2012 16405594 1000 16405.59 245098.

8
19117156 1000 19117.16
22272935 1000 22272.94
19010600 1000 19010.6
26911793 1000 26911.79
19695906 1000 19695.91
22754186 1000 22754.19
17077006 1000 17077.01
19584465 1000 19584.47
25644368 1000 25644.37
18198093 1000 18198.09
18426673 1000 18426.67
2013 21093736 1000 21093.74 237352.2
22357545 1000 22357.55
20614448 1000 20614.45
21120986 1000 21120.99
18498951 1000 18498.95
18617055 1000 18617.06
18659103 1000 18659.1
16627474 1000 16627.47
21728090 1000 21728.09
17849436 1000 17849.44
20639637 1000 20639.64
19545721 1000 19545.72
2014 17202657 1000 17202.66 245525.3
15954575 1000 15954.58
24738732 1000 24738.73
25697533 1000 25697.53
18741086 1000 18741.09
15302180 1000 15302.18
14991812 1000 14991.81
18656949 1000 18656.95
24526262 1000 24526.26
22658906 1000 22658.91
25161068 1000 25161.07
21893508 1000 21893.51
2015 18878549 1000 18878.55 223455.3
21151452 1000 21151.45
20189184 1000 20189.18
17546783 1000 17546.78
17762568 1000 17762.57
17386684 1000 17386.68
15398778 1000 15398.78
14805871 1000 14805.87
18814959 1000 18814.96
21847589 1000 21847.59
 16619421 1000 16619.42
23053453 1000 23053.45
2016 14572986 1000 14572.99 261020.1
18671276 1000 18671.28
23458515 1000 23458.52
23738842 1000 23738.84
24753203 1000 24753.2
22910491 1000 22910.49
16353641 1000 16353.64
19607613 1000 19607.61
27273913 1000 27273.91
21378488 1000 21378.49
25113236 1000 25113.24
23187874 1000 23187.87
 tahun ekspor (ton) pertumbuhan (%)
2012 245098.7750 0.0000
2013 237352.1820 -0.0316
2014 245525.2680 0.0344
2015 223455.2910 -0.0899
2016 261020.0783 0.1681
rata rata pertumbuhan 0.0162

Perhitungan menggunakan persamaan F = Fo (1 + i )n

maka besarnya ekspor pada tahun 2022 adalah :
Fo 261020.0783
i 0.0162
n 6
F 287457.635699924

100% 287457.635699924 15% 43118.65

90% 258711.872129932
80% 229966.108559939
70% 201220.344989947
60% 172474.581419954
50% 143728.817849962
40% 114983.05427997
30% 86237.2907099772
20% 57491.5271399848 25% 71864.41
10% 28745.7635699924 22% 63240.68
0% 0 21% 60366.1
2012 315093 1000 315.0930 2326.7260 tahun
265097 1000 265.0970 2012
179689 1000 179.6890 2013
203869 1000 203.8690 2014
46273 1000 46.2730 2015
79914 1000 79.9140 2016
180297 1000 180.2970 rata - rata pertumbuhan
171742 1000 171.7420
1264 1000 1.2640
61722 1000 61.7220 Perhitungan menggunak
552515 1000 552.5150 maka besarnya ekspor p
269251 1000 269.2510
2013 218714 1000 218.7140 2207.8080 Fo
320943 1000 320.9430 i
360361 1000 360.3610 n
205509 1000 205.5090 F
245191 1000 245.1910
135705 1000 135.7050
155567 1000 155.5670
61630 1000 61.6300
146872 1000 146.8720
177841 1000 177.8410
79420 1000 79.4200
100055 1000 100.0550
2014 91240 1000 91.2400 2448.1730
181743 1000 181.7430
315036 1000 315.0360
210765 1000 210.7650
43321 1000 43.3210
283188 1000 283.1880
125410 1000 125.4100
337258 1000 337.2580
226214 1000 226.2140
199538 1000 199.5380
290525 1000 290.5250
143935 1000 143.9350
2015 220298 1000 220.2980 1796.5960
277137 1000 277.1370
155938 1000 155.9380
122966 1000 122.9660
55116 1000 55.1160
65708 1000 65.7080
102511 1000 102.5110
 157028 1000 157.0280
65128 1000 65.1280
197817 1000 197.8170
165929 1000 165.9290
211020 1000 211.0200
2016 183740 1000 183.7400 3026.2560
102682 1000 102.6820
80546 1000 80.5460
141212 1000 141.2120
169523 1000 169.5230
434281 1000 434.2810
139505 1000 139.5050
426560 1000 426.5600
166742 1000 166.7420
486589 1000 486.5890
491812 1000 491.8120
203064 1000 203.0640
 impor (ton) pertumbuhan (%)
2326.7260 0
2207.8080 -0.0511095849
2448.1730 0.1088704271
1796.5960 -0.2661482665
3026.2560 0.6844387943
rata - rata pertumbuhan 0.095210274

Perhitungan menggunakan persamaan F = Fo (1 + i )n

maka besarnya ekspor pada tahun 2022 adalah :

3026.2560
0.095210274
6
5222.6475523