Anda di halaman 1dari 21

BUKU KAS UMUM OKTOBER 2018

KREDIT

NO. DATE KETERANGAN JUMLAH TANGGAL KETERANGAN BANYAK HARGA JUMLAH TOTAL SISA SALDO

1 29-Oct-18 SISA SALDO MINGGU KE VI Rp 169,950 29-Oct-18 LISTRIK RUMAH 1 X 150,000 150,000 150,000

2 30-Oct-18 MANDIRI Rp 20,000,000 -

29-Oct-18 TRANSMITTAL -

TRANSPORT AWAN 1 X 125,000 125,000

TRANSPORT GHONY 1 X 125,000 125,000 125,000

29-Oct-18 PASAR ONASIS 9 & MITRA SENIN SORE 1 X 3,576,750 3,576,750 3,576,750

29-Oct-18 TOKO BUDI II -

ZBR 13 15 PAK 10,200 153,000

ZBR 11 15 PAK 6,750 101,250

PCX 80X10 4 PACK 45,000 180,000

KC KHARISMA 2 IKAT 25,500 51,000

JB KHARISMA 2 IKAT 145,000 290,000

S DOGER 5 PAK 13,000 65,000

NAPKIN S 20 PCS 3,500 70,000

GAJAH 2 RIM 24,500 49,000

- 959,250

29-Oct-18 TOKO MERDEKA -

U MILD 2 SLOP 175,000 350,000

KARE 5 PCS 11,000 55,000

KWIKA GIAN 1 BTL 35,500 35,500

ADEM SARI 1 RNTNG 38,500 38,500

RAJA RASA 1 BTL 29,000 29,000

TOLAK ANGIN 1 KTK 27,000 27,000

- 535,000

29-Oct-18 UD. JAYA MUNCUL -

MADINA 4 KLG 225,000 900,000 900,000

29-Oct-18 TOKO BENTENG -

LE MINERAL 1 DUS 50,000 50,000

PARKIR 1 X 3,000 3,000 53,000

29-Oct-18 BERLIAN JAYA -


MAJUN 5 KG 12,000 60,000 60,000

29-Oct-18 TRANSMITTALL -

BAKSO 4 BKS 48,500 194,000

TUSUK GIGI 1 PACK 20,000 20,000


-
MAKARONI 2 BKS 19,000 38,000

KERTAS NASI 3 RIM 22,500 67,500

PLASTIK KECIL 3 IKAT 25,000 75,000

PARKIR KAPAL 2 X 10,000 20,000

MIX VEGETABLE 3 BKS 48,500 145,500

PANADOL 1 KPG 21,000 21,000

GELAS 2 LUSIN 35,000 70,000 651,000

29-Oct-18 PASAR ONASIS 9 & MITRA SELASA SUBUH 1 X 5,372,000 5,372,000 5,372,000

30-Oct-18 TRANSMITTAL -

PULSA 082151771881 1 X 100,000 100,000

MADU LIAR ASLI NTB 2 BOTOL 150,000 300,000 400,000

30-Oct-18 KASBON HAMDAN 1 X 500,000 500,000 500,000

31-Oct-18 UD. JAYA MUNCUL -

GULAS 2 SAK 488,000 976,000

SANTAN RB 4 DUS 80,000 320,000

- 1,296,000

31-Oct-18 INDOGROSIR SAMARINDA -

ABC MIE GULAI 6 DUS 77,000 462,000

SARIMI GORENG 7 DUS 68,550 479,850

EM MI KERIN 4 DUS 49,650 198,600

SASA BUMBU 1 DUS 398,400 398,400

XXXX 1 X (200) (200)

POTONGANXX 1 X (305,000) (305,000)

- 1,233,650

31-Oct-18 TRANSMITTALL -

MATERAI 5 PCS 7,000 35,000

A4 1 RIM 65,000 65,000

SPIDOL 2 PCS 13,500 27,000

KARDUS 1 X 13,500 13,500

PULSA 1 X 50,000 50,000


AMPLOP 1 X 35,000 35,000

PLASTIK 15 2 PCS 15,000 30,000

PHOTO COPY 105 LMBR 250 26,250

PLASTIK 13 2 PCS 11,000 22,000 303,750

Rp 20,169,950 Rp 16,115,400 Rp 4,054,550

SISA SALDO PERIODE 29 S/D 31 OKTOBER 2018

Rp 4,054,550
DI SWIT KE MINGGU BERIKUTNYA
TANGGAL 1 NOV 2018
BUKU KAS UMUM OKTOBER 2018
KREDIT

NO. DATE KETERANGAN JUMLAH TANGGAL KETERANGAN BANYAK HARGA JUMLAH TOTAL SISA SALDO

1 22-Oct-18 BII DARI OI Rp 115,000,000 22-Oct-18 KEKURANGAN MINGGU KE II 1 X 561,700 561,700 561,700

2 22-Oct-18 MANDIRI Rp 10,000,000 -

3 23-Oct-18 MANDIRI Rp 5,000,000 22-Oct-18 BELANJA PASAR ONASIS 9 SENIN SORE 1 X 2,033,500 2,033,500 2,033,500

4 24-Oct-18 MANDIRI Rp 15,000,000

22-Oct-18 TRANSFER TUR 1 X 76,800,000 76,800,000 76,800,000

22-Oct-18 TOKO BERAS SEGIRI PENGAMBILAN TGL3 AGST 2018 -

BERAS JEMPOL 50 SAK 280,000 14,000,000 14,000,000

22-Oct-18 UD. JAYA MADINA -

MADINA 2 KLG 225,000 450,000 450,000

22-Oct-18 BERLIAN JAYA -

MAJUN 3 KG 12,000 36,000

PARKIR 1 X 3,000 3,000 39,000

22-Oct-18 TOKO BUDI II

JB KHARISMA 1 IKAT 145,000 145,000

KC KHARISMA 3 IKAT 25,500 76,500

PCX 80X10 3 PACK 45,000 135,000

ZBR 13 7 PAK 10,200 71,400

ZBR 11 7 PAK 6,750 47,250

S DOGER 3 PAK 13,000 39,000

NAPKIN S 10 PCS 3,500 35,000

GAJAH 2 RIM 24,500 49,000 598,150

22-Oct-18 TOKO MERDEKA -

U MILD 1 SLOP 175,000 175,000

ADEM SARI 1 PACK 38,000 38,000

TOLAK ANGIN 1 KTK 27,500 27,500

CAP KAPAK 1 KTK 45,000 45,000

BAYGON 1 KLG 35,000 35,000 320,500

12-Oct-18 TRANSMITTALL -
BAKSO 5 BKS 42,500 212,500

MIXVEGETABLE 2 BKS 48,500 97,000

PARKIR KAPAL 1 X 10,000 10,000

KEMIRI 1.5 KG 50,000 75,000

- 394,500

22-Oct-18 BELANJA PASAR DAN PELELANGAN ONASIS 9 SELASA SBH 1 X 3,919,500 3,919,500 3,919,500

22-Oct-18 PEMBAYARAN AYAM -

PEGAMBILAN TANGGAL 21 SEPTEMBER 2018 652.25 KG 37,000 24,133,250

BIAYA TRANSFER 1 X 5,000 5,000

PARKIR 1 X 2,000 2,000 24,140,250

22-Oct-18 TRANSMITTALL - -

PEGAMBILANTANGGALL 8 OKTOBER 2018 35 PIRING 45,000 1,575,000

PEGAMBILANTANGGALL 11 OKTOBER 2018 35 PIRING 45,000 1,575,000 3,150,000

22-Oct-18 KASBON MAS NUNUNG 1 X 150,000 150,000 150,000

22-Oct-18 TRANSMITTALL - -

PHOTOCOPY 962 LMBR 200 192,400

MATERI 2 PCS 7,000 14,000 206,400

25-Oct-18 BELANJA PASAR TAMBORA KAMIS SORE 1 X 4,460,000 4,460,000 4,460,000

25-Oct-18 TOKO BUDI II -

JB KHARISMA 3 IKAT 145,000 435,000

ZBR 11 25 PAK 6,750 168,750

ZBR 13 15 PAK 10,200 153,000

S DOGER 3 PAK 13,000 39,000

Z KTAK 1 PACK 67,500 67,500

PCX 80X10 3 PACK 45,000 135,000

KC KHARISMA 8 IKAT 25,500 204,000

NAVKIN 20 PCS 3,500 70,000 1,272,250

25-Oct-18 UD. JAYA MUNCUL -

MADINA 18 LITER 3 KLG 225,000 675,000 675,000

25-Oct-18 TOKO MERDEKA -

KERTAS MINYAK 2 IKAT 107,500 215,000 215,000


-

26-Oct-18 TRANSMITTALL - -

ADEM SARI 1 RNTNG 38,000 38,000

TOLAK ANGIN 1 KTK 35,500 35,500

MINYAK WIJEN 1 BTL 29,500 29,500

A4 1 RIM 54,500 54,500

HANSAPLAST 1 KTK 25,500 25,500

SAOS TOMAT 4 BKS 12,500 50,000

MAJUN 5 KG 12,000 60,000

MAKARONI 2 BKS 19,500 39,000

MIXVEGTABLE 2 BKS 51,500 103,000

- 435,000

26-Oct-18 TRANSMITTALL -

KERTAS NASI 4 RIM 25,000 100,000

PULSA 1 X 100,000 100,000

SAYURAN TAMBHAN 1 X 25,000 25,000

BELNDER TAMBORA 1 PCS 330,000 330,000

- 555,000

26-Oct-18 LOTTE GROSIR SAMARINDA -

LEWIS CHILI SAUCE 7 BKS 10,600 74,200

MC LEWIS CHILI 10 BKS 11,200 112,000

ABC KECAP MANIS 3 BKS 104,400 313,200

ROSE BRAND GULA 2 BKS 11,900 23,800

WALLS PADDLEPOPRAINBOW 1 BKS 3,900 3,900

GURIH GARAM 250 3 BKS 4,200 12,600

ABC KECAP SOTO MANIS 2 BKS 12,500 25,000

SAVE L SOFT PACK 1 BKS 35,100 35,100

SASA MSG 250 GRAM 12 BKS 9,275 111,300

SASA TP AYAM KETUCH 1 BKS 5,550 5,550

SAVE L TISUE MLT 1 X 24,600 24,600

LOTTE GROSIR SAMARINDA 1 X 50 50

PISAU 1 X 179,000 179,000 920,300

26-Oct-18 TRANSMITTALL -

UANG TRANSPORT HABIBI 1 X 150,000 150,000

UANG TRABSPORT FANDRI 1 X 125,000 125,000

UANG TRANSPORT ROFIK 1 X 125,000 125,000

UANG TRANSPORT ILFAN 1 X 150,000 150,000

UANG TRANSPORT ANDI 1 X 150,000 150,000


KASBON JALI (HAMDAN) 1 X 50,000 50,000

PARKIR KAPAL 1 X 10,000 10,000

SEWA BECAK 1 X 10,000 10,000 770,000

26-Oct-18 BELANJA PASAR & PELELANGAN TAMBORA JUMAT 1 X 7,331,500 7,331,500 7,331,500
SUBUH
-

27-Oct-15 UD. JAYA MUNCUL -

TEPUNG LENCANA 1 SAK 150,000 150,000

GARAM 10 BAL 25,000 250,000

ASAM UDANG 5 PAK 36,000 180,000

SANTAN RB 2 DUS 80,000 160,000

- 740,000

27-Oct-18 INDOGROSIR SAMARINDA -

EM MIE KERING 10 DUS 49,650 496,500 496,500

27-Oct-18 TV KABEL -

BULAN SEPTEMBR 1 X 48,000 48,000

BULAN OKTOBER 1 X 48,000 48,000

- 96,000

27-Oct-18 TRANSMITTALL -

PULSA MJM 1 X 100,000 100,000 100,000

Rp 145,000,000 Rp 144,830,050 Rp 169,950

SISA SALDO PERIODE 22 S/D 28 OKTOBER 2018

Rp 169,950
BUKU KAS UMUM OKTOBER 2018
KREDIT

NO. DATE KETERANGAN JUMLAH TANGGAL KETERANGAN BANYAK HARGA JUMLAH TOTAL SISA SALDO

1 15-Oct-18 MANDIRI Rp 25,000,000 8-Oct-18 KEKURANGAN MINGGU KE II 1 X 65,350 65,350 65,350

2 18-Oct-18 MANDIRI Rp 15,000,000 - -

15-Oct-18 TRANSMITTALL - -

PENGAMBILAN TANGGALL 1 OKTOBER 2018 35 PIRING 45,000 1,575,000

PENGAMBILAN TANGGALL 4 OKTOBER 2018 35 PIRING 45,000 1,575,000 3,150,000

- -

15-Oct-18 OD BULAN SEPTEMBER 1 X 5,330,000 5,330,000 5,330,000

-
15-Oct-18 BELANJA PASAR OI-9 & MITRA SENIN SORE 1 X 5,368,000 5,368,000 5,368,000

15-Oct-18 TOKO BUDI II -

S DOGER 5 PAK 13,000 65,000

CPX 80X100 4 PACK 45,000 180,000

ZBR 13 7 PAK 9,800 68,600

ZBR 11 7 PAK 6,250 43,750

KECIL KHARISMA 6 IKAT 25,500 153,000

K GAJAH 3 RIM 23,500 70,500

JUMBO KHARISMA 2 IKAT 145,000 290,000

TSK GIGI 1 PACK 21,500 21,500 892,350

15-Oct-18 TOKO MERDEKA -

U MILD (OI 9) 1 SLOP 170,000 170,000

BRAND JATI 9MITRA 1 SLOP 105,000 105,000

SAOS RAJA 2 BTL 39,500 79,000

ADEM SARI 1 PACK 38,500 38,500

TOLAK ANGIN 2 KTK 27,000 54,000

SEDANI 3 BKS 19,500 58,500

ANTIMO 1 KPG 7,000 7,000

PANADOL 1 KPNG 21,000 21,000

BAYGON 1 BTL 38,000 38,000

- 571,000

15-Oct-18 SURYA JAYA -

MINYAK MADINA 3 KLG 220,000 660,000

PARKIR 1 X 3,000 3,000 663,000


-

15-Oct-18 TRANSMITTALL -

MIX VEGETABLE 4 BKS 48,500 194,000

KWIK GIAN 2 BTL 35,500 71,000

KOTAK NASI 1 PCS 65,000 65,000

BAKING POWDER 2 KLG 15,000 30,000

KARE MARYAM 4 BKS 11,000 44,000

- 404,000

16-Oct-18 TRANSMITTA LL -

OJEK WILIADI (DARI SUNGAI MERIAM) 1 X 70,000 70,000

UANG MCU HABIBI 1 X 50,000 50,000

KASIH SUPIR AYAM 1 X 50,000 50,000 170,000

16-Oct-18 PASAR PELELANGAN OI 9 & MITRA SELASA SUBH 1 X 6,342,000 6,342,000 6,342,000

16-Oct-18 KASBON HENDRI 1 X 2,000,000 2,000,000 2,000,000

18-Oct-18 LEMBURAN TERMIN V 1 X 3,000,000 3,000,000 3,000,000

18-Oct-18 BELANJA PASAR TAMBORA KAMIS SORE 1 X 2,613,000 2,613,000 2,613,000

18-Oct-18 PERTAMINA (BOX) -

PREMIUM 31.01 (6.450=200.000) 1 X 200,000 200,000 200,000

18-Oct-08 PERTAMINA (CARRY) -

PREMIUM 23.25 (6.450=200.000) 1 X 150,000 150,000

150,000

18-Oct-18 UD. JAYA MUNCUL -

FIETS BAWANG 5 BAL 80,000 400,000

TERASI 3 PAK 26,000 78,000

TP BERAS 1 DUS 115,000 115,000

MADINA 18 LITER 2 KLG 225,000 450,000

T LENCANA 1 SAK 150,000 150,000 1,193,000

18-Oct-08 BENTENG MAS -

KERTAS NASI 2 IKAT 107,500 215,000

15 PE 1 PAK 13,000 13,000

PARKIR 1 X 5,000 5,000 233,000

-
18-Oct-18 TOKO BUDI 11 -

S DOGER 3 PAK 13,000 39,000

ZBR 13 20 PAK 10,200 204,000

ZBR 11 25 PAK 6,750 168,750

PCX 80X10 3 PACK 45,000 135,000

KC KHARISMA 8 IKAT 25,500 204,000

JB KHARISMA 2 IKAT 145,000 290,000

Z KTAK 1 PACK 67,500 67,500 1,108,250

18-Oct-18 TRASMITTALL -

KULI TEMENNYA IRUL 1 X 65,000 65,000

SPIDOL PERMANNET 2 PCS 15,500 31,000

KWIAK GIAN 1 BTL 39,500 39,500

SOAS RAJA 1 BTL 38,500 38,500

ADEM SARI 1 PACK 38,000 38,000

MAKARONI 2 BKS 19,500 39,000

PHOTO COPY SO 45 LMBR 250 11,250

MIX VEGETABLE 3 BKS 48,500 145,500

CANON YELOOW BLUE 2 BTL 65,000 130,000

- 537,750

19-Oct-18 TRANSMITAL -

UANG TRANSPORT A PANDI 1 X 125,000 125,000

PULSA 1 X 100,000 100,000

KASBON HABIBI 1 X 100,000 100,000

PULSA 1 X 100,000 100,000

SEWA BECAK 1 X 10,000 10,000

PARKIR PELABUHAN 1 X 10,000 10,000

PLASTIK 13 2 PAXK 10,500 21,000 466,000

19-Oct-18 UD JAYA MUNCUL -

GULA 2 SAK 495,000 990,000 990,000

19-Oct-18 PELELANGAN & BELANJA PASAR JUMAT SUBUH 1 X 5,115,000 5,115,000 5,115,000

Rp 40,000,000 Rp 40,561,700 Rp (561,700)

SISA SALDO PERIODE 15 S/D 21 OKTOBERB 2018

Rp (561,700)
BUKU KAS UMUM OKTOBER 2018
KREDIT

NO. DATE KETERANGAN JUMLAH TANGGAL KETERANGAN BANYAK HARGA JUMLAH TOTAL SISA SALDO

1 8-Oct-18 MANDIRI Rp 25,000,000 8-Oct-18 KEKURANGAN MINGGU KE I 1 X 121,500 121,500 121,500

2 9-Oct-18 PEMBAYARAN ONASIS KE BII 100 JTA Rp 10,000,000 -

(TRANSFER TUR 90 JTA) 8-Oct-18 TRANSMITTALL -

3 11-Oct-18 MANDIRI Rp 15,000,000 PENGAMBILAN TANGGALL 24 SEPT 2018 35 PIRING 46,000 1,610,000

PENGAMBILAN TANGGALL 27 SEPT 2018 35 PIRING 45,000 1,575,000

- 3,185,000

BELANJA PASAR ONASIS 9 & MITRA


8-Oct-18
SENIN SORE 1 X 5,129,000 5,129,000 5,129,000
-

8-Oct-18 TOKO BUDI 11 -

JUMBO KHASRIMA 2 IKAT 145,000 290,000

KECIL KHARISMA 6 IKAT 25,500 153,000

PLASTIK SAMPAH 3 PACK 45,000 135,000

S DOGER 6 PAK 13,000 78,000

TG KARISMA 1 IKAT 45,000 45,000

PLASTIK 13 10 PAK 9,800 98,000

TISU 20 PCS 3,550 71,000

K GAJAH 4 RIM 23,500 94,000

PLASTIK 11 15 PAK 6,250 93,750

1,057,750

8-Oct-18 TOKO MERDEKA -

TOLAK ANGIN 1 KTK 27,500 27,500

RAJA RASA 2 BTL 38,500 77,000

U MILD ONASIS 9 & MITRA 2 SLOP 171,500 343,000

HERCULES 2 KLG 15,500 31,000

KWIK GIAN 1 BTL 29,500 29,500

GO WISH 4 BKS 11,500 46,000

DELMONTE TOMAT 4 BKS 16,500 66,000

DELMONTE SAOS 4 BKS 21,500 86,000

- 706,000

8-Oct-18 TRANSMITTALL -

A4 1 RIM 50,000 50,000

SPIDOL PERMANET 2 PCS 14,500 29,000

BAKSO 4 BKS 48,000 192,000


PULSA 1 X 50,000 50,000

- 321,000

8-Oct-18 PERTAMINA (CARRY) -

PERTALITE 18.75 (8000) 1 X 150,000 150,000 150,000

9-Oct-18 SURYA JAYA -

MINYAK MADINA KALENG 3 KLG 223,000 669,000

MINYAK MADINA KALENG 1 KLG 223,000 223,000

PARKIR 1 X 3,000 3,000 895,000

8-Oct-18 PASAR PELELANGAN OI-9 & MITRA SELASA SORE 1 X 8,763,000 8,763,000 8,763,000

8-Oct-18 TRANSMITTAL -

TRANSPORT PAK HANAFI 1 X 200,000 200,000

TRANSPORT WILIADI 1 X 125,000 125,000

TRANSPORT ASRORI 1 X 150,000 150,000

LLAJ PELABUHAN 1 X 50,000 50,000

- 525,000

10-Oct-18 LPG PERIODE SEPT 2018 -

9-Sep-18 -

LPG 50 KG 2 TBUNG 723,000 1,446,000

LPG 12 KG 1 TBUNG 152,000 152,000

13-Sep-18

LPG 50 KG 2 TBUNG 723,000 1,446,000

20-Sep-18 -

LPG 50 KG 2 TBUNG 723,000 1,446,000

LPG 12 KG 2 TBUNG 152,000 304,000

9-Sep-18 -

LPG 50 KG 2 TBUNG 723,000 1,446,000

PARKIR 1 X 2,000 2,000

- 6,242,000

10-Oct-18 TRANSMITTALL

FREZER 1 X 150,000 150,000

TERDEBET DI MANDIRI 1 X 100,000 100,000 250,000

10-Oct-18 UD. JAYA MUNCUL -


GULA KTM 2 SAK 492,000 984,000

MADINA 18 LTR 3 KLG 225,000 675,000

SANTAN RB 5 DUS 80,000 400,000

BIHUN PANGLIMA 4 BAL 65,000 260,000

SOUN JERPAH 6 BAL 33,000 198,000

- 2,517,000

10-Oct-18 LOTTE GROSIR -

MAY AKECAP MANIS 2 GLN 107,200 214,400

SAVE L TOMAT 5 BKS 7,500 37,500

MC LEWIS CHILI 14 BKS 11,350 158,900

ABC KECAP SOTO 12 BKS 12,500 150,000

SAORI SAOS TIRAM 2 BTL 40,200 80,400

- 641,200

10-Oct-18 INDOGROSIR SAMARINDA -

SASA BUMBU MASAK 500 GRAM 9 BKS 16,600 149,400

DAIA DETERGEN 1 DUS 59,400 59,400

LARISST NAPKIN 1 DUS 189,000 189,000

MAMA LIME POUCH 4 DUS 169,200 676,800

SOTO AYAM KECAP MANIS 1 DUS 150,000 150,000

EMMI KERING 4 DUS 48,250 193,000

SAORI SAUS TIRAM 270 2 DUS 199,200 398,400

LARISST LANTAI 2 DUS 77,400 154,800

SARIMI GORENG AYM 10 DUS 68,550 685,500

ABC MIE GULAI 10 DUS 77,000 770,000

ROYCO BUMBU AYAM 1 DUS 218,400 218,400

KAPTEN KOPI 2 DUS 120,000 240,000

XXXXX 1 X (132,400) (132,400)

- 3,752,300

10-Oct-18 PEMBAYARAN TELPON -

BULAN OKTOBER 2018 1 X 55,000 55,000

BIAYA ADMIN 1 X 2,500 2,500 57,500

10-Oct-18 PEMBAYARAN AIR -

BULAN SEPT 2018 1 X 154,950 154,950

ADMIN 1 X 2,500 2,500 157,450

10-Oct-18 PEMBAYARAN LISTRIK -

BULAN OKTOBER 2018 1 X 1,285,950 1,285,950

ADMIN 1 X 2,500 2,500 1,288,450

-
10-Oct-18 PEMBAYARAN INDIHOME -

BULAN OKTOBER 2018 1 X 316,500 316,500

ADMIN 1 X 2,500 2,500 319,000

10-Oct-18 TRASNMITTALL -

PULSA 1 X 102,000 102,000

PARKIR 1 X 2,000 2,000

PLASTIK 15 2 PCS 15,400 30,800

PLASTIK 13 3 PACK 11,500 34,500

- 169,300

11-Oct-18 BELANJA PASAR TAMBORA KAMIS SORE 1 X 4,097,500 4,097,500 4,097,500

11-Oct-18 TOKO BUDI 11 -

JUMBO KHASRIMA 2 IKAT 145,000 290,000

KECIL KHARISMA 6 IKAT 25,500 153,000

PLASTIK SAMPAH 3 PACK 45,000 135,000

S DOGER 6 PAK 13,000 78,000

TG KARISMA 1 IKAT 45,000 45,000

PLASTIK 13 10 PAK 9,800 98,000

TISU 20 PCS 3,550 71,000

K GAJAH 4 RIM 23,500 94,000

PLASTIK 11 15 PAK 6,250 93,750

11-Oct-18 TRANSMITTALL -

BURUH PAK NANANG AGST-SEPT KELAUT 8 X 50,000 400,000

BURUH PAK NANANG AGST-SEPT KE TAMBORA 3 X 35,000 105,000

BURUH HAMDAN AGST-SEPT KELAUT 3 X 50,000 150,000

BURUH HAMDAN AGST-SEPT KETAMBORA 3 X 40,000 120,000

BURUH YADI KETAMBORA 7 X 35,000 245,000

BURUH HAMDAN AGST-SEPT KETAMBORA 2 X 50,000 100,000

- 1,120,000

11-Oct-18 TOKO BUDI 11 -

S DOGER 3 PAK 13,000 39,000

PLASTIK SAMPAH 3 PACK 45,000 135,000

PLASTIK 13 20 PAK 9,800 196,000

PLASTIK 11 20 PAK 6,250 125,000

KECIL KHARISMA 7 IKAT 25,500 178,500

K GAJAH 10 RIM 23,500 235,000

JB KHARISMA 2 IKAT 145,000 290,000 1,198,500


-

11-Oct-18 TRASMITTALL -

TOLAK ANGIN 1 KTK 27,500 27,500

ADEM SARI 1 PACK 38,000 38,000

RAJA RASA 1 BTL 39,000 39,000

KWIKGIAN 1 BTL 29,500 29,500

HERCULES 2 KLG 15,500 31,000

HAN 2 KTK 15,500 31,000 196,000

11-Oct-18 TRANSMITTAL -

GELAS PLASTIK 2 LUSIN 30,000 60,000

PULSA 1 X 50,000 50,000

PILER 1 PCS 25,000 25,000

KETAN HITAM 1.5 KG 35,000 52,500

KARDUS 1 X 15,000 15,000 202,500

11-Oct-18 PERTAMINA (CARRY) -

PERTALITE 16.86 16.86 LITER 8,000 134,880

XXXXX 1 X 20 20 134,900

11-Oct-18 TRASMITTALL SEPTEMBER 2018 -

SUPRI KETAMBORA 9 X 65,000 585,000

SUPRI KE PASAR 9 X 50,000 450,000

SUPRI GUDANG 12 X 35,000 420,000

KASBON SUPRI 1 X (500,000) (500,000) 955,000

- -

PASAR PELELANGAN TAMBORA + MITRA


12-Oct-18 1 X 4,488,500 4,488,500 4,488,500
(JUMAT_SUBUH)

12-Oct-18 TRANSMITTALL -

KASBON HAMDAN 1 X 300,000 300,000

UANG TRANSPORT ANGGA 1 X 125,000 125,000

PULSA MJM 1 X 100,000 100,000

UANG ANTO 1 X 100,000 100,000 625,000

12-Oct-18 TRANSMITTALL -

KASBON ANAM 1 x 100,000 100,000

KASBON USI 1 X 700,000 700,000 800,000

Rp 50,000,000 Rp 50,065,350 Rp (65,350)


SISA SALDO PERIODE 8 S/D 14 OKTOBERB 2018

Rp (65,350)
BUKU KAS UMUM OKTOBER 2018
KREDIT

NO. DATE KETERANGAN JUMLAH TANGGAL KETERANGAN BANYAK HARGA JUMLAH TOTAL SISA SALDO

1 1-Oct-18 BII Rp 200,000,000 1-Oct-18 KEKURANG SALDO SEPTEMBER 1 X 490,500 490,500 490,500

Terima onasis 199.867.500 -

2 1-Oct-18 MADIRI Rp 15,000,000 1-Oct-18 BAYAR BERAS PERIODE TGL 19 JULI 2018

BERAS JEMPOL 50 SAK 280,000 14,000,000 14,000,000

1-Oct-18 BAYAR AYAM PERIODE TGL 29 AGUSTUS 2018 -

AYAM 598.05 KG 37,000 22,127,850

BIAYA TRANSFER 1 X 5,000 5,000

PARKIR 1 X 5,000 5,000 22,137,850

1-Oct-18 KAPAL PAK A NANANG SEPTEMBER -

4 SEPTEMBER PAK NANANG KELAUT 1 X 1,150,000 1,150,000

11 SEPTEMBER PAK NANANG KELAUT 1 X 1,150,000 1,150,000

18 SEPTEMBER PAKNANANG KELAUT 1 X 1,150,000 1,150,000

25 SEPTEMBER PAK NANANG KELAUT 1 X 1,150,000 1,150,000

- 4,600,000

KAPAL HAMDAN SEPTEMBER -

7 SEPTEMBER KPAKHAMDAN KELUAT 1 X 1,150,000 1,150,000

11 SEPTEMBER PAK HAMDAN KE TAMBORA 1 X 500,000 500,000

21 SEPTEMBER PAK HAMDAN KE TAMBORA 1 X 500,000 500,000

(KASBON HAMDAN 28 SEPTEMBER) 1 X (300,000) (300,000) 1,850,000

KAPAL PAK YADI SEPTEMBER

14 SEPTEMBER PAK YADI KETAMBORA 1 X 500,000 500,000

28 SEPTEMBER PAK YADI KETAMBORA 1 X 500,000 500,000 1,000,000

1-Oct-18 KLINIK KUMLA - -

PEMERIKSAAN PAKET MCU PAULUS HENDRAWANTO 1 X 790,000 790,000

PEMERIKSAAN PAKET MCU MOHAMMAD ASRORI 1 X 870,000 870,000

PEMERIKSAAN MCU HBSAG BAGUS ADI PRADANA 1 X 80,000 80,000 1,740,000

-
1-Oct-18 GAJIH PERIODE SEPTEMBER 2018 1 X 74,400,000 74,400,000 74,400,000

1-Oct-18 TRANSFER REK MBAK YENI ( GANTI UANG BELANJA) 1 X 10,000,000 10,000,000 10,000,000

1-Oct-18 BELANJA PASAR ONASIS 9 & MITRA SENIN SORE 1 x 4,513,000 4,513,000 4,513,000

2-Oct-18
BELANJA PELELANGAN OI-9 & MITRA SELASA 1 x 6,032,500 6,032,500 6,032,500
SUBUH

2-Oct-18 TRANSFER KE TUR 1 X 49,781,650 49,781,650 49,781,650

2-Oct-18 TRANSMITTALL

PENGAMBILAN TELUR TANGGA; 17 SEPT 2018 45 PIRING 46,000 2,070,000

PENGAGAMBILAN TELUR TANGGAL 20 SEPT 2018 35 PIRING 46,000 1,610,000

- 3,680,000

2-Oct-18 TRANSMITTALL -

KASBON SUPRI DIPOTONG SETIAP PEMBAYARAN 1 X 500,000 500,000 500,000

2-Oct-18 PERTAMINA (CARRY) -

PERTALITE 18.75 8000 1 X 150,000 150,000 150,000

2-Oct-18 BERLIAN JAYA -

MAJUN 5 KG 12,000 60,000

PARKIR 1 X 2,000 2,000 62,000

2-Oct-18 UD. JAYA MUNCUL -

M MADINA 4 KLG 225,000 900,000

GARAM 1 BAL 25,000 25,000 925,000

2-Oct-18 TOKO BUDI 11 -

PLASTIK JUMBO 2 IKAT 145,000 290,000

S DOGER 6 PAK 13,000 78,000

TG KARISMA 1 IKAT 45,000 45,000

PLASTIK SAMPAH 3 PACK 45,000 135,000

PLASTIK KECIL 5 IKAT 25,500 127,500

K GAJAH 3 RIM 23,500 70,500


PLASTIK 13 10 PAK 9,800 98,000

PLASTIK 11 10 PAK 6,250 62,500

- 906,500

2-Oct-18 TOKO LESTARI -

PENCIL (ONASIS 9 & MITRA) 2 SLOP 149,500 299,000

TOLAK ANGIN 2 KTK 27,500 55,000

ADEM SARI 1 PACK 38,000 38,000

M WIJEN 1 BTL 29,500 29,500

- 421,500

2-Oct-18 TRANSMITTALL -

KOTAK NASI 1 PACK 75,000 75,000

ASAM JAWA 1 BAL 29,500 29,500

BAKSO 6 BKS 48,500 291,000

BBANKING POWDER 1 KLG 15,000 15,000

MIXVEGTABLE 2 BKS 48,500 97,000 507,500

2-Oct-18 BAYARAN LEMBURAN TERMIN IV 1 X 3,000,000 3,000,000 3,000,000

4-Oct-18 BELANJA PASAR TMB KAMIS SORE 1 X 4,050,000 4,050,000 4,050,000

4-Oct-18 TOKO BENTENG -

KERTAS NASI 2 IKAT 107,500 215,000

PARKIR 1 X 3,000 3,000 218,000

4-Oct-18 UD. JAYA MUNCUL -

MADINA 18 LITER 2 KLG 225,000 450,000

SANTAN RB 1 DUS 80,000 80,000

KANJI 1 DUS 114,000 114,000

ASMA JAWA 1 PAK 30,000 30,000

GARAM 2 PAK 25,000 50,000

- 724,000

4-Oct-18 TOKO BUDI 11 -

TG KARISMA 2 IKAT 45,000 90,000

S DOGER 3 PAK 13,000 39,000

PCX 80 X100 3 PACK 45,000 135,000

KECIL KHARISMA 7 IKAT 25,500 178,500


JUMBO KHASRIMA 2 IKAT 145,000 290,000

PLASTIK 13 20 PAK 9,800 196,000

K GAJAH 3 RIM 23,500 70,500

PLASTIK 11 20 PAK 6,250 125,000

- 1,124,000

4-Oct-18 TOKO MERDEKA -

DELMONTE SAOS 4 BKS 21,500 86,000

DELMONTE TOMAT 4 BKS 16,500 66,000

KT NASI 1 PACK 65,500 65,500

PANADOL 1 KPG 21,000 21,000

TOLAK ANGIN 1 KTK 27,500 27,500

RAJA RASA 2 BTL 38,500 77,000

KWIK GIAN 1 BTL 29,500 29,500 372,500

4-Dec-18 TRASNMITTALL -

SAOS INGGRIS 1 BTL 45,500 45,500

SIKAT LANTAI GAGANG 1 PCS 55,000 55,000

KECAMBAH PANJANG 3 KG 14,000 42,000

SISIKAN IKAN 1 PCS 35,000 35,000

MIXVEGATABLE 2 BKS 48,500 97,000

PISAU 2 PCS 15,000 30,000

- 304,500

5-Oct-18 TRANSMITAL -

TRANSPORT IDRIS 1 X 125,000 125,000

TRANSPORT AJI 1 X 125,000 125,000

TRANSPORT REZKI 1 X 125,000 125,000 375,000

5-Oct-18 BPJS RUMAH 1 X 240,000 240,000

LISTRIK FREZER RUMAH 1 X 100,000 100,000 340,000

5-Oct-18 PASAR PELELANGAN TMB JUMAT SUBUH 1 X 4,275,000 4,275,000 4,275,000

5-Oct-18 REGULATOR GAS + SELANG 1 SET 283,000 283,000 283,000

5-Oct-18 TRANSMITTALL BULAN AGUSTUS -


SUPRI BANTUIN DI TAMBORA 8 X 100,000 800,000

SUPRI BANTUIN DIGUDANG 6 X 65,000 390,000

BANGSIN SUPRI 1 X 10,000 10,000

SUPRI BELANJA PASAR 8 X 50,000 400,000

SUPRI BERSIH GUDANG 3 X 35,000 105,000

KASBON SUPRI 1 X (500,000) (500,000) 1,205,000

- -

5-Oct-18 TRASNMITTALL -

KASBON ANAM 1 X 150,000 150,000

KARDUS 1 X 15,000 15,000

BENGSIN SUNGAI MERIAM 1 X 15,000 15,000 180,000

5-Oct-18 INDOGROSIR SAMARINDA -

EMI MI KERING 10 DUS 48,250 482,500 482,500

5-Oct-18 UD. JAY AMUNCUL -

GARAM 10 BAL 25,000 250,000

ASAM JAWA 8 BAL 30,000 240,000

- 490,000

Rp 215,000,000 Rp 215,121,500 Rp (121,500)

SISA SALDO PERIODE 1 S/D 7 OKTOBERB 2018

Rp (121,500)

Anda mungkin juga menyukai