VIP (dosen, tari, akustik, kahima) 9 2 1

Peserta 70
Panitia 22
Tim pembicara dan pembicara 3
92 101 12
Hari 1 Harga Satuan Banyak total

Snack Pagi Rp6,000 100 Rp600,000

Snack Siang (peserta, minba, panitia) Rp6,000 98 Rp588,000
Snack Siang (undangan, tim pjk3) Rp10,000 6 Rp60,000
Prasmanan / makan siang (peserta) Rp23,000 105 Rp2,415,000
Prasmanan / makan siang (vip,panitia,tim pjk3) Rp23,000 45 Rp1,035,000
Dus air mineral club 600 ml Rp30,000 4 Rp120,000
Dus air mineral club 240 ml Rp20,000 3 Rp60,000
Teh Rp3,000 3 Rp9,000
Kopi Rp12,000 3 Rp36,000
Pitcher Teh dan Kopi Rp25,000 3 Rp75,000
Tambahan sewa alat Rp150,000 1 Rp150,000
Konsumsi satpam Rp25,000 - Rp25,000
Total hari 1
Hari 2 Harga Satuan Banyak Total

Snack Siang (peserta, panitia) Rp6,000 95 Rp570,000

Snack siang (tim pjk3) Rp10,000 3 Rp30,000
Teh (pack) Rp3,000 3 Rp9,000
Kopi (renteng) Rp12,000 3 Rp36,000
Nasi Kotak (peserta, panitia) Rp13,000 95 Rp1,235,000
Nasi Kotak (tim pjk3) Rp17,000 3 Rp51,000
Dus air mineral 600 ml Rp30,000 4 Rp120,000
Pitcher Teh dan Kopi Rp25,000 3 Rp75,000
Konsumsi satpam Rp25,000 - Rp25,000
Total Hari 2
Total 2 Hari
dosen 2
tari 1
akustik 5
kahima 1
peserta 70
panitia 22
pembicara dan tim 3
104
 5 1

34
keterangan

peserta, panitia
peserta, panitia, minba
dosen, kahima, tim pjk3
peserta
panitia, minba, tim pjk3
peserta, panitia
peserta, panitia

Rp5,173,000

peserta, panitia
tim pjk3

peserta, panitia
tim pjk3
peserta, panitia, tim pjk3

Rp2,151,000
Rp7,324,000