REKAPITULASI

BIAYA

PROYEK : PEMBANGUNAN PERUMAHAN LAMRENG

LOKASI : LAMRENG
PROPINSI : NANGGROE ACEH DARUSSALAM

TOTAL
NO. PEKERJAAN HARGA
( IDR )

A. PEKERJAAN PERSIAPAN 1,276,220.16

B. PEKERJAAN TANAH / PASIR 1,551,395.46
C. PEKERJAAN PONDASI 6,532,987.07
D. PEKERJAAN BETON BERTULANG 11,163,432.78
E. PEKERJAAN PASANGAN PLESTERAN 28,682,656.84
F. PEKERJAAN KUSEN, PINTU, JENDELA 6,336,458.94
G. PEKERJAAN KUNCI DAN PENGGANTUNG 2,255,915.00
H. PEKERJAAN RANGKA ATAP 11,512,258.80
I. PEKERJAAN PENUTUP ATAP 2,376,040.20
J. PEKERJAAN PLAFON 4,767,142.00
K. PEKERJAAN PENGECATAN 6,152,463.20
L. PEKERJAAN INSTALASI LISTRIK 4,765,000.00
M. PEKERJAAN SANITASI -
N. PEKERJAAN DAPUR -
O. PEKERJAAN TEMPAT CUCI DI DEKAT RUMAH (SUMUR TEMPAT CU -
P. PEKERJAAN LAIN - LAIN -

TOTAL ( 1 UNIT RUMAH ) 87,371,970.46

DIBULATKAN 87,300,000.00

TERBILANG :

Banda Aceh, 16 Juli 2009

R. Adhi Setya P, ST.

Arsitek
 DAFTAR KUANTITAS HARGA

Pekerjaan : RUMAH TYPE 45 Iqbal

Lokasi : Lamreng

No. Uraian Unit Volume Analisa Harga Satuan Total Harga

A. PEKERJAAN PERSIAPAN
1. Pemasangan Bouwplank m1 48.00 SNI-03-02-P-6.4 26,587.92 1,276,220.16
1,276,220.16

B. PEKERJAAN TANAH / PASIR

1. Galian Pondasi m3 22.13 SNI-03-2835-202-2-A 16,400.00 362,899.20
2. Urugan Tanah Kembali m3 11.06 SNI-03-02-T-6.9 8,582.00 94,951.25
3. Urugan Pasir Di Bawah Tanah Pondasi m3 1.38 SNI-03-02-T-6.12 117,676.80 162,747.01
4. Urugan Tanah Di Bawah Lantai m3 9.00 SNI-03-02-T-6.12A 74,002.80 666,025.20
5. Urugan Pasir Di Bawah Lantai m3 2.25 SNI-03-02-T-6.12 117,676.80 264,772.80
1,551,395.46

C. PEKERJAAN PONDASI
1. Beton Tumbuk Di Bawah Pondasi m3 1.37 SNI-03-02-B-6.2 355,878.40 487,553.41
2. Pondasi Batu Gunung m3 11.06 SNI-03-02-PO-6.5 453,066.04 5,012,722.67
3. Aan Stamping m3 4.61 SNI-03-02-PO-6.14 224,015.40 1,032,710.99
4.
6,532,987.07

D. PEKERJAAN BETON BERTULANG

1. Balok Sloof 15/20 m3 1.38 SNI-03-02-B-6.38.SA 2,836,487.03 3,922,861.56
2. Kolom 13/13 m3 0.96 SNI-03-02-B-6.38.KA 3,453,356.10 3,326,617.93
4. Balok Lantai 11/11 ( Untuk Teras ) m3 0.06 SNI-03-02-B-6.38.RC 2,707,713.93 163,816.69
5. Balok Lantai 11/11 m3 0.30 SNI-03-02-B-6.38.RC 2,707,713.93 812,314.18
6. Ring Balk 11/15 m3 0.76 SNI-03-02-B-6.38.RB 2,754,684.53 2,095,350.79
8. Plat Sunwearing m3 0.07 SNI-03-02-B-6.38.PA 2,571,137.83 185,121.92
9. Angker Untuk Balok Sloof dan Kolom Dinding kg 64.27 SNI-03-02-B-6.25 10,227.94 657,349.70
11,163,432.78

E. PEKERJAAN PASANGAN PLESTERAN

1. Pasangan Bata, Tebal 1/2 bata 1 : 2 m2 6.92 SNI-03-02-D-6.8 84,500.59 584,321.57
2. Pasangan Bata, Tebal 1/2 bata 1 : 4 m2 143.66 SNI-03-02-D-6.10 74,316.47 10,676,274.07
3. Plester 1 : 2 m2 13.83 SNI-03-02-PL-6.2 25,707.39 355,533.23
4. Plester 1 : 4 m2 287.32 SNI-03-02-PL-6.4 22,652.52 6,508,503.92
5. Beton Rabat 1 : 3 : 5 m3 3.59 SNI-03-02-B-6.2 355,878.40 1,277,603.46
6. Lantai Keramik 40 x 40, IKAD KW 1 m2 42.75 SNI 03-2838-2002- 5 - bo 121,683.90 5,201,986.73
7. Lantai Keramik 20 x 20, (Kamar Mandi), IKAD KW 1 m2 2.25 SNI 03-2838-2002- 5 - a 109,083.90 245,438.78
8. Dinding Keramik (Kamar Mandi), IKAD KW 1 m2 9.00 SNI 03-2838-2002- 5 - a 109,083.90 981,755.10
9. List Keramik (Kamar Mandi) pcs 31.00 Taksir 85,000.00 2,635,000.00
10. Bon - Bon m1 18.02 Taksir 12,000.00 216,240.00
28,682,656.84

F. PEKERJAAN KUSEN, PINTU, JENDELA

1. Kusen Kayu 6/13 m3 0.40 SNI 03-3434-2002 - b 4,151,000.00 1,652,925.54
2. Daun Pintu Type P1 Kayu m2 2.20 SNI 03-3434-2002 - h 264,750.00 583,297.20
3. Daun Pintu Type P2 ( Kayu / Papan ) m2 5.96 SNI 03-3434-2002 - h 264,750.00 1,578,333.60
4. Daun Pintu Type P3 ( Fiber ) m2 1.77 SNI 03-3434-2002 - h 264,750.00 468,925.20
5. Daun Jendela Type J1 ( Kayu ) m2 3.20 SNI 03-3434-2002 - h 264,750.00 847,623.60
7. Daun Jendela Type J2 ( Kayu ) m2 1.81 SNI 03-3434-2002 - h 264,750.00 479,091.60
8. Daun Jendela Type J3 ( Kayu ) m2 2.30 SNI 03-3434-2002 - h 264,750.00 608,077.80
9. Ventilasi Type V1 ( Kayu ) m2 0.45 SNI 03-3434-2002 - h 264,750.00 118,184.40
6,336,458.94

G. PEKERJAAN KUNCI DAN PENGGANTUNG

1. Engsel Pintu Ukuran 4" ( SES ) Unit 10.00 SNI 03-2838-2002- 4 - e 58,152.50 581,525.00
2. Engsel Jendela Ukuran 3" ( SES ) Unit 14.00 SNI 03-2838-2002- 4 - f 40,435.00 566,090.00
3. Kunci Tanam 2 Slaag ( Kodai ) Unit 5.00 SNI 03-2838-2002- 4 - b 73,660.00 368,300.00
7. Grandel / Pacok Jendela Unit 14.00 Taksir 20,000.00 280,000.00
8. Hak Angin Jendela Unit 14.00 Taksir 20,000.00 280,000.00
9. Pegangan Jendela Unit 9.00 Taksir 20,000.00 180,000.00
2,255,915.00

H. PEKERJAAN RANGKA ATAP

1. Lisplank GRC M 40.00 SNI-03-02-K-6.48 38,562.72 1,542,508.80
2. Kuda - Kuda Baja Ringan ( Essar Truss ) M2 75.00 Taksir 50,000.00 3,750,000.00
3. Gording Baja Ringan ( Essar Truss ) M 222.75 Taksir 9,000.00 2,004,750.00
4. Ikatan Angin Baja Ringan ( Essar Truss ) M2 270.00 Taksir 9,000.00 2,430,000.00
5. Plat Strip Kuda - Kuda 3 x 50 MM Unit 75.00 Taksir 10,500.00 787,500.00
6. Baut dan Mur kuda - Kuda Diameter 1/2" Unit 90.00 Taksir 3,500.00 315,000.00
7. Baut Angkur Kuda - Kuda diameter 3/4" Unit 97.50 Taksir 3,500.00 341,250.00
8. Baut Angkur Konsol Kuda - Kuda diameter 3/4" Unit 97.50 Taksir 3,500.00 341,250.00
11,512,258.80

H. PEKERJAAN RANGKA ATAP KAYU

1. Lisplank GRC M 40.00 SNI-03-02-K-6.48 38,562.72
2. Kuda - Kuda M3

I. PEKERJAAN PENUTUP ATAP

1. Rabung Atap Genteng Metal ( t = 0,30 MM ) M 14.00 SNI-03-A-6.39.A 21,606.00 302,484.00
2. Atap Genteng Metal ( t = 0,30 MM ) M2 75.00 SNI-03-A-6.38.A 27,647.42 2,073,556.20
2,376,040.20
J. PEKERJAAN PLAFON
1. Plafond Gypsum ( T = 8 MM ) M2 45.00 SNI 03-2838-2002- 1 - w 36,815.00 1,656,675.00
2. Rangka Gypsum M2 45.00 SNI-03-02-K-6.38.A 52,714.60 2,372,157.00
3. List Profil Gypsum M 85.00 SNI 03-3434-2002 - bh 8,686.00 738,310.00
4,767,142.00

K. PEKERJAAN PENGECATAN
1. Cat Dinding Tembok Exterior ( Polimex ) M2 75.29 SNI-03-02-PC-6.14.A 18,240.38 1,373,268.96
2. Cat Dinding Tembok Interior ( Polimex ) M2 75.29 SNI-03-02-PC-6.14.B 28,240.38 2,126,141.96
3. Cat Kusen, Pintu, Jendela dan Ventilasi ( Kuda Terbang ) M2 9.70 SNI-03-02-PC-6.8 31,885.52 309,280.87
4. Cat Daun Pintu Panel ( Kuda Terbang ) M2 9.94 SNI-03-02-PC-6.8 31,885.52 316,814.53
5. Cat Daun Jendela ( Kuda Terbang ) M2 7.31 SNI-03-02-PC-6.8 31,885.52 233,019.38
6. Cat Daun Ventilasi ( Kuda Terbang ) M2 0.45 SNI-03-02-PC-6.8 31,885.52 14,233.70
7. Cat Plafond Gypsum ( Polimex ) M2 45.00 SNI-03-02-PC-6.14.C 28,704.90 1,291,720.50
8. Cat Lisplank GRC ( Kuda Terbang ) M2 17.00 SNI-03-02-PC-6.14.C 28,704.90 487,983.30
6,152,463.20

L. PEKERJAAN INSTALASI LISTRIK

1. Meteran Listrik Unit 1.00 Taksir 500,000.00 500,000.00
2. MCB 2 Group 4 Ampere Unit 1.00 Taksir 250,000.00 250,000.00
3. Lampu Hemat Energi 23 wat Unit 9.00 Taksir 130,000.00 1,170,000.00
4. Pompa Air Unit 1.00 Taksir 450,000.00 450,000.00
5. Saklar Ganda Unit 3.00 Taksir 100,000.00 300,000.00
6. Saklar Tunggal Unit 4.00 Taksir 90,000.00 360,000.00
7. StopKontak Unit 5.00 Taksir 45,000.00 225,000.00
8. TV Kontak Unit 1.00 Taksir 65,000.00 65,000.00
9. Telepon Kontak Unit 1.00 Taksir 45,000.00 45,000.00
10. Kabel Arde BC 4mm ( Grounding ), Pipa 5/8", dalam 3m Unit 1.00 Taksir 350,000.00 350,000.00
11. Kabel Listrik ( dari Meteran ke MCB ) NYA 3 x 4 mm Unit 1.00 Taksir 50,000.00 50,000.00
12. Kabel Listrik NYA 1,5 mm + Instalasi Unit 9.00 Taksir 100,000.00 900,000.00
13. Kabel Listrik NYA 2,5 mm + Instalasi Unit 1.00 Taksir 100,000.00 100,000.00
4,765,000.00

G. PEKERJAAN SANITASI
1. Pipa PVC Ø 1/2" , Vinilon m1 10.00 SNI-03-02-SN-6.25.A 16,683.60 166,836.00
2. Floor Drain, SAN EI pcs 1.00 SNI-03-02-SN-6.36 34,820.00 34,820.00
3. Kloset, AMERICAN STANDART pcs 1.00 SNI-03-02-SN-6.2.A 306,115.76 306,115.76
4. Septic Tank unit 1.00 Taksir 10,000,000.00 10,000,000.00
5. Sumur Resapan unit 1.00 Taksir 800,000.00 800,000.00
6. Tempat Sabun, KIA unit 1.00 Taksir 250,000.00 250,000.00
7. Wastafel, TOTO L 38 V1, Puith unit 1.00 Taksir 600,000.00 600,000.00
8. Cermin Dinding Pada Wastafel unit 1.00 Taksir 200,000.00 200,000.00
12,357,771.76

H. PEKERJAAN DAPUR
1. Pasangan Batu Bata, Tebal 1 Bata 1 : 2 m2 0.45 SNI-03-02-D-6.2 169,324.09 76,195.84
2. Plat Meja Dapur m3 0.10 Taksir 2,000,000.00 200,000.00
3. Keramik Untuk Dapur (20x25), IKAD KW 1 m2 5.00 SNI 03-2838-2002- 5 - a 109,083.90 545,419.50
4. Stainlees Steel tempat Cuci Piring + Asesoris unit 1.00 Taksir 500,000.00 500,000.00
5. Stopnoshing m1 3.60 Taksir 50,000.00 180,000.00
1,501,615.34

I. PEKERJAAN TEMPAT CUCI DI DEKAT RUMAH (SUMUR TEMPAT CUCI)

1. Timbunan Tanah m3 0.10 SNI-03-02-T-6.12A 74,002.80 7,400.28
2. Galian Tanah m3 0.36 SNI-03-2835-202-2-A 16,400.00 5,904.00
3. Urugan Kembali m3 0.09 SNI-03-02-T-6.9 8,582.00 772.38
4. Timbunan Pasir m3 0.32 SNI-03-02-T-6.12 131,026.80 41,928.58
5. Beton Rabat 1 : 3 : 5 m3 0.23 SNI-03-02-B-6.2 355,878.40 81,852.03
6. Beton Bertulang m3 0.89 Taksir 1,500,000.00 1,335,000.00
7. Keramik Dinding ( 20x25), IKAD KIA m2 1.46 SNI 03-2838-2002- 5 - a 109,083.90 159,262.49
8. Floor Drain, SAN EI pcs 1.00 SNI-03-02-SN-6.36 34,820.00 34,820.00
1,666,939.76

J. PEKERJAAN LAIN - LAIN

1. Finishing Teras ls 1.00 Taksir 1,000,000.00 1,000,000.00
2. Finishing Kolom m1 49.00 Taksir 30,000.00 1,470,000.00
2,470,000.00
105,368,297.32
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN PERSIAPAN

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-02-P-6.4
1 M' Pengukuran Dan Pemasangan Bouwplank
- Bahan
- Kayu 5/7 cm ( Kelas IIII ) M3 0.0050 2,200,000.00 11,000.00
- Paku Biasa 2" - 5" Kg 0.0200 9,396.00 187.92
- Kayu Papan 3/20 cm ( Kelas III ) M3 0.0070 2,200,000.00 15,400.00
a. Sub. Jumlah 26,587.92

- Upah
- Tukang Org/Hri 0.0100 45,000.00 450.00
- Pekerja Org/Hri 0.1000 36,000.00 3,600.00
- Kepala Tukang Org/Hri 0.0080 55,000.00 440.00
- Mandor Org/Hri 0.0050 50,000.00 250.00
b. Sub. Jumlah 4,740.00
Jumlah ( a + b ) 31,327.92

II. SNI-03-02-P-6.8
1 M2 Membersihkan Lapangan Dan Perataan
- Upah
- Pekerja Org/Hri 0.1500 36,000.00 5,400.00
- Mandor Org/Hri 0.0500 50,000.00 2,500.00
Jumlah 7,900.00
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN TANAH DAN PASIR

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-2835-202-2-A
1 M3 Galian Tanah Biasa Sedalam 1 Meter
- Upah
- Pekerja org/hri 0.4000 36,000.00 14,400.00
- Mandor org/hri 0.0400 50,000.00 2,000.00
Jumlah 16,400.00
I. SNI-03-2835-202-2-C
1 M3 Galian Tanah Biasa Sedalam 3 Meter
- Upah
- Pekerja org/hri 0.7350 36,000.00 26,460.00
- Mandor org/hri 0.0730 50,000.00 3,650.00

Jumlah 30,110.00

II. SNI-03-02-T-6.9
1 M3 Urugan Kembali
- Upah
- Pekerja org/hri 0.2120 36,000.00 7,632.00
- Mandor org/hri 0.0190 50,000.00 950.00
Jumlah 8,582.00

III. SNI-03-02-T-6.12A
1 M3 Timbunan Tanah
- Bahan
- Tanah Timbun M3 1.3000 46,656.00 60,652.80
a. Sub. Jumlah 60,652.80

- Upah
- Pekerja Org/Hri 0.3500 36,000.00 12,600.00
- Mandor Org/Hri 0.0150 50,000.00 750.00
b. Sub. Jumlah 13,350.00
Jumlah ( a + b ) 74,002.80

IV. SNI-03-02-T-6.12
1 M3 Urugan Pasir
- Bahan
- Pasir Urug M3 1.2000 98,064.00 117,676.80
a. Sub. Jumlah 117,676.80

- Upah
- Pekerja Org/Hri 0.3500 36,000.00 12,600.00
- Mandor Org/Hri 0.0150 50,000.00 750.00
b. Sub. Jumlah 13,350.00
Jumlah ( a + b ) 131,026.80

V. SNI-03-02-T-6.12.A
1 M3 Urugan Kerikil
- Bahan
- Kerikil M3 1.2000 116,640.00 139,968.00
a. Sub. Jumlah 139,968.00

- Upah
- Pekerja Org/Hri 0.3500 36,000.00 12,600.00
- Mandor Org/Hri 0.0150 50,000.00 750.00
b. Sub. Jumlah 13,350.00
Jumlah ( a + b ) 153,318.00
 PEKERJAAN PONDASI

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-02-PO-6.5
1 M3 Pasang Pondasi Batu Kali, 1 PC : 4 PS
- Bahan
- Batu Belah / Kali 15/20 cm M3 1.1300 128,304.00 144,983.52
- Semen Padang @ 40 Kg Zak 4.0750 40,600.00 165,445.00
- Pasir Pasang M3 0.5200 104,976.00 54,587.52
a. Sub. Jumlah 365,016.04

- Upah
- Tukang Batu Org/Hri 0.6000 45,000.00 27,000.00
- Pekerja Org/Hri 1.5000 36,000.00 54,000.00
- Kepala Tukang Org/Hri 0.0600 55,000.00 3,300.00
- Mandor Org/Hri 0.0750 50,000.00 3,750.00
b. Sub. Jumlah 88,050.00
Jumlah ( a + b ) 453,066.04

II. SNI-03-02-PO-6.14
1 M3 Pasang Pondasi Batu Kosong
- Bahan
- Batu Belah / Kali 15/20 cm M3 1.2000 116,640.00 139,968.00
- Pasir Urug M3 0.3500 98,064.00 34,322.40
a. Sub. Jumlah 174,290.40

- Upah
- Tukang Batu Org/Hri 0.3900 45,000.00 17,550.00
- Pekerja Org/Hri 0.7800 36,000.00 28,080.00
- Kepala Tukang Org/Hri 0.0390 55,000.00 2,145.00
- Mandor Org/Hri 0.0390 50,000.00 1,950.00
b. Sub. Jumlah 49,725.00
Jumlah ( a + b ) 224,015.40
 PEKERJAAN BETON DAN BETON BERTULANG

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

PEKERJAAN BETON

I. SNI-03-02-B-6.2
1 M3 Membuat Beton Cor/Tumbuk , 1 Pc : 3 Ps : 6 Kr
- Bahan
- Semen Padang @ 40 Kg Zak 4.9250 40,600.00 199,955.00
- Pasir Beton M3 0.5700 116,640.00 66,484.80
- Koral / Kerikil Beton M3 0.1150 116,640.00 13,413.60
a. Sub. Jumlah 279,853.40

- Upah
- Tukang Batu Org/Hri 0.2500 45,000.00 11,250.00
- Pekerja Org/Hri 1.6500 36,000.00 59,400.00
- Kepala Tukang Org/Hri 0.0250 55,000.00 1,375.00
- Mandor Org/Hri 0.0800 50,000.00 4,000.00
b. Sub. Jumlah 76,025.00
Jumlah ( a + b ) 355,878.40

II. SNI-03-02-B-6.13
1 M3 Membuat Beton Bertulang Mutu K-225
- Bahan
- Semen Padang @ 40 Kg Zak 9.7000 40,600.00 393,820.00
- Pasir Beton M3 0.9200 116,640.00 107,308.80
- Koral / Kerikil Beton M3 0.7800 116,640.00 90,979.20
a. Sub. Jumlah 592,108.00

- Upah
- Tukang Batu Org/Hri 0.4500 45,000.00 20,250.00
- Pekerja Org/Hri 1.6500 36,000.00 59,400.00
- Kepala Tukang Org/Hri 0.0450 55,000.00 2,475.00
- Mandor Org/Hri 0.0060 50,000.00 300.00
b. Sub. Jumlah 82,425.00
Jumlah ( a + b ) 674,533.00

PEKERJAAN BESI TULANGAN

I. SNI-03-02-B-6.25
1 KG Pembesian Dengan besi Ulir
- Bahan
- Besi Beton Kg 1.0500 9,000.00 9,450.00
- Kawat Beton Kg 0.0150 9,396.00 140.94
a. Sub. Jumlah 9,590.94

- Upah
- Tukang Besi Org/Hri 0.0070 45,000.00 315.00
- Pekerja Org/Hri 0.0070 36,000.00 252.00
- Kepala Tukang Org/Hri 0.0010 55,000.00 55.00
- Mandor Org/Hri 0.0003 50,000.00 15.00
b. Sub. Jumlah 637.00
Jumlah ( a + b ) 10,227.94

I. SNI-03-02-B-6.25
1 KG Pembesian Dengan besi polos
- Bahan
- Besi Beton Kg 1.0500 8,500.00 8,925.00
- Kawat Beton Kg 0.0150 9,396.00 140.94
a. Sub. Jumlah 9,065.94

- Upah
- Tukang Besi Org/Hri 0.0070 45,000.00 315.00
- Pekerja Org/Hri 0.0070 36,000.00 252.00
- Kepala Tukang Org/Hri 0.0010 55,000.00 55.00
- Mandor Org/Hri 0.0003 50,000.00 15.00
b. Sub. Jumlah 637.00
Jumlah ( a + b ) 9,702.94
 HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

PEKERJAAN ACUAN BEKISTING

I. SNI-03-02-B-6.31
1 M2 Pasang Bekisting Untuk pondasi
- Bahan
- Kayu Terentang ( Kelas III ) M3 0.0400 583.00 23.32
- Paku Biasa 2" - 5" Kg 0.3000 34,992.00 10,497.60
- Minyak Bekisting Ltr 0.1000 10,000.00 1,000.00
a. Sub. Jumlah 11,520.92

- Upah
- Tukang Kayu Org/Hri 0.2600 45,000.00 11,700.00
- Pekerja Org/Hri 0.3000 36,000.00 10,800.00
- Kepala Tukang Org/Hri 0.0260 55,000.00 1,430.00
- Mandor Org/Hri 0.0050 50,000.00 250.00
b. Sub. Jumlah 24,180.00
Jumlah ( a + b ) 35,700.92
Dibulatkan 35,700.92

I. SNI-03-02-B-6.31
1 M2 Pasang Bekisting Untuk Balok Sloof
- Bahan
- Kayu Terentang ( Kelas III ) M3 0.0450 2,200,000.00 99,000.00
- Paku Biasa 2" - 5" Kg 0.3000 9,396.00 2,818.80
- Minyak Bekisting Ltr 0.1000 10,000.00 1,000.00
- Balok Kayu ( Kelas III ) M3 0.0180 2,200,000.00 39,600.00
- Multiplek 6 mm Lbr 0.3500 87,480.00 30,618.00
a. Sub. Jumlah 173,036.80

- Upah
- Tukang Kayu Org/Hri 0.2600 45,000.00 11,700.00
- Pekerja Org/Hri 0.3000 36,000.00 10,800.00
- Kepala Tukang Org/Hri 0.0260 55,000.00 1,430.00
- Mandor Org/Hri 0.0050 50,000.00 250.00
b. Sub. Jumlah 24,180.00
Jumlah ( a + b ) 197,216.80
Dibulatkan 197,216.80

II. SNI-03-02-B-6.32
1 M2 Pasang Bekisting Untuk Kolom
- Bahan
- Kayu Terentang ( Kelas III ) M3 0.0400 2,200,000.00 88,000.00
- Paku Biasa 2" - 5" Kg 0.4000 9,396.00 3,758.40
- Minyak Bekisting Ltr 0.2000 10,000.00 2,000.00
- Balok Kayu ( Kelas III ) M3 0.0150 2,200,000.00 33,000.00
- Multiplek 6 mm Lbr 0.3500 87,480.00 30,618.00
a. Sub. Jumlah 157,376.40

- Upah
- Tukang Kayu Org/Hri 0.3300 45,000.00 14,850.00
- Pekerja Org/Hri 0.3000 36,000.00 10,800.00
- Kepala Tukang Org/Hri 0.0330 55,000.00 1,815.00
- Mandor Org/Hri 0.0060 50,000.00 300.00
b. Sub. Jumlah 27,765.00
Jumlah ( a + b ) 185,141.40
Dibulatkan 185,141.40
 HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

III. SNI-03-02-B-6.33
1 M2 Pasang Bekisting Untuk Balok
- Bahan
- Kayu Terentang ( Kelas III ) M3 0.0400 2,200,000.00 88,000.00
- Paku Biasa 2" - 5" Kg 0.4000 9,396.00 3,758.40
- Minyak Bekisting Ltr 0.2000 10,000.00 2,000.00
- Balok Kayu ( Kelas III ) M3 0.0180 2,200,000.00 39,600.00
- Multiplek 6 mm Lbr 0.3500 87,480.00 30,618.00
a. Sub. Jumlah 163,976.40

- Upah
- Tukang Kayu Org/Hri 0.3300 45,000.00 14,850.00
- Pekerja Org/Hri 0.3200 36,000.00 11,520.00
- Kepala Tukang Org/Hri 0.0330 55,000.00 1,815.00
- Mandor Org/Hri 0.0060 50,000.00 300.00
b. Sub. Jumlah 28,485.00
Jumlah ( a + b ) 192,461.40
Dibulatkan 192,461.40

IV. SNI-03-02-B-6.34
1 M2 Pasang Bekisting Untuk Plat Lantai
- Bahan
- Kayu Terentang ( Kelas IIII ) M3 0.0400 2,200,000.00 88,000.00
- Paku Biasa 2" - 5" Kg 0.4000 9,396.00 3,758.40
- Minyak Bekisting Ltr 0.2000 10,000.00 2,000.00
- Balok Kayu ( Kelas III ) M3 0.0150 2,200,000.00 33,000.00
- Multiplek 6 mm Lbr 0.3500 87,480.00 30,618.00
a. Sub. Jumlah 157,376.40

- Upah
- Tukang Kayu Org/Hri 0.3300 45,000.00 14,850.00
- Pekerja Org/Hri 0.3200 36,000.00 11,520.00
- Kepala Tukang Org/Hri 0.0330 55,000.00 1,815.00
- Mandor Org/Hri 0.0060 50,000.00 300.00
b. Sub. Jumlah 28,485.00
Jumlah ( a + b ) 185,861.40
Dibulatkan 185,861.40

VI. SNI-03-02-B-6.39
1 Membongkar Bekisting Dan Merawat Beton ( Curring )
- Upah
- Pekerja Org/Hri 4.0000 36,000.00 144,000.00
b. Sub. Jumlah 144,000.00
Jumlah ( a ) 144,000.00
 HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

BETON BERTULANG BALOK

I. SNI-03-02-B-6.38.SA
1 M3 Beton Balok Sloof 15/20 cm
- Besi Beton Ulir Kg 0.0000 10,227.94 0.00
- Besi Beton polos Kg 65.0000 9,702.94 630,691.10
- Bekisting / Mal + Perancah M2 7.0000 197,216.80 1,380,517.60
- Beton M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 2,836,487.03

I. SNI-03-02-B-6.38.SB
1 M3 Beton Balok Sloof 25/40 cm
- Besi Beton Ulir Kg 78.9120 10,227.94 807,107.20
- Besi Beton polos Kg 94.3492 9,702.94 915,464.63
- Bekisting / Mal + Perancah M2 7.0000 197,216.80 1,380,517.60
- Beton M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 3,928,367.76

I. SNI-03-02-B-6.38.Bla
1 M3 Beton Balok Lantai 40/80 cm
- Besi Beton Ulir Kg 62.5940 10,227.94 640,207.68
- Besi Beton polos Kg 51.7860 9,702.94 502,476.45
- Bekisting / Mal + Perancah M2 13.7143 197,216.80 2,704,687.54
- Beton M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 4,672,650.00

I. SNI-03-02-B-6.38.Blb
1 M3 Beton Balok Lantai 25/50 cm
- Besi Beton Ulir Kg 124.6316 10,227.94 1,274,724.53
- Besi Beton polos Kg 88.1842 9,702.94 855,646.00
- Bekisting / Mal + Perancah M2 7.0000 197,216.80 1,380,517.60
- Beton M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 4,336,166.46

II. SNI-03-02-B-6.38.Blc
1 M3 Beton Balok Lantai 25/40 cm
- Besi Beton Ulir Kg 72.0000 10,227.94 736,411.68
- Besi Beton polos Kg 35.0000 9,702.94 339,602.90
- Bekisting / Mal + Perancah M2 13.3333 197,216.80 2,629,550.76
- Beton Cor K-200 M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 4,530,843.67

II. SNI-03-02-B-6.38.RB
1 M3 Beton Ring Balok 11/15 cm
- Besi Beton Ulir Kg 0.0000 10,227.94 0.00
- Besi Beton polos Kg 60.0000 9,702.94 582,176.40
- Bekisting / Mal + Perancah M2 7.0000 192,461.40 1,347,229.80
- Beton Cor K-200 M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 2,754,684.53

III. SNI-03-02-B-6.38.RC
1 M3 Beton Balok Latei 11/11 cm
- Besi Beton polos Kg 70.0000 9,702.94 679,205.80
- Bekisting / Mal + Perancah M2 7.0000 192,461.40 1,347,229.80
- Beton Cor K-200 M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 2,707,713.93
 BETON BERTULANG PLAT

I. SNI-03-02-B-6.38.PA
1 M3 Beton Pelat Dack Tebal 10 cm
- Besi Beton polos Kg 65.0000 9,702.94 630,691.10
- Bekisting / Mal + Perancah M2 6.0000 185,861.40 1,115,168.40
- Beton Cor K-200 M3 1.0100 674,533.00 681,278.33
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 2,571,137.83

II. SNI-03-02-B-6.38.PB
1 M3 Beton Pelat Dack Tebal 7 cm
- Besi Beton polos Kg 103.0000 9,702.94 999,402.82
- Bekisting / Mal + Perancah M2 14.2860 185,861.40 2,655,215.96
- Beton Cor K-200 M3 1.1000 674,533.00 741,986.30
- Membongkar Bekisting Dan Merawat Beton Ls 1.0000 144,000.00 144,000.00
Jumlah 4,540,605.08

BETON BERTULANG KOLOM

I. SNI-03-02-B-6.38.KA
1 M3 Beton Kolom Praktis 13/13 cm
- Besi Beton Ulir Kg 70.0000 10,227.94 715,955.80
- Bekisting / Mal + Perancah M2 10.0000 185,141.40 1,851,414.00
- Beton Cor K-200 M3 1.1000 674,533.00 741,986.30
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 3,453,356.10

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

II. SNI-03-02-B-6.38.Kba
1 M3 Beton Kolom 60/70 cm
- Besi Beton Ulir Kg 101.4583 10,227.94 1,037,709.40
- Besi Beton polos Kg 38.1643 9,702.94 370,305.91
- Bekisting / Mal + Perancah M2 13.7143 185,141.40 2,539,082.06
- Beton Cor K-200 M3 1.0000 674,533.00 674,533.00
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 4,765,630.38

II. SNI-03-02-B-6.38.Kbb
1 M3 Beton Kolom 30/30 cm
- Besi Beton Ulir Kg 39.4560 10,227.94 403,553.60
- Besi Beton polos Kg 82.2000 9,702.94 797,581.67
- Bekisting / Mal + Perancah M2 13.7143 185,141.40 2,539,082.06
- Beton Cor K-200 M3 1.0000 674,533.00 674,533.00
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 4,558,750.33

III. SNI-03-02-B-6.38.KC
1 M3 Beton Kolom Praktis 13/13 cm
- Besi Beton polos Kg 101.4583 9,702.94 984,443.80
- Bekisting / Mal + Perancah M2 13.7143 185,141.40 2,539,082.06
- Beton Cor K-200 M3 1.0000 674,533.00 674,533.00
- Membongkar Bekisting Dan Merawat Beton Unit 1.0000 144,000.00 144,000.00
Jumlah 4,342,058.85
 BETON BERTULANG PONDASI

I. SNI-03-3435-2002-A
1 M3 Pondasi Tapak
- Beton Cor K250 M3 1.0000 674,533.00 674,533.00
- Pekerjaan Besi Kg 211.4080 10,227.94 2,162,268.34
- Cetakan Beton M2 0.8030 185,861.40 149,246.70
- Pekerjaan Lain - lain Oh 1.0000 185,141.40 185,141.40

Jumlah 3,171,189.44

II. SNI-03-2836-2002-p
1 M3 Pondasi Sumuran
- Batu belah 15/20 cm M3 1.0000 128,304.00 128,304.00
- Semen portland zak 5.2850 40,600.00 214,571.00
- Pasir Beton M3 0.8030 116,640.00 93,661.92
- Koral beton M3 1.0000 116,640.00 116,640.00

- Upah
- Tukang batu Org/Hri 0.3000 45,000.00 13,500.00
- Pekerja Org/Hri 2.3800 36,000.00 85,680.00
- Kepala Tukang Org/Hri 3.0300 55,000.00 166,650.00
- Mandor Org/Hri 0.0800 50,000.00 4,000.00
-
Jumlah 823,006.92

III. SNI 11.01.A

1 M3 Beton Bertulang Pondasi Sumuran
- Beton Bertulang 1pc : 2ps : 3kr M3 1.0000 516,925.00 516,925.00
- Pembesian dengan Ulir Kg 150.0000 7,009.50 1,051,425.00
- Pasir Beton M2 2.0000 165,715.00 331,430.00

- Upah
- Tukang Besi Org/Hri 0.0070 45,000.00 315.00
- Pekerja Org/Hri 0.0070 36,000.00 252.00
- Kepala Tukang Org/Hri 0.0010 45,000.00 45.00
- Mandor Org/Hri 0.0003 36,000.00 10.80

Jumlah 1,900,402.80

IV. SNI 03-3435-2002 - ar

1 M³ Membuat tangga beton bertulang (200 Kg besi + bekisting)
- Kayu terentang M³ 0.250 2,200,000.00 550,000.00
- Paku biasa 2" - 5" Kg 3.000 9,396.00 28,188.00
- Minyak bekisting Lt 1.200 16,848.00 20,217.60
- Besi beton polos Kg 200.000 8,500.00 1,700,000.00
- Kawat beton Kg 3.000 9,396.00 28,188.00
- Semen portland Kg 323.000 1,015.00 327,845.00
- Pasir beton M³ 0.520 116,640.00 60,652.80
- Koral beton M³ 0.780 116,640.00 90,979.20
- Kayu borneo balok M³ 0.105 2,500,000.00 262,500.00
- Plywood tebal 9 mm Lbr 2.500 110,808.00 277,020.00
- Dolken kayu ø 8 - 10/4 m Btg 14.000 15,000.00 210,000.00

- Upah
- Pekerja Oh 5.600 36,000.00 201,600.00
- Tukang Batu Oh 0.350 45,000.00 15,750.00
- Tukang Kayu Oh 2.300 45,000.00 103,500.00
- Tukang Besi Oh 1.400 45,000.00 63,000.00
- Kepala tukang Oh 0.405 45,000.00 18,225.00
- Mandor Oh 0.202 50,000.00 10,100.00

Jumlah 3,967,765.60
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN DINDING DAN PLASTERAN

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

1 M2 Pasangan Concrete Hollow Block 1 PC : 2 PS

Concrete Hollow Block 29x29x14 bh 23.000 3,500.00 80,500.00
Semen PC zak 0.030 40,600.00 1,218.00
Pasir pasang m3 0.020 104,976.00 2,099.52
Tukang batu Org/Hri 0.100 45,000.00 4,500.00
Kepala tukang Org/Hri 0.015 55,000.00 825.00
Pekerja Org/Hri 0.032 36,000.00 1,152.00
Mandor Org/Hri 0.015 50,000.00 750.00
Jumlah 91,044.52
I. SNI-03-02-D-6.8
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 PC : 2 PS
- Bahan
- Batu Bata Bh 70.0000 583.00 40,810.00
- Semen Padang @ 40 Kg Zak 0.4737 40,600.00 19,232.22
- Pasir Pasang M3 0.0680 104,976.00 7,138.37
a. Sub. Jumlah 67,180.59

- Upah
- Tukang Batu Org/Hri 0.1000 45,000.00 4,500.00
- Pekerja Org/Hri 0.3200 36,000.00 11,520.00
- Kepala Tukang Org/Hri 0.0100 55,000.00 550.00
- Mandor Org/Hri 0.0150 50,000.00 750.00
b. Sub. Jumlah 17,320.00
Jumlah ( a + b ) 84,500.59

II. SNI-03-02-D-6.10
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 PC : 4 PS
- Bahan
- Batu Bata Bh 70.0000 583.00 40,810.00
- Semen Padang @ 40 Kg Zak 0.2875 40,600.00 11,672.50
- Pasir Pasang M3 0.0430 104,976.00 4,513.97
a. Sub. Jumlah 56,996.47

- Upah
- Tukang Batu Org/Hri 0.1000 45,000.00 4,500.00
- Pekerja Org/Hri 0.3200 36,000.00 11,520.00
- Kepala Tukang Org/Hri 0.0100 55,000.00 550.00
- Mandor Org/Hri 0.0150 50,000.00 750.00
b. Sub. Jumlah 17,320.00
Jumlah ( a + b ) 74,316.47

III. SNI-03-02-D-6.2
1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 PC : 2 PS
- Bahan
- Batu Bata Bh 140.0000 583.00 81,620.00
- Semen Padang @ 40 Kg Zak 1.0911 40,600.00 44,298.66
- Pasir Pasang M3 0.0801 104,976.00 8,405.43
a. Sub. Jumlah 134,324.09

- Upah
- Tukang Batu Org/Hri 0.2000 45,000.00 9,000.00
- Pekerja Org/Hri 0.6500 36,000.00 23,400.00
- Kepala Tukang Org/Hri 0.0200 55,000.00 1,100.00
- Mandor Org/Hri 0.0300 50,000.00 1,500.00
b. Sub. Jumlah 35,000.00
Jumlah ( a + b ) 169,324.09
 HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

IV. SNI-03-02-PL-6.29
1 M2 Aci Beton 1 Pc : 2 Ps, Tebal 15 mm
- Bahan
- Semen Padang @ 40 Kg Zak 0.2325 40,600.00 9,439.50
- Pasir Pasang M3 0.0180 104,976.00 1,889.57
a. Sub. Jumlah 11,329.07

- Upah
- Tukang Batu Org/Hri 0.2000 45,000.00 9,000.00
- Pekerja Org/Hri 0.2600 36,000.00 9,360.00
- Kepala Tukang Org/Hri 0.0200 55,000.00 1,100.00
- Mandor Org/Hri 0.0130 50,000.00 650.00
b. Sub. Jumlah 20,110.00
Jumlah ( a + b ) 31,439.07

V. SNI-03-02-PL-6.2
1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
- Bahan
- Semen Padang @ 40 Kg Zak 0.2130 40,600.00 8,647.80
- Pasir Pasang M3 0.0170 104,976.00 1,784.59
a. Sub. Jumlah 10,432.39

- Upah
- Tukang Batu Org/Hri 0.1500 45,000.00 6,750.00
- Pekerja Org/Hri 0.2000 36,000.00 7,200.00
- Kepala Tukang Org/Hri 0.0150 55,000.00 825.00
- Mandor Org/Hri 0.0100 50,000.00 500.00
b. Sub. Jumlah 15,275.00
Jumlah ( a + b ) 25,707.39

VI. SNI-03-02-PL-6.4
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm
- Bahan
- Semen Padang @ 40 Kg Zak 0.1300 40,600.00 5,278.00
- Pasir Pasang M3 0.0200 104,976.00 2,099.52
a. Sub. Jumlah 7,377.52

- Upah
- Tukang Batu Org/Hri 0.1500 45,000.00 6,750.00
- Pekerja Org/Hri 0.2000 36,000.00 7,200.00
- Kepala Tukang Org/Hri 0.0150 55,000.00 825.00
- Mandor Org/Hri 0.0100 50,000.00 500.00
b. Sub. Jumlah 15,275.00
Jumlah ( a + b ) 22,652.52
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN KAYU

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI 03-3434-2002 - b
1 M³ Pasang kusen pintu dan jendela kayu kamper
- Bahan
- Kayu kamper, balok M3 1.2000 2,500,000.00 3,000,000.00
a. Sub. Jumlah 3,000,000.00

- Upah
- Pekerja Org/Hri 6.000 36,000.00 216,000.00
- Tukang Kayu Org/Hri 18.000 45,000.00 810,000.00
- Kepala Tukang Org/Hri 2.000 55,000.00 110,000.00
- Mandor Org/Hri 0.300 50,000.00 15,000.00
b. Sub. Jumlah 1,151,000.00
Jumlah ( a + b ) 4,151,000.00

I. SNI 03-3434-2002 - h
1 M² Pasang pintu panel kayu kamper
- Bahan
- Kayu kamper, papan M3 0.0400 2,500,000.00 100,000.00
a. Sub. Jumlah 100,000.00

- Upah
- Pekerja Org/Hri 1.000 36,000.00 36,000.00
- Tukang Kayu Org/Hri 2.500 45,000.00 112,500.00
- Kepala Tukang Org/Hri 0.250 55,000.00 13,750.00
- Mandor Org/Hri 0.050 50,000.00 2,500.00
b. Sub. Jumlah 164,750.00
Jumlah ( a + b ) 264,750.00

I. SNI 03-2838-2002- 3 - i
1 m² Pasang pintu alluminium
- Bahan
- Pintu alluminium M2 1.0000 150,000.00 150,000.00
a. Sub. Jumlah 150,000.00

- Upah
- Pekerja Org/Hri 1.050 36,000.00 37,800.00
- Tukang Besi Org/Hri 1.050 45,000.00 47,250.00
- Kepala tukang Org/Hri 0.105 55,000.00 5,775.00
- Mandor Org/Hri 0.0052 50,000.00 260.00
b. Sub. Jumlah 91,085.00
Jumlah ( a + b ) 241,085.00
I. SNI-03-02-K-6.27
1 M3 Pasang Konstruksi Kuda - Kuda
- Bahan
- Kayu Kelas II M3 1.1000 2,500,000.00 2,750,000.00
- Paku Biasa 2" - 5" Kg 0.8000 9,396.00 7,516.80
a. Sub. Jumlah 2,757,516.80

- Upah
- Tukang Kayu Org/Hri 12.0000 45,000.00 540,000.00
- Pekerja Org/Hri 4.0000 36,000.00 144,000.00
- Kepala Tukang Org/Hri 1.2000 55,000.00 66,000.00
- Mandor Org/Hri 0.2000 50,000.00 10,000.00
b. Sub. Jumlah 760,000.00
Jumlah ( a + b ) 3,517,516.80

II. SNI-03-02-K-6.48
1 M' Pasang Lisplank Ukuran ( 3 x 20 ) cm,
- Bahan
- Kayu Kelas II, Papan M3 0.0072 2,500,000.00 18,000.00
- Paku Biasa 2" - 5" Kg 0.0700 9,396.00 657.72
a. Sub. Jumlah 18,657.72

- Upah
- Tukang Kayu Org/Hri 0.2500 45,000.00 11,250.00
- Pekerja Org/Hri 0.1800 36,000.00 6,480.00
- Kepala Tukang Org/Hri 0.0350 55,000.00 1,925.00
- Mandor Org/Hri 0.0050 50,000.00 250.00
b. Sub. Jumlah 19,905.00
Jumlah ( a + b ) 38,562.72
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN ATAP

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-A-6.38.A
1 M2 Pasang Atap Seng Gelombang
- Bahan
- Seng Gelombang BJLS 0,20 MM 8 Kaki Lbr 0.4629 41,040.00 18,997.42
- Paku Seng Bh 10.0000 100.00 1,000.00
a. Sub. Jumlah 19,997.42

- Upah
- Tukang Kayu Org/Hri 0.0600 45,000.00 2,700.00
- Pekerja Org/Hri 0.1200 36,000.00 4,320.00
- Kepala Tukang Org/Hri 0.0060 55,000.00 330.00
- Mandor Org/Hri 0.0060 50,000.00 300.00
b. Sub. Jumlah 7,650.00
Jumlah ( a + b ) 27,647.42

II. SNI-03-A-6.39.A
1 M' Pasang Rabung Seng
- Bahan
- Seng Plat BJLS 0,30 MM 6 Kaki Lbr 0.3000 41,040.00 12,312.00
- Paku Biasa 1/2" - 1" Kg 0.0400 100.00 4.00
a. Sub. Jumlah 12,316.00

- Upah
- Tukang Kayu Org/Hri 0.0700 45,000.00 3,150.00
- Pekerja Org/Hri 0.1500 36,000.00 5,400.00
- Kepala Tukang Org/Hri 0.0080 55,000.00 440.00
- Mandor Org/Hri 0.0060 50,000.00 300.00
b. Sub. Jumlah 9,290.00
Jumlah ( a + b ) 21,606.00
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN PLAFOND / LANGIT - LANGIT

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-02-K-6.38.A
1 M2 Pasang Rangka Langit - Langit ( 1,00 x 1,00 ) m
- Bahan
- Kayu Kelas II M3 0.0120 2,500,000.00 30,000.00
- Paku Biasa 2" - 5" Kg 0.1000 9,396.00 939.60
a. Sub. Jumlah 30,939.60

- Upah
- Tukang Kayu Org/Hri 0.2500 45,000.00 11,250.00
- Pekerja Org/Hri 0.1500 36,000.00 5,400.00
- Kepala Tukang Org/Hri 0.0250 55,000.00 1,375.00
- Mandor Org/Hri 0.0750 50,000.00 3,750.00
b. Sub. Jumlah 21,775.00
Jumlah ( a + b ) 52,714.60

II. SNI 03-2838-2002- 1 - w

1 M² Langit-langit Gypsum board tebal 8 mm
- Bahan
- Gypsum board (120 x 240 x 9) mm Lbr 0.364 80,000.00 29,120.00
- Paku Sekrup Kg 0.110 12,000.00 1,320.00
a. Sub. Jumlah 30,440.00

- Upah
- Pekerja Oh 0.100 36,000.00 3,600.00
- Tukang Kayu Oh 0.050 45,000.00 2,250.00
- Kepala tukang Oh 0.005 55,000.00 275.00
- Mandor Oh 0.005 50,000.00 250.00
b. Sub. Jumlah 6,375.00
Jumlah ( a + b ) 36,815.00

II. SNI 03-3434-2002 - bh

1 M Pasang list plafond - kayu profil
- Bahan
- Kayu profil M' 1.050 6,500.00 6,825.00
a. Sub. Jumlah 6,825.00

- Upah
- Pekerja Org/Hri 0.021 36,000.00 756.00
- Tukang Kayu Org/Hri 0.021 45,000.00 945.00
- Kepala Tukang Org/Hri 0.002 55,000.00 110.00
- Mandor Org/Hri 0.001 50,000.00 50.00
b. Sub. Jumlah 1,861.00
Jumlah ( a + b ) 8,686.00

II. SNI-03-PF-6.10.A
1 M2 Plafond Multiplek , Tebal 4 mm
- Bahan
- Multiplek 4 mm Lbr 0.4750 64,152.00 30,472.20
- Paku Multiplek Kg 0.0400 9,396.00 375.84
a. Sub. Jumlah 30,848.04

- Upah
- Tukang Kayu Org/Hri 0.2000 45,000.00 9,000.00
- Pekerja Org/Hri 0.4500 36,000.00 16,200.00
- Kepala Tukang Org/Hri 0.0200 55,000.00 1,100.00
- Mandor Org/Hri 0.0200 50,000.00 1,000.00
b. Sub. Jumlah 27,300.00
Jumlah ( a + b ) 58,148.04
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN CAT

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-02-PC-6.14.A
1 M2 Pengecatan Dinding Exterior

- Bahan
- Plamir Kg 0.1500 11,556.00 1,733.40
- Cat Dasar Kg 0.1200 23,112.00 2,773.44
- Cat Penutup 2 x Kg 0.4200 23,112.00 9,707.04
- Steger Werk Ls 1.0000 0.00 0.00
a. Sub. Jumlah 14,213.88

- Upah
- Tukang Cat Org/Hri 0.0630 45,000.00 2,835.00
- Pekerja Org/Hri 0.0200 36,000.00 720.00
- Kepala Tukang Org/Hri 0.0063 55,000.00 346.50
- Mandor Org/Hri 0.0025 50,000.00 125.00
b. Sub. Jumlah 4,026.50
Jumlah ( a + b ) 18,240.38

II. SNI-03-02-PC-6.14.B
1 M2 Pengecatan Dinding Interior

- Bahan
- Plamir Kg 0.1500 11,556.00 1,733.40
- Cat Dasar Kg 0.1200 23,112.00 2,773.44
- Cat Penutup 2 x Kg 0.4200 23,112.00 9,707.04
- Steger Werk Ls 1.0000 10,000.00 10,000.00
a. Sub. Jumlah 24,213.88

- Upah
- Tukang Cat Org/Hri 0.0630 45,000.00 2,835.00
- Pekerja Org/Hri 0.0200 36,000.00 720.00
- Kepala Tukang Org/Hri 0.0063 55,000.00 346.50
- Mandor Org/Hri 0.0025 50,000.00 125.00
b. Sub. Jumlah 4,026.50
Jumlah ( a + b ) 28,240.38

III. SNI-03-02-PC-6.14.C
1 M2 Pengecatan Plafond
( 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
- Bahan
- Cat Dasar Kg 0.1800 23,112.00 4,160.16
- Cat Penutup 2 x Kg 0.5200 23,112.00 12,018.24
- Steger Werk Ls 1.0000 8,500.00 8,500.00
a. Sub. Jumlah 24,678.40

- Upah
- Tukang Cat Org/Hri 0.0630 45,000.00 2,835.00
- Pekerja Org/Hri 0.0200 36,000.00 720.00
- Kepala Tukang Org/Hri 0.0063 55,000.00 346.50
- Mandor Org/Hri 0.0025 50,000.00 125.00
b. Sub. Jumlah 4,026.50
Jumlah ( a + b ) 28,704.90
 HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

IV. SNI-03-02-PC-6.8
1 M2 Mengecat Bidang Kayu Baru ( 1 Lapis Plamir),
1 Lapis Cat Dasar, 2 Lapis Cat Penutup
- Bahan
- Cat Meni Kg 0.2500 19,872.00 4,968.00
- Plamir Kg 0.2500 15,768.00 3,942.00
- Cat Dasar Kg 0.2100 23,328.00 4,898.88
- Cat Penutup 2 Kali Kg 0.4200 34,992.00 14,696.64
a. Sub. Jumlah 28,505.52

- Upah
- Tukang Cat Org/Hri 0.0090 45,000.00 405.00
- Pekerja Org/Hri 0.0700 36,000.00 2,520.00
- Kepala Tukang Org/Hri 0.0060 55,000.00 330.00
- Mandor Org/Hri 0.0025 50,000.00 125.00
b. Sub. Jumlah 3,380.00
Jumlah ( a + b ) 31,885.52

V. SNI-03-02-PC-6.12
1 M2 Pelaburan Bidang Kayu Dengan Cat Residu Dan Ter
- Bahan
- Residu Atau Ter Ltr 0.3500 1,836.00 642.60
a. Sub. Jumlah 642.60

- Upah
- Tukang Cat Org/Hri 0.2500 45,000.00 11,250.00
- Pekerja Org/Hri 0.1800 36,000.00 6,480.00
- Kepala Tukang Org/Hri 0.0200 55,000.00 1,100.00
- Mandor Org/Hri 0.0200 50,000.00 1,000.00
b. Sub. Jumlah 19,830.00
Jumlah ( a + b ) 20,472.60
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN KACA DAN ACCESSORIES

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-02-KK-6.17.A
1 M2 Pasang Kaca, Tebal 5 mm
- Bahan
- Kaca Tebal 5 mm M2 1.1000 93,312.00 102,643.20
a. Sub. Jumlah 102,643.20

- Upah
- Tukang Kayu Org/Hri 0.1500 45,000.00 6,750.00
- Pekerja Org/Hri 0.0150 36,000.00 540.00
- Kepala Tukang Org/Hri 0.0150 55,000.00 825.00
- Mandor Org/Hri 0.00075 50,000.00 37.50
b. Sub. Jumlah 8,152.50
Jumlah ( a + b ) 110,795.70

II. SNI 03-2838-2002- 4 - b

1 buah pasang kunci tanam biasa
- Bahan
- Kunci tanam biasa bh 1.0000 50,000.00 50,000.00
a. Sub. Jumlah 50,000.00

- Upah
- Pekerja Org/Hri 0.010 36,000.00 360.00
- Tukang Kayu Org/Hri 0.500 45,000.00 22,500.00
- Kepala tukang Org/Hri 0.010 55,000.00 550.00
- Mandor Org/Hri 0.005 50,000.00 250.00
b. Sub. Jumlah 23,660.00
Jumlah ( a + b ) 73,660.00

III. SNI 03-2838-2002- 4 - c

1 buah pasang kunci tanam kamar mandi
- Bahan
- Kunci tanam kamar mandi bh 1.0000 50,000.00 50,000.00
a. Sub. Jumlah 50,000.00

- Upah
- Pekerja Org/Hri 0.005 36,000.00 180.00
- Tukang Kayu Org/Hri 0.500 45,000.00 22,500.00
- Kepala tukang Org/Hri 0.005 55,000.00 275.00
- Mandor Org/Hri 0.0025 50,000.00 125.00
b. Sub. Jumlah 23,080.00
Jumlah ( a + b ) 73,080.00

IV. SNI 03-2838-2002- 4 - e

1 buah pasang engsel pintu
- Bahan
- Engsel pintu bh 1.0000 50,000.00 50,000.00
a. Sub. Jumlah 50,000.00

- Upah
- Pekerja Org/Hri 0.015 36,000.00 540.00
- Tukang Kayu Org/Hri 0.150 45,000.00 6,750.00
- Kepala tukang Org/Hri 0.015 55,000.00 825.00
- Mandor Org/Hri 0.00075 50,000.00 37.50
b. Sub. Jumlah 8,152.50
Jumlah ( a + b ) 58,152.50
V. SNI 03-2838-2002- 4 - f
1 buah pasang engsel jendela kupu-kupu
- Bahan
- Engsel jendela bh 1.0000 35,000.00 35,000.00
a. Sub. Jumlah 35,000.00

- Upah
- Pekerja Org/Hri 0.010 36,000.00 360.00
- Tukang Kayu Org/Hri 0.100 45,000.00 4,500.00
- Kepala tukang Org/Hri 0.010 55,000.00 550.00
- Mandor Org/Hri 0.0005 50,000.00 25.00
b. Sub. Jumlah 5,435.00
Jumlah ( a + b ) 40,435.00

VI. SNI 03-2838-2002- 4 - i

1 buah pasang kait angin
- Bahan
- Kait angin bh 1.0000 12,636.00 12,636.00
a. Sub. Jumlah 12,636.00

- Upah
- Pekerja Org/Hri 0.015 36,000.00 540.00
- Tukang Kayu Org/Hri 0.150 45,000.00 6,750.00
- Kepala tukang Org/Hri 0.015 55,000.00 825.00
- Mandor Org/Hri 0.00075 50,000.00 37.50
b. Sub. Jumlah 8,152.50
Jumlah ( a + b ) 20,788.50

VII. SNI 03-2838-2002- 4 - k

1 buah pasang kunci selot
- Bahan
- Kunci selot bh 1.0000 10,584.00 10,584.00
a. Sub. Jumlah 10,584.00

- Upah
- Pekerja Org/Hri 0.020 36,000.00 720.00
- Tukang Kayu Org/Hri 0.200 45,000.00 9,000.00
- Kepala tukang Org/Hri 0.020 55,000.00 1,100.00
- Mandor Org/Hri 0.001 50,000.00 50.00
b. Sub. Jumlah 10,870.00
Jumlah ( a + b ) 21,454.00
 DAFTAR
ANALISA HARGA SATUAN

PEKERJAAN SANITARY DAN MEKANIKAL

HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

SANITARY

I. SNI-03-02-SN-6.36
Memasang 1 Buah Floor Drain
- Bahan
- Floor Drain Bh 1.0000 29,160.00 29,160.00
a. Sub. Jumlah 29,160.00

- Upah
- Tukang Batu Org/Hri 0.1000 45,000.00 4,500.00
- Pekerja Org/Hri 0.0100 36,000.00 360.00
- Kepala Tukang Org/Hri 0.0100 55,000.00 550.00
- Mandor Org/Hri 0.0050 50,000.00 250.00
b. Sub. Jumlah 5,660.00
Jumlah ( a + b ) 34,820.00

II. SNI-03-02-SN-6.35.A
Memasang 1 Buah Kran Air Nikel
- Bahan
- Kran Air Nikel Bh 1.0000 130,000.00 130,000.00
- Seal Tape Bh 0.0250 5,000.00 125.00
a. Sub. Jumlah 130,125.00

- Upah
- Tukang Batu Org/Hri 0.1000 45,000.00 4,500.00
- Pekerja Org/Hri 0.0100 36,000.00 360.00
- Kepala Tukang Org/Hri 0.0100 55,000.00 550.00
- Mandor Org/Hri 0.0050 50,000.00 250.00
b. Sub. Jumlah 5,660.00
Jumlah ( a + b ) 135,785.00
 HARGA JUMLAH
NO. ITEM PEKERJAAN org/Hri KOEF. SATUAN HARGA
( Rp ) ( Rp )

I. SNI-03-02-SN-6.2.A
Memasang 1 Buah Kloset jongkok
- Bahan
- Kloset Jongkok Keramik KIA Bh 1.0000 104,976.00 104,976.00
- Semen Padang @ 40 Kg Zak 0.1500 40,600.00 6,090.00
- Pasir Pasang M3 0.0100 104,976.00 1,049.76
a. Sub. Jumlah 112,115.76

- Upah
- Tukang Batu Org/Hri 1.5000 45,000.00 67,500.00
- Pekerja Org/Hri 1.0000 36,000.00 36,000.00
- Kepala Tukang Org/Hri 1.5000 55,000.00 82,500.00
- Mandor Org/Hri 0.1600 50,000.00 8,000.00
b. Sub. Jumlah 194,000.00
Jumlah ( a + b ) 306,115.76

MEKANIKAL/PEMIPAAN

I. SNI-03-02-SN-6.25.A
Memasang 1 M' Pipa PVC Type AWE Diameter 3/4"
- Bahan
- Pipa PVC Type AWE Diameter 3/4" M' 1.2000 6,723.00 8,067.60
- Perlengkapan ( 35% Harga pipa ) Ls 1.0000 4,200.00 4,200.00
a. Sub. Jumlah 12,267.60

- Upah
- Tukang Batu Org/Hri 0.0600 45,000.00 2,700.00
- Pekerja Org/Hri 0.0360 36,000.00 1,296.00
- Kepala Tukang Org/Hri 0.0060 55,000.00 330.00
- Mandor Org/Hri 0.0018 50,000.00 90.00
b. Sub. Jumlah 4,416.00
Jumlah ( a + b ) 16,683.60

II. SNI-03-02-SN-6.25.B
Memasang 1 M' Pipa PVC Type AWE Diameter 3"
- Bahan
- Pipa PVC Type AWE Diameter 3" M' 1.2000 26,244.00 31,492.80
- Perlengkapan ( 35% Harga pipa ) Ls 1.0000 4,200.00 4,200.00
a. Sub. Jumlah 35,692.80

- Upah
- Tukang Batu Org/Hri 0.0600 45,000.00 2,700.00
- Pekerja Org/Hri 0.0360 36,000.00 1,296.00
- Kepala Tukang Org/Hri 0.0060 55,000.00 330.00
- Mandor Org/Hri 0.0018 50,000.00 90.00
b. Sub. Jumlah 4,416.00
Jumlah ( a + b ) 40,108.80
 HARGA JUMLAH
NO. ITEM PEKERJAAN SAT. KOEF. SATUAN HARGA
( Rp ) ( Rp )

III. SNI-03-02-SN-6.25.D
Memasang 1 M' Pipa PVC Type AWE Diameter 4"
- Bahan
- Pipa PVC Type AWE Diameter 4" M' 1.2000 43,740.00 52,488.00
- Perlengkapan ( 35% Harga pipa ) Ls 1.0000 14,000.00 14,000.00
a. Sub. Jumlah 66,488.00

- Upah
- Tukang Batu Org/Hri 0.0600 45,000.00 2,700.00
- Pekerja Org/Hri 0.0360 36,000.00 1,296.00
- Kepala Tukang Org/Hri 0.0060 55,000.00 330.00
- Mandor Org/Hri 0.0018 50,000.00 90.00
b. Sub. Jumlah 4,416.00
Jumlah ( a + b ) 70,904.00

IV. SNI-03-02-SN-6.25.E
Memasang 1 M' Pipa PVC Type AWE Diameter 4" Berlubang
- Bahan
- Pipa PVC Type AWE Diameter 4" Berlubang M' 1.2000 52,488.00 62,985.60
- Perlengkapan ( 35% Harga pipa ) Ls 1.0000 14,000.00 14,000.00
a. Sub. Jumlah 76,985.60

- Upah
- Tukang Batu Org/Hri 0.0600 45,000.00 2,700.00
- Pekerja Org/Hri 0.0360 36,000.00 1,296.00
- Kepala Tukang Org/Hri 0.0060 55,000.00 330.00
- Mandor Org/Hri 0.0018 50,000.00 90.00
b. Sub. Jumlah 4,416.00
Jumlah ( a + b ) 81,401.60

V. SNI 03-2838-2002- 6 - n
Pekerjaan Pengecatan per m2
- Bahan
- Cat dinding acrylic emulsion setara Vinilex kg 0.4000 22,500.00 9,000.00
- Waste kg 0.0300 22,500.00 675.00
- Alat bantu ls 1.0000 7,500.00 7,500.00
a. Sub. Jumlah 9,675.00

- Upah m2 1.000 17,500.00 17,500.00

b. Sub. Jumlah 17,500.00
Jumlah ( a + b ) 27,175.00

VI. SNI 03-2838-2002- 5 - bo

###Pas. Keramik Dinding Roman 40 x 40 per m2
Keramik 40 x 40 m2 1.000 60,000.00 60,000.00
Waste m2 0.050 60,000.00 3,000.00
Semen portland kg 12.300 1,015.00 12,484.50
Pasir pasang m3 0.025 104,976.00 2,624.40
grout nat kg 0.500 7,500.00 3,750.00
Alat bantu ls 1.000 7,500.00 7,500.00
a. Sub. Jumlah 89,358.90

Upah
Pekerja OH 0.600 36,000.00 21,600.00
Tukang OH 0.150 45,000.00 6,750.00
Kepala Tukang OH 0.045 55,000.00 2,475.00
Mandor OH 0.030 50,000.00 1,500.00
b. Sub. Jumlah 32,325.00
Jumlah ( a + b ) 121,683.90
VI. SNI 03-2838-2002- 5 - a
### Pas. Keramik Dinding Roman 40 x 40 per m2
Keramik 40 x 40 m2 1.000 48,000.00 48,000.00
Waste m2 0.050 48,000.00 2,400.00
Semen portland kg 12.300 1,015.00 12,484.50
Pasir pasang m3 0.025 104,976.00 2,624.40
grout nat kg 0.500 7,500.00 3,750.00
Alat bantu ls 1.000 7,500.00 7,500.00
a. Sub. Jumlah 76,758.90

Upah
Pekerja OH 0.600 36,000.00 21,600.00
Tukang OH 0.150 45,000.00 6,750.00
Kepala Tukang OH 0.045 55,000.00 2,475.00
Mandor OH 0.030 50,000.00 1,500.00
b. Sub. Jumlah 32,325.00
Jumlah ( a + b ) 109,083.90
 DAFTAR HARGA UPAH DAN BAHAN D

PROJECT : PEMBANGUNAN PERUMAHAN IQBAL

CITY : BANDA ACEH
PROVINCE : NANGGROE ACEH DARUSSALAM (NAD)

HARGA
NO. URAIAN SATUAN
( Rp )

A. UPAH PEKERJA

1 TUKANG 45,000 ORANG / HARI

2 KEPALA TUKANG 55,000 ORANG / HARI
3 PEKERJA 36,000 ORANG / HARI
4 MANDOR 50,000 ORANG / HARI

B. HARGA BAHAN DAN MATERIAL

1 BATU BATA 583 BUAH

2 BATU KALI / BATU GUNUNG 128,304 M3
3 BESI BETON ULIR 9,000 KG
3 BESI BETON POLOS 8,500 KG
4 BAUT KUDA-KUDA DIAMETER 1/2" 2,916 UNIT
5 BAUT ANGKUR KUDA-KUDA DIAMETER 3/4" 2,916 UNIT
6 BAUT ANGKUR KONSOL KUDA-KUDA DIAMETER 3/4" 2,916 UNIT
7 CAT KAYU MENGKILAT 34,992 1 KG
8 CAT DASAR KAYU 23,328 1 KG
9 CAT TEMBOK UNTUK INTERIOR ( Avitex ) 23,112 1 KG
10 CAT TEMBOK UNTUK EXTERIOR 23,112 1 KG
11 CAT MENIE KAYU 19,872 KG
12 CAT DASAR ( RG ) 23,328 1 kg
13 DEMPUL KAYU 15,768 1 KG
14 IJUK 13,000 KG
15 KACA BENING TEBAL 5 MM 93,312 / M2
16 KAWAT BETON 9,396 KG
17 KAYU KELAS II ( KAMPER / KRUING/ Sembarang / DLL ) 2,500,000 M3
18 KAYU KELAS III ( Papan Cor ) 2,200,000 M3
19 KAYU RANGKA / BOUWPLANK ( 5 x 5 ) 2,200,000 M3
20 KAYU RANGKA PLAFOND 2,500,000 M3
21 KERTAS AMPLAS 1,944 LEMBAR
22 LIST PROFIL KAYU 5/5 + CAT 6,500 1 batang
23 MINYAK CAT Tinner ) 16,848 / LTR
24 MULTIPLEK 4 MM 64,152 LEMBAR
25 MULTIPLEK 6 MM 87,480 LEMBAR
25 MULTIPLEK 9 MM 110,808 LEMBAR
26 PAKU KAYU 9,396 KG
27 PAKU SENG 14,040 KG
28 PAKU MULTIPLEK 9,396 KG
29 PASIR URUG 98,064 M3
30 PASIR PASANG 104,976 M3
31 PASIR BETON / KERIKIL BETON 116,640 M3
32 PAPAN BEKISTING ( Papan Cor ) 2,200,000 M3
33 PAPAN KAYU BOUWPLANK 2,200,000 M3
34 PLAMUR TEMBOK 11,556 KG
35 PLAT STRIP KUDA-KUDA 3 X 50 MM 11,400 UNIT
36 RESIDU ( Pelindung Rayap ) 1,836 LTR

Page 27
 DAFTAR HARGA UPAH DAN BAHAN D

HARGA
NO. URAIAN SATUAN
( Rp )

37 RABUNG SENG BJLS 0,35 MM 24,300 LEMBAR

38 RELIEF PINGGANG BETON 300,000 METER
39 SENG PLAT BJLS 0,30 MM 6 KAKI 41,040 LEMBAR
40 SEMEN ANDALAS @ 40 KG 40,600 ZAK
41 SEMEN PUTIH @40 KG 99,144 ZAK
42 STEGER WERK 2,092,176 m3
44 TANAH TIMBUN 46,656 M3

C. HARGA PINTU, JENDELA, VENTILASI DAN PEGANTUNG

1 DAUN PINTU PANEL TYPE P1 ( 210x90) 500,000 UNIT

2 DAUN PINTU PANEL TYPE P2 ( 210 x 75 ) 475,000 UNIT
3 DAUN JENDELA KACA BUKA TYPE J1 ( 3 Jendela ) ( 70 x 115 ) 450,000 UNIT
4 DAUN JENDELA KACA BUKA TYPE J2 ( 2 Jendela ) ( 70 x 115 ) 450,000 UNIT
5 DAUN VENTILASI KACA BUKA TYPE P1 ( 45 x 90 ) 350,000 UNIT
6 DAUN VENTILASI KACA BUKA TYPE J1 ( 45 x 60 ) 325,000 UNIT
7 KUSEN KAYU KELAS I 95,000 /M'
8 KUNCI PINTU 2 SLAAG 125,000 UNIT
9 ENGSEL PINTU UKURAN 4 " 25,000 PASANG
10 ENGSEL JENDELA UKURAN 3" 20,000 PASANG
11 ENGSEL VENTILASI UKURAN 3" 20,000 PASANG
12 GRENDEL / PACOK JENDELA ( Tunggal ) 10,584 UNIT
13 GRENDEL / PACOK VENTILASI 10,584 UNIT
14 PEGANGAN JENDELA 65,000 UNIT
15 PEGANGAN VENTILASI 45,000 UNIT
16 HAK ANGIN JENDELA 12,636 UNIT
17 HAK ANGIN VENTILASI 12,636 UNIT

D. HARGA MATERIAL MEKANIKAL DAN SANITARY

1 FLOR DRAIN ex TOTO 29,160 UNIT

2 KLOSET duduk KERAMIK MERK TOTO CE7 1,364,688 UNIT
3 Kloset Jongkok Keramik KIA 104,976 UNIT
4 KRAN AIR San-ei 130,000 UNIT
5 PIPA PVC Ø 3/4" KUALITAS AW ( Wavin atau Rucika ) 26,892 btg
6 PIPA PVC Ø 3" KUALITAS AW ( Wavin atau Rucika ) 104,976 btg
7 PIPA PVC Ø4" KUALITAS AW ( Wavin atau Rucika ) 174,960 btg
###
8 PIPA HAWA DIA 2" 75,816 Btng
9 SEAL TAPE 5,000 BUAH

Page 28
 DAFTAR HARGA UPAH DAN BAHAN D

HARGA
NO. URAIAN SATUAN
( Rp )

E. HARGA MATERIAL ELECTRIKAL

1 LAMPU TL 20 WATT MERK PHILLIPS 102,050 UNIT

2 LAMPU SL 18 WATT MERK PHILLIPS 75,000 UNIT
3 MCB 1 P 6A, 5 kA ( MERLIN GERIN) 65,000 UNIT
4 STOP KONTAK + INSTALASI MERK BROCO 75,000 UNIT
5 SAKLAR TUNGGAL MERK BROCO 75,000 UNIT
6 SAKLAR DOUBLE MERK BROCO 86,500 UNIT
7 TITIK LAMPU + INSTALASI 127,500 UNIT

Page 29
 Panjang Lebar Tebal Luas Volume Jumlah Total Panjang
J1 6.44 0.06 0.13 1.6008 0.050232 2 12.88
J2 4.04 0.06 0.13 0.9048 0.031512 2 8.08
J3 7.26 0.06 0.13 2.2968 0.056628 1 7.26

P1 5.34 0.06 0.13 2.2032 0.041652 1 5.34

P2 5.24 0.06 0.13 1.9872 0.040872 3 15.72
P3 1.7712 0.06 0.13 1.7712 0.013815 1 1.7712
51.0512

Kuda - Kuda
Kayu Kuda 36
Gording 80
Ikat Angin 16
Total Luas Total Volume
3.2016 0.100464
1.8096 0.063024
2.2968 0.056628

2.2032 0.041652
5.9616 0.122616
1.7712 0.01381536
17.244 0.39819936

700000 160 112000000

100000000
212000000 320000000
108000000