Anda di halaman 1dari 146

Metropolitan Park District of the Toledo Area

2019 Budget and Annual Planning

2019 Metroparks Toledo Budget Page | 1


Mission
The mission of Metroparks Toledo is to conserve the region’s natural resources by
creating, developing, improving, protecting, and promoting clean, safe, and natural
parks and open spaces for the benefit, enjoyment, education, and general welfare
of the public.

Vision
Metroparks Toledo will be known nationally as one of the premier park systems in
the country, and it will be recognized as a centerpiece of our region’s appeal as a
place to live, work, and visit.

2019 Metroparks Toledo Budget Page | 2


Table of Contents
INTRODUCTION AND OVERVIEW ............................................................................................................................................ 6
Transmittal Letter ................................................................................................................................................................... 7
Board of Park Commissioners and Executive Director ........................................................................................................... 8
ORGANIZATIONAL CHART ....................................................................................................................................................... 9
Strategic Plan ........................................................................................................................................................................ 10
Performance Measures ......................................................................................................................................................... 12
Metroparks Agency Overview............................................................................................................................................... 20
Community Overview ........................................................................................................................................................... 21
Executive Summary ............................................................................................................................................................... 24
FINANCIAL STRUCTURE, POLICY AND PROCESS .................................................................................................................... 27
Chart of Accounts.................................................................................................................................................................. 28
Fund Descriptions ............................................................................................................................................................. 28
Budgetary Process................................................................................................................................................................. 30
Budgetary Process............................................................................................................................................................. 30
Budgetary Basis ................................................................................................................................................................. 32
Financial Policies ................................................................................................................................................................... 32
Reporting Entity ................................................................................................................................................................ 32
Basis of Presentation - Fund Accounting .......................................................................................................................... 32
Cash and Investments ....................................................................................................................................................... 33
Investments....................................................................................................................................................................... 33
Capital Assets and Depreciation ....................................................................................................................................... 33
Debt................................................................................................................................................................................... 34
Fund Balance ..................................................................................................................................................................... 34
Purchasing ......................................................................................................................................................................... 34
Earned Revenue ................................................................................................................................................................ 35
Earned Revenue Fees Schedules ........................................................................................................................................... 36
Financial Forecast with Fund Balance ................................................................................................................................... 43
Forecast Review and Update ............................................................................................................................................ 43
Comprehensive Planning .................................................................................................................................................. 44
Financial Forecast.................................................................................................................................................................. 45
REVENUES ............................................................................................................................................................................. 47
Revenue Sources ................................................................................................................................................................... 48
Capital Revenue .................................................................................................................................................................... 49
Estimated Resources All Funds ............................................................................................................................................. 49
Certificate of Estimated Resources with Fund Balances ................................................................................................... 49
EXPENDITURES ...................................................................................................................................................................... 56
Methodology ......................................................................................................................................................................... 57
2019 Metroparks Toledo Budget Page | 3
Expenditure Objects.............................................................................................................................................................. 57
Salaries .............................................................................................................................................................................. 58
Staffing .............................................................................................................................................................................. 58
Fringe Benefits .................................................................................................................................................................. 59
Materials and Supplies ...................................................................................................................................................... 60
Utilities .............................................................................................................................................................................. 60
Contract Services .............................................................................................................................................................. 60
Contingencies .................................................................................................................................................................... 60
TBG Operations ................................................................................................................................................................. 60
Capital Outlay .................................................................................................................................................................... 60
Capital Projects ................................................................................................................................................................. 60
Land Acquisitions .............................................................................................................................................................. 61
Other Expenditures ........................................................................................................................................................... 61
Other Financing Sources and Uses........................................................................................................................................ 61
Advances In ....................................................................................................................................................................... 61
Advances Out .................................................................................................................................................................... 61
Transfers In ....................................................................................................................................................................... 61
Transfers Out .................................................................................................................................................................... 61
Fund Balance ......................................................................................................................................................................... 62
All Funds Composite Financial Forecast................................................................................................................................ 62
Education Fund ................................................................................................................................................................. 65
Grant Funds ....................................................................................................................................................................... 65
Land Acquisition and Development Fund ......................................................................................................................... 65
Capital Construction Fund................................................................................................................................................. 66
Cardinal Fund .................................................................................................................................................................... 70
Buckeye Fund .................................................................................................................................................................... 70
Members Fund .................................................................................................................................................................. 70
Expenditure Appropriations Summary by Fund.................................................................................................................... 70
Expenditure Appropriations Summary by Department ........................................................................................................ 71
DEPARTMENTAL INFORMATION ........................................................................................................................................... 79
Departmental Goals and Objectives ..................................................................................................................................... 80
Office of the Director ........................................................................................................................................................ 80
Finance Division ................................................................................................................................................................ 80
Central Services Division ................................................................................................................................................... 82
Marketing and Public Relations Division........................................................................................................................... 84
Planning and Capital Projects Division .............................................................................................................................. 88
Park Services Division........................................................................................................................................................ 89
Natural Resources Division ............................................................................................................................................. 101
2019 Metroparks Toledo Budget Page | 4
Philanthropy Division ...................................................................................................................................................... 106
Glossary ............................................................................................................................................................................... 108
Appendix A .......................................................................................................................................................................... 110
CHAPTER ONE ..................................................................................................................................................................... 111
Chart of Accounts ........................................................................................................................................................... 111
Account Code Structure ...................................................................................................................................................... 112
Fund Code Structure ........................................................................................................................................................... 113
Detail Fund Codes ............................................................................................................................................................... 115
Division/Department Account Code Structure ................................................................................................................... 116
Revenue Account Code Structure ....................................................................................................................................... 117
Expense Account Code Structure ........................................................................................................................................ 119
Project Number Structure ................................................................................................................................................... 123
CHAPTER TWO .................................................................................................................................................................... 126
Account Descriptions ...................................................................................................................................................... 126
Fund Descriptions ............................................................................................................................................................... 126
Department Descriptions .................................................................................................................................................... 128
Revenue Account Definitions .............................................................................................................................................. 132
Expenditure Account Definitions ........................................................................................................................................ 136

2019 Metroparks Toledo Budget Page | 5


INTRODUCTION AND OVERVIEW

 Transmittal Letter
 Board of Commissioners and Executive Director
 Organizational Chart
 Strategic Plan
 Performance Measures
 Agency and Community Overview
 Executive Summary

2019 Metroparks Toledo Budget Page | 6


Transmittal Letter
November 14, 2018

Scott J. Savage, President


Fritz Byers, Vice-President
Lera Doneghy, Vice-President

Dear Commissioners,

I am pleased to submit to you the Metropolitan Park District of the Toledo Area (Metroparks Toledo, Metroparks, the
district) 2019 budget. The budget has multiple purposes which include planning, operational control and communication.
Strategic planning as well as current and future initiatives of the park district are reviewed and incorporated in the budget
development, making the budget an important part of the planning process. The level of appropriations allocated within
the budget establish priority and control of the objectives for current year operations. In addition, the budget document
serves as an important communication tool to the stakeholders of the park district, providing an understanding of the
structure and operations of the organization. This budget document has been developed following guidelines established
by the Government Finance Officers Association of the United States and Canada (GFOA) and it satisfies the requirement
under Ohio Revised Code for the park district to adopt an annual appropriation measure.

The proposed budget supports the board adopted comprehensive Metroparks plan: Today, Tomorrow, The
Future. Strategic planning initiatives were captured and outlined in 2018 in an updated strategic planning document
entitled “Connecting the Pieces”. The strategic plan outlines seven priorities and four areas of growth necessary to achieve
the future state of Metroparks. Desired outcomes and strategic actions for each priority are detailed in the plan, this
information informs operational decisions as included in the 2019 budget. The budget establishes 2019 rates for fees and
charges as well as revenue estimates associated with programs, reservations and rentals.

It enables the continuation of the “ten new parks in ten years” park development/improvement plan and supports staff
growth as needed to meet these objectives. As part of this plan the district will see the opening of Cannonball Prairie
Metropark, and the construction of two urban parks; Manhattan Marsh Metropark and phase one of a new waterfront
metropark in downtown Toledo. Staffing and department budgets have been adjusted through the budget process to
accommodate these new parks.

A commitment to the continuation and expansion of exceptional services, preservation of existing natural and developed
resources, completion of existing park improvement projects and criteria driven land acquisition were all considered in
the building of the 2019 budget as we work toward the vision of what Metroparks will be.

With operating revenues similar to those of 2018, an estimated year end fund balance of $9,434,758 is projected for 2019
following operations as directed by the 2019 budget. Taxpayer support, sound financial management and continuous
focus on a long term financial plan that supports the strategic plan results in a strong fiscal position for Metroparks.

I would like to thank the management team for their participation and support for the budget and planning processes. In
addition, the Board of Park Commissioners is to be commended for their continued support and fiscal integrity.

Sincerely,

David D. Zenk
Executive Director

2019 Metroparks Toledo Budget Page | 7


Board of Park Commissioners and Executive Director

Dave Zenk
Executive Director

2019 Metroparks Toledo Budget Page | 8


ORGANIZATIONAL CHART

2019 Metroparks Toledo Budget Page | 9


Strategic Plan
Today, Tomorrow - The Future
Connecting the Pieces

The Comprehensive Master Plan of Metroparks Toledo - Today, Tomorrow, The Future - presents a substantial effort on
behalf of the Board of Park Commissioners, park district staff and a consulting team represented by the firms of URS,
MKSK, and Leon Younger from PROS.

With the endorsement of the voters of Lucas County, Metroparks has been entrusted with both the opportunity and
responsibility to move forward into a new chapter of the park district’s history.

The plan will be executed in a manner that is both responsive to expectations and needs and carefully thought through to
maximize value returned on public investment. Its successful implementation will not only affect park operations but will
also have impacts on the region. It represents a vision for the agency to follow for the next several decades.

That vision will carry the organization through the celebration of its 100th anniversary in 2028. It will also create a
foundation to begin planning for the park districts next one hundred years.

As a treasured public resource, Metroparks is committed to maintaining a sustainable future providing Clean, Safe and
Natural parks, now and for the next generation.

The comprehensive master plan includes: an operational service assessment and business sustainability plan (Today Plan),
a collection of advanced concept plans for major new site-specific park developments (Tomorrow Plan) and a vision plan
(Future Plan).

The expectations of Lucas County residents have been incorporated into this plan as reflected by a series of statistically
valid surveys of registered voters, discussions with community and civic leaders, other conservation organizations and
existing partners and dialog generated from a myriad of public presentations. It is also supported by park user evaluations,
findings in the state comprehensive outdoor recreational plan and various sources for national outdoor recreation trends.

Combined, the three individual volumes of this comprehensive plan create a powerful planning tool that will ensure a
commitment to excellence in the day to day operations or the park system, the completion of several major projects
dispersed across the county and will set a course for completing a regional system of high quality trails open spaces and
public parks.

The first volume, Today, discusses protecting what we have. Metroparks consists of 16 parks that are the foundation of
the Park District. Metroparks protects our community’s natural resources by responsibly using public dollars to conserve,
preserve and restore areas that provide remarkable environmental and economic value for all of northwest Ohio.

The second volume, Tomorrow, covers finishing what we started. Connecting the parks and connecting people with nature
are a few of Metroparks top priorities. Over the next decade, the Park District will complete a number of projects that
have been on hold and open several new parks to the public. When the expansion is completed, everyone in Lucas County
will live within five miles of a Metropark. A world of nature will be a hop, skip and a jump away for thousands of residents.

And the third volume, The Future, completes the series with planning for the future. Looking ahead, Metroparks will play
a key role in important issues facing our region including conservation of the natural environment, the impact of public
use on the parks, the maintenance and rehabilitation of park facilities and Metroparks role in environmental and healthy
living education.

2019 Metroparks Toledo Budget Page | 10


The complete volumes of the three chapters of the comprehensive master plan are available at the following addresses:

http://issuu.com/mymetroparks/docs/2015_0601_visionplan-today
http://issuu.com/mymetroparks/docs/2015_0604_visionplan-tomorrow
http://issuu.com/mymetroparks/docs/2015_0626_visionplan-future_smaller

Following the adoption of an updated Vision statement in 2016, Metroparks Board of Park Commissioners and Senior
Leadership Team worked with the consulting firm of Root Inc. to refine the organizational strategy and describe our future
state culture in a way that will allow Metroparks to engage all employees and tell our story.

This resulted in the development of the “Connecting the Pieces” strategic plan that identifies our seven priorities for
achieving Metroparks’ goals and objectives over the next three years. A dashboard was created that outlines the key
metrics that will drive progress and align the organization around the strategic priorities.

Root also assisted Metroparks in developing a Future of Metroparks Toledo visual map describing the plan for new growth,
connectivity, and organizational priorities that defines the future of Metroparks Toledo. This visual map has become a
part of the strategic plan document and communication. In a recent survey of Metroparks staff more than 90% responded
they understand where Metroparks is going in the future.

The complete strategic plan is available at the following address:

https://www.scribd.com/document/391435080/Connecting-the-Pieces

2019 Metroparks Toledo Budget Page | 11


Performance Measures
In an effort to achieve the future state of Metroparks through the seven priorities identified in the strategic plan
Metroparks has moved away from performance matrices for each department. Going forward all departments will focus
on the seven priorities collectively. Strategic actions, desired outcomes and the definition of the desired outcomes have
been developed for each priority. The senior team regularly reviews progress towards these outcomes which is used to
inform additional actions throughout the organization.

2019 Metroparks Toledo Budget Page | 12


2019 Metroparks Toledo Budget Page | 13
2019 Metroparks Toledo Budget Page | 14
2019 Metroparks Toledo Budget Page | 15
2019 Metroparks Toledo Budget Page | 16
2019 Metroparks Toledo Budget Page | 17
2019 Metroparks Toledo Budget Page | 18
2019 Metroparks Toledo Budget Page | 19
Metroparks Agency Overview
Metroparks Toledo is a regional system of parks and greenways preserving internationally significant natural areas and
historical sites, primarily in Lucas County, Ohio. In 2016, the park system accommodated just under 5 million visitors.

Metroparks was formed in 1928 as a special district under the Ohio Revised Code. The park district is governed by a three-
member, volunteer Board of Park Commissioners appointed by the Lucas County probate court judge.

The district is currently funded by two tax levies of 1.4 and 0.9 mills, with additional revenue from the Ohio Local
Government Fund, grants, donations and fees. During the past 10 years, the district has acquired land holdings totaling
more than 4,387 acres – more than in any similar period in its history. The additional acreage was acquired with funding
from a 0.3 mill 10 year levy that expired at the end of 2012 with additional funding from state and federal grants. With
current landholdings at more than 12,000 acres and funding from the 0.9 mill levy passed in 2012, Metroparks is positioned
to continue acquisition, development and operation of parks and greenways into the future.

The park district preserves natural areas in the Toledo area within three distinct ecoregions:

 The Oak Openings Region of western Lucas County.


 The central river corridors of the Maumee River, Ottawa River, Ten-mile Creek, and Swan Creek.
 The eastern lake plains of Lake Erie’s Maumee Bay.

The park system currently includes 16 diverse parks, open daily, and free of charge, from 7:00 a.m. until dark. The parks
include:

 Bend View, Waterville.


 Blue Creek, Whitehouse and Waterville Township.
 Fallen Timbers Battlefield*, Maumee and Monclova Township/ Ft. Miamis, Maumee.
 Farnsworth, Waterville.
 Howard Marsh, Jerusalem Township.
 Middlegrounds, Toledo.
 Oak Openings Preserve, Swanton Township.
 Pearson, Oregon.
 Providence, Providence Township.
 Secor, Richfield and Sylvania Townships.
 Side Cut, Maumee.
 Swan Creek Preserve, Toledo.
 Toledo Botanical Garden, Toledo.
 Westwinds, Springfield Township.
 Wildwood Preserve, Sylvania Township.
 Wiregrass Lake, Spencer Township.

The park system currently has two areas that are in the system, but not defined as a park as stated above:

 Beach Ridge Area, Village of Swanton.


 Brookwood, Swan Creek Corridor, Toledo.

*Part of the Fallen Timbers Battlefield and Fort Miamis National Historic Site, an affiliate unit of the National Park Service.

2019 Metroparks Toledo Budget Page | 20


The park district is the managing partner of three regional paved trails:

 The Wabash Cannonball Trail (north and south forks).


 The University Parks Trail.
 Chessie Circle Trail.

Other parklands and preserved natural areas not yet opened to the public include:

 Cannonball Prairie, Monclova Township.


 Future Metropark (former Keil Farm), Toledo.
 Oak Openings Corridor, Townships of Monclova, Harding, Spencer, Springfield, and Swanton.

Community Overview
Lucas County’s unique, varied, and historic landscape covers almost 600 sq. miles and includes the municipalities of
Toledo, Oregon, Sylvania, Maumee, Waterville, Ottawa Hills, Whitehouse, Curtice, Holland and Neapolis.

The total population of Lucas County experienced a slight decrease of approximately 2.1% from 441,815 in 2010 to 432,488
in July, 2016 according to the United States Census Bureau (Census). The population is projected to fall to 419,294 by
2027.

According to Census data, the total number of households in the county has decreased by approximately 1.2% from
180,267 in 2010 to 177,619 in 2015. The county is estimated to have 174,022 households by 2027.

2019 Metroparks Toledo Budget Page | 21


Lucas County’s income characteristics demonstrate steady growth trends. The median household income was $41,751 in
2014 and $41,777 in 2015 and is projected to grow to $51,990 by 2027. The median household income represents the
earnings of all persons age 16 years or older living together in a housing unit. The per capita income is also projected to
increase from $23,347 in 2012 and $24,683 in 2014, to $28,762 by 2027.

Lucas County’s median household income ($41,777) is well below the state ($48,849) and national ($53,762) averages.
Lucas County’s per capita income ($24,816) is also significantly lower than state ($26,520) and national ($28,555) averages.
Future predictions expect that both median household income and per capita income for the area will increase to $51,990
and $25,618, respectively, by 2027.

In addition to Metroparks, Lucas County is also home to other parks and greenways, such as the Olander Park System.
Toledo has many internationally renowned institutions, like The Toledo Museum of Art, the Toledo Zoo, and the Valentine
Theater. Fifth Third Field, located in the city’s downtown center, houses the beloved minor league baseball team, the
Toledo Mud Hens. Huntington Center, also located downtown, is home of the Toledo Walleye hockey team. Finally, Lucas
County offers convenient access to the Maumee River and Lake Erie, both of which serve as natural and recreational
attractions for the area.

2019 Metroparks Toledo Budget Page | 22


2019 Metroparks Toledo Budget Page | 23
Executive Summary
Through public survey and staff engagement the message is consistently clear, the greatest priority for Metroparks is to
maintain and operate clean, safe and natural parks consistent with the past 90 years. Voter support for acquisition and
development levies and comprehensive plan initiatives such as ten parks in ten years and a Metropark within five miles of
every resident in Lucas County confirm the Metroparks Mission and Vision. The 2018 update of the strategic plan,
“Connecting the Pieces”, provides the priorities and actions necessary to achieve the future state with clean, safe and
natural at the core, new and memorable experiences to engage the community and associated areas for growth.

In addition to the opening of Howard Marsh Metropark, 2018 saw substantial progress as important projects were
completed and additional amenities became available to Metroparks visitors. The Maumee River was designated as a
blueway trail with signage from the State line to the mouth of the river. Granger Island was activated on that blueway
with campsites and a cabin, built in collaboration with Penta Career Center students. Secor Metropark now offers a
playground designed to be accessible for all users. A bicycle themed trailhead opened at the Beach Ridge area of Oak
Openings to serve the single track trail. The East side of Wildwood Metropark was updated with the first Mercy Health
FitPark adult fitness area. Each of these initiatives whether a renewal of existing facilities or new opportunities have been
carefully considered in the development of the budget for staffing and other financial implications.

Prior to the renewal of a 1.4 mill levy on November 7, 2017 Public survey indicated voters would support a levy
replacement with greater millage than the 1.4 mills that was renewed. The board of park commissioners gave this great
consideration as there is opportunity to invest additional revenue in the many capital projects on the horizon. In choosing
to renew at the existing millage, the commitment was made to fund these capital projects through the grants and
philanthropy plans initiated in 2017. On September 28, 2018 construction had begun and the board of commissioners
passed a resolution naming the Cannaley Tree House Village. This project represents Metroparks’ first privately funded
capital project.

2019 is sure to be another busy and exciting year. Cannonball Prairie Metropark will open on the South end of the Oak
Openings Corridor. Construction of Manhattan Marsh Metropark and new waterfront metropark downtown will nearly
double the number of Metroparks within the Toledo city limits. Grant funded trailheads in Fulton County and on Copeland
Avenue in Toledo will create access for additional visitors. A second Mercy Health FitPark will open at the Beach Ridge
trailhead. And of course tree houses; while the treehouse village has a business plan that is self-sufficient, the many
additional projects that will be carried out in 2019 were also considered in the planning of the budget.

Voter support for acquisition and development levies and the strategic plan result in a gradual growth of operational costs
as parks are developed. Funding for this growth becomes available as acquisition and development expenditures decline.
The transition from park development to operations is planned by projecting the cost of capital development projects,
determining which of them have additional operating expense associated with them and then laying projected
expenditures over the financial forecast. The 2019 operating budget reflects a 10.4 percent increase over the 2018
operating budget.

2019 Metroparks Toledo Budget Page | 24


Percent Change in Expense Appropriation
Expense Object 2018 2019 Percent Change
Salaries $ 6,510,229 $ 6,901,929 6.02%
Fringe Benefits $ 2,271,077 $ 2,447,509 7.77%
Materials & Supplies $ 1,170,379 $ 1,222,740 4.47%
Utilities $ 826,336 $ 935,680 13.23%
Contract Services $ 3,993,000 $ 4,771,862 19.51%
Contingencies $ 121,000 $ 121,000 0.00%
TBG Operations $ - $ - 0.00%
Capital Outlay $ 162,900 $ 186,500 14.49%
Other $ 111,840 $ 159,060 42.22%
Total $ 15,166,761 $ 16,746,280 10.41%

Growth in Expenditures for 2019 is consistent with growth of the organization and economic inflation. The material
exception to this is the nearly twenty percent increase in contract services. Planning expenditures for new park
development is increased from a budget of $847,614 in 2018 to $1,450,000 for 2019. Having plans at the ready as a result
of this commitment to planning will make Metroparks more competitive in the application and selection processes when
grant opportunities occur as well as support private funding efforts.

Revenue estimates for 2019 are consistent with the previous year with notable increases in interest income and fees. The
projected 22.49% increase in fee income is a function of additional rental facilities offered as the park district continues
to grow.

Percent Change in Revenue


Revenue Object 2018 2019 Percent Change
Taxes $ 14,340,521 $ 14,704,996 2.54%
Intergovernmental $ 2,518,756 $ 2,503,675 -0.60%
Fines and Forfeitures $ 2,000 $ 2,000 0.00%
Fees $ 483,755 $ 592,566 22.49%
Sales $ 9,536 $ 9,822 3.00%
Donations $ 500 $ 500 0.00%
Interest Income $ 135,424 $ 218,700 61.49%
All Other Revenue $ 262,660 $ 280,286 6.71%
Total $ 17,753,152 $ 18,312,545 3.15%

The 2019 general operating fund financial forecast is consistent with the objective of maintaining a fund balance in excess
of three month’s (25%) operating expense. Planning for operations, capital projects, programming support and land
acquisition has all been completed with this objective in mind. The following table indicates the portion of general
operating expense represented by the projected fund balance for each year through the year 2023.

Fund Balance as a Percentage of Expenditures


2019 2020 2021 2022 2023
Projected Projected Projected Projected Projected
"Cash" Fund Balance End of Year $ 9,434,758 $ 7,195,906 $ 7,259,995 $ 7,848,547 $ 7,692,458
Total Expenditures $ 15,754,018 $ 15,953,382 $ 15,500,903 $ 16,256,253 $ 17,038,137
Fund Balanceas a Percentage of Expenditures 60% 45% 47% 48% 45%

2019 Metroparks Toledo Budget Page | 25


The process necessary to compile this budget document has facilitated much planning and makes resources available for
a continuation of Metroparks progress. In following this plan, all departments will assess progress through measures and
desired behaviors tied to the seven priorities of the strategic plan as Metroparks continues the momentum through 2019
and beyond. We look forward to another exciting year!

2019 Metroparks Toledo Budget Page | 26


FINANCIAL STRUCTURE, POLICY AND PROCESS
 Chart of Accounts

 Budget Process

 Financial Policies

 Earned Revenue Fees Schedule

 Financial Forecast with Fund Balance

2019 Metroparks Toledo Budget Page | 27


Chart of Accounts
The following table describes the funds of Metroparks as they are listed in the Chart of Accounts. The complete chart of
accounts is included with this document as appendix A.
Fund Descriptions
Governmental Funds (1xx – 5xx)

100 General Fund


The General Fund accounts for all revenues of the Metroparks which are not accounted for in other funds. The
revenues received are for the general operations of the Metroparks.

Special Revenue Funds 2xx


Special Revenue Funds are used to account for revenues derived from specific federal and/or state programs, from other
sources which are legally restricted (by condition of grant or statue) to expenditure for specific purposes, or for activities
for which there is a desire to provide separate information on sources and uses.

The Metroparks maintains the following special revenue funds:

200 Land Acquisition Levy Fund


This fund is used to account for levy proceeds as well as grant and other monies which are to be used for the
acquisition of land.

201 Cardinal Fund


This fund accounts for unrestricted gifts and donations of any amount which will be expended on specific projects
as approved by the Metroparks. In addition, donations made to support employee recognition activities is
recorded in this fund.

202 Buckeye Fund


This fund is used to account for restricted donations of any amount that are not appropriately accounted for in
another fund and which will be expended on specific parks or projects per the restriction.

203 Law Enforcement Fund


This fund is used to account for resources derived from seized contraband, including vehicles, as a result of
criminal activity through the course of Metroparks law enforcement activities. Resources can be used for
investigations, training, matching grant funds that support law enforcement activities and free law enforcement
prevention education activities.

204 Education Fund


This fund is used to account for grants, donations, fees and transfers to be used for educational activities.

205 Members Fund


This fund accounts for dues paid by Metroparks members, fees received for special activities and donations.
Expenditures are for membership activities, programs and grants.

235 Recreational Trails Grant Program Fund


This fund is used to account for recreational trails state grant monies.

253 GLRI III NFWF


This fund is a federal grant funded through the US Fish & Wildlife.

254 GLRI IV - TNC


This fund is a federal grant funded through the US EPA.
2019 Metroparks Toledo Budget Page | 28
256 Federal Grants
This fund is used for all federal grants using project numbers for reporting.

257 State Grants


This fund is used for all state grants using project numbers for reporting.

258 Local and Other Grants


This fund is used for all local and other grants using project numbers for reporting.

Debt Service Funds 3xx


Debt service funds are used to account for the accumulation of resources for, and the payment of, general obligation
long-term debt. Payments would include principal, interest and related costs.

The Metroparks does not currently maintain any debt service funds.

Capital Projects Funds 4xx


Capital project funds are used to account for financial resources used for the acquisition or construction of major capital
facilities (other than those financed by proprietary funds, special assessment funds and trust funds).

The Metroparks maintains the following capital projects funds:

400 Capital Construction Fund


This fund is used to account for grants, donations, and transfers dedicated to new capital construction.

401 Land Development Fund


This fund is used to account for grants, donations, and transfers dedicated to the purchase and development of
land.

402 Wetland Mitigation Fund


This fund is used to account for all funds received for wetland mitigation. Expenditures are restricted to the
purchase, creation, or restoration of wetlands to be held in perpetuity by the Metroparks.

Permanent Funds 5xx


Permanent Funds are used to account for financial resources that are legally restricted in that only the earnings, not the
principal, may be used to support the Metroparks’ programs.

500 Hankison Endowment Fund


This fund is used to account for donations from the Hankison Foundation. The earnings of the endowment may
be used for Metroparks operations.

Proprietary Funds (6xx – 7xx)

Enterprise Funds 6xx


Enterprise funds are used to account for operations that are financed and operated in a manner similar to private business
enterprises. The intent of the governing body is that the costs of providing the services to the general public on a
continuing basis be financed or recovered primarily through user charges.

The Metroparks maintains the following enterprise fund:

600 Retail Operations Fund


This fund accounts for the retail operations at the Providence General Store.

2019 Metroparks Toledo Budget Page | 29


Internal Service Funds (7xx)
Internal service funds are used to account for the financing of goods or services provided by one department or agency to
other departments or agencies of the Metroparks or to other governments on a cost-reimbursement basis.

The Metroparks does not currently maintain any internal service funds.

Fiduciary Funds (8xx and 9xx)

Private Purpose Trust Funds (8xx)


Private purpose trust funds are used to account for trust arrangements under which principal and income benefit
individuals, private organizations, or other governments.

The Metroparks does not currently maintain any private purpose trust funds.

Agency Funds (9xx)


Agency funds are used to report assets held in a trustee or agency capacity for others and that cannot be used to support
the government’s own programs.

The Metroparks does not currently maintain any agency funds.

Budgetary Process
Budgetary Process
The budgetary process is prescribed by provisions of the Ohio Revised Code and entails the preparation of budgetary
documents within an established timetable. The major documents prepared are the certificate of estimated resources and
the appropriation resolution, all of which are prepared on the budgetary basis of accounting and subject to amendment
throughout the year.

All funds, other than the agency fund, are legally required to be budgeted and appropriated; however, only governmental
funds are required to be reported. The legal level of budgetary control is at the object level within each fund. Budgetary
modifications may only be made by resolution of the Board of Park Commissioners.

Building the budget begins with the strategic planning process. With a strategic plan in place, a long range financial plan
consistent with and supportive of the strategic plan is developed. Metroparks refers to this financial plan as the financial
forecast. The scale of the financial forecast is driven in large part by the Rates and Amounts resolution provided by the
County and approved by the Board of Park Commissioners in October of each year and the certificate of estimated
resources.

The County Budget Commission reviews estimated revenue and determines if the budget substantiates a need to levy all
or part of previously authorized taxes. The County Budget Commission then certifies its actions to the District by
September 1 of each year. As part of the certification process, the District receives an official certificate of estimated
resources stating the projected receipts by fund. Prior to December 31, the District must revise its budget so that the total
contemplated expenditures from any fund during the ensuing fiscal year do not exceed the amount available as stated in
the certificate of estimated resources. The revised budget then serves as the basis for the annual appropriations measure.

In August, worksheets are developed to begin the collection of department budget requests. Worksheets include
instructions, a list of district initiatives, prior year actual expenditures, current year budget, and current year’s year to date
expenditures. Department budget directors are asked to review the district initiatives, which include reference to strategic
plan items, for consideration of impact on their budgets and develop three year budget requests. The directors are also
asked to provide narratives of their line item requests, staffing changes, future operational changes, future capital changes
and a narrative of department goals and objectives. Specific initiatives affecting the 2018 budget include the first full year
of operation for the Toledo Botanical Garden and the opening of Howard Marsh Metropark.

2019 Metroparks Toledo Budget Page | 30


In the months of September and October meetings are scheduled with department directors to both support the directors
in the process and then to review budget requests. Department requests are then compiled with one another and with
centrally developed budgets for staffing and fringe benefits. This newly compiled budget is then reviewed and compared
with the financial forecast before completion. A draft of the completed budget and narrative document is provided to the
Board of Park Commissioners allowing ample time for review and consideration.

The completed budget is presented to the Board for approval in November as the Annual Appropriation Measure with an
effective date of January 1, of the following year. Approved budgets are then disseminated to department directors with
explanation of variances from their budget requests. An annual appropriation resolution must be passed by April 1 of
each year for the period January 1 through December 31. The appropriation resolution establishes spending controls at
object level within each fund, and may be modified during the year by resolution of the Board of Park Commissioners.
Total fund appropriations may not exceed the current estimated resources as certified by the County Budget Commission.
Expenditures may not legally exceed budgeted appropriations at the object level within each fund. The allocation of
appropriations within a fund may be modified with the approval of the Board of Park Commissioners. Administrative
control is maintained through the establishment of detailed line-item budgets.

On or about January 1, the certificate of estimated resources is amended to include any unencumbered fund balances
from the preceding year. The certificate may be further amended during the year if a new source of revenue is identified
or if actual receipts exceed current estimates.

In lieu of an approved annual budget, a temporary appropriation resolution to control expenditures may be passed on or
about January 1 of each year for the period January 1 through March 31.

At the close of each fiscal year, the unencumbered balance of each appropriation reverts to the respective fund from
which it was appropriated and becomes subject to future appropriations. The encumbered appropriation balance is
carried forward to the subsequent fiscal year and need not be re-appropriated.

Following the adoption of an annual appropriation measure, the Metroparks budget may be amended as necessary
throughout the year. Board approval of budget amendments based upon new receipts or additional revenue may occur
at any Board meeting.

Metroparks has a history of maintaining a balanced budget. Appropriations for expenditure are limited to the total of
beginning fund balance plus revenues. A balanced budget and ending fund balance are planned and monitored through
a multi-year financial forecast.

2019 Budget Build Timeline


Date Task
8/27/18 -9/02/18 Department budget request materials developed
09/03/18 Budget request forms disseminated to department directors
9/10/2018 - 09/12/18 Budget meetings with division heads to review requests prior to roll-up
09/14/18 Budget request forms due
09/17/18 - 09/21/18 Financial Forecast completed
09/17/18 - 09/21/18 Roll budgets into single document; summarized by object
09/24/18 - 10/05/18 Staffing decisions completed and worksheets updated
09/24/18 - 10/05/18 Review budget roll-up with Executive Director
09/19/18 Revenue Rates - Programing and Customer Service
09/28/18 Grants due

2019 Metroparks Toledo Budget Page | 31


10/01/18 - 10/05/18 Department budgets, staffing and fringe benefit budgets compiled into a complete
operating budget. Grants, capital budgets and narrative materials are added to budget
document.
10/08/18 - 10/19/18 Budget document updated with feedback from the GFOA scoring, Certificate, forecast,
proofed and completed.
10/24/18 Board approves 2019 tax rate resolution (Extension from September to October granted to
the Lucas County Auditor)
10/24/18 Draft budget provided to the Board and PowerPoint presentation
11/14/18 2019 Budget presented to Board for approval
11/14/18 2019 budgets disseminated to department directors
12/19/2018 2019 Certificate of estimated resources updated
01/01/2019 2019 budget effective date
01/01/19 - 12/31/19 Budget amended as necessary based on new receipts or additional revenue

Budgetary Basis
The Metroparks budgetary process accounts for certain transactions on a basis other than generally accepted accounting
principles (GAAP). The major differences between the budgetary basis and the GAAP basis lie in the manner in which
revenues and expenditures are recorded. Under the budgetary basis, revenues and expenditures are recognized on a cash
basis. Utilizing the cash basis, revenues are recorded when received in cash and expenditures when paid. Under the GAAP
basis, revenues and expenditures are recorded on the modified accrual basis of accounting.

Financial Policies
Reporting Entity
The Metropolitan Park District of the Toledo Area, Lucas County, Ohio (the District), is a body politic and corporate
established to exercise the rights and privileges conveyed to it by the constitution and laws of the State of Ohio. The
District is directed by a three-member Board of Park Commissioners appointed by the probate judge of Lucas County.

The primary government consists of all funds, departments, boards and agencies that are not legally separate from the
District. The District acquires lands for the conservation of significant natural, historical and cultural resources. The Board
may also create parks, parkways, and other reservations and may afforest, develop, improve and protect and promote
the use of same as the Board deems conducive to the general welfare.

The Board of Park Commissioners appoints a Director who is responsible for appointment of a Treasurer to act as fiscal
agent for the District and custodian of all funds.

Basis of Presentation - Fund Accounting


The accounting system is organized and operated on the basis of funds, each of which is considered a separate accounting
entity. The operations of each fund are accounted for with a separate set of self-balancing accounts that comprise its
assets, liabilities, fund equity, revenues and expenditures/expenses. The various funds are grouped into the categories
governmental and proprietary.

Governmental Funds - These are funds through which most governmental functions typically are financed. The acquisition,
use and balances of the District’s expendable financial resources and the related current liabilities (except those accounted
for in the proprietary funds) are accounted for through governmental funds. The measurement focus is upon
determination of “financial flow” (sources, uses and balances of financial resources). The following are the District’s major
governmental funds:

2019 Metroparks Toledo Budget Page | 32


General Fund - The General Fund is used to account for all financial resources, except those required to be accounted for
in another fund. The General Fund balance is available to the District for any purpose provided it is expended or transferred
according to the general laws of Ohio.

Capital Construction Fund - This fund is used to account for grants, donations, and transfers dedicated to new capital
construction.

The other governmental funds of the District account for grants and other resources whose use is restricted to a particular
purpose.

Proprietary Fund - The proprietary fund is accounted for on an “economic resources” measurement focus. This
measurement focus provides that all assets and all liabilities associated with the operation of the proprietary funds are
included on the statement of net position. The proprietary fund operating statements present increases (i.e., revenues)
and decreases (i.e. expenses) in net total position.

Retail Operations Fund - Retail operations are discontinued.

Cash and Investments


Cash and cash equivalents include amounts in demand deposits and investments with original maturities of less than three
months.

The District pools its cash for investment and resource management purposes. Each fund’s equity in pooled cash and
investments represents the balance on hand as if each fund maintained its own cash and investment account. See Note
3, “Cash, Cash Equivalents and Investments.”
Investments
Investment procedures and interest allocations are restricted by provisions of the Ohio Constitution and the Ohio Revised
Code.

Following Ohio statutes and Board Policy, interest is credited initially to the general fund and reallocated to all eligible
funds on a quarterly basis.

Capital Assets and Depreciation


Capital assets are defined by the District as assets with an initial, individual cost of more than $5,000.

1. Property, Plant and Equipment - Governmental Activities


Governmental activities capital assets are acquired or constructed for governmental activities and are recorded as
expenditures in the governmental funds and are capitalized at cost (or estimated historical cost for assets not
purchased in recent years). These assets are reported in the Governmental Activities column of the Government-wide
Statement of Net Position, but they are not reported in the Balance sheet of the governmental funds.

Contributed capital assets are recorded at fair market value at the date received. Infrastructure capital assets (e.g.,
driveways, fencing, retaining walls and other assets that are immovable and of value only to the District) are
capitalized if the cost or estimated historical cost to purchase or construct equals or exceeds $5,000. Governmental
activities capital asset values were initially determined by identifying historical costs where such information was
available. In cases where information supporting original cost was not obtainable, estimated historical costs were
developed. For certain capital assets, the estimates were arrived at by indexing estimated current costs back to the
estimated year of acquisition.

2. Depreciation
All capital assets, other than land, antiques and art, and construction in progress, are depreciated. Depreciation has
been provided using the straight-line method over the following estimated useful lives:
2019 Metroparks Toledo Budget Page | 33
Description Governmental and Business-Type Activities Estimated Lives (in Years)
Buildings 40
Land Improvements 20
Machinery and Equipment 7 - 10
Infrastructure 20

Debt
Metroparks is permitted to issue bonds and incur debt if the proceeds are used to acquire and improve land. These bonds
may be issued in anticipation of the collection of property taxes and shall not exceed one percent of the total tax valuation
of the District. The Board of Park Commissioners is also permitted to issue revenue bonds pledging repayment from
revenue operations. Such bonds are limited to revenue operation funds and cannot be secured through taxation.
According to statute, these bonds are not considered to be part of the total indebtedness of the District.

Debt service funds are used to account for the accumulation of resources for, and the payment of, general obligation
long-term debt. Payments would include principal, interest and related costs. The District does not currently maintain
any Debt Service funds.

Fund Balance
In the fund financial statements, fund balance for governmental funds is reported in classifications that comprise a
hierarchy based primarily on the extent to which the District is bound to honor constraints on the specific purpose for
which amounts in the funds can be spent. Fund balance is reported in five components – non-spendable, restricted,
committed, assigned and unassigned.

Non-spendable – Non-spendable fund balance includes amounts that cannot be spent because they are either not in
spendable form or legally contractually required to be maintained intact.

Restricted – Restricted fund balance consists of amounts that have constraints placed on them either externally by third
parties (creditors, grantors, contributors, or laws or regulations of other governments) or by law through constitutional
provisions or enabling legislation. Enabling legislation authorizes the District to assess, levy, charge or otherwise mandate
payment of resources (from external resource providers) and includes a legally enforceable requirement (compelled by
external parties) that those resources be used only for the specific purposes stipulated in the legislation.

Committed – Committed fund balance consists of amounts that can only be used for specific purposes pursuant to
constraints imposed by formal action of the District’s highest level of decision making authority. For the District, these
constraints consist of resolutions passed by Board of Park Commissioners. Committed amounts cannot be used for any
other purpose unless the District removes or changes the specified use by taking the same type of action (resolution) it
employed previously to commit those amounts.

Assigned – Assigned fund balance consists of amounts that are constrained by the District’s intent to be used for specific
purposes, but are neither restricted nor committed.

Unassigned – Unassigned fund balance consists of amounts that have not been restricted, committed or assigned to
specific purposes within the General Fund as well as negative fund balances in all other governmental funds.

When both restricted and unrestricted resources are available for use, it is the District’s policy to use unrestricted
resources first (committed, assigned and unassigned), then restricted resources as they are needed.
Purchasing
The establishment of strong internal controls for purchasing is necessary to prevent mishandling of funds and to safeguard
against loss. Strong internal controls are also designed to protect employees from inappropriate charges of mishandling
funds by defining responsibilities in the purchasing process.
2019 Metroparks Toledo Budget Page | 34
Purchasing levels, authority to make purchases, and internal control procedures are determined by the Treasurer and/or
her/his designee in conjunction with the Audit Committee and, as appropriate, the Board of Park Commissioners. Levels,
authorities, and controls will be considered policy until revised. All personnel are expected to comply with District’s
purchasing policies and procedures. Failure to do so may result in an employee being held personally responsible.

Metroparks is responsible for purchasing the highest quality materials, equipment and services at the most efficient price
and in compliance with all local, state, and federal statutes to which it may be obligated.

It is Metroparks policy to:


 Maintain and practice at all times applicable laws, business ethics and professional courtesy.
 Display competence and business ethics in all dealings.
 Give fair and equal treatment to all suppliers and their representatives.
 Provide equal opportunity for all suppliers to make price and specification quotations.
 Remain free from obligations to any supplier.
 Establish, communicate, and adhere to strong internal controls.
 Audit internal practices for compliance.

The objectives of this policy include the following:


 Maintain, with a high degree of financial integrity, a continuous supply of products, equipment, and services necessary
to support the quality of parks and recreation services common to Metroparks.
 Purchase materials, supplies, and services for Metroparks at the best and lowest price available.
 Provide standardization of materials, supplies, equipment, and services whenever possible.
 Ensure delivery at a designated time and a predetermined price.
 Resolve any complaints on purchased, leased, or rented goods and services and to maintain effective and professional
relationships with suppliers.
 Project future needs of Metroparks for services, equipment, and materials.
 Consistently apply park district purchasing and budgetary policies and guidelines.
 Comply with the Ohio Revised Code and all other local and federal laws and regulations.

Earned Revenue
Metroparks charges fees for facility rental and programs. Memberships, sales and donations also provide supplemental
revenue to park operations.

Membership rates begin at $40.00 and are available to individuals, families and even dogs.

Facility rental and programming rates are approved by the Board of Park Commissioners through the budget approval
process.

In support of equal opportunity for all county residents, differential pricing and transportation assistance is offered based
upon pre-determined criteria.

There are core programs that tax-paying citizens expect for free or greatly reduced costs from Metroparks. Defining
programming services in terms of general, core and value-added form the basis for program fees:

General Services – are tax supported and provided at no or very low cost to the user. These are non-exclusive services
that include self-guided information, trailhead stations and trail signage, roving interpreters, some facility interpretive
information, online educational resources and some drop-in programs or special events. In the case of some general
services, a small fee may be charged to create perceived value to the users, while not excluding someone due to economic
circumstances.

2019 Metroparks Toledo Budget Page | 35


Core Services – are focused on specific program areas of greatest importance to the community, critical outreach as
identified in the Programming Master Plan, or are a way to introduce the public to nature, to Metroparks and to each
individual park. These core services and programs are prioritized throughout fluctuations in resources. Programs are
categorized as “core” if they fit one of the following:

 The program is expected by the community as part of the Metropark experience; that expectation is tested through
community programming needs surveys.
 The program is designed to introduce the public to natural areas.
 A program that is basic introduction to an outdoor skill.
 A general tour of a cultural site during regular operating hours.
 The program has wide demographic appeal.

Core programs have a fee policy and pricing strategy that recovers between zero to 10% of the cost of service (staffing,
materials, and equipment replacement).

Expanded Services – include those where a consumer is charged the entire cost for services or facilities when the minimum
number for enrollment is met. These services include programs that require more intense preparation, are at times
requested to meet the customer’s needs, longer and more detailed instruction, require specialized equipment and/or
immersive facilities.

Earned Revenue Fees Schedules


The following tables contain the 2019 rates for facility rentals and program fees.
FACILITY RENTAL 2017 SUMMARY FEES
Park Facility Name Rate
Indoor Rental Facilities

Fallen Timbers Battlefield Metropark


Fallen Timbers Visitor Center $250 Daily 9am-5pm, Daily. $400 9am-11pm

Farnsworth Metropark
Indianola Shelter $150 Daily 9 am- Sundown
Roche de Bout Shelter (proposed) $200 Daily 9 am - 5 pm
(proposed 11 p.m. option) $300 Daily 9am-11 pm

Oak Openings Preserve Metropark


Oak Openings Lodge $250 Monday-Thursday 8 am-5 pm
$400 Monday-Thursday 8 am-11 pm
$500 Friday-Sunday 9 am – 5 pm
$750 Friday-Sunday 9 am – 11 pm

Buehner Center $250 Monday-Thursday 8 am-5 pm


$400 Monday-Thursday 8 am-11 pm
$350 Friday-Sunday 9 am – 5 pm
$500 Friday-Sunday 9 am – 11 pm

Beach Ridge (proposed rate and options) $250 Monday-Thursday 8 am-5 pm


$350 Friday – Sunday 9 am – 5 pm

Pearson Metropark
Macomber Lodge (proposed rates) $300 Daily 9 am-5 pm, $450 Daily 9 am-11pm
Packer-Hammersmith Center (proposed rates) $200 Daily 9 am-5 pm; $300 Daily 9 am-11 pm

Secor Metropark
Secor Room $250 Daily 9 am-5 pm, $400 Daily 9 am-11 pm

Side Cut Metropark


Lamb Center $150 Daily 9 am-5 pm, $300 Daily 9 am-11 pm
2019 Metroparks Toledo Budget Page | 36
Swan Creek Preserve Metropark
Yager Center $200 Daily 9 am-5 pm, $300 Daily 9 am-11 pm

Toledo Botanical Garden


Conference Center (proposed rates) $250 Monday-Thursday 8 am-5 pm
$400 Monday-Thursday 8 am-11 pm
$500 Friday-Sunday 9 am-5 pm
$750 Friday-Sunday 9 am-11 pm

Wildwood Preserve Metropark


Ward Pavilion $300 Monday-Thursday 8 am-5 pm
$450 Monday-Thursday 8 am-11 pm
$600 Friday 8 am-5 pm
$900 Friday-8 am-11 pm
$600 Saturday-Sunday 9 am-5 pm
$900 Saturday-Sunday 9 am-11 pm

Farmhouse $200 Monday-Thursday 9 am-5 pm;


$300 9 am -11 pm
$300 Friday-Sunday, 9 am-5 pm;
$400 Friday-Sunday 9 am-11 pm

Park Facility Name Rate


Outdoor Rental Facilities

Bend View Metropark


Bend View Shelter $80 Daily

Farnsworth Metropark
Timber Shelter $80 Daily

Middlegrounds Metropark
Rotary Roundhouse Shelter $160 Daily

Oak Openings Preserve Metropark


Mallard Lake Shelter $100 Daily

Pearson Metropark
Tennis Court Shelter $80 Daily
Ball Field Shelter $80 Daily
Playground Shelter (proposed rate) $100 Daily
Black Swamp Shelter $80 Daily
Homestead Shelter $100 Daily

Providence Metropark
Dam Shelter $80 Daily
Miami Shelter (proposed rate) $50 Daily
Erie Shelter (proposed rate) $50 Daily

Secor Metropark
Walnut Grove Shelter $80 Daily
Lone Oak Shelter $80 Daily
Meadowview Shelter $100 Daily
(proposed for new shelter 2019)

Side Cut Metropark


Maumee Rotary Centennial Pavilion $160 Daily
Riverview (proposed rate) $100 Daily

Swan Creek Preserve Metropark


Mary Jane Gill Shelter (proposed rate) $100 Daily

2019 Metroparks Toledo Budget Page | 37


Westwinds Metropark
Turkey Foot Shelter (proposed rate) $50 Daily

Wildwood Preserve Metropark


Whitetail Shelter #1 (proposed rate) $100 Daily
Trailside Shelter (proposed rate, new location) $100 Daily

Wiregrass Lake Metropark


Meadowhawk Shelter (proposed rate) $50 Daily

Park Facility Name Rate


Outdoor Wedding Sites
Wildwood See Programming Division

Blue Creek Metropark


Big White Barn Lawn $75 10 am-2 pm or 3 pm - dark

Oak Openings Preserve Metropark


Evergreen Lake $75 10 am-2 pm or 3 pm - dark

Pearson Metropark
Gazebo (proposed rate) $100 10 am-2 pm or 3 pm - dark

Secor Metropark
Shepherst Memorial $75 10 am-2 pm or 3 pm - dark

Side Cut Metropark


Overlook $75 10 am-2 pm or 3 pm - dark
Peninsula (proposed rate) $100 10 am-2 pm or 3 pm - dark
Siegert Lake $75 10 am-2 pm or 3 pm – dark

Swan Creek Preserve Metropark Gazebo


$100 10 am-2 pm or 3 pm – dark

Toledo Botanical Garden


Small Park with Arches (proposed rate) $400 10 am-2 pm or 3 pm - dark
Lake Lawn (proposed rate) $400 10 am-2 pm or 3 pm - dark
Grand Allee (proposed rate) $400 10 am-2 pm or 3 pm – dark
Perennial Garden $1000 10 am-2 pm or 3 pm – dark
Pond Gazebo $1000 10 am-2 pm or 3 pm – dark

Park Facility Name Rate


Camping/Overnight
Farnsworth Metropark
Farnsworth Campground $20 Overnight Individual Sites
$30 Overnight Group Sites
Granger Island
Granger Island Tent Platforms $25 Overnight Individual Sites

Granger Island Cabin $80 Overnight


$100 Refundable Damage Deposit
Oak Openings Preserve Metropark
White Oak Campground $20 Overnight Individual Sites
$30 Overnight Group Sites

Springbrook Campground $20 Overnight Individual Sites


$30 Overnight Group Sites $15 Scout Camping

Pine Ridge Chalet $150 Overnight

2019 Metroparks Toledo Budget Page | 38


$100 Damage Deposit

Caretakers Cottage (proposed rate) $150 Overnight


$100 Damage Deposit
Wiregrass Lake Metropark
Wiregrass Lake Campground $20 Overnight Individual Sites

2019 Metroparks Toledo Budget Page | 39


T

2019 Metroparks Toledo Budget Page | 40


2019 Metroparks Toledo Budget Page | 41
2019 Metroparks Toledo Budget Page | 42
Financial Forecast with Fund Balance
The financial forecast provides estimates of revenues, expenditures and fund balances of the general operating fund for
two previous years, the current year and four future years. Revenues are conservatively estimated based on trends and
current information from and about their sources. Expenditures and other financing sources are based upon initiatives
drawn from the strategic plan. The level of expenditures and other financing sources is managed with the goal of
maintaining appropriate fund balance. The GFOA recommends, at a minimum, that governments maintain unrestricted
budgetary fund balance in their general fund of no less than two months of regular general fund operating expenditures.
In staying conservatively within this recommendation Metroparks’ financial forecast maintains three months’ worth of
operating expense in fund balance.

Forecast Review and Update


Metroparks has established and is maintaining comprehensive financial forecasts as a financial guide to support the
implementation of the comprehensive plan and annual budgets. Each year the financial forecast is reviewed and updated
as part of the upcoming year’s budget development.

The projections provided in the forecasts are based upon the most current and accurate information available at the time
the forecasts are assembled. Future expenditures included in the forecasts are intended to support the implementation
and continuation of Metroparks’ mission, vision and comprehensive plan.

Other Forecast Considerations


In addition to information described as factors affecting the estimates in the forecast, items in this section affect the
financial outlook of Metroparks. Decisions related to and/or cost implications of these items are currently undetermined
or have the potential to vary from their estimated impact included in the forecast.

• State capital budget applications


• Grant awards
• State of Ohio tax revenue and distributions of local government funds
• Property values
• Future negotiations and collective bargaining agreements
• Fundraising and philanthropic support
• Healthcare Insurance costs and administration costs of healthcare plan and compliance
• Relationships with Metroparks’ partner agencies
• Priority of capital development
• Voter support for Metroparks levies
2019 Metroparks Toledo Budget Page | 43
Comprehensive Planning
The financial forecast plays a critical role in the implementation and continuation of the comprehensive plan. The mission
and vision of Metroparks are carried out through the comprehensive plan. The comprehensive plan is then supported by
the financial forecast, which quantifies and establishes the commitment necessary to carry out the comprehensive plan.
In implementing the comprehensive plan, the forecast guides the budget build process each year. Budget directors are
provided with 18 months of expenditure history and their prior year’s budget request for the two upcoming years. The
directors are asked to update these two years plus one additional year so department planning is on a rotating three year
schedule. Once department budgets are submitted to the finance department they are combined and compared with the
financial forecast. Variances between the assembled budget and the forecast are investigated to ensure budgets are
consistent with the comprehensive plan and then considered for adjustment as necessary. Once aligned with the
comprehensive plan and approved by the park board budgets are put in place to facilitate the operations of Metroparks.

2019 Metroparks Toledo Budget Page | 44


Financial Forecast

2019 Metroparks Toledo Budget Page | 45


2019 Metroparks Toledo Budget Page | 46
REVENUES
 Revenue Sources

 Capital Revenue

 Estimated Resources All Funds

 Certificate of Estimated Revenues and Appropriations Measure

2019 Metroparks Toledo Budget Page | 47


Revenue Sources
Metroparks has eight categories of revenue; taxes, intergovernmental, interest income, fees, fines and forfeitures, sales,
donations and other revenues.

Taxes Revenue
The revenue for the park system is primarily derived from voted tax levies. There are currently two levies providing income
for the organization, a .9 mill levy that will be up for renewal in 2022 and a 1.4 mill levy that may be renewed in 2027. The
.9 mill levy was passed in 2012 replacing a .3 mill levy. As these two ten year levies are subject to renewal at five-year
intervals the system has great stability with ample opportunity to anticipate and adjust as needed.

Intergovernmental Revenue
Homestead and rollback and local government fund revenue are sources of intergovernmental revenue. Local
government fund revenue is a portion of general tax revenue the state government shares with local governments. State
subsidy of property tax through homestead and rollback are also reported as intergovernmental revenue.

Intergovernmental revenue projections are increased at a rate of 1% in the years 2019 through 2023. This rate of increase
is based on an estimated 3-5% growth per year in local government funds based upon a review of information on the Ohio
Department of Taxation website.

Fines and Forfeitures


The only revenue Metroparks is currently receipting into Fines and Forfeitures is court fines. Due to the small portion of
revenue this category represents projections are simply set at $2,000 per year through 2023.

Fees
Fees revenue is made up of predominately facility rental revenue. Projections for fee revenue are set at three percent
growth each year. This rate of growth is considered very conservative given the rate of growth of Metroparks’
development and visitation. Fee revenue estimates may be underestimated in years with the addition of facilities that
have undetermined revenue potential.

Sales

2019 Metroparks Toledo Budget Page | 48


With no retail operations, Metroparks sales revenue is made up of pedal boat ticket sales. Like fee revenue, sales are
projected at a three percent growth rate.

Donations
Donations to the general operating fund are represented at $500 each year acknowledging that it is uncommon to have
donations into this fund. Metroparks donations are generally receipted into the Cardinal Fund for unrestricted
contributions and the Buckeye Fund for restricted contributions. Activities of the Metroparks Toledo Foundation may
cause changes in the amount and processes for donations in the future.

Investment Income Revenue


Investment procedures and interest allocations are restricted by provisions of the Ohio Constitution and the Ohio Revised
Code. Following Ohio statutes and Board Policy, interest is credited initially to the general fund and reallocated to all
eligible funds. In spite of improving interest earning rates, interest income declines in future years as fund balances are
reduced consistent with the capital development plan.

Other Revenue
Other revenue includes any revenues not categorized above such as rental property, health insurance reimbursements,
wage reimbursements and property surplus sales. Given the miscellaneous nature of this category and a limited number
of rental properties, other revenue is projected at a one percent growth rate.

Capital Revenue
The primary source of capital revenue is transfers from the general operating fund into capital funds. Additional sources
of revenue for capital projects are grants from various state and federal agencies such as National Oceanic and
Atmospheric Administration, Environmental Protection Agency and Ohio Public Works Commission. The activation of the
Metroparks Toledo Foundation and support from the foundation for projects such as the Treehouse Village will result in
a new significant source of capital revenue.

Estimated Resources All Funds


Certificate of Estimated Resources with Fund Balances

Prior to December 31, the District must revise its budget so that the total contemplated expenditures from any fund during
the ensuing fiscal year do not exceed the amount available as stated in the certificate of estimated resources. The revised
budget then serves as the basis for the annual appropriations measure.

As a guiding document for the budget, the certificate of estimated resources provides a summary of revenues,
expenditures and fund balances for all funds. The interdependent nature of Metroparks funds dictates the need to
consider the information contained in the certificate in addition to the commonly used financial forecast for the general
operating fund. The certificate of estimated resources is provided below.

2019 Metroparks Toledo Budget Page | 49


2019 Metroparks Toledo Budget Page | 50
2019 Metroparks Toledo Budget Page | 51
2019 Metroparks Toledo Budget Page | 52
2019 Metroparks Toledo Budget Page | 53
2019 Metroparks Toledo Budget Page | 54
2019 Metroparks Toledo Budget Page | 55
EXPENDITURES
 Expenditure Objects

 Other Financing Sources and Uses

 Fund Balance

 All Funds Composite Financial Forecast

 Expenditure Appropriations Summary by Fund

 Expenditure Appropriations Summary by Department

2019 Metroparks Toledo Budget Page | 56


Methodology
Metroparks is in a state of growth initiated when the public approved the 2002 land acquisition levy. The process used to
account for additional parks and services resulting from this growth began with the compilation of a comprehensive list
of capital projects. From the list of projects, those that result in increased operational cost were identified and additional
operating cost estimates were developed. The sum of all cost estimates were placed into expenditure categories such as
salaries, fringe benefits, utilities, etc. A straight line implementation of these expenses was then applied to the forecast.
With operating expenditures updated, future years’ transfers supporting capital development from the operating fund
were adjusted to establish a sustainable rate of development and maintain sufficient fund balance.

Expenditure Objects
Although there are fewer categories of expenditure objects in Metroparks’ chart of accounts, expenditures are
represented in nine categories in the general fund financial forecast. This allows for the consideration of certain significant
expenditures that are contained within an object along with other expenses in the general ledger. These nine categories
include salaries, fringe benefits, materials and supplies, utilities, contract services, contingencies, TBG operations
(incorporated into expenditure categories as with other park budgets beginning in 2018), capital outlay and other
expenditures.

Sustainability is an important component of any financial forecast however it is a critical component during a growth or
development phase such as the one Metroparks is in. To ensure sustainability there is a planned transition from budgeted
funds for park development expenditures to budgeted funds for operating expenditures. Increased operating expense
related to this transition is a common message in the discussion of the various expenditure categories.

2019 Metroparks Toledo Budget Page | 57


Salaries
The salaries category of expenses is used to record the expenditure detail for full time, part time and seasonal employees
of the Metroparks. Salaries make up approximately 41% of operating expenses. When combined with the associated
fringe benefits and other financing uses or transfers which are allocated to salaries and fringes in other funds this
percentage increases to 57% percent. The projection of salary expense takes into account negotiated and other salary
increases, increased staffing levels related to new parks and services and employee turnover.

Staffing
Full time and part time staffing levels for 2019 is increased consistent with park district growth. Seasonal employee levels
are determined and budgeted in dollars rather than position budgeting. The seasonal employee count for 2019 is subject
to change within the limitations of the seasonal employee budget.

2017 2018 2019


Full Time Employee Count 91 114 119
Part Time Employee Count 35 16 15
Total 126 130 134

2017 2018 2019


Seasonal Budget $ 807,891 $ 812,100 $ 842,100
Seasonal Employee Count 85 82 84

2019 Metroparks Toledo Budget Page | 58


Staffing Changes 2018 - 2019
Department Position Description Salary Impact FT PT
2001 Accountant New Position $ 42,212 1
2001 Payroll Clerk Cut Position $ (45,788) -1
3002 Volunteer Coordinator Cut Position $ (27,836) -1
3002 Volunteer Coordinator New Position $ 32,870 1
3004 Administrative Assistant Customer Service New Position $ 36,868 1
6000 Deputy Chief of Rangers New Position $ 70,325 1
6000 Park Programming Interpreter New Position $ 37,467 1
6000 Park Service Supervisor Cert'd Cut Position $ (62,232) -1
6000 Regional Operations Manager New Position $ 69,018 1
6000 Regional Operations Manager New Position $ 69,077 1
6000 Regional Operations Manager New Position $ 81,096 1
6000 Lead Patrol Ranger New Position $ 42,432 1
6000 Park Service PT Ranger Cut Position $ (28,892) -1
6001 Park Service Supervisor Cert'd Cut Position $ (69,524) -1
6003 Park Service Crew Leader New Position $ 44,587 1
6003 Park Service Supervisor Cert'd Cut Position $ (62,232) -1
6004 Park Service Asst Supervisor Cut Position $ (45,030) -1
6004 Park Service Crew Leader New Position $ 44,587 1
6005 Park Service Supervisor Cut Position $ (61,328) -1
6005 Park Service Supervisor Cert'd New Position $ 78,330 1
6006 Park Service Asst Supervisor New Position $ 48,419 1
6006 Park Service Supervisor Cut Position $ (48,966) -1
6007 Manor House Coordinator New Position $ 40,347 1
6007 Park Service Crew Leader Cut Position $ (39,128) -1
6007 Park Service Supervisor New Position $ 52,475 1
6007 Park Service Supervisor Cert'd Cut Position $ (72,003) -1
6010 Horticultural Services Supervisor Cut Position $ (61,712) -1
6010 Park Service Supervisor New Position $ 52,296 1
8000 Master Interpreter New Position $ 65,718 1
8000 Natural/Hist Interpreter Cut Position $ (61,181) -1
8001 Manor House Coordinator Cut Position $ (38,680) -1
8001 Park Programming Interpreter Cut Position $ (28,918) -1
8003 Environmental Education Specialist New Position $ 24,061 1
9000 Philanthropy Administrator New Position $ 49,317 1
Total $ 228,052 5 -1

Fringe Benefits
Fringe benefits expenditures consist primarily of healthcare, pension, Medicare, workers’ compensation, unemployment
and mileage reimbursement. Metroparks currently participates with Lucas County in the county’s self-insurance program.
Premium rates for the county’s self-insurance program are based upon the performance and balance of the county’s self-
insurance fund and as such may not increase with the same timing as the rest of the market. Throughout 2018 the County’s
self-insurance fund has decreased, as a result estimates for 2019 healthcare premiums are increased 3% over 2018 rates.
This trend along with increased staffing levels related to new parks and services and employee turnover are all considered
in the projection of fringe benefit expense.

2019 Metroparks Toledo Budget Page | 59


Materials and Supplies
The materials and supplies category is for expenditures to procure expendable or consumable goods. This category is one
of two expenditure categories, the other being services, in which budget directors have true discretion throughout the
year. Inflationary increases as well as new parks and services are considered in the projection of materials and supplies
expenditures.

Utilities
The utilities category is for the expenditure of funds to utility companies for the provision of services. New parks and
services are also considered in the projection of utility expenditures.

Contract Services
The Services category of expenses is used to record the expenditure of funds for labor, technical and professional contract
services; service agreements (rents and leases); and payments resulting from the performance of a particular service. Like
materials and supplies, services accounts are an area of discretion for budget holders. 2017 through 2020 see substantial
increased expenditures for contracted services. This is a result of planning expense related to new park development.
Projections beyond 2018 are based upon inflationary increases and increased services to support new parks and services.

Contingencies
Contingency accounts contain less than one percent of budget appropriations and have zero expenditures made from
them. The purpose of the accounts is to allow for unforeseen expenditures that may occur during the year. When such
expenditures are necessary, budget adjustments are used to move appropriations from contingency accounts to the
appropriate expenditure classification.

TBG Operations
Prior to July 2017 Toledo Botanical Garden (TBG) was an affiliate Metropark operated by a third party, TBG Inc., on City of
Toledo property. Metroparks supported the affiliate park with quarterly transfers and other in-kind services. In July 2017
Metroparks assumed operations of TBG. Budget for quarterly transfers is no longer necessary and these funds have been
reallocated across other expenditure categories in a park budget for TBG consistent with the rest of the Metroparks.

Capital Outlay
Capital outlay expenditures are for real and personal property of the Metroparks that costs $5,000 or more per item and
has a useful life of at least three (3) years. The majority of Metroparks’ capital expenditures are made from the Capital
Construction fund. General fund expenditures in this category are comprised mainly of technology purchases. As a result
projections in this category are simply increased at a rate of one and one half percent per year for the general operating
fund.

Capital Projects
Capital projects and land acquisitions are funded through transfers from the general operating account to capital project
funds (400, 401 and 402) , the remaining fund balance in the Land Acquisition Fund (200), Cardinal and Buckeye special
revenue funds (201 and 202). Grant revenue and donations also contribute to capital projects and land acquisition.

Budgeting for capital projects in a given year is based upon multiple factors. The primary factor is the balance between
operating cost of Metroparks and the rate of acquisition and development to ensure both initiatives fit within given
revenue sources. Tax levies have been structured to allow for revenue to acquire and develop parks and then to be
redirected to the cost of operations as parks are completed. Grant awards, fundraising and capacity to take on and
complete projects also guide budget decisions.

Planning for capital projects has been established as a priority in budget years 2019 through 2021. Metroparks’ land
acquisition and capital projects benefit greatly from significant grant support. Priority capital projects, which have been
awarded grant funds over the next three years, have been identified and supported in the capital plan with supporting
funds transferred from the general operating fund. The 2019 general operating fund transfer for capital projects is

2019 Metroparks Toledo Budget Page | 60


$4,884,528. The capital budget for 2019 includes projects totaling $7,225,627. The 2019 through 2021 capital plan and
detailed equipment schedule are included under the Capital Construction heading under the all funds composite financial
forecast section.

Land Acquisitions
The 2019 budget for land acquisition is supported entirely through existing fund balances and grant revenue. A table
containing the land acquisition plan for 2019 through 2021 is included below under the Land Acquisition and Development
heading under the all funds composite financial forecast section. There are currently no general fund transfers required
to support land acquisition through 2023.

Other Expenditures
Other expenditure accounts are used to record non-annual operational expenditures that are not encompassed
elsewhere. Credit card encumbrance accounts fall within this category so appropriations far exceed expenditures. Credit
card expenditures are appropriately coded to other categories in the monthly reconciliation and payment process, adding
no expense in this category. Projections for other expenditures are increased at a rate of one and one half percent per
year.

Other Financing Sources and Uses


Other financing sources and uses accounts are used to record current financial transactions that are reported separately
from expenditures to avoid distorting expenditure trends. Common transactions of this type are transfers and advances
to and from other funds.

Advances In
Advances In are used to record the deposit of a temporary transfer of money from one fund to another, when the amount
is repaid to the originating fund.

Advances Out
Accounting transfer of funds that are made on a temporary basis with the intent that the receiving fund will return the
money thus transferred at a date in the future.

Transfers In
This account is used to record the receipt of money into a fund that has been transferred from another fund where the
transfer is a routine transfer typically made annually.

Transfers Out
Routine accounting transfers between funds where the intent is not to return the money to the fund from which the
money was originally taken, but rather to provide an ongoing subsidy.

A significant portion of general fund revenue is transferred out to other funds to support programming and capital
construction. Considering other financing uses along with expenditures the distribution of general operating funds more
accurately represents all the activities of Metroparks.

2019 Metroparks Toledo Budget Page | 61


Fund Balance
The 2019 year end projected fund balance for the general operating fund is $9,434,758. Projected fund balances for the
general operating fund represent an amount exceeding three month’s operating expense in fund balance each year
through the year 2023. While this represents a change in practice for Metroparks, it is consistent with best practices as
recommended by the GFOA.

All Funds Composite Financial Forecast


While forecasts often represent the general operating fund only, combining or collectively considering all of the funds
gives a more complete understanding of Metroparks’ finances. The composite forecast shows a decreasing fund balance
from years 2017 through 2023. This decrease in the composite of all funds is expected and appropriate as funds that have
been accumulated for park acquisition and development are expended for those intended purposes.

Both forecasts, general operating fund and composite are important and beneficial. The general operating fund forecast
demonstrates operational and financial sustainability. The composite forecast illustrates not only operation of the parks
but also programming, park development and other supplemental activities.

Included in the composite are current and ongoing revenue sources as well as current fund balance estimates as of January
1, 2019 for all funds.

Grants and development dollars expected to be awarded and the expenditures that are associated with such revenues
are included in the forecast. Other grants whose award or timing of the award are unknown are not included, nor are the
associated expenses.

2019 Metroparks Toledo Budget Page | 62


2019 Metroparks Toledo Budget Page | 63
2019 Metroparks Toledo Budget Page | 64
Education Fund
Annual expenditures in the education fund for 2019 are $1.1 million. Funding at this level is to be provided through a
$834,901 transfer from the operating fund, earned revenues from the activities of the programming department and
existing fund balance. The operating fund transfer to the education fund decreases gradually until 2021 and remains at
that level thereafter. The decrease in transfer amount as well as inflationary increases are expected to be compensated
for with increased earned revenues.

Grant Funds
Grants awarded to Metroparks for operational expenses are generally not considered in the long range financial plan as
they are self-sufficient and their purpose is supplemental in nature and therefore they do not create a future obligation
for the operation of the district. Grants awarded for development of parks are, however, considered in the long range
financial plan by way of the process used to plan for capital expenditures. The 2019 planning and construction department
budget contains $1,425,000 for planning to prepare plans for capital projects the district has in queue. Having plans at
the ready will make Metroparks more competitive in the application and selection processes when grant opportunities
occur

Land Acquisition and Development Fund


Through voter support with funds for land acquisition and development and the leverage of those funds that have brought
millions of additional grant dollars into the community, Metroparks is well positioned for the future. Current fund balance,
grant reimbursements and future grant opportunities combine to create a situation where no transfers from the operating
fund are planned in the near future for this purpose.

2019 Expenses Purpose Status Amount


Downtown Waterfront Acquisition Phase III* Land Acquisition projection $ 645,700
Secor Expansion Phase I** Land Acquisition (185 acres) under agreement $ 1,734,000
Secor Expansion Phase II*** Land Acquisition (41 acres) under agreement $ 490,000
Western Reserve Land Conservancy Land Acquisition under agreement $ 245,000
Oak Openings Corridor Trail Land Acquisitions Land Acquisition estimate $ 150,000
All Other Land Acquisition Expenses $ 50,000
*Contingent on Clean Ohio Funds **Contingent on WRRSP ***Contingent on GLRI Total $ 3,314,700.00

2019 Outside Revenue Purpose Status Amount


Clean Ohio Fund (2019) Downtown Waterfront Phase III Acquisition anticipated $ 484,275
WRRSP (Secor Expansion) Land Acquisition & Restoration awarded $ 2,234,000
GRLI (Secor Expansion) Land Acquisition & Restoration anticipated $ 510,000
Total $ 3,228,275.00

2020 Expenses Purpose Status Amount


Secor Expansion Restoration** Park Restoration estimate $ (800,000)
Oak Openings Corridor Trail Land Acquisitions Land Acquisition estimate $ (150,000)
All Other Land Acquisition Expenses Land Acquisition estimate $ (100,000)

* Contingent on Clean Ohio Funds **Contingent on WRRSP Total $ (1,050,000.00)

2020 Outside Revenue Purpose Status Amount


WRRSP (Secor Expansion Restoration) Park Restoration awarded $ 689,000

***Final reimbursement of $4 million Total $ 689,000.00

2019 Metroparks Toledo Budget Page | 65


2021 Expenses Purpose Status Amount
Land Acquisition Expenses Land Acquisition TBD $ (100,000)

Total $ (100,000.00)

2021 Outside Revenue Purpose Status Amount


Ohio Division of Wildlife*** Howard Farms Phase I under agreement $ 200,000

***Partial reimbursement of $4 million Total $ 200,000.00

Capital Construction Fund


The primary source of capital revenue is transfers from the general operating fund into capital funds. Revenue for capital
projects are grants from various state and federal agencies such as National Oceanic and Atmospheric Administration,
Environmental Protection Agency and Ohio Public Works Commission. In 2019 private fundraising becomes an additional
funding source for capital projects. The estimated December 31, 2019 fund balance for the capital construction fund is
$499,695. . In addition to capital development, the Capital Construction Fund supports major maintenance and capital
equipment purchases.

2019 and 2020 will see a large commitment from the general fund to support grant and private commitments for capital
projects. 2021 sees fewer projects with a smaller general fund transfer as the district prepares for large projects in the
years 2022 through 2024.

2019 Metroparks Toledo Budget Page | 66


Capital Projects 2019-2021

2019 Projects Total Project Cost 2019 Budget Projected Grant


*FA Playground Kayak/Concession Restroom $ 172,000 $ 172,000 $ -
*PR Playground $ 254,000 $ 200,000 $ 54,000
*SE Meadowview Playground Phase 2 $ 68,000 $ 60,000 $ 8,000
*Wildwood Trailside Shelter Renovations $ 75,000 $ 75,000 $ -
*Technology $ 100,000 $ 100,000 $ -
*District Wide Interpretation $ 100,000 $ 100,000 $ -
*District Wide Paving $ 150,000 $ 150,000 $ -
*Capital Equipment $ 492,500 $ 492,500 $ 31,600
*TBG HVAC Replacement at Conference Center $ 20,000 $ 20,000 $ -
*TBG Patio Upgrades at the Conference Center $ 20,000 $ 20,000 $ -
*TBG Woodland Pond Repairs $ 30,000 $ 30,000 $ -
*Fort Miamis River Overlook $ 400,000 $ 300,000 $ 100,000
*ODOT Wide Paving $ 250,235 $ 38,000 $ 212,235
*Secor Meadowview Restroom & Shelter Renovations $ 348,158 $ 198,158 $ 150,000
TBG Accessible Garden $ 30,000 $ 30,000 $ -
TBG Secret Forest Nature Play Area $ 125,000 $ 125,000 $ -
Manhattan Marsh Park Development $ 1,135,000 $ 660,000 $ 475,000
Blue Creek Perimeter Trail $ 150,000 $ 39,969 $ 110,031
Waterfront Park Phase One $ 6,138,000 $ 4,415,000 $ 1,723,000
Treehouse Village $ 1,350,000 $ - $ 1,350,000
Total 2019 $ 11,407,893 $ 7,225,627 $ 4,213,866

*Existing Facilities Commitment

2020 Projects Total Project Cost 2020 Budget Projected Grant


*Technology $ 100,000 $ 100,000 $ -
*District Wide Interpretation $ 100,000 $ 100,000 $ -
*District Wide Paving $ 150,000 $ 150,000 $ -
*Capital Equipment $ 555,000 $ 528,200 $ 26,800
* WW Shelter Whitetail $ 75,000 $ 75,000 $ -
*FA Boat Launch Restroom $ 120,000 $ 120,000 $ -
* Windows on Wildlife Improvements $ 400,000 $ 400,000 $ -
* OO Horse Area Restroom and Improvements $ 200,000 $ 200,000 $ -
Waterfront Park Bridge & Trail $ 1,764,800 $ 813,838 $ 950,962
Wabash Extension $ 2,886,000 $ 205,000 $ 2,681,000
SW Trail $ 2,826,000 $ 526,000 $ 2,300,000
OO Corridor Trail Wiregrass Lake to Angola $ 800,000 $ 641,748 $ 158,252
Total 2020 $ 9,976,800 $ 3,859,786 $ 6,117,014

*Existing Facilities Commitment

2019 Metroparks Toledo Budget Page | 67


2021 Projects Total Project Cost 2021 Budget Projected Grant
*Technology $ 100,000 $ 100,000 $ -
*District Wide Interpretation $ 100,000 $ 100,000 $ -
*District Wide Paving $ 150,000 $ 150,000 $ -
*Capital Equipment $ 500,000 $ 500,000 $ -
* Providence Canal Inlet Alteration & Boat Dock $ 120,000 $ 120,000 $ -
*SW Replace Swinging Bridge $ 150,000 $ 150,000 $ -
*OO Evergreen Lake Gazebo and Lake Improvements $ 130,000 $ 130,000 $ -
*BW Bridge Over Swan Creek and Loop Trail $ 200,000 $ 200,000 $ -
*BV Otsego Rd Improvements $ 130,000 $ 130,000 $ -
*SI Improve Boat Launch Under 475 Bridge $ 50,000 $ 50,000 $ -
*WW Bridge over Ottawa River and Loop Trail $ 170,000 $ 170,000 $ -
*TBG Discovery Trail Implemenmtation $ 125,000 $ 125,000 $ -
*TBG Infrastructure Improvements $ 75,000 $ 75,000 $ -
Total 2021 $ 2,000,000 $ 2,000,000 $ -

*Existing Facilities Commitment

2019 Metroparks Toledo Budget Page | 68


Capital Equipment Projections
2019 Capital Equipment
Cost Auction
Replace With Estimate Trade In Net Cost
Equipment
PE 2010 JD 1435 Mower Li ke $ 17,000 $ 2,000 $ 15,000
WW 2008 HUV Li ke $ 12,000 $ 800 $ 11,200
WW 2008 HUV Li ke $ 12,000 $ 800 $ 11,200
TBG EUV Li ke $ 12,000 $ 1,000 $ 11,000
TBG EUV Li ke $ 12,000 $ 500 $ 11,500
TBG Tra i l er- s ki d s teer Li ke $ 12,500 $ 12,500
FA 2009 Ca rrya l l 252 EUV Li ke $ 12,000 $ 1,000 $ 11,000
SI 2009 Ca rrya l l 252 EUV Li ke $ 12,000 $ 1,000 $ 11,000
SW 2010 JD 1435 Mower Li ke $ 15,000 $ 2,000 $ 13,000
SE 2009 Ca rrya l l 252 EUV Li ke $ 12,000 $ 1,000 $ 11,000
LM East Mul e Li ke $ 18,000 $ 2,000 $ 16,000
LM Bra dco Mower hea d Li ke $ 38,000 $ 1,000 $ 37,000
All Parks Yel l ow tri -a xl e tra i l er Li ke- for s econd WA Mower $ 8,000 $ 500 $ 7,500
All Parks Wi de Area mower Lea s e pa yments $ 26,000 $ 26,000
Vehicles
SE 2009 F-350 Li ke $ 34,000 $ 4,500 $ 29,500
SI 2012 Ext Ca b Chevy Col ora do Li ke $ 27,000 $ 3,000 $ 24,000
OO F-250 Li ke $ 28,000 $ 5,000 $ 23,000
PE n/a Jeep Cherokee Pa trol Vehi cl e $ 30,000 $ 2,000 $ 28,000
PE 2011 Ext Ca b Chevy Col ora do Li ke $ 27,000 $ 2,000 $ 25,000
TBG 2006 F-350 Dumpbed Li ke $ 35,000 $ 3,500 $ 31,500
SW 2008 F-350 Dumpbed Li ke $ 35,000 $ 3,500 $ 31,500
SW 2012 Ford Es ca pe Jeep Cherokee $ 30,000 $ 1,500 $ 28,500
All Parks n/a 3/4 ton truck for s econd WA mower$ 28,000 $ 3,000 $ 25,000
2019 TOTAL $ 492,500 $ 41,600 $ 450,900

2019 Metroparks Toledo Budget Page | 69


2020 Capital Equipment
Cost Auction
Replace With Estimate Trade In Net Cost
Equipment
TBG Kubota Mower Li ke $ 17,000 $ 2,000 $ 15,000
BC 2008 HUS EUV Li ke $ 12,000 $ 2,000 $ 10,000
SW 2009 Ca rrya l l 252 EUV Li ke $ 12,000 $ 1,000 $ 11,000
PE 2011 Kubota Util i ty Vehi cl e Li ke $ 22,000 $ 2,000 $ 20,000
All Parks n/a Di ngo $ 26,000 $ 26,000
PE 2010 Cl ubca r 252 Li ke $ 13,000 $ 800 $ 12,200
OO John Deere Util i ty Vehi cl e Li ke $ 22,000 $ 2,000 $ 20,000
TBG Mower Li ke $ 15,000 $ 2,000 $ 13,000
NR East Ma rs h Ma s ter w/tra i l er $ 130,000 $ 130,000
All Parks Wi de Area mower Lea s e pa yments $ 26,000 $ 26,000
Vehicles
WW 2012 Chevy Col ora do Li ke $ 23,000 $ 3,000 $ 20,000
LM 2010 GMC Ca nyon Li ke $ 23,000 $ 2,500 $ 20,500
PE 2012 Chevy Col ora do Li ke $ 23,000 $ 3,000 $ 20,000
OO 2014 Cherokee Pa trol Vehi cl e Li ke $ 37,000 $ 2,000 $ 35,000
CC 2009 Ford F-450 Li ke $ 45,000 $ 3,500 $ 41,500
FA 2012 F-350 Dumpbed Li ke $ 37,000 $ 4,500 $ 32,500
Prog 2010 Qua dca b Ca nyon Li ke $ 24,000 $ 3,000 $ 21,000
SE 2012 Chevy Col ora do Li ke $ 23,000 $ 3,000 $ 20,000
SE 2013 GMC 1500 Li ke $ 25,000 $ 4,000 $ 21,000
2020 TOTAL $ 555,000 $ 40,300 $ 514,700

Cardinal Fund
The Cardinal fund accounts for unrestricted gifts and donations of any amount which will be expended on specific projects
as approved by the Metroparks.

Buckeye Fund
The Buckeye fund is used to account for restricted donations of any amount that are not appropriately accounted for in
another fund and which will be expended on specific parks or projects per the restriction. With regard to financial
forecasting Buckeye funds are only considered to the extent that the donor’s purpose supports projects and expenditures
that are already in Metroparks’ comprehensive plan. Other Buckeye funds continue to be expended for their
supplemental donor restricted purposes.

Members Fund
The balance in the Members fund is revenue from dues paid by Metroparks members, fees received for special activities
and donations. Expenditures are for membership activities, programs and grants. Members fund will continue to be used
for these purposes. In 2018 an agreement for the administration of the Metroparks membership program was entered
into with the Metroparks Toledo Foundation. As a result future revenue to Metroparks from the membership program
will come in the form of contributions from the Metroparks Toledo Foundation.

Expenditure Appropriations Summary by Fund


The expenditure detail of appropriations is organized by fund below. Actual expenditures for 2017 are provided alongside

2019 Metroparks Toledo Budget Page | 70


of 2018 and 2019 budget appropriations for each fund. There is also a variance column included that identifies the
variance between 2018 and 2019 budget appropriations.

Expenditure Appropriations Summary by Department


The expenditure line item detail of appropriations is organized by department below. Actual expenditures for 2016 are
provided alongside of 2017 and 2018 budget appropriations for each department. There is also a variance column
included that identifies the variance between 2017 and 2018 budget appropriations by department total.

2019 Metroparks Toledo Budget Page | 71


2019 Metroparks Toledo Budget Page | 72
2019 Metroparks Toledo Budget Page | 73
2019 Metroparks Toledo Budget Page | 74
2019 Metroparks Toledo Budget Page | 75
2019 Metroparks Toledo Budget Page | 76
2019 Metroparks Toledo Budget Page | 77
2019 Metroparks Toledo Budget Page | 78
DEPARTMENTAL INFORMATION
 Department Descriptions

 Department Goals and Objectives

 Department Budgets

2019 Metroparks Toledo Budget Page | 79


Departmental Goals and Objectives
Office of the Director
The Office of the Director leads in driving all aspects with Metroparks throughout the region to ensure that the public will
always consider the park district a valuable community asset.

The department oversees all facets within the agency ensuring that Metroparks’ mission and vision are followed in all
daily activities. Additionally, this department is responsible for driving Metroparks Future State and Strategic Priorities in
order for our park system to continue growth and increase added value within the community.

Finance Division
The Finance Division will maintain high quality financial management to monitor Metroparks annual budget and long-term
financial forecasts to be achieved by sound fiscal analysis of operating and capital revenues and expenditures, compliance
with federal, state, and local rules and regulations, adherence to the highest professional financial accounting and
reporting standards, and excellent customer service.

The District Wide budget is responsible for current and long-term budget and strategic forecasting services to all
Metroparks departments and financial reporting services to internal and external customers. To aid in ensuring voter tax
dollars are being used effectively and efficiently, this department is responsible for financial oversight and management
of all Metroparks departments, funds, and internal/external accounts and investments.

In 2019, budget appropriations will be used to oversee the district wide treasury activities. This includes, but is not limited
to, oversight and maintenance of the District’s operational obligations, employee benefits, workers’ compensation,
unemployment compensation, banking services, officials bonds, insurance, taxes as well as transfers and advances that
support the entire District.

The Finance budget is responsible for providing oversight to all revenue-generating operations, grant activities, capital
projects, accounts payable, capital asset, financial accounting and reporting services and payroll to all departments within
the District and external customers and stakeholders.

2019 budget appropriations will be used for continuation of current services as well as enhanced long range financial
planning processes, and process review and improvement. Payroll services will be enhanced to increase internal control
and accuracy through process improvement and checks and balances. Efforts toward communication and education of
stakeholders will be increased with particular focus on a comprehensive finance process and procedural user guide.

2019 Metroparks Toledo Budget Page | 80


2019 Metroparks Toledo Budget Page | 81
Central Services Division
Central Services provides support to the organization in the areas of employee services and technology/information
services, as well as assistance with CAPRA accreditation, records management, and administrative office services.

In 2019, budget appropriations for Employee Services will continue to focus on employee development, recruitment,
onboarding, and developing high-performing leaders who advocate for our culture and foster memorable visitor
experiences. Employee Services provides administrative support for recruitment and hiring initiatives with a goal of
attracting highly qualified, diverse candidates, employee compensation and benefit plans, and oversees employee
development and training, compliance with employment laws, and provides resources to supervisors and staff that
encourage the highest levels employee engagement and productivity.

The Information Services Department serves Metroparks by providing information systems that ensure business
continuity and operations and by providing leadership in policy formation, selection, and use of voice and data technology.
It strives to play a deliberate and visible leadership role in defining policy and securing effective, efficient, and affordable
voice and data technology services throughout the Metroparks. Budget appropriation will support resources necessary
for district-wide growth including office expansion and departmental needs. It will provide funds necessary for daily
operations and maintenance of information systems and supporting infrastructure, along with special projects.

2019 Metroparks Toledo Budget Page | 82


2019 Metroparks Toledo Budget Page | 83
Marketing and Public Relations Division
The Marketing and Public Relations Department leads in driving the Metroparks brand with the goal of connecting people
to parks by promoting visitation and reaffirming that the park district is a valuable community asset as well as an important
part of changing our regional identity. The department is responsible for all park district communications, promotions
and advertising to position Metroparks as the regional leader in conservation, environmental education and economic
growth. The department arsenal includes: park district publications, public website and intranet, social media, media
relations, park signage and graphics.

The prime objective for 2019 will be to advance the comprehensive branding plan and regional appeal, by means of an
updated website, promotional printed materials, advertising and marketing. The budget submitted will put that plan into
place as well as create supporting material around it.

2019 Metroparks Toledo Budget Page | 84


In addition, our department oversees perhaps the most transactional marketing piece: the management of Metroparks
special events as well as programming. This serves to enhance the visitor experience through a variety of offerings, to
serve the public interest and drive exposure and awareness of the park district’s mission and vision.

The programming division will immerse people in the natural world, by leading them through experiences that combine
engagement, exploration and fun that inspires a lifelong connection to Metroparks.

Special events will serve to advance outreach objectives in 2019 include, but are not limited to, Happy Trails 5K, Under
the Moon running series, Outdoor Adventure Expos, Glass City Marathon, Great Black Swamp Festival of Races, Great
American Campout and Holidays in the Manor House.

All prongs of this department are strategic. Mission, vision and branding create the framework for our strategy to connect
the community with Metroparks and build life-long relationships and memories with its visitors and supporters.

2019 Metroparks Toledo Budget Page | 85


2019 Metroparks Toledo Budget Page | 86
2019 Metroparks Toledo Budget Page | 87
Planning and Capital Projects Division
The Planning & Capital Projects division is responsible for managing the design and construction of all Metroparks projects,
ranging from minor renovations and improvements to multi-million dollar, new park projects.

Planning and Capital Projects works with stakeholders, external architectural consultants, engineering design consultants,
and construction contractors to develop and maintain the scope, schedule, and budget of major and mid-size renovations
and new facility construction projects.

Planning and Capital Projects also aids development and implements individual park General Management and Master
Plans while working to support the mission of Metroparks by creating, developing, and improving parks and park facilities
for the benefit, enjoyment, education, and general welfare of the public.

In 2019, budget appropriation for the Planning and Capital Projects will support park district efforts to maintain existing
facilities to the highest standard while working to open ten new parks within a ten year timeframe.

2019 Metroparks Toledo Budget Page | 88


Park Services Division
The Park Services Division of Metroparks Toledo is the “face” of the park district. The goal of the division is to continually
exceed the expectations of the public when they visit a Metropark. Whether it is through exceptionally maintained
facilities and trails, a strong sense of safety in the parks, or exemplary customer service, Park Services strives to provide a
high quality park experience through a cost effective operational design and team-based processes.

The department is responsible for the maintenance and renewal of all park district facilities, grounds, and equipment.
Park Services also includes our rangers who have primary responsibility for the safety of our visitors. Additionally, Park
Services provides support for all other departments with operational goals in the parks such as Programming, Special
Events, Volunteer Services, and Natural Resources.

In 2019, the focus of our budget appropriation will be on regionalization of our work processes in order to expand our
workload capacity. The park district is growing in terms of size, but also in terms of scope. In order for our department
to continue to provide the level of service that our visitors and peers have come to expect, we will begin a shift from
management of individual park units toward more of a regional management strategy. The funding requests submitted
reflect this shift in strategy and will lay a foundation to allow Park Services to absorb the increased workload that comes
with our expanded presence in the region.

The Volunteer Services Department harnesses the strength of volunteers to achieve the strategic goals of Metroparks by
providing recruitment, administration, and recognition of volunteers while remaining responsive and flexible to the
changing needs and growth of the district. By providing meaningful opportunities for community engagement through

2019 Metroparks Toledo Budget Page | 89


volunteerism, the park district educates and builds strong advocates for the district’s mission. Continued support from
community members including corporations, universities, faith based organizations, and individuals is sustained and
celebrated through volunteer services.

The Customer Service staff manages systems that provide and ensure positive visitor experiences through facility rentals,
program reservations and special use permits. This department handles customer interactions in person, by email and
telephone while assisting with public program inquiries and reservations. The 2019 budget request for Customer Services
designed to advance the overall purpose of the department to understand customers’ needs and expectations and
develop products and services that satisfy customer requirements through a shift toward a regional approach to these
services. The department will continue to expand demand for facility rentals through regularly-scheduled facility open
houses, equipment and furnishings that are updated to meet the needs of rental customers, and additional offerings for
overnight stays.

2019 Metroparks Toledo Budget Page | 90


2019 Metroparks Toledo Budget Page | 91
2019 Metroparks Toledo Budget Page | 92
2019 Metroparks Toledo Budget Page | 93
2019 Metroparks Toledo Budget Page | 94
2019 Metroparks Toledo Budget Page | 95
2019 Metroparks Toledo Budget Page | 96
2019 Metroparks Toledo Budget Page | 97
2019 Metroparks Toledo Budget Page | 98
2019 Metroparks Toledo Budget Page | 99
2019 Metroparks Toledo Budget Page | 100
Natural Resources Division
The Natural Resources Division is charged with preserving, restoring, and maintaining district-wide natural resources to
the highest ecological standards. District-wide responsibilities for the Natural Resources Division include:
 Natural resources administration and planning.
 Ecological research and monitoring.
 Land acquisition.
 Natural areas / habitat management (including restoration, maintenance, & enhancement).
 Wildlife and fisheries population management.

In 2019, resource management staff will continue to implement resource management prescriptions within all actively
management natural areas across the park district. Individual treatments include: removal of woody / herbaceous invasive

2019 Metroparks Toledo Budget Page | 101


plant species in targeted management units, prescribed burning to sustain Oak Openings plant communities, mowing to
maintain prairies and meadows, tree canopy reduction to improve oak savanna habitat, prairie seed reintroduction to
enhance habitat diversity, continued reforestation of Fallen Timbers Battlefield, and management of coastal marsh
communities at Howard Marsh, Manhattan Marsh and Pearson. Staff will continue to conduct oak wilt monitoring and
management through trenching and sanitation of actively infected trees. Staff will continue to implement log jam removal
based on established management standards to maintain flow within Swan Creek (Oak Openings Preserve and Swan Creek
Preserve) and Tenmile Creek (Wildwood Preserve). Staff will implement wildlife management plans across the park district
as needed to maintain ecological balance. Finally, staff will conduct fisheries management including continued fish
stocking within actively managed ponds across the park district.

Natural resources staff will continue implementation of rapid habitat assessments across the park district to assess
ecological condition and track progress towards meeting minimum habitat quality standards within individual
management units. Metroparks will continue to foster collaborations with University of Toledo, Bowling Green State
University, Black Swamp Bird Observatory, and other outside researchers on several ongoing research projects across the
park district.

The Blue Creek Native Nursery will continue to expand production of woody plants with an emphasis on growing native
tree and shrub stock not available through commercial nurseries. This initiative will be used to support district-wide tree
planting and buffering projects across the district.

2019 Metroparks Toledo Budget Page | 102


2019 Metroparks Toledo Budget Page | 103
2019 Metroparks Toledo Budget Page | 104
2019 Metroparks Toledo Budget Page | 105
Philanthropy Division
The Philanthropy Division will play a key role in diversification of funding to sustain growth and create the ability to deliver
on Metroparks compelling future. Supported by a high-functioning Metroparks Toledo Foundation Board, the
Philanthropy Division will move forward to implement the fundraising plan that was developed in 2017.

Through major gift and donor cultivation, annual giving campaigns, planned giving programs, membership programs,
donor recognition and stewardship, the Philanthropy Division inspires people to become lifelong supporters of Metroparks
Toledo.

The ultimate goal of the membership program is to be an entry point that inspires lifelong support. By providing
memberships at affordable levels, the program is designed to cultivate, educate and connect the diverse interests of
donors with the multi-faceted connections to nature that Metroparks provide.

Through special events, person to person encounters and written correspondence, members and donors are given a
glimpse of the impact that their gift has in our community. By providing full service, excellent donor care, this program
makes significant, lasting connections through philanthropy.

2019 Metroparks Toledo Budget Page | 106


2019 Metroparks Toledo Budget Page | 107
Glossary
Appropriation – A budget amount devoted to a particular purpose.

Appropriation Measure – A budget document mandated by Ohio Revised Code which must be approved by the Board of
Commissioners. This approved document grants authority for the organization to spend funds.

ARRA – The American Recovery and Reinvestment Act of 2009 is an economic stimulus package enacted by Congress and
signed into law on February 17, 2009.

Board – Three volunteers appointed by probate judge with responsibility to govern the park district.

Board of Commissioners – Three volunteers appointed by probate judge with responsibility to govern the park district.

CAPRA – Commission for Accreditation of Park and Recreation Agencies are national standards for accreditation that
provides an authoritative assessment tool for park and recreation agencies.

District – The Metropolitan Park District of the Toledo Area.

Department Director – An individual with responsibility for a unit of the organization. As referenced in this document the
individual also has responsibility for the budget associated with that unit of the organization.

Encumbrance – Funds reserved through the purchase requisition/order process for the purchase of services, supplies and
equipment.

EPA – The U.S. Environmental Protection Agency. Their mission is to protect human health and the environment.

FLSA – Fair Labor Standards Act. A Unites States labor law that creates the right to minimum wage, and “time-and-a-half”
overtime pay when people work over forty (40) hours a week.

Fund – A supply of money or monetary resource set for a specific purpose.

GAAP – Generally Accepted Accounting Principles. These principles are recognized by the Governmental Accounting
Standards Board.

GFOA – Government Finance Officers Association. A professional organization representing public finance officials
throughout the United States and Canada.

GLRI – Great Lakes Restoration Initiative. This initiative was launched in 2010 to accelerate efforts to protect and restore
the largest system of fresh surface water in the world – the Great Lakes.

Metroparks Toledo Foundation – The Metroparks Toledo Foundation, a 501c3 nonprofit foundation, was established in
the 1970s as the Citizens for Metroparks Foundation in order to secure private funding to supplement dollars raised by a
public land levy to establish Wildwood Metropark. In 2017, the Foundation was relaunched and renamed the Metroparks
Toledo Foundation with the intent to reignite the spirit of public-private partnership and philanthropy in support of
Metroparks Toledo.

MPDTA - Metropolitan Park District of the Toledo Area. A separate, junior taxing district that is created for the
management, control, improvement, maintenance, and acquisition of parks, parkways, boulevards, and recreational
facilities.

2019 Metroparks Toledo Budget Page | 108


Mill – A unit of taxation equal to one tenth of one percent of an assessed value.

NCNP – The National Center for Nature Photography. A national center celebrating the wonders of nature through
photography.

NFWF – National Fish and Wildlife Foundation. The Foundation is dedicated to sustaining, restoring and enhancing the
nation’s fish, wildlife, plants and habitats for current and future generations.

NOAA – The National Oceanic and Atmospheric Administration is an agency of the U.S. Department of Commerce. They
conduct environmental research.

Object – A classification of a unit of revenue or expense. Examples are fringe benefits or utilities.

OPERS – Ohio Public Employee’s Retirement System. This system was established to make available a secure means to
provide retirement for Ohio’s public employees and their families.

ORC – The Ohio Revised Code contains all current statues of the Ohio General Assembly of a permanent and general
nature, consolidated into provision, titles, chapters and sections.

TNC – The Nature Conservancy. Their mission is to conserve the lands and waters on which all life depends.

Transfer – The movement of money from one fund to another. Transferred funds are not expected to be returned but
are rather moved in permanent support of the receiving fund.

WRRSP – Water Resource Restoration Sponsor Program. This program was developed by the Ohio EPA and its intent is
the address a limited and under-assisted category of water resource needs in Ohio.

2019 Metroparks Toledo Budget Page | 109


Appendix A

Metroparks Toledo
Chart of Accounts

Contents

CHAPTER ONE ..................................................................................................................................................................... 111


Chart of Accounts ........................................................................................................................................................... 111
Account Code Structure ...................................................................................................................................................... 112
Fund Code Structure ........................................................................................................................................................... 113
Detail Fund Codes ............................................................................................................................................................... 115
Division/Department Account Code Structure ................................................................................................................... 116
Revenue Account Code Structure ....................................................................................................................................... 117
Expense Account Code Structure ........................................................................................................................................ 119
Project Number Structure ................................................................................................................................................... 123
CHAPTER TWO .................................................................................................................................................................... 126
Account Descriptions ...................................................................................................................................................... 126
Fund Descriptions ............................................................................................................................................................... 126
Department Descriptions .................................................................................................................................................... 128
Revenue Account Definitions .............................................................................................................................................. 132
Expenditure Account Definitions ........................................................................................................................................ 136

2019 Metroparks Toledo Budget Page | 110


CHAPTER ONE
Chart of Accounts
Introduction

The chart of accounts is the essence of the governmental accounting system because it provides the means by which all
accounting transactions are recorded. The chart of accounts also provides the framework within which accounting records
are extracted, summarized and reported. Accordingly, the chart of accounts must provide for the classification of financial
information in such a manner so as to:

1. Facilitate control of governmental assets and liabilities; and

2. Provide timely, useful and pertinent information to those individuals who are responsible for monitoring and
evaluating the financial condition of the government; including management personnel, elected officials, investors,
other governmental entities and the general public.

In order to fulfill these objectives, the chart of accounts must classify information in at least the same format and level
of detail as that used to prepare, review and adopt the budget. The chart of accounts must be consistent with both
the budget structure and the financial reporting requirements of the government's Basic Financial Statements (BFS)
prepared in accordance with Generally Accepted Accounting Principles (GAAP).

Chapter one has been divided into the following major topics:

 Fund Code Structure

 Detail Fund Codes

 Division/Department Account Code Structure

 Revenue Account Code Structure

 Expense Account Code Structure

 Project Number Structure

Coding the Chart of Accounts

A set of codes must be established to uniquely identify each element in the chart of accounts. The precise number of
elements to be included in each classification is dependent upon the size, complexity, financial reporting and management
control requirements of the government.

The key in establishing a coding structure for the chart of accounts is to insure that it provides a unique, yet logically
developed, classification for all elements of revenue and expenditure/expense that exist within the current structure,
while also providing sufficient flexibility for the addition of new elements which may be necessary to meet expanded
management information needs or future financial reporting requirements.

2019 Metroparks Toledo Budget Page | 111


The general structure of the account code consists of thirteen (13) characters. The first three (3) characters designate the
fund, the next four (4) characters designate the Division/Department, and the final six (6) characters comprise the account
type and the object code. The general structure of the account code is as follows:

XXX - XXXX - X XXXXX


Object Code
Account Type (Revenue or Expense)
Division/Department
Fund

Account Code Structure


Fund Type FUND NUMBERS REMAIN THE SAME FOR
Fund BOTH REVENUE AND EXPENSE ACCOUNTS
Name

EXPENSE ACCOUNT CODING STRUCTURE

X XX XX XX XX XXXX

Detail Expense Category


Major Expense Category
(Level of Appropriation)
Department
Division

REVENUE ACCOUNT CODING STRUCTURE

X XX XX XX XX XXXX

Minor Revenue Group:


Specific Revenue type and source
Major Revenue Group
Not in use at present
Not in use at present

2019 Metroparks Toledo Budget Page | 112


Fund Code Structure
Type of Fund

Principle 1 of GASB's 1996 "Codification of Governmental Accounting and Financial Reporting Standards" (Section
1100.101), "Accounting and Reporting Capabilities" requires that a government's accounting system should be capable of
providing information for reporting in conformity with GAAP and permit the government to demonstrate legal compliance.

The 1996 Codification further states that:

"A fund is defined as a fiscal and accounting entity with a self-balancing set of accounts recording cash and other financial
resources, together with all related liabilities and residual equities or balances, and changes therein, which are segregated
for the purpose of carrying on specific activities or attaining certain objectives in accordance with special regulations,
restrictions or limitations."

The Metroparks Toledo maintains its financial records on a fund basis in compliance with the GASB Codification. All
account codes begin with a three digit code, designating the fund in which the entry is to be recorded.

All funds are coded by fund type as follows:

Governmental
100's General Fund
200's Special Revenue Funds
300's Debt Service Funds
400's Capital Projects Funds
500’s Permanent Funds
Proprietary
600's Enterprise Funds
700's Internal Service Funds
Fiduciary
800's Private Purpose Trust Funds
900's Agency Funds

2019 Metroparks Toledo Budget Page | 113


Type of Fund (Continued)

Summary of Characteristics of Generic Fund Types

Type of Fund Most Common Type of Activity


Revenue Sources Supported
Governmental
100 General Fund Taxes, intergovernmental Any legal governmental purposes.
grants, licenses, fees, etc.
200 Special Revenue Funds Taxes and other resources Activities financed by externally restricted
externally restricted to resources or activities for which there is a
support specific activities. desire to provide separate information on
sources and uses.
300 Debt Service Funds Special tax levies. Transfers Principal and interest payments on general
from other funds. long-term debt.
400 Capital Projects Funds Bond proceeds, revenue Acquisition of major capital assets not
sharing entitlement, acquired through Trust/ Proprietary Funds.
transfers from other funds.
500 Permanent Funds Endowments and interest Any Metroparks programs.
earnings.
Proprietary
600 Enterprise Funds User charges for goods and Business type organization or services
services. provided.
700 Internal Service Funds Charges levied against other Business type organization where services are
departments or agencies of for the benefit of other governmental
the governmental unit or activities.
other governmental units
on a cost reimbursement
basis.
Fiduciary
800 Private Purpose Trust Resources for which the Assets held in a trustee capacity for others
Funds government acts as a which do not support the Metroparks’
trustee. programs.
900 Agency Funds Resources for which the Assets held in an agency capacity for others
government acts as a which do not support the Metroparks’
fiduciary agent. programs.

2019 Metroparks Toledo Budget Page | 114


Detail Fund Codes
XXX .XXXX .XXXXXX

X XX
Fund Name
Fund Type

Fund Type Fund Name Fund Number

Governmental (1__ - 5__)

General (1__) General Fund 100

Special Revenue (2__) Land Acquisition Levy Fund 200


Cardinal Fund 201
Buckeye Fund 202
Law Enforcement Fund 203
Education Fund 204
Members Fund 205
Grant Funds 230-260

Debt Service (3__) The Metroparks does not currently maintain any
Debt Service funds at this time.

Capital Projects (4__) Capital Construction Fund 400


Land Development Fund 401
Wetland Mitigation Fund 402

Permanent (5__) Hankinson Endowment Fund 500

Proprietary (6__ - 7__)

Enterprise (6__) Retail Operations Fund 600

Internal Service (7__) The Metroparks does not currently maintain any
Internal Service funds.

Fiduciary (8__ - 9__)

Private Purpose Trust (8__) The Metroparks does not currently maintain any
Private Purpose Trust funds.

Agency (9__) Citizens’ Campaign for Metroparks 900

2019 Metroparks Toledo Budget Page | 115


Division/Department Account Code Structure
XXX .XXXX .XXXXXX

.XX XX
Department
Division

Division Department Account

Office of the Director (10_) Director 1000

Finance (20_) District Wide 2000


Finance 2001

Central Services (30_) Central Services 3000


Employee Services 3001
Volunteer Services 3002
Information Systems 3003
Customer Services 3004

Marketing and Public Relations (40_) Marketing and Public Relations 4000
Special Events 4006

Operations (50_ and 60_) Construction Crew 5000


Planning and Capital Projects 5001
Safety 5002

Park Services (60_) Operations 6000


Pearson 6001
Side Cut 6002
Farnsworth/Providence 6003
Secor/Wiregrass 6004
Oak Openings/Westwinds 6005
Swan Creek 6006
Wildwood 6007
Blue Creek 6008
Middlegrounds 6009
Toledo Botanical Garden 6010

Natural Resources (70_) Natural Resources 7000


Natural Resources West 7001
Land Acquisition 7002
Blue Creek Nursery 7003
Natural Resources East 7004
Natural Resources Central 7005
Wildlife Management 7006

Programming (80_) Programming 8000


Park Interpretation 8001
Outdoor Skills 8002
Environmental Education 8003

Philanthropy (90__) Philanthropy 9000


Membership Services 9001
2019 Metroparks Toledo Budget Page | 116
Revenue Account Code Structure
XXX .XXXX .XXXXXX

XX XXXX
Minor Revenue Group
Major Revenue Group

Major Revenue Minor Description


Group Revenue
Group

Taxes (41__) (410xxx) Property Taxes


410100 Real Estate and Public Utility Property Taxes
410200 Tangible Personal Property Tax
410300 Manufactured Homes Tax

Intergovernmental (420xxx) State Levied Shared Taxes


(42__)
420100 Local Government Fund
420200 Intangible Tax
420300 Real Property Tax-Rollback and Homestead
420400 Tax Reimbursement Monies

(421xxx) Intergovernmental – Federal


421000 Federal Grants

(422xxx) Intergovernmental – State


422000 State Grants
422100 Other State Intergovernmental

(423xxx) Intergovernmental - Local


423000 Local Grants
423100 Other Local Intergovernmental

Fines and Forfeitures (430xxx) Fines and Forfeitures


(43__)
430100 Fines and Forfeitures

Charges for (440xxx) Educational Services Fees


Service (44__)
440100 Environmental Education Fees
440200 Historical Education Fees
440300 Photo Center Education Fees
440400 Manor House Program Education Fees
440900 Miscellaneous Education Fees
(441xxx) Rental Fees
441100 Manor House Rental Fee
441200 Open Air Shelter Rental Fees
441300 Enclosed Facility Rental Fees
441400 Campground Rental Fees
441900 Miscellaneous Rental Fees
(442xxx) Miscellaneous
442090 Other Miscellaneous

2019 Metroparks Toledo Budget Page | 117


Major Revenue Minor Description
Group Revenue
Group

Sales (45____) (450xxx) Miscellaneous Sales


450010 General Store Sales
450020 Farmhouse Sales
450090 Other Retail Sales
450100 Mill Sales
450200 Pop Sales
450300 Firewood Sales
450301 Logging Sales
450400 NCNP Sales
450500 Canal Boat Ticket Sales
450600 Pedal Boat Ticket Sales
450700 Artists’ Sales Commission

Fees (46__) (460xxx) Membership


460100 Annual Fees

Donations and (470xxx) Unrestricted Donations and Nongovernmental Grants


Nongovtl Grants
(47___) 470000 Donations
470100 Fundraisers
470200 Nongovernmental Grants
(471xxx) Restricted Donations and Nongovernmental Grants
471000 Donations
471010 Fundraisers
471020 Nongovernmental Grants
Investment Earnings (48xxxx) Investment Earnings
(48___)
480000 Interest Earnings
All Other Revenue (490xxx) Miscellaneous Operating
(49____)
490100 Miscellaneous Operating Revenue
490700 Sales Tax Revenue
(491xxx) Miscellaneous Non-operating
491100 Rental Property
491200 Levy Campaign
491300 Refunds
491400 Reimbursements
491500 Health Insurance Reimbursement
491600 Reimburse MPDTA Wages Paid
491800 Gift Certificates
491900 Miscellaneous Non-operating Revenue
(498xxx) Sale Of Assets
498100 Sale of Assets

(499xxx) Transfers/Advances
499800 Transfers In
499900 Advances In

2019 Metroparks Toledo Budget Page | 118


Expense Account Code Structure
XXX .XXXX .XXXXXX
XX XXXX
Detail Expense Category
Major Expense Category

Major Expense Detail Expense


Category Category Description
Personnel Services
(51__) (510xxx) Current Salaries and Wages
510100 Full-Time Employees – Non-bargaining
510200 Full-Time Employees – Bargaining
510300 Full-Time Employees – Bargaining (Shift)
510400 Overtime
510500 Part-Time Employees
510600 Intern
510700 Seasonal
510800 Conditional
510801 Conditional Full-Time Employees
510804 Conditional Overtime
510805 Conditional Part-Time
510807 Conditional Seasonal Employees
510900 Severance
Other Payments
(511__) (511xxx) 511000 Employee Conversion Payments

Fringe Benefits
(52___) (520xxx) Other Benefits
520100 OPERS Pensions
520200 OPERS Pensions Law Enforcement
520300 Health Insurance
520400 Workers’ Compensation
520500 Medicare
520600 Unemployment
520700 Miscellaneous Benefits
520800 Mileage
Materials and Supplies
(53___) (530xxx) Materials and Supplies for General Operations
530100 Small Equipment, Furniture and Fixtures
530200 Material and Supplies for Resale
530800 Material and Supplies for Special Events
530900 Other Operating Materials and Supplies

(531xxx) Materials and Supplies for General Administration


531100 Office Supplies
531200 Postage
531300 Books and Periodicals
531400 Paper and Printing
531500 Internal Training Supplies
531600 Computer Supplies
531700 Draft Plan Supplies
531800 Cleaning Supplies

2019 Metroparks Toledo Budget Page | 119


Major Expense Detail Expense
Category Category Description
Materials and Supplies (continued)
532100 Educational Activity Supplies
532200 Photo Supplies
532300 Exhibit Supplies
532400 Consignment Commission Fees

(533xxx) Materials and Supplies for Field Operations


533100 Plants
533200 Required/Regulatory Signs
533300 Road Salt
533400 Playground Material
533500 Structures
533600 Grounds
533700 Equipment
533800 Paper Products
533900 Cleaning Supplies
Utilities
(54___) (540xxx) Utilities
540100 Disposal
540200 Septic
540300 Water
540400 Electric
540500 Gas/ Diesel
540600 Heating Fuel
540700 Telephone
Services
(55___) (550xxx) Professional Development
550100 Conferences/Training
550200 Memberships Dues
550300 Tuition

(551xxx) Professional/Consultant Services


551100 Legal Services
551200 Appraiser/Surveyor
551300 Architect/Engineer
551400 Alarm Systems
551500 Insurance
551600 Graphic Services
551700 Banking Services
551800 Accounting/Auditing
551900 Miscellaneous Contract Services

(552xxx) Repair, Maintenance and Restoration


552100 Computer/Technology
552200 Radios
552300 Phone Maintenance
552400 Canal Boat
552500 Tree Work
552600 Natural Area Research

2019 Metroparks Toledo Budget Page | 120


Major Expense Detail Expense Description
Category Category
Services (continued)
552700 Other Equipment Repair
552800 Buildings
552850 Rental Property
552900 Structures other than Buildings

(553xxx) Public Relations/Marketing


553100 Legal Notices
553200 Advertising and Publications-External
553300 Advertising and Publications-Internal
553400 Community Relations
553500 Marketing and Educational Signs

(554xxx) Inter/Intra Governmental Billing


554100 Fire Contracts
554200 Delinquent Property
554300 County Auditor/Treasurer Fees
554350 County Land Bank Reutilization Fees
554360 County Election Expenses
554400 Other Intergovernmental

(555xxx) Rents/Leases
555100 Equipment Rental
555200 Canal Lands Rental
555300 Rental Property Maintenance & Repair

(556xxx) Taxes
556100 Property Taxes
556200 Sales Tax Remittance
556900 Other Tax Payments

(557xxx) Other Services


557100 Uniforms
557200 Official Bond
557300 Refunds

(558xxx) Structural Services


558100 Structural
558200 Grounds M&R
558300 Facility Systems
558400 Fleet Vehicle Repair
558500 Rolling Stock Repair
558600 Fixed Equip. Repair
Debt Services
(56__) (560xxx) Debt Service
560100 Trustee Fees

(561xxx) Debt Service Payments-Principal Payment


561100 Principal Payments-G.O. Notes
561200 Principal Payments-G.O. Bonds

2019 Metroparks Toledo Budget Page | 121


Major Expense Detail Expense Description
Category Category
Debt Services (continued)
(562xxx) Debt Service Payments-Interest Payment
562100 Interest Payments-G.O. Notes
562200 Interest Payments-G.O. Bonds

Capital Outlay
(57____) (570xxx) Land and Land Improvements
570000 Unallocated Capital Improvement
570100 Land Purchase
570200 Land Improvements
570300 Land Improvements - Demolition

(571xxx) Building and Structures


571000 Professional Services
571100 New Buildings
571110 Major Maintenance Existing Buildings
571200 New Structures Other Than Buildings
571210 Existing Structures Other Than Buildings – Major Maintenance

(572xxx) Infrastructure
572000 Capital Outlay New Park Construction
572100 Waterlines
572200 Sewer lines
572300 Communication/Technology
572400 Electric (Lighting)
572500 Gas
572600 Roadways and Parking Lots
572700 Trails
572800 Bridges
572900 Miscellaneous Infrastructure

(573xxx) Equipment
573100 Furniture and Fixtures
573200 Vehicles
573300 Machinery and Equipment
573400 Technological Equipment
573500 Other Equipment

(575xxx) Miscellaneous
575100 Miscellaneous Capital Outlay Projects
Other
(58___) (580xxx) Other Expenditures
580100 Replacement Fund
580300 Cost Savings Project Expenditures
580200 Contingency
580400 Major/Capital Technology Expenditures
580500 Other Expense Budget Management
580600 Park Operations
580800 Other Non-Operational Expenditures
580900 Other Operational Expenditures
Other Financing Uses
(59___) (599xxx) Transfers/Advance to Other Funds
599800 Transfer Out
599900 Advance Out

2019 Metroparks Toledo Budget Page | 122


Project Number Structure
XXXXXXXX
XXX XXXXX
Detail Project Number
Project Fund

Project Fund Detail Project Description


Number
Special Revenue (2xxxxxxx) Special Revenue Funds
Funds
(201xxxxx) Cardinal Fund
20100001 Unrestricted/Undesignated Donations
20100002 Cardinal Interest Revenue
20100003 Board Meeting Expenses
20100004 Hosting
20100005 Employee Involvement
20100006 Volunteer Appreciation
20100007 Marketing Comm Projects
20100008 Customer Service Projects
20100009 HR Projects
20100010 Financial Services Projects
20100011 Commissioner Donor Cultivation
20101000 Miscellaneous
20102000 Capital Unallocated
20102100 Rental Renovation Projects
20102101 Wildwood Visitor Center Improvements
20102102 Environmental Costs Savings Projects
20102103 Community Sponsorship Projects
20102104 Wildwood Playground Project
20102105 Playground Renovation Project
20102106 District Wide Safety/Security Project
20102107 District Wide Way Finding Project
20102108 Wildwood 2016 Play Area Upgrade
20102109 Oak Openings Play Area Upgrade
20102110 Middlegrounds

(202xxxxx) Buckeye Fund


20201001 Audubon Islands
20201002 Secor Metropark
20201003 Pearson Metropark
20201004 Side Cut Metropark
20201005 Swan Creek Metropark
20201006 Shipman Garden
20201007 Fallen Timbers Metropark
20201008 Isaac Ludwig Mill
20201009 Bend View Metropark
20201010 Oak Openings Metropark
20201011 Wildwood Metropark
20201012 Blue Creek Metropark
20201013 Trails

2019 Metroparks Toledo Budget Page | 123


Project Fund Detail Project Description
Number
Special Revenue (2xxxxxxx) Special Revenue Funds
Funds
20201014 Middlegrounds
20201015 Wildwood Visitor Center
20201016 Pearson North - Johlin Cabin
20201017 Providence Metropark/Heritage Center
20201018 Oak Openings Corridor (Jack Gallon Donation)
20201019 Chessie Circle (Jack Gallon Donation)
20201020 Wildwood – Overlook Build
20201021 Toledo Botanical Garden
20201022 Wiregrass Lake
20201023 Howard Marsh
20201024 Westwinds
20201025 Blue Creek Seed Nursery
20202000 Capital Unallocated
20202001 Volunteer Work Projects
20202002 Volunteer Trail Patrol
20202003 Walleye Run - Secor
20202004 Land Management Projects (Donations)
20202020 Manor House
20203001 Andersons' Donations
20203002 Piano Tuning (Dorothy Price)
20203003 Wildwood East Playground (D. Price)
20203004 Catherine Johnson Scholarship
20203005 Wildwood Visitor Center Courtyard (Staelin)
20203006 Volunteers In Parks’ Donations
20203007 BP Local Grant Funding
20203008 PNC Bank Sponsor
20203009 Window on Wildlife Renovation Projects
20203010 Special Event Sponsor
20203011 Marketing
20204001 Brick Memorials
20204002 Lamp Post Memorials
20204003 Bench Memorials
20204004 Tile Memorials
20204005 In Memoriam Donations
20204006 5K Run - Trails Fundraiser
20204007 Visitor Center - Community Outreach
20204008 Wildwood Trails
20204009 North Branch Boys Fly Fishing Club
20204010 Farnsworth
(204xxxxx) Education Fund
20402001 Metroparks Express
20402002 Manor House
20402003 Environmental Education
20402004 Historical Education
20402005 National Center for Nature Photography
20402006 Nature Camp
20402007 Nature Camp Scholarships
20404002 Blue Creek Child Education
(231xxxxx) Ohio EPA Grants Fund
23102001 Ohio EPA Litter Collection & Prevention Grant
23102002 Ohio EPA Storm Water Demo Grant
23102003 Ohio EPA Storm Water Demo Grant

2019 Metroparks Toledo Budget Page | 124


23102004 Ohio EPA Storm Water Grant - Middlegrounds
23102005 See Yourself as a Scientist Grant
(235xxxxx) Recreational Trails Grant Program Fund
23501000 Blue Creek North Perimeter Trail
23502002 ODNR RTP – Wabash Cannonball Trail (FT Restroom)

Project Fund Detail Project Description


Number
(236xxxxx) ODNR Grants Fund
23602001 Watercraft - Boat Safety 2015 & 2016
23602101 Nature Works - Walnut Grove RR 2015
23602102 Fulton County Single Track
Special Revenue (2xxxxxxx) Special Revenue Funds
Funds

(256xxxxx) Federal Grant Fund


25600001 Oak Openings – Expansion I
25600002 Oak Openings – Expansion II
25600003 Pittman Robertson Wildlife Restoration

(258xxxxx) Local and Other Grant Fund


25801000 Toledo Bike Share
25801002 Toledo Road Runners Club Community

Capital Projects (4xxxxxxx) Capital Project Funds


Funds
(400xxxxx) Capital Construction Fund
40000001 Cap Construction – Unrest Holding
40001001 Lathrop House – TE Grant/Phase II
40001002 Pearson North Trail Project
40001003 Swan Creek - All Purpose Trail
40001004 Swan Creek – Yager Center Project
40001005 Macomber Lodge Addition/Alter
40001006 Middlegrounds Construction
40001007 Toledo Botanical Garden
40002001 Wildwood Waterline Replacement Project
40002002 Manor House Chiller Plant Installation
40002003 Jerome Rd. Bike Facility Project
40002004 District Signage Project
40002005 Pond Renovation – Oak Openings & Pearson

(401xxxxx) Land Development Fund


40101001 Blue Creek Conservation Area

2019 Metroparks Toledo Budget Page | 125


CHAPTER TWO
Account Descriptions
Introduction

The account descriptions provide an explanation of the criteria used to establish the account codes established in Chapter
One, the legislative or administrative basis for the account and representative samples (where appropriate) of items which
should be included in a particular account. This chapter has been divided into the following major topics:

 Fund Definitions

 Department Descriptions

 Revenue Accounts

 Expense Accounts

Fund Descriptions
NOTE: The funds below reflect the funds after the fund restructuring per Board of Park Commissioners’ Resolution #103-
08 in December, 2008. See the corresponding Board Packet for details of the restructuring.

Governmental Funds (1xx – 5xx)

100 General Fund


The General Fund accounts for all revenues of the Metroparks which are not accounted for in other funds. The
revenues received are for the general operations of the Metroparks.

Special Revenue Funds (2xx)


Special Revenue Funds are used to account for revenues derived from specific federal and/or state programs, from other
sources which are legally restricted (by condition of grant or statue) to expenditure for specific purposes, or for activities
for which there is a desire to provide separate information on sources and uses.

The Metroparks maintains the following special revenue funds:

200 Land Acquisition Levy Fund


This fund is used to account for levy proceeds as well as grant and other monies which are to be used for the
acquisition of land.

201 Cardinal Fund


This fund accounts for unrestricted gifts and donations of any amount which will be expended on specific projects
as approved by the Metroparks. In addition, donations made to support employee recognition activities is
recorded in this fund.

202 Buckeye Fund


This fund is used to account for restricted donations of any amount that are not appropriately accounted for in
another fund and which will be expended on specific parks or projects per the restriction.

2019 Metroparks Toledo Budget Page | 126


203 Law Enforcement Fund
This fund is used to account for resources derived from seized contraband, including vehicles, as a result of
criminal activity through the course of Metroparks law enforcement activities. Resources can be used for
investigations, training, matching grant funds that support law enforcement activities and free law enforcement
prevention education activities.

204 Education Fund


This fund is used to account for grants, donations, fees and transfers to be used for educational activities.

205 Members Fund


This fund accounts for dues paid by Metroparks members, fees received for special activities and donations.
Expenditures are for membership activities, programs and grants.

235 Recreational Trails Grant Program Fund


This fund is used to account for recreational trails state grant monies.

253 GLRI III NFWF


This fund is a federal grant funded through the US Fish & Wildlife.

254 GLRI IV - TNC


This fund is a federal grant funded through the US EPA.

256 Federal Grants


This fund is used for all federal grants using project numbers for reporting.

257 State Grants


This fund is used for all state grants using project numbers for reporting.

258 Local and Other Grants


This fund is used for all local and other grants using project numbers for reporting.

Debt Service Funds (3xx)


Debt service funds are used to account for the accumulation of resources for, and the payment of, general obligation
long-term debt. Payments would include principal, interest and related costs.

The Metroparks does not currently maintain any Debt Service funds.

Capital Projects Funds (4xx)


Capital project funds are used to account for financial resources used for the acquisition or construction of major capital
facilities (other than those financed by proprietary funds, special assessment funds and trust funds).

The Metroparks maintains the following capital projects funds:

400 Capital Construction Fund


This fund is used to account for grants, donations, and transfers dedicated to new capital construction.

401 Land Development Fund


This fund is used to account for grants, donations, and transfers dedicated to the purchase and development of
land.

2019 Metroparks Toledo Budget Page | 127


402 Wetland Mitigation Fund
This fund is used to account for all funds received for wetland mitigation. Expenditures are restricted to the
purchase, creation, or restoration of wetlands to be held in perpetuity by the Metroparks.

Permanent Funds (5xx)


Permanent Funds are used to account for financial resources that are legally restricted in that only the earnings, not the
principal, may be used to support the Metroparks’ programs.

500 Hankison Endowment Fund


This fund is used to account for donations from the Hankison Foundation. The earnings of the endowment may
be used for Metroparks operations.

Proprietary Funds (6xx – 7xx)

Enterprise Funds (6xx)


Enterprise funds are used to account for operations that are financed and operated in a manner similar to private business
enterprises. The intent of the governing body is that the costs of providing the services to the general public on a
continuing basis be financed or recovered primarily through user charges.

The Metroparks maintains the following enterprise fund:

600 Retail Operations Fund


This fund accounts for the retail operations at the Providence General Store.

Internal Service Funds (7xx)


Internal service funds are used to account for the financing of goods or services provided by one department or agency to
other departments or agencies of the Metroparks or to other governments on a cost-reimbursement basis.

The Metroparks does not currently maintain any internal service funds.

Fiduciary Funds (8xx and 9xx)

Private Purpose Trust Funds (8xx)


Private purpose trust funds are used to account for trust arrangements under which principal and income benefit
individuals, private organizations, or other governments.

The Metroparks does not currently maintain any private purpose trust funds.

Agency Funds (9xx)


Agency funds are used to report assets held in a trustee or agency capacity for others and that cannot be used to support
the government’s own programs.

The Metroparks does not currently maintain any agency funds.

Department Descriptions
Office of the Director (1xxx)

1000 Director
Lead and direct the Park District to ensure achievement of its mission, financial viability, short and long-term
growth and stability.

2019 Metroparks Toledo Budget Page | 128


Finance (2xxx)

2000 District Wide


District Wide functions which include items such as taxes, insurance, bank services as well as transfers and
advances.

2001 Finance
Finance preserves and maintains the financial integrity of revenue generating activities, grants and project
management, and internal financial accounting and reporting. Finance is also responsible for processing and
reporting payroll, accounts payable, and capital assets.

Central Services (3xxx)

3000 Central Services


Provide Metroparks staff, volunteers, and customers’ resources, support systems, policies, and procedures that
make it easy for staff throughout the organization to manage their respective functions.

3001 Employee Services


Generate the highest levels of productivity and satisfaction within Metroparks staff through programs that
support employee development and engagement.

Department Descriptions (Continued)

3003 Information Systems


Ensure continuous operations of district-wide information systems, including voice and data technology and
promote use of technology to enhance the operations of the park district.

Marketing (4xxx)

4000 Marketing
Ensure Metroparks sustainability and connection with the community by promotion of Metroparks brand
throughout the region. Position Metroparks as the local leader in conservation and environmental education
through park district communications, media relations, promotions and advertising.

4006 Special Events


Serves to enhance the visitor experience through a variety of offerings, to serve the public interest and drive
exposure and awareness of the park district.

Programming (8xxx)

8000 Programming
Develop and execute interpretive park and facility programming, outdoor education and skills programming, and
environmental education to provide a broad spectrum of interpretive and educational activities for residents
and visitors to the Toledo area that connect people with Metroparks through quality experiences.

8001 Park Interpretation


Promote a greater understanding of the value of natural resources and the influence the region’s natural
resources have had on local history by development and implementation of interpretive plans including
interpretive signage, displays, programs, activities, facilities and amenities, and providing a broad spectrum of
interpretive and educational programs and activities for visitors to Metroparks.

2019 Metroparks Toledo Budget Page | 129


8002 Outdoor Skills
Promote outdoor recreation activities compatible with and supportive of Metroparks’ mission to introduce
residents and visitors of the greater Toledo area to the many nature-based outdoor recreational opportunities
and provide instructional experiences that develop the knowledge and skills required for participation in and
enjoyment of an active, outdoor lifestyle.

8003 Environmental Education


Provide excellence in educational programming by inspiring an appreciation and greater understanding of the
ecological services we steward. This branch of programming will also focus on Metroparks as places of learning
about our natural heritage, scientific literacy and citizen stewardship.

Operations (5xxx, 6xxx)

3002 Volunteer Services


Provide and support volunteer programs that encourage and promote meaningful community participation in
Metroparks.

3004 Customer Service


Ensure positive visitor experiences and provide customer access to services, resources, and programs through
establishment of district wide customer service standards, rental and reservation systems, and commitment to
excellent customer service.

5000 Construction Crew


Assist all parks with renovation of existing facilities and new construction of park amenities.

5001 Planning and Capital Projects


Facilitate implementation of the capital improvement plan through preparation and oversight of all phases of
major maintenance and capital improvement projects.

5002 Safety
Minimize accidents, injuries and health risks for Metroparks employees, volunteers, and visitors through
administration of an effective safety program.

6000 Operations
Manage law enforcement and park maintenance operations to ensure Metroparks exceeds community
expectations in delivery of clean, safe, natural parks and services.

6001 Pearson/Howard Marsh


Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Pearson and Howard Marsh Metroparks
to the highest professional standards.

6002 Side Cut/Farnsworth


Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Side Cut and Farnsworth Metroparks to
the highest professional standards.

6003 Providence
Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Bend View and Providence Metroparks to
the highest professional standards.

2019 Metroparks Toledo Budget Page | 130


6004 Secor/Wiregrass
Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Secor and Wiregrass Metroparks to the
highest professional standards.

6005 Oak Openings/Westwinds


Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Oak Openings Preserve and Westwinds
Metroparks to the highest professional standards.

6006 Swan Creek


Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Swan Creek Metropark to the highest
professional standards.

6007 Wildwood
Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Wildwood Preserve to the highest
professional standards.

6008 Blue Creek


Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Blue Creek Metropark to the highest
professional standards.

6009 Middlegrounds
Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Middlegrounds Metropark to the highest
professional standards.

6010 Toledo Botanical Garden


Promote high levels of visitor satisfaction through the management of maintenance and law enforcement
operations, park facilities, infrastructure, natural areas and grounds of Toledo Botanical Garden to the highest
professional standards.

Natural Resources (7xxx)

7000 Natural Resources


Ensure that the best representative examples of Northwest Ohio's natural areas are protected and conserved
through land acquisition and adaptive natural resource management planning in order to sustain and enhance
natural biological diversity.

7001 Natural Resources West


Restore and manage natural areas within the Oak Openings region through implementation of adaptive natural
resource management practices to sustain high levels of native biological diversity.

7002 Land Acquisition


Acquire and preserve the best remaining examples of Northwest Ohio’s natural areas and establish connections
for people to enjoy them.

2019 Metroparks Toledo Budget Page | 131


7003 Blue Creek Nursery
Preserve and enhance native plant diversity within the Northwest Ohio region through the collection,
propagation, and reintroduction of native seeds to the Northwest Ohio landscape.

7004 Natural Resources East


Restore and manage natural areas within Lucas County’s eastern coastal plans through implementation of
adaptive natural resource management practices to sustain high levels of native biological diversity.

7005 Natural Resources Central


Restore and manage natural areas within Lucas County’s central river corridors through implementation of
adaptive natural resource management practices to sustain high levels of native biological diversity.

7006 Wildlife Management


Evaluate, control, and maintain native wildlife and fish populations to achieve an ecological balance within lands
and waters under Metroparks jurisdiction.

Philanthropy (9xxx)

9000 Philanthropy
Inspire people to become lifelong supporters of Metroparks. Sustain growth and create the ability to deliver on
Metroparks compelling future through diversified funding.

9001 Membership Services


Cultivate, educate and connect the diverse interests of donors with the multi-faceted connection to the nature
that Metroparks provide.

Revenue Account Definitions


Taxes (41xxxx)
This major revenue group is used to accumulate receipt data on all tax revenues for the Metroparks whether collected
directly by the Metroparks or collected by another governmental entity on behalf of the Metroparks and remitted to the
Metroparks.

Property Taxes (410xxx)


410100 Real Estate and Public Utility Property Taxes
Taxes levied on real property located within the corporate limits of the Metroparks. The tax is collected by the County
Treasurer semi-annually and remitted to the Metroparks by the County Auditor.

410200 Tangible Personal Property Tax


Taxes levied on tangible personal property of businesses located within the corporate limits of the Metroparks. The tax is
collected by the County Treasurer and remitted to the Metroparks by the County Auditor.

410300 Manufactured Homes Tax


Taxes assessed on trailer (mobile) homes in lieu of property taxes, collected by the county and remitted to the Metroparks
semi-annually.

Intergovernmental (42xxxx)
This major revenue group is used to accumulate receipt data on all intergovernmental revenues for the Metroparks
whether collected directly by the Metroparks or collected by another governmental entity on behalf of the Metroparks
and remitted to the Metroparks.

2019 Metroparks Toledo Budget Page | 132


State Levied Shared Taxes (420xxx)
420100 Local Government Fund
Distribution of tax revenues collected by the state and county and returned to local communities based upon a formula.

420200 Intangible Tax


Distribution of intangible tax revenues collected by the state and county and returned to local communities based upon a
formula.

420300 Real Property Tax – Rollback and Homestead


Tax revenues received from the State in lieu of 10% reduction on real property taxes and 2% reduction for homestead
exemption.

420400 Tax Reimbursement Monies


Reimbursements received from the State for lost tangible personal property tax revenue due to a phase out of the tax.

Intergovernmental – Federal (421xxx)


421000 Federal Grants
Used to record the receipts of funds from various federal grant programs.

Intergovernmental – State (422xxx)


422000 State Grants
Used to record the receipts of funds from various state grant programs.

Intergovernmental – Local (423xxx)


423000 Local Grants
Used to record the receipts of funds from local sources.

Fines and Forfeitures (43xxxx)


This major revenue group is used to record the receipt of funds collected as penalties from individuals who are found
guilty of violating the law or who make use of the Judicial System.

Fines and Forfeitures (430xxx)


430100 Fines and Forfeitures
Used to record the receipt of funds collected as penalties from individuals who are found guilty of violating the law or who
make use of the Judicial System.

Charges for Service (44xxxx)


This major revenue group is used to account for the receipt of funds from various charges for service provided by the
Metroparks.

Educational Service Fees (440xxx)


440100 Environmental Education Fees
Used for fees charged for environmental educational activities.

440200 Historical Education Fees


Used for fees charged for historical educational activities.

440300 Photo Center Education Fees


Used for fees charged for National Center for Nature Photography educational activities.

440400 Manor House Program Education Fees


Used for fees charged for Manor House Program educational activities.

2019 Metroparks Toledo Budget Page | 133


440900 Miscellaneous Education Fees
Used for fees charged for miscellaneous educational activities not encompassed elsewhere.

Rental Fees (441xxx)


441100 Manor House Rental Fees
Revenue derived from rental of the Manor House.

441200 Open Air Shelter Rental Fees


Revenue derived from rental of the Metroparks’ open air shelters.

441300 Enclosed Facility Rental Fees


Revenue derived from rental of the Metroparks’ indoor facilities.

441400 Campground Rental Fees


Revenue derived from campground site rentals.

441900 Miscellaneous Rental Fees


Revenue derived from rentals other than those listed above (wedding chairs).

Miscellaneous (442xxx)
442090 Other Miscellaneous
This account is used to record the receipt of revenues from miscellaneous charges for service that are not accounted for
elsewhere in the revenue account code structure.

Sales (45xxxx)
This major revenue group is used to account for the receipt of funds from various sales by the Metroparks.

Miscellaneous Sales (450xxx)


450010 General Store Sales
Revenue derived from sales at the General Store.

450020 Farmhouse Sales


Revenue derived from sales at the Farmhouse Gift shop.

450090 Other Retail Sales


Revenue derived from sales of retail merchandise at locations other than the Farmhouse or the General Store

450100 Mill Sales


Revenue derived from sales at the Ludwig Mill.

450200 Pop Sales


Commission revenue derived from the Metroparks’ contract with soft drink vendors.

450300 Firewood Sales


Revenue derived from the sale of firewood.

450301 Logging Sales


Revenue derived from the sale of logs.

2019 Metroparks Toledo Budget Page | 134


450400 NCNP Sales
To account for sales of merchandise at the National Center for Nature Photography not associated with retail fund
operations.

450500 Canal Boat Ticket Sales


Revenue derived from Canal Boat ride ticket sales.

450600 Pedal Boat Ticket Sales


Revenue derived from paddle boat rentals at Pearson Park.

450700 Artists’ Sales Commission


To account for commissions derived from sales of artists’ merchandise.

Fees (46xxxx)
This major revenue group is used to account for fees charged by the Metroparks.

Membership (460xxx)
460100 Annual Fees
Revenue derived from annual membership fees.

Donations and Nongovernmental Grants (47xxxx)


This major revenue group is used to account for resources from donations, fundraisers and grant monies acquired
through nongovernmental sources.

Unrestricted Donations and Nongovernmental Grants (470xxx)


470000 Donations
Revenue derived from donations which are not restricted in use.

470100 Fundraisers
Revenue derived from fundraising activities and which is not restricted in use.

470200 Nongovernmental Grants


To account for grant monies acquired from nongovernmental sources and which are not restricted in use.

Restricted Donations and Nongovernmental Grants (471xxx)


471000 Donations
Revenue derived from donations which are restricted in use.

471010 Fundraisers
Revenue derived from fundraising activities and which is restricted in use.

471020 Nongovernmental Grants


To account for grant monies acquired from nongovernmental sources and which are restricted in use.

Investment Earnings (48xxxx)

480000 Interest Earnings


Earnings from the investment of idle funds that are not immediately necessary for the payment of obligations incurred by
the Metroparks.

All Other Revenue (49xxxx)


To account for the receipt of minor miscellaneous sources of income.
2019 Metroparks Toledo Budget Page | 135
Miscellaneous Operating (490xxx)
490100 Miscellaneous Operating Revenue
Operating revenue not accounted for in any other account.

490700 Sales Tax Revenue


Sales tax collected on sales of merchandise.

Miscellaneous Non-operating (491xxx)


491100 Rental Property
This account is used to record the receipt of funds from charges for the rental of real estate owned by the Metroparks.

491200 Levy Campaign


This account is used for donations to the levy campaign and is held for the Citizens Campaign for Metroparks. These funds
may not be used for Metroparks’ expenditures.

491300 Refunds
To account for the return of overpayments.

491400 Reimbursements
To account for payments made to the Metroparks as reimbursement for costs incurred by the Metroparks.

491500 Health Insurance Reimbursement


To account for revenue derived from payroll deductions for employee portion of health care costs.

491600 Reimburse MPDTA Wages Paid


To account for wages paid by the Metroparks and reimbursed by an outside source.

491900 Miscellaneous Non-operating Revenue


Non-operating revenue not accounted for in any other account (i.e., vendor permit sales, deer management
licenses/permits).

Sale of Assets (498xxx)


498100 Sale of Assets
This account is used to record the proceeds from the sale of Metroparks owned assets.

Transfers/Advances (499xxx)
499800 Transfers In
This account is used to record the receipt of money into a fund that has been transferred from another fund where the
transfer is a routine transfer typically made annually.

499900 Advances In
This account is used to record the deposit of a temporary transfer of money from one fund to another, where the intent
is to repay the amount to the originating fund.

Expenditure Account Definitions


Personnel Services (51xxxx)
The Personnel Services category of expenses is used to record the expenditure detail for both full-time and part-time
employees of the Metroparks.

2019 Metroparks Toledo Budget Page | 136


Current Salaries and Wages (510xxx)
510100 Full-Time Employees – Non-bargaining
Salaries and wages earned by full-time, non-bargaining employees who are neither temporary, nor seasonal, nor
conditional, nor for a specific period of time.

510200 Full-Time Employees – Bargaining


Wages earned by full-time, bargaining unit employees who are neither temporary, nor seasonal, nor conditional, nor for
a specific period of time.

510300 Full-Time Employees – Bargaining (Shift)


Wages earned by bargaining unit employees for shift work as defined in the collective bargaining agreement between the
Metroparks and the bargaining unit.

510400 Full-Time Employees – Overtime


Premium wages paid for hours worked in excess of those specified as regular time by FLSA to any Metroparks employee.

510500 Part-Time Employees


Wages earned by employees who work less than 1,820 hours per year.

510600 Intern
Wages earned by employees who are hired for a specific time period, in accordance with an educational program,
professional licensure, certification or course of study. These employees’ hours may vary as needed.

510700 Seasonal
Wages earned by employees who are employed between March 1 and the last pay period of the year, not to exceed 1,680
hours per season. These employees’ hours may vary as needed.

510800 Conditional
Salaries and wages earned by employees who are hired and paid out of a specific fund, i.e., grants, levies, etc. These
employees can be full-time or part-time as indicated in the job description.

510801 Conditional Full-Time Employees


Salaries and wages earned by full-time conditional employees.

510804 Conditional Overtime


Premium wages paid for hours worked in excess of those specified as regular time by FLSA to any Metroparks employee.

510805 Conditional Part-Time Employees


Salaries and wages earned by part-time conditional employees.

510807 Conditional Seasonal Employees


Wages earned by employees who are employed between March 1 and the last pay period of the year, not to exceed 1,680
hours per season. These employees’ hours may vary as needed.

510900 Severance
Payments to employees upon severing employment relationship with Metroparks, represents final payouts of
accumulated leave balance(s) and/or settlements, etc.

510000 Employee Conversion Payments


Payments made to eligible employees who choose to convert earned sick and/or vacation time to cash.

2019 Metroparks Toledo Budget Page | 137


Fringe Benefits (52xxxx)
The Fringe Benefits category of expenses is used to record the expenditure detail for both full-time and part-time
employees of the Metroparks.

Other Benefit (520xxx)


520100 OPERS Pensions
Amount of the Metroparks’ contribution on behalf of all employees that are members of the Public Employees Retirement
System of Ohio except Ranger employees.

520200 OPERS Pensions Law Enforcement


Amount of the Metroparks’ contribution on behalf of Ranger employees who are members of the Public Employees
Retirement System of Ohio.

520300 Health Insurance


Major medical insurance coverage provided as a fringe benefit to full-time Metroparks employees. The full cost of
premiums is charged to this account including any portion of the benefit that is paid by the employee.

520400 Workers’ Compensation


Assessments for mandatory insurance coverage required by the State of Ohio to cover income maintenance and medical
costs for employee work-related injury or death. All payments are made by the Metroparks on behalf of the employee.

520500 Medicare
To record the Metroparks’ share of FICA for employees who may be required to contribute to Social Security, as well as,
payments for Medicare coverage required by federal legislation. Payments are required only for employees that were
hired after June 30, 1986.

520600 Unemployment
Mandatory payments made to the Ohio Bureau of Employment Services for unemployment compensation coverage for
Metroparks employees.

520700 Miscellaneous Benefits


Fringe benefits such as life insurance.

520800 Mileage
Reimbursement for mileage costs for employees using their vehicles to conduct Metroparks business.

Materials and Supplies (53xxxx)


Expenditures for expendable or consumable goods.

Materials and Supplies for General Operations (530xxx)


530100 Small Equipment, Furniture and Fixtures
Expenditures for items under $5,000 that have a useful life of more than a year such as hammers, pliers, wrenches,
screwdrivers, shovels, rakes, picks, pry bars, calculators, filing cabinets, chairs, etc.,

530200 Material and Supplies for Resale


Expenditures for goods to be sold at the General Store, the Farmhouse or other miscellaneous retail sales locations.

530900 Other Materials and Supplies


Expenditures for materials or supplies that are not accounted for elsewhere in the account code structure.

2019 Metroparks Toledo Budget Page | 138


Materials and Supplies for General Administration (531xxx – 532xxx)
531100 Office Supplies
Charges for materials and supplies used for general office operations.

531200 Postage
Expenditures for stamps, deposits for the postage meter and private delivery services (UPS, Federal Express, etc.)

531300 Books and Periodicals


Expenditures for professional development and research related literature.

531400 Paper and Printing


Expenditures for blank paper and print machine supplies.

531500 Internal Training Supplies


Expenditures for items specifically related to internal staff training not encompassed elsewhere.

531600 Computer Supplies


Expenditures for computer accessories and software.

531700 Draft Plan Supplies


Expenditures for drafting and planning equipment and supplies.

531800 Cleaning Supplies


Expenditures for cleaning supplies.

532100 Educational Supplies


Expenditures for supplies specifically associated with external educational activities not encompassed elsewhere.

532200 Photo Supplies


Expenditures for photography equipment supplies.

532300 Exhibit Supplies


Expenditures for supplies specifically associated with external exhibits not encompassed elsewhere.

532400 Consignment Commission Fees


Expenditures for fees paid to artists whose work is sold on consignment by the Metroparks.

Materials and Supplies for Field Operations (533xxx)


533100 Plants
Expenditures for plants.

533200 Required/Regulatory Signs


Expenditures for signs not related to interpreting a park feature, an educational activity, or a public relations campaign,
such as speed limit signs, parking signs, address/park identification signs, human resources employment law posters and
signs communicating Metroparks codes (e.g. No Drinking, Dogs Must be on Leash).

533300 Road Salt


Expenditures for road salt/brine.

533400 Playground Material


Expenditures for playground related materials.

2019 Metroparks Toledo Budget Page | 139


Utilities (54xxxx)

Utilities (540xxx)
These accounts are used to record the expenditure of funds to utility companies for the provision of services.

540100 Disposal
Payments for solid waste collection and disposal from Metroparks owned facilities.

540200 Septic
Payments for sewage services supplied to Metroparks facilities.

540300 Water
Payments for water services supplied to Metroparks facilities.

540400 Electric
Payments for electrical services supplied to Metroparks facilities.

540500 Gas Diesel


Payments for gas and diesel to fuel the Metroparks on and off-road fleet.

540600 Heating Fuel


Payments for propane and natural gas supplied to Metroparks facilities.

540700 Telephone
Payments for telephone services supplied to Metroparks facilities and employees.

Services (55xxxx)
The Services category of expenses is used to record the expenditure of funds for labor, technical and professional contract
services; service agreements (rents and leases); and payments resulting from the performance of a particular service.

Professional Development (550xxx)


These accounts are used to record expenditures associated with the continuing education of personnel.

550100 Conferences/Training
The cost associated with training an employee, such as the cost for training employees on the operation of new equipment
(computers, software applications) and the cost of registration to professional seminars, conferences and examination
fees if required.

550200 Memberships Dues


The cost of joining and maintaining active status in professional organizations or associations.

550300 Tuition Expense


Reimbursement expenses for completing post-secondary coursework at an accredited college or university.

Professional/Consultant Services (551xxx)


These accounts are used to record expenditures for individual personal services performed on a contractual basis.

551100 Legal Services


Expenditures for attorneys. The individuals would be paid according to the terms of their contract for services rendered.

551200 Appraiser/Surveyor
Costs for appraisal and surveyor services.
2019 Metroparks Toledo Budget Page | 140
551300 Architect/Engineer
Expenditures for architects and/or engineers.

551400 Alarm Systems


Expenditures for alarm system monitoring.

551500 Insurance
Expenditures for general liability insurance and property/casualty insurance on Metroparks-owned assets.

551600 Graphic Services


Expenditures for external graphic art contractors and services.

551700 Banking Services


Expenditures for external banking services.

551800 Accounting/Auditing
Expenditures for accountants and/or auditors for services associated with the annual audit of financial statements or
retained to assist in the preparation of the annual financial statements. Payments to the Auditor of State would be
charged to this account.

551900 Miscellaneous Contract Services


Expenditures for contract services used in operations and that are not accounted for elsewhere in the account code
structure.

Restoration, Maintenance, & Repair (552xxx)


These accounts are used to record expenditures for outside repair and maintenance services that are not performed by
Metroparks employees, on buildings, machinery, vehicles, etc., and includes the cost of labor and materials.

552100 Computer/Technology
Contracts for the support and maintenance of computer systems.

552200 Radios
Contracts for the support and maintenance of radio systems.

552300 Phone Maintenance


Expenditures for individual phone maintenance.

552400 Canal Boat


Expenditures for canal boat improvements and maintenance.

552500 Tree Work


Expenditures for tree maintenance or removal.

552600 Natural Area Research


Expenditures for the support of the research of natural areas.

552700 Other Equipment Repair


Expenditures for services that are performed by non-Metroparks employees on equipment.

552800 Buildings
Expenditures for maintenance and repairs on buildings.

2019 Metroparks Toledo Budget Page | 141


552850 Rental Property
Expenditures for maintenance and repairs on Metroparks owned rental property.

552900 Structures other than Buildings


Expenditures for maintenance and repairs on structures other than buildings such as boat docks, playgrounds, fountains,
retaining walls, fencing.

Public Relations/Marketing (553xxx)


These accounts are used to record public relations expenditures such as advertising, legal notices, and informational
publications.

553100 Legal Notices


Expenditures for the publication of legally required public notices. Legally required employment law posters should be
coded to Required/Regulatory Signs (533200).

553200 Advertising and Publications – External


To account for the costs of advertising and publishing informational Metroparks publications.

553300 Advertising and Publications – Internal


To account for the costs of advertising and publishing information for the benefit of Metroparks employees.

553400 Community Relations


Expenditures to support the development of positive relationships between the Metroparks and its supporting
community.

553500 Marketing and Educational Signs


Expenditures for custom made informational and educational signs for park visitors includes interpretation displays and
signage. Also see description of Required/Regulatory Signs (533200).

Inter/Intra Governmental Billing (554xxx)


Expenditures made to other governments for services rendered on behalf of the Metroparks.

554100 Fire Contracts


Expenditures for contracted services with the fire departments.

554200 Delinquent Property


Expenditures for the cost of advertising delinquent taxes due in the newspaper. The advertising is arranged by the County
and deducted from the semi-annual property tax settlement.

554300 County Auditor and Treasurer Fees


Fees paid to the County/State Auditor and/or Treasurer for collecting property taxes. The amounts are deducted from
the property tax settlements.

554350 County Land Bank Reutilization Fees


Fees paid to the Lucas County Land Bank (a community improvement corporation to help return vacant and abandoned
properties to productive use – i.e., manage properties post-foreclosure) via the Lucas County/State Auditor and/or
Treasurer to support its annual operations. The amounts are deducted from the property tax settlements.

554360 County Election Expense


Fees paid to Lucas County for election expense associated with Levy requests or renewals placed on the ballot.

2019 Metroparks Toledo Budget Page | 142


554400 Other Intergovernmental
Miscellaneous billings and or deductions paid to other governmental agencies that are not properly accounted for above
and do not represent a significant expenditure.

Rents/Leases (555xxx)
To record expenditures for temporary rentals or leases of machinery, equipment, real estate, etc.

555100 Equipment Rental


Rental of equipment used in Metroparks operations.

555200 Land/Real Estate Rental


Rental of land or real estate.

555300 Rental Property Maintenance & Repair


Expenditures made for the maintenance of rental properties.

Taxes (556xxx)
To account for the payment of property and sales tax.

556100 Property Taxes


Taxes and assessments on various Metroparks owned properties.

556200 Sales Tax Remittance


Remittance of sales tax to the State of Ohio for sales of goods in the General Store and Farmhouse.

556900 Other Tax Payments


Expenditures for taxes not covered in any other category.

Other Services (557xxx)


These accounts are used to record expenditures for services not properly accounted for in another category.

557100 Uniforms
For uniform purchases and maintenance as approved by the union contract or Human Resources Department.

557200 Official Bond


Expenditures for surety bonds for officials of the Metroparks.

557300 Refunds
For entries to return monies which were previously recorded as revenue.

Debt Service (56xxxx)


Expenditures from the Debt Service group of accounts will be made only by the Finance Director. The expenditures are
for principal and interest payments due on outstanding debt issues. Specific definitions for each account within this group
of accounts are not provided since they are self-explanatory and are restricted in their use.

560100 Trustee Fees


Payments made to financial institutions which are acting as fiscal agents on behalf of the Metroparks.

Debt Service Payments – Principal Payment (561xxx)


The following accounts are used to record reductions of outstanding principal for various forms of debt as follows:

2019 Metroparks Toledo Budget Page | 143


561100 Principal Payments – G.O. Notes
561200 Principal Payments – G.O. Bonds

Debt Service Payments – Interest Payment (562xxx)


The following accounts are used to record the payment of interest on outstanding debt as follows:

562100 Interest Payments – G.O. Notes


562200 Interest Payments – G.O. Bonds

Capital Outlay (57xxxx)


Expenditures for real and personal property of the Metroparks that costs $5,000 or more per item and has a useful life of
at least three (3) years.

Land and Land Improvements (570xxx)


Expenditures for land or land improvements.

570000 Unallocated Capital Improvement


Expenditures for land that will be utilized by the Metroparks.

570100 Land Purchase


Expenditures for land that will be utilized by the Metroparks.

570200 Land Improvements


Expenditures for improvements to land that are not considered buildings or structures such as natural areas restoration.

570300 Land Improvements – Demolition


Expenditures for demolition of buildings and structures on land to prepare the land for its intended use.

Buildings and Structures (571xxx)


Expenditures for the construction or purchase of buildings or structures such as shelters, maintenance buildings, canal
locks etc.

571000 Professional Services


Expenditures for professional services associated with capital projects.

571100 New Buildings


Expenditures for the purchase or construction of new buildings.

571110 Major Maintenance Existing Buildings


Expenditures for capital renovations to existing buildings.

571200 New Structures Other Than Buildings


Expenditures for the purchase or construction of structures other than buildings such as boat docks, playgrounds,
fountains, retaining walls and fencing.

571210 Existing Structures Other Than Buildings – Major Maintenance


Expenditures for major maintenance ($5,000 or more) on existing structures other than buildings.

Infrastructure (572xxx)
Expenditures for the construction, purchase, major maintenance ($5,000 or more) or major improvement ($5,000 or
more) of Metroparks’ infrastructure.

2019 Metroparks Toledo Budget Page | 144


572000 Capital Outlay New Park Construction
Capital expenditures for the construction of new parks.

572100 Waterlines
Expenditures for capital outlay on assets used to provide the Metroparks’ water service.

572200 Sewer lines


Expenditures for capital outlay on assets used to provide the Metroparks’ sewer service.

572300 Communications/Technology
Expenditures for capital outlay on assets used to provide the Metroparks’ communication and technology services.

572400 Electric (Lighting)


Expenditures for capital outlay on assets used to provide the Metroparks’ electric service.

572500 Gas
Expenditures for capital outlay on assets used to provide the Metroparks’ natural gas service.

572600 Roadways and Parking Lots


Expenditures for paved and unpaved roadways and parking lots.

572700 Trails
Expenditures for paved and unpaved trails.

572800 Bridges
Expenditures for bridges.

572900 Miscellaneous Infrastructure


Expenditures for infrastructure not covered in any other category.

Equipment (573xxx)
Expenditures for machinery and equipment that meet the criteria to be considered a capital asset.

573100 Furniture and Fixtures


Expenditures for furniture and/or fixtures such as desks, tables, filing cabinets, counters, bookcases, etc. that cost $5,000
or more per item and have a useful life of at least three (3) years.

573200 Vehicles
Expenditures for licensed and unlicensed vehicles including, trucks, trailers, tractors, motorized carts, etc.

573300 Machinery and Equipment


Expenditures for non-vehicular machinery and equipment such as mowers, chain saws, compressors, cement mixers,
trenchers, etc.

573400 Technological Equipment


Expenditures for computers, network servers, modems, etc.

573500 Other Equipment


Expenditures on miscellaneous equipment and machinery that is not properly defined by any of the other categories noted
above.

2019 Metroparks Toledo Budget Page | 145


575100 Miscellaneous Capital
Expenditures for capital not covered in any other category.

Other Expenditures (58xxxx)


These accounts are used to record non-annual operational expenditures that are not encompassed elsewhere.

Other Expenditures (580xxx)


Disbursements for non-annual expenditures.

580100 Replacement Fund


To account for expenditures established under ORC 1545.25 Replacement Fund.

580200 Contingency
To account for expenditures for unanticipated expenses occurring during the year as approved by senior leadership.

580300 Cost Savings Project Expenditures


Expenditures for investment and cost-saving measures that result in future operational savings.

580400 Major/Capital Technology Expenditures


Major and/or capital expenditures for hardware, software, and infrastructure to provide services.

580600 Park Operations


Expenditures to pay outside contractors for the management of park operations.

580800 Other Non-Operational Expenditures


To account for other non-annual non-operational expenditures not properly accounted for in another account.

580900 Other Operational Expenditures


To account for other non-annual expenditures not properly accounted for in another account.

Other Financing Uses (59xxxx)


These accounts are used to record current financial expenditures that are reported separately from expenditures to avoid
distorting expenditure trends. This is limited to items classified by GAAP.

Transfers/Advances to Other Funds (599xxx)


These accounts are used to track the transfers between funds of the Metroparks.

599900 Advance Out


Accounting transfer of funds that are made on a temporary basis with the intent that the receiving fund will return the
money thus transferred at a date in the future.

599800 Transfer Out


Routine accounting transfers between funds where the intent is not to return the money to the fund from which the
money was originally taken, but rather to provide an ongoing subsidy.

2019 Metroparks Toledo Budget Page | 146

Anda mungkin juga menyukai