Weekday evening weekend matinee

General Admission $ 7,540.00 $ 5,500.00

Senior Citizen $ 3,575.00 $ 1,950.00
Children $ 1,375.00 $ 2,500.00
Grand Total revenue $ 12,490.00 $ 9,950.00
Bonus No Bonus

Bonus Critiria(weeken) $ 10,000.00

Bonus Critiria (Total) $ 40,000.00
weekend evening screening
$ 8,540.00
$ 7,350.00
$ 1,100.00
$ 16,990.00
Grand Total revenue
$ 21,580.00
$ 12,875.00
$ 4,975.00
$ 39,430.00
No Bonus
Not given a job offer
Junior Saleperson
Fast-Track manager in Training

Name GPA Interview Aptitude Score

John 3.5 9 86
Lin 2 8 90
Sandy 3.7 7 86
 0,1,2 point
3 points
4 points

Total point of GPA at least 3.3 Interview point (7/8) aptitude point (above85) Total point
12 1 4
01 1 2
11 1 3
Result
Fast track Manager in training
not given a job offer
Junior Saleperson
Name Test1 Test2
Bob 83 91
Sue 69 73
Rishna 83 78
Moe 92 94
Test3 All A's at least1A
88 No Yes
72 No No
85 No No
93 Yes Yes
Critiria for a

90
 employee base salary projected sales Commission amount (5
Tim Baker $ 6,000.00 $ 225,456.00 $ 11,272.80
joseph Learner $ 7,500.00 $ 264,888.00 $ 13,244.40
Barbara Albright $ 8,500.00 $ 235,250.00 $ 11,762.50
lynn Mourissee $ 7,250.00 $ 258,450.00 $ 12,922.50
Richard Noble $ 4,250.00 $ 325,456.00 $ 16,272.80

Commission 5%
Total $ 33,500.00 $ 1,309,500.00 $ 65,475.00
Average $ 6,700.00 $ 261,900.00 $ 13,095.00
Max $ 8,500.00 $ 325,456.00 $ 16,272.80
Min $ 4,250.00 $ 225,456.00 $ 11,272.80

Quarterly salary
$ - $ 17,000.00 $ 18,000.00 $ 19,000.00
* ** *** ****
Quarter salary (com+base sale) Rate
$ 17,272.80 **
$ 20,744.40 *****
$ 20,262.50 *****
$ 20,172.50 *****
$ 20,522.80 *****

$ 98,975.00
$ 19,795.00
$ 20,744.40
$ 17,272.80

$ 20,000.00
*****
 Loan amont 1,900,000

House 2000000
Down payment 100000
Interest 6%
time 20 years
Annually 1 year
Semi-annally 2 years
quarterly 4 year
monthly 12 year

Annually semi-annually quarterly monthly

฿165,650.66 ฿82,198.52 ฿40,941.81 ฿13,612.19

Mama 500000
salary 25000
Expense 10000

Saving ฿1,387.81 25000-13612.19-10000

Rate 5%
Term 20 years
Period 12 per year

Total Saving ฿1,926,756.73