Rp 51,750 Rp 115,000
Rp 63,000 Rp 140,000
Rp 63,000 Rp 140,000
Rp 51,750 Rp 115,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 74,250 Rp 165,000
Rp 51,750 Rp 115,000
Rp 63,000 Rp 140,000
Rp 63,000 Rp 140,000
Rp 63,000 Rp 140,000
Rp 63,000 Rp 140,000
Rp 63,000 Rp 140,000
Rp 2,850,750 Rp 6,335,000