Interés Simple mes saldo incial interes pago salgo final

Utilizando funciones 1 $12,000.00 $150.00 $1,083.10 $11,066.90

Precio $20,000.00 2 $11,066.90 $138.34 $1,083.10 $10,122.14
Ahorro $ 8,000.00 3 $10,122.14 $126.53 $1,083.10 $ 9,165.56
Crédito $ 12,000.00 4 $ 9,165.56 $114.57 $1,083.10 $ 8,197.03
Plazo 12 meses 5 $ 8,197.03 $102.46 $1,083.10 $ 7,216.40
tasa 15% 6 $ 7,216.40 $90.20 $1,083.10 $ 6,223.50
Pago -$1,083.10 7 $ 6,223.50 $77.79 $1,083.10 $ 5,218.20
$1,083.10 8 $ 5,218.20 $65.23 $1,083.10 $ 4,200.32
Funciones 9 $ 4,200.32 $52.50 $1,083.10 $ 3,169.73
nper 12 10 $ 3,169.73 $39.62 $1,083.10 $ 2,126.25
Va $12,000.00 11 $ 2,126.25 $26.58 $1,083.10 $ 1,069.73
tasa 1.25% 12 $ 1,069.73 $13.37 $1,083.10 $ 0.00