Annexure "A"

TO,
Rameek House

Subject: Annexure For 1st R.A.

Dear Sir,
As Per Terms and Condition of the agreement amount payble for the same is as under

Sl. No. Description Pre This

A Civil Work As Per Abstract 0 10385709

Total Amount (A) 0 10385709

B Add Taxex
Add CGST @ 6% 0 623143
Add SGST @ 6% 0 623143

Total Taxes (B) 0 1246285

C Total Amount Payble (A+B) 0 11631994

D Deductions
Advance 0 7500000
Total Deduction (D) 0 7500000
Balance Payble (C-D) 0 4131994

Less TDS @ on work done 0

Net Payble Amount 0 4131994

Hence you are requested to make the payment of Rs. 4157978/-(Forty One
Lakh Thirty One Thousand Nine Hundred Ninty Four Only)
Labour Cess shall be charged extra as per applicable.

Thanking You

Your's Faithfully

For N.B. Constructions Pvt. Ltd.

Authorized Signatory
 Total
10385709

10385709

623143
623143

1246285

11631994

7500000
7500000
4131994

4131994
 Proposed Residence for Mr. Ahlawat Golf Coarse Road Gurugram

Abstract

S.N. DESCRIPTION UNIT BOQ Qty

SUB HEAD I : EARTH WORK

1.1 Earth work in excavation in foundation trenches (exceeding 1.5m in width or 10 sqm. on plan upto
2.9m.) including dressing of sides and ramming of bottoms, lift upto 1.5m, including getting out the
excavated soil and disposal of surplus excavated soil within the site as directed with the help of cum 363.00
mechanical excavators dumpers etc. complete: Ordinary soil

1.2 Earth work in excavation in foundation trenches, Columns pits etc. upto a width of 3.5 mtr. from existing
natural ground level and stacking the excavated material within the site or adjacent plots including
dressing of bottom, sides strutting, timbering, shoring, trimming of sides dewatering, all leads and lifts,
incidentals, etc. complete with ramming of bottom, surface preparation as per specifications to receive
the PCC. Excavation shall be payable only for vertical cut up to the outer edge of foundation lean
concrete as indicated in drawings for all depths. Cost of extra excavation required for working space,
supporting side shuttering of foundations and retaining walls and that required for making slopes for
stability of excavation shall be deemed to be included in the rate quoted. (Note: The Line & levels in the
drawings shall be strictly followed and over excavation if any shall be made good by contractor free of
cost as per the instructions of the Owner) To organize the space for stacking of excavated earth for
using the same in back filling will be responsidility of the contractor only.

a All kinds of soils for all leads and lifts cum 1898.00

1.3 Filling with selected, suitable excavated earth already available at site or adjacent plots in plinths, back
of retaining walls, foundations and trenches and spreading the remaining soil for specified location as
directed by the Project Manager/Architect and shall be done in layers, not exceeding 20cm in depth and
consolidating each deposited layer by mechanical means, ramming and watering as per specifications
including re-excavation, transportation, loading, unloading, carriage to dumping spot and all incidentals
at all depth, levels, leads and lifts complete. (Net consolidated area fill volume will be computed from the
initial and final levels. Volume in slopes, embankments etc. will be computed applying appropriate cum 496.00
formula, as per CPWD specification). Note: filling shall be done by the excavated earth available at site
or adjacent plots stacked by the Contractor and/ or by the other agency.

1.4 Supplying and Filling in plinth, under floor with fine Jamuna sand including ramming, watering,
cum 51.56
consolidating and dressing complete as per specification and as directed by the Architect.

1.5 Note: The work must be executed by approved specialised Agency who is the member of IPCA. The
Contractor shall give a 10 years guarantee as per instruction of Architect.
Providing and injecting chemical emulsion for pre-constructional anti-termite treatment and creating a
chemical barrier under and all-round the column pits, wall trenches, top surface of plinth filling, junction
of wall and floor along the external perimeter of building, expansion joints, surroundings of pipes and
conduits etc. complete ( plinth area at ground floor level will be measured and paid for )

a. With Chlorpyriphos / Landane E.C. 20% with 1% concentration.-Total area-693.71*50% Sqm 1001.00
S.N. DESCRIPTION UNIT BOQ Qty
b. Providing and applying antitermite treatment for wood work after civil work completion as per agency's
Sqm R.O
specifications (Area as done shall be measured for payment)
1.6 Disposal of surplus soil & malba generated out of item rate works away from site complete with the help
cum 1765.00
of mechanical means. (Strutural works disposal is included there)

Sub Total

SUB HEAD II : CONCRETE WORK

2.1 Providing and laying on sunken areas broken light weight concrete block bats of approximately 600 kg.
per cum density laid, consolidated, finished smooth, including finishing & grouting the top layer with
water proof cement mortar with CICO and as per specifications and drawing. Cum 37.00

2.2 Providing and laying plain cement concrete of specified grade as bed concrete under foundation,
column footing, below road and pathways,cill, coping, kerb, small section of miscellaneous item,
screeding at roof to required slope and other locations as called for laid, consolidated and cured etc.
complete including finishing the top surface to receive the next course / layer as per specification and
drawing including the cost of centering and shuttering.

a 1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate 40mm nominal size). Cum R.O.
b 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size). Cum 133.00
c 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5mm nominal size) laid as screed with
leveling etc. all complete. Cum R.O.

2.3 Providing and laying cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate
12.5mm nominal size) self finished in miscellaneous small sections, kerbs, copings, sills, string courses,
bed blocks and the like including the cost of centering and shuttering and placing in position in cement Cum 5.00
mortar 1:2 (1 cement : 2 coarse sand)

2.4 Providing and laying damp proof course 40mm thick with cement concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggreate 20mm nominal size) including providing and mixing of water proofing
compound @ 2% of cement content and providing and applying two layers of bitumen of grade 85/25 Sqm 6.00
and as directed by the Project Manager / Architect.

2.5 Providing & laying RMC ( for all castings of 12 cum m & over at one time & item, using pump) / site
mixed structural controlled cement concrete ( for all castings smaller than preceding) , both of of
specified grade with 20mm nominal gauge coarse aggregates, excluding cost of centering, shuttering
and steel reinforcement but including cost of making shear keys and provision of construction / control
joints in various locations, laid, consolidated and cured, item to include elements of any shape and
sizes.complete for all height and level.

a Foundation, plinth beam, sump pits, pedestals / bases of coloum etc. M25 grade concrete Cum 146.00
b Walls, Columns, pillars, piers, abutments, posts and struts, offset and projection of columns etc : M25
Cum 157.00
grade concrete
c Suspended floors, roofs, balconies, shelves/ counters, stair waist slabs, landings, lintel and floor beams,
Cum 550.00
RCC bands, cantilever projections, slab of tank etc. M25grade concrete
d Parapets, planters, facias, fins, vertical projection of balconies, pergolas, copings, cills etc. (for all
heights as shown in the drawing) M25 grade concrete Cum 5.00
S.N. DESCRIPTION UNIT BOQ Qty
2.6 Approved Marine plywood shuttering and centring for structural concrete work in locations called for
including strutting, propping, bracing, bolting, wedging, casing, striking, removal etc. complete for any
size, section, thickness. Props shall consist of well designed steel pipes adequately braced (wooden
ballies as props shall not be permitted). The item to include centering and shuttering at all heights and
levels.
Allow for forming grooves, drip course, chamfers, cut-outs, openings etc. where called for and for
dressing with approved shuttering oil to prevent adhesion. Unexposed concrete surfaces subsequently
left untreated (in the condition obtained on removal of form work) shall not constitute exposed concrete
work and shall be measured under this item only. Irregular shapes with sides which may not be
perpendicular to each other for shapes not conforming to rectangle or square shall not be paid
separately. (quoted rate to include all staging upto any height).

a Foundation, plinth beam, sump pits, pedestals / bases of coloum etc. Sqm 163.00
b Columns, pillars, piers, abutments, posts and struts, offset and projection of columns etc Sqm 527.00
c Suspended floors, roofs, balconies, shelves/ counters, stair waist slabs, landings, lintel and floor beams,
Sqm 3033.00
RCC bands, cantilever projections, slab of tank etc.
d Parapets, planters, facias, fins, vertical projection of balconies, pergolas, copings, cills etc. (for all
heights as shown in the drawing) Sqm 10.00

e Retaining walls Sqm 934.00

2.7 Extra over item no. 2.6 for exposed quality shuttering instead of normal ply shuttering.

a Using ply Sqm R.O.

b Using battens in pattern as per design Sqm R.O.

2.8 Providing, laying and fixing in position steel reinforcement in all reinforced concrete work, including
straightening, cutting, removal of loose rust by wire brush and coating with cement slurry, bending,
hoisting, laying in position to the shape and profile required at all levels and heights as per drawing and
design and/ or as directed, binding with 16 gauge MS annealed steel wire etc. complete. (Quoted rate
also to include providing & fixing the binding wire, cement mortar spacer blocks etc.)

Thermomechanically Treated Reinforcement (TMT) or High yield strength Deformed (Tor steel) bars of
kg. 132958.00
all size & grades.

2.9 Reinforced cement concrete work in staircases including spiral staircases at all floor level including the
cost of centering, shuttering, and but excluding the cost of reinforcement with M20 concrete. Cum 10.00

2.10 Providing and mixing water proofing compound of approved manufacturer in cement concrete work,
cement plaster, cement brick work etc in the proportion as recommended by the manufacturers CICO Kg. R.O.
no.1 or equivalent.

2.11 Extra for RMC of higher mix than as specified in the above items
2.11.1 for RMC
b M30 in place of M25 Cum 133.00
c M35 in place of M25 Cum R.O.
d M40 in place of M25 Cum R.O.

2.12 Extar for additional height in centring, shuttering where ever required with adequate bracing, propping
erc. Including cost of deshuttering and decentring at all levels, over a height of 6m, for every additional
height of 2 meter or part thereof (Plan area to be measured)
a) Suspended floors, roofs, landing, column, beams and balconies (Plan area to ne measured) sqm 104.25
S.N. DESCRIPTION UNIT BOQ Qty
Sub Total

3 SUB HEAD III : BRICK WORK

3.1 Brick work with bricks of Ist class, designation 75 in foundation and plinth in cement mortar 1:6 (1
Cum 5.00
cement : 6 coarse sand)

3.2 Providing and constructing brick masonry of thickness 230 mm or more in super structure for any
shapes, fins, projections, in shafts, under counter / platform / cupboards, using selected quality burnt
clay FPS bricks of class designation 75 laid in cement mortar 1:6 (1 cement :6 coarse sand) mix, joints
finished, flush/ raked to 6mm depth including scaffolding, curing complete as per specification and Cum 291.00
drawing or as directed by Architect / Project Manager

3.3 Providing and constructing half brick masonry using selected quality burnt clay FPS brick of class
designation 75 in super structure laid in cement mortar 1:4 (1 cement : 4 coarse sand) mix, joints
finished, flush / raked to 6mm depth as directed by Architect/Project Manager including providing and
placing 2 NOS. 6mm dia bar at every fourth course and anchoring / screwing the same with R.C.C
members, scaffolding, curing, complete as per specification and drawing or as directed by Sqm 1247.00
Architect/Project Manager. (Quoted rate to include cost of reinforcement)

Sub Total

SUB HEAD IV : TERRACING, WATERPROOFING AND INSULATION WORKS

4.1 Providing and laying composite built up waterproofing in the toilets/ kitchen/ pantry/Terrace
Garden/Planter etc. comprising of three coats of Tapcrete polymer, each coat admixed with cement in
the proportion 1:2 (one part Tapcrete and two parts cement) over a primer coat of neat cement sturry
admixed with impermeable chemical CH-9. After the second coat of Tapcrete, including one layer of fiber
mesh, all corners, edges, joints of pipes with concrete / masonry should be sealed with epoxy putty. The Sqm 42.00
waterproofing treatment is to be laid underneath all sanitary pipes on the base and taken up onto the
verticals upto a level of minimum 300mm above the finished toilet floor level including providing and
fixing of PVC spout with

10mm thick protective plaster 1:4 (1 cement : 4 coarse sand) over treated surface, curing etc complete.
(Quoted rate to include grouting of RCC surface for any cracks/ fissures and cost of white cement)

4.2 25mm thick water proof cement plaster 1:4 (1 cement : 4 coarse sand) mixed with water proofing
Sqm 25.00
compound Cico No. 1 or equivalent as per manufacturer's specifications.

4.3 Providing and laying crystalline Kryton / Zypax / Unibase / Thermoshield, or equivalent waterproofing
with proprietary chemical mixed as per manufacturer's specifications after cleaning the surface
thoroughly and applying a necessary compatible primer. The waterproofing shall be guaranteed for 15
years in an approved format by the Co. and tested as per directions. Any leakage observed shall be
grouted with pressure grouting using non shrink compound as per approval. The joints shall be treated
with an extra coating and due care as specified by the manufacturer. The method and specifications
shall be submitted with the tender and the procedure explained at site before purchase of material.

a Horizontal surface such as water tank, Basement and sumps. Sqm 750.00
b Vertical surfaces of RCC walls of water tanks, Basement. Sqm 467.00
S.N. DESCRIPTION UNIT BOQ Qty

4.4 Providing on top of slab surface cement slurry mixed with water proofing compound thereafter providing
cement mortar 1:4 (1 cement : 4 coarse sand) 20mm thick with polymer based water proofing compound
and layer of new half broken bricks (coba) giving gaps of 15-20mm between broken bricks, providing
necessary gradient for proper flow of water and providing cement slurry with water proofing compound
spread over brick bat coba in cement mortar 1:4 (1 cement : 4 coarse sand) with water proofing
compound filled in gaps of broken bricks and 20mm plaster in cement mortar 1:4 (1 cement : 4 coarse
sand) mixed with polymer based water proofing compound, top finished smooth with neat cement and Sqm 320.00
providing rope chequers including extending the water proof plaster 300mm on vertical surfaces with
necessary chasing / treating of walls including providing and making gola as per drawing etc. Average
thickness of the brick bat coba to be avg. 125mm.

The item also include providing and making khurrahs 450mm x 450mm with average minimum thickness
of 50mm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) finished with aluminium foil and 12mm cement plaster 1:3 (1 cement : 3 coarse sand) and
a coat of neat cement punning , rounding the edges , making and finishing the outlet complete.

4.5 40-50mm guiniting with 1:4 cement sand mortar to the R.C.C. elements, after cleaning the surface off
dust dirt including providing and fixing 100 x 100 x 10G Welded mesh and applying adhesive chemical
Conbond SNA as required complete.
a Walls, Columns etc. Sqm R.O.
b Horizontal surfaces. Sqm R.O.

Sub Total

SUB HEAD V : FINISHING

(Quoted Rate shall be for all heights, depths, levels, leads and lifts and to include providing and fixing
chicken wire mesh in junction RCC and brick / AAC Block walls and all chasing for electrical & plumbing
conduits, pipes etc. for internal and external plaster works).

5.1 Providing and applying 12 to 15mm thick plaster to masonry and RCC walls, columns etc. in cement
mortar 1:5 (1 cement : 5 fine and coarse sand in equal proportion) finished smooth including hacking the
surfaces, scaffolding, curing, making grooves at desired location etc. complete as per drawing. Sqm 4444.15

5.2 Providing and applying 20 to 25mm thick plaster to masonry and RCC walls, columns etc. in cement
mortar 1:5 (1 cement : 5 fine and coarse sand in equal proportion) finished smooth including hacking the
surfaces, scaffolding, curing, making grooves at desired location etc. complete as per drawing. Sqm R.O.

5.3 Providing and applying 6mm thick plaster to RCC slab in cement mortar 1:4 (1 cement : 4 fine and
coarse sand in equal proportion) finished smooth including hacking the surfaces, scaffolding, curing, Sqm 3033.00
making grooves at desired location etc. complete as per drawing.

5.4 Providing and applying 20 mm thick external cement plaster in two coats under layer 12 mm thick
cement plaster 1:5 (1 cement : 5 coarse sand) finished with a top layer 8mm thick cement plaster 1:6 (1
cement :6 fine sand) including making of grooves, bands, drip coarse as shown in drawing, scaffolding, Sqm 1023.00
curing, providing & mixing water proofing compound (CICO) in both layers as per manufacturer
specification etc. complete as per drawing.
S.N. DESCRIPTION UNIT BOQ Qty
5.5 12mm cement plaster 1:4 (1 cement : 4 coarse sand) including providing & mixing water proofing
Sqm R.O.
compound (CICO) as per manufacturers specification and with a floating coat of neat cement.

Sub Total

SUB HEAD VI : METAL WORK & MISCELLANEOUS WORK

(Quoted Rates are for all heights, depths, levels, leads and lifts)
6.1 Providing and fixing steel work in grills of doors, windows and boundary wall made out of M.S. Sqm. 5.00
straightened sections 1/2"square straight bars with 3/4" x 1/8" flat on periphery to tighten in the wooden
6.2 members
Supplying,and or embedding
fabricating, in RCChoisting
assembling, / Concrete as directed
/ erecting including
and fixing cutting, at
in position welding, drilling,
all heights andgrinding,
with all
fixing with screws etc. with enamel painting (over red oxide primer coat
leads including fixing with RCC/Masonary wall with nut bolts, dash fastner etc as per design if required) over a shop coatand
of
primer
i) complete.
Cutting of components to required lengths/ widths and shapes/profiles,
directed by the Architect. structural steel works of MS rolled sections (angle, channel, beams, flats, tees,
ii) Smooth
insert grinding
plates, bolts, / plate
machining
etc.) of
alledges
as per/ faces / all welding
structural drawingsjoints.
and as per detailed specifications (for
iii)
materials & workmanship) in the situations described hereinafterscale
Preparing the surface to ensure complete removal of mill by grit & sand blasting to achieve
including:
finish to grade SA 2.5.
Note: The contractor
iv) Necessary shall submit
welding (electric fabrication
arc welding) drawings
for required weldfor work and
lengths involved
sizes based on construction
drawings (that may be issued during construction period) for
v) Allow for surface preparation, derusting primer coat, three or more coats approval by the Architect.
of synthetic enamel paint
The fabrication work shall start only
etc. complete all as directed by the Architect. after approval of the fabrication drawings. Any change required in
the fabrication drawings shall be carried out at no extra cost.
Fabrication shall be in a perfect Architectural workmanship manner and as provided in Section V & VI of
a.) Providing
IS 800 & ISand fixing in baluster, screen, guard rail, gratings, drain cover, ladder, angle iron, column
7215.
guards, foot rests,
Welding shall be carried Trellis,
outjali, window welders.
by qualified grils, MS louvers, screen etc made of MS Pipe, MS square
bars/tube with MS flats, MS shoes welded
Electrodes for welding, the procedure, selection, as per design andinspection
test and drawing including bending
shall confirm to profile asinper
to provisions IS
drawing, grinding, cutting
816, IS 818, IS 822, & IS 833. holes in RCC / Stone work, grouting the balustrades in position etc. complete Kg R.O.
including providingshall
Erection/ hoisting two commence
coats of redonlyoxide primer
after and of
passing 2 coats of synthetic
fabricated parts byenamel paint.
the Architect.

b.) In stringers, treads, landing etc. of staircases including use of plate where ever required; all complete
Kg. R.O.
c.) In Columns, rafters, purlins for roofs and understructure of deck, balcony, chajjas, verandah etc.
Kg. R.O.
including use of plate where ever required & all scaffolding at all levels complete

d.) Item same as 8.4 a above but for using stainless steel ( balusters , handrail ) instead of mild steel Kg R.O.
Sub Total

Extra Items
1 Dismantling of PCC cum

2 Dismantling of Brick work cum

3 Neat cement punning over double layer plaster of basement wall sqm

4 Making of CC gola at junction of wall and raft mtr

5 Reinforcement steel binding and opening due to change in drawings including wastage of steel Kg

6 Stilt Slab re-shuttering of stilt roof because of change in level. SQM

7 Plumbing work in basement 110MM dia PKNG Rft

300MM dia pipe for boring Purpose Rft

8 Electrical conduit work for

Basement roof slab sqm

Stilt roof slab sqm

9 Labour engaged in boring work day

Total
S.N. DESCRIPTION UNIT BOQ Qty

Note; 1.The above rates are without GST

2. Water and elecricity is in contractor scope.
hlawat Golf Coarse Road Gurugram

bstract

RA1 Rate AMOUNT

649.28 314 203,873.00

118

1469.53 125 183,691.00

1897

346.86 184 63,821.00

 RA1 Rate AMOUNT

184

70

451,385.00

2849

4833
90.30 5195 469,129.00

6800

8443

437

205.05 6929 1,420,757.00

127.55 7216 920,415.00

112.30 7196 808,089.00

10.56 8039 84,892.00

 RA1 Rate AMOUNT

134.50 449 60,388.00

1043.57 495 516,565.00
911.93 495 451,404.00

63.03 581 36,619.00

495

550
700

64130.88 66 4,232,638.00

8500

50

250
485
790

437
RA1 Rate AMOUNT
9,000,896.00

19.61 6169 120,956.00

6281

61.34 954 58,520.00

179,476.00

991

450

856
916
 RA1 Rate AMOUNT

1108

1046
1046

314

500

258

362.60 521 188,914.00

 RA1 Rate AMOUNT

350

188,914.00

2500

119

125

125

625
-

16.519 1998 33,005.00

7.103 1,605.00 11,400.00
416.928 89 37,107.00
129.4 229 29,633.00
4640 22.00 102,080.00
324 178.00 57,672.00
205 629.00 128,945.00
10 992 9,920.00

470 147.00 69,090.00

324 239.00 77,436.00
25 350 8,750.00
565,038.00
RA1 Rate AMOUNT
 Proposed Residence for Mr. Ahlawat at Golf Coarse Road Gurugram

Summary

S.No. Description Amount

1 Earthwork 451,385.00
2 Concrete/RCC 9,000,896.00
3 Brickwork 179,476.00
4 Waterprofing -
5 Finishing 188,914.00
6 Metal work and Misc
7 Additional item work 565,038.00

Total 10,385,709.00
 Analysis of rates Rameek House

Rameek House(Rate Analysis)

A) Cement punning over & above of 20MM Double SQM

Layer Plaster Ta
1:5 (1 cement : 5 coarse sand )

A Material
Cement Bags 1 0.48
Integral Chemical Compound(200 Ml/Bag) Ltr 0.096

Wastage 3% 3.00%
Total A
B Labour
labour Sqm 10
Scaffolding L.S Sqm 10
Total B
TOTAL(A+B)
C Sundaries + Electricity & water 6.00%
Total C
D Contegencies 3.00%
Total D
E Add CO and O.H 20.0%
Total E
Rate For 1 Sqm
Say for 1 Sqm

B) 75MMX75MM Gola Making in 1:2:4 mix concrete at RFT

junction of raft & Wall Ta
1:2:4 (1 cement : 2 coarse sand : 4 Aggregates )

A Material
Cement Bags 0.42
Coarse sand CFT 1
Aggregates CFT 2

Wastage 3% 3.00%
Total A
B Labour
labour RFT 10
 chasing Rft
Total B
TOTAL(A+B)
C Sundaries + Electricity & Water 6.00%
Total C
D Contegencies 3.00%
Total D
E Add CO and O.H 20.0%
Total E
Rate For 1 RFT
Rate For 1 RMT
Say for 1 RFT

C) P.C.C dismantling (1:4:8) Cum Ta

A Labour
labour for dismantling Lab 2.5
labour for debris removal Lab 1
Hilti
Total A
B Sundaries + Electricity & water 6.00%
Total B
C Contegencies 3.00%
Total C
D Add CO and O.H 20.0%
Total D
Rate For 1 Cum
Say for 1 CUM

D) 230MM Brick dismantling Cum Ta

A Labour
labour for dismantling Lab 2
labour for debris removal Lab 1.5
Total A
B Sundaries + Electricity & Water 6.00%
Total B
C Contegencies 3.00%
Total C
D Add CO and O.H 20.0%
Total D
Rate For 1 Cum
Say for 1 Cum

E) Reinforncement steel opening as per change of drg. M.T

( Water Tank Portion) T
A Material
Binding Wire KG 7
 Steel Wastage @ 23% M.T 0.23
Total A
B Labour
labour for Steel binding MT 1
Labour for opening & stacking of steel MT 1
Total B
TOTAL(A+B)
C Sundaries + Electricity & Water 6.00%
Total C
D Contegencies 3.00%
Total D
E Add CO and O.H 20.0%
Total E
Rate For 1 KG
Say for 1 KG

F) 110 MM Dia PK-NG PIPE RFT T

A Material
PK-NG PIPE 110MM Dia RFT 1
Allied Fitting 25% 0.25

Cartage @ 6% 6% 0.06
Wastage @ 3% 3% 0.03
Total A
B Labour
labour for fixing RFT 1
Labour for Excavation RFT 1
Total B
C Concrete Bed below pipe(0.100*0.250*0.300) RFT 1
Total C
TOTAL(A+B+C)
D Sundaries + Electricity & Water 6.00%
Total D
E Contegencies 3.00%
Total E
F Add CO and O.H 20.0%
Total F
Rate For 1 RFT
Say for 1 RFT

G) Electrical Conduting Work at Basement roof Slab SQM

Tak
A Material
1" PVC Pipe RMT 330
Allied Fitting 25% 0.25
Fan Box No 10
Deep Tee No 75
Solvent + Paint No 1
 Cartage @ 6% 6% 0.06
Wastage @ 3% 3% 0.03
Total
A (Material for 1 SQM) SQM
B Labour
labour for fixing SQM 1
Total B
TOTAL(A+B)
C Sundaries + Electricity & Water 6.00%
Total C
D Contegencies 3.00%
Total D
E Add CO and O.H 20.0%
Total E
Rate For 1 SQM
Say for 1 Sqm

H) Expenditure for Shuttering -Height to be raised by 8" SQM

of Stilt Floor Tak
A Rent for Shuttering & Prop Jack
Rent for 3Mx2M Prop Jack @ 1.25 for 4 Days No 4 380
Rent for 2Mx2M Prop Jack @ 1.25 for 7 Days NO 7 380
Rental Charge for Shuttering Stuck for 4 Days SQM 4 300
TOTAL A
B Labour
labour for fixing & Removing of prop SQM 300
Total B
C Cartiage for prop jack Shipment & Receiving NO 2
Total C
TOTAL(A+B+C)
D Sundaries + Electricity & water 6.00%
Total D
E Contegencies 3.00%
Total E
F Add CO and O.H 20.0%
Total F
Rate For 1 SQM
Say for 1 SQM

I) Electrical Conduting Work at Stilt Floor Slab SQM Tak

A Material
1" PVC Pipe RMT 300
Allied Fitting 25% 0.25
Fan Box No 18
Deep Tee No 64
4" cocealed light box No 64
Solvent + Paint No 1
 Cartage @ 6% 6% 0.06
Wastage @ 3% 3% 0.03
Total
A (Material for 1 SQM) SQM
B Labour
labour for fixing SQM 1
Labour for changing deep tee by concealed box @ 50%
1
labour rate SQM
Total B
C Delay Cost of Shuttering SQM 1
Total C
TOTAL(A+B+C)
D Sundaries + Electricity & Water 6.00%
Total D
E Contegencies 3.00%
Total E
F Add CO and O.H 20.0%
Total F
Rate For 1 SQM
Say for 1 SQM

J) 300MM Dia UPVC PIPE for BORING Purpose RFT

Ta

A Material
300MM Dia UPVC PIPE for BORING Purpose RFT
Wastage 3% 3.00%
Total A
B Labour
labour for fixing RFT
Total B
TOTAL(A+B)
C Sundaries + Electricity & Water 6.00%
Total C
D Contegencies 3.00%
Total D
E Add CO and O.H 20.0%
Total E
Rate For 1 RFT
Say for 1 RFT
se

ysis)

Take 10 SQM

195 93.60 44
100 9.60 0.88
103.20
103.20 3.10
106.30

45.00 450.00
12.00 120.00
570.00
676.296
676.30 40.58
716.87376
716.87 21.51
738.38
738.38 147.68
886.05596736
89
89

Take 10 RFT

195 81.90
42 42.00
38 76.00
199.90
199.90 6.00
205.90

32.80 328.00
 328.00
533.897
533.90 32.03
565.93082
565.93 16.98
582.91
582.91 116.58
699.49049352
70
229
229

Take 1 CUM

350.00 875.00
350.00 350.00
300.00
1,525.00
1,525.00 91.50
1,616.50
1,616.50 48.50
1,665.00
1,665.00 333.00
1997.994
1,997.994
1,998.000

Take 1 CUM

350.00 700.00
350.00 525.00
1,225.00
1,225.00 73.50
1,298.50
1,298.50 38.96
1,337.46
1,337.46 267.49
1604.946
1,604.95
1,605.00

Take 1 MT

55 385.00
 46500 10,695.00
11,080.00

4,000.00 4,000.00
1,800.00 2,000.00
6,000.00
17080
17,080.00 1,024.80
18104.8
18,104.80 543.14
18,647.94
18,647.94 3,729.59
22377.5328
22.38
22.00

Take 1 RFT

288 288.00
288.00 72.00
360.00
360.00 21.60
360.00 10.80
392.40

25.00 25.00
25.00 25.00
50.00
0.0075 5000 37.5
37.5
479.90
479.90 28.79
508.694
508.69 15.26
523.95
523.95 104.79
628.745784
628.75
629.00

Take 470 SQM

18.5 6,105.00
6,105.00 1,526.25
75 750.00
20 1,500.00
1000 1,000.00
 10,881.25
10,881.25 652.88
10,881.25 326.44
11,860.56
36.49

76.00 76.00
76.00
112.49
112.49 6.75
119.2436807692
119.24 3.58
122.82
122.82 24.56
147.3851894308
147.39
147.00

Take 300 SQM

1.25 1,900.00
1.25 3,325.00
15 18,000.00
23,225.00

25.00 7,500.00
7,500.00
5000 10000
10000
40,725.00
40,725.00 2,443.50
43168.5
43,168.50 1,295.06
44,463.56
44,463.56 8,892.71
53356.266
177.85
178.00

Take 325 SQM

18.5 5,550.00
5,550.00 1,387.50
75 1,350.00
20 1,280.00
50 3,200.00
1000 1,000.00
 13,767.50
13,767.50 826.05
13,767.50 413.03
15,006.58
46.17

76.00 76.00
38.00
38.00
114.00
22 22
22
182.17
182.17 10.93
193.1045215385
193.10 5.79
198.90
198.90 39.78
238.6771886215
238.68
239.00

Take 10 RFT

10 660.97560976 6,609.76 5.66886

6,609.76 198.29
6,808.05

10 76.22 762.20
762.20
7,570.24
7,570.24 454.21
8024.4585365854
8,024.46 240.73
8,265.19
8,265.19 1,653.04
9918.2307512195
992
992