MAT PRIMA UNIDAD PRECIO CANT. NEC en Gramos COSTO V. COSTO F COST.

T
Harina Kilo 20 250 $U 5.00 $U 1.50 $U 6.50
Azucar Kilo 41 2.5 $U 0.10 $U 0.03 $U 0.13
Sal Kilo 70 4 $U 0.28 $U 0.08 $U 0.36
Aceite Litro 53 15 $U 0.80 $U 0.24 $U 1.03
Levadura Kilo 58 13 $U 0.75 $U 0.23 $U 0.98
Salsa de tomate Litro 58 75 $U 4.35 $U 1.31 $U 5.66
Pimienta Kilo 2280 5 $U 11.40 $U 3.42 $U 14.82
Sal Kilo 70 5 $U 0.35 $U 0.11 $U 0.46
Oregano Kilo 1000 5 $U 5.00 $U 1.50 $U 6.50
Pimenton Kilo 1580 5 $U 7.90 $U 2.37 $U 10.27
Azucar Kilo 41 2.5 $U 0.10 $U 0.03 $U 0.13
Cebolla Kilo 60 40 $U 2.40 $U 0.72 $U 3.12
Morron rojo Kilo 130 11 $U 1.43 $U 0.43 $U 1.86
Ajo Kilo 750 5 $U 3.75 $U 1.13 $U 4.88
Muzzarella Kilo 250 75 $U 18.75 $U 5.63 $U 24.38
TOTAL $U 62.36 $U 18.71 $U 81.07

PIZZA PIZZETA
BENEFICIO $U 118.93 $U 59.46
PRECIO ESTANDAR $U 200.00 $U 100.00
SABORES $U 20.00 $U 10.00
COMBO 3 SABORES $U 30.00 $U 15.00
1000 20
250

20

1000 1
50 0.05

1000 1 105 750

3.5 0.0035 1000
MAT. P UNIDAD PRECIO CANTIDAD NEC. COSTO V.
Jamon Kilo $U 290.00 $U 0.05 $U 14.50
Salame Kilo $U 290.00 $U 0.05 $U 14.50
Paleta Kilo $U 200.00 $U 0.05 $U 10.00
Aceitunas Kilo $U 140.00 $U 0.01 $U 0.70
Morron v Kilo $U 75.00 $U 0.05 $U 3.75
Tomate Kilo $U 85.00 $U 0.05 $U 4.25
Ajo Kilo $U 750.00 $U 0.01 $U 3.75
Pimienta Kilo $U 2,280.00 $U 0.01 $U 11.40
Oregano Kilo $U 1,000.00 $U 0.01 $U 5.00
Sal Kilo $U 70.00 $U 0.01 $U 0.35
MAT. P UNIDAD PRECIO CANTIDAD A COMPRAR PRECIO
Jamon Kilo $U 290.00 1.00 $U 290.00
Salame Kilo $U 290.00 1.00 $U 290.00
Paleta Kilo $U 200.00 1.00 $U 200.00
Aceitunas Kilo $U 140.00 0.10 $U 14.00
Morron v Kilo $U 75.00 1.00 $U 75.00
Morron r Kilo $U 130.00 0.75 $U 97.50
Tomate Kilo $U 85.00 1.00 $U 85.00
Ajo Kilo $U 750.00 0.15 $U 112.50
Pimienta Kilo $U 2,280.00 0.15 $U 342.00
Oregano Kilo $U 1,000.00 0.15 $U 150.00
Sal Kilo $U 70.00 1.00 $U 70.00
Pimenton Kilo $U 1,580.00 0.15 $U 237.00
Cebolla Kilo $U 60.00 2.00 $U 120.00
Salsa Litro $U 58.00 3.00 $U 174.00
Aceite Kilo $U 53.00 1.00 $U 53.00
Harina Kilo $U 24.00 4.00 $U 96.00
Azucar Kilo $U 41.00 1.00 $U 41.00
Levadura Kilo $U 58.00 0.50 $U 29.00
Muzzarella Kilo $U 250.00 1.00 $U 250.00
TOTAL $U 2,726.00