Land
Square 1,500
M/US 1,818
Building
Building Area 60%
No.Of Floor 7
M/US 1,000
61,425 73,710 5 4 3 2 1
205 246
30% 20%
15 15
14 16
139 146
8,532.9 10,751.4
18.0% 15.8%
11,056.5 11,646.2
5,107 5,107
56,463.9 59,475.3
100.0 100.0
2.0 2.0
60.6% 63.8%
Total Andalusia Hospital Revenues
16,249.2 17,556.7 120,000
23 23
294 315
4,167 4,376
1.50 1.50
68 68
74 79
4,961 5,309
3.0 3.0
9 10
57 59
498 576
18 18
51 55
926 991
125 130
29 31
3,675 4,090
14% 14%
1.4 1.5
29 29
22 24
641 686
0.29 0.29
14,869 16,026
59 63
7.0% 7.0%
5,880 6,292
1,158 1,216
6,367 6,685
4,631 4,862
46 49
4,467 4,914
1,037 1,089
6% 6%
32,042 34,399
26,405 28,530
25% 25%
4,287 EBITDA
4,632
40,000 4.1% 4.1%
35,0005,536 5,981
30,000 5.2% 5.2%
25,000
20,000
15,000
10,000
40,000
35,000
30,000
25,0005,281 5,706
20,000 5.0% 5.0%
15,000
41,508 44,848
10,000
32,069 34,871
5,000
05.50 5.50
5.501 5.502 3 4 5
Andalusia Hospital of
3 2 1
al Revenues
2 1
Andalusia Hospital Income Statement
Depreciation
Accumulated Depreciation
Equipment
Beginning Balance
Addition
Disposals
Ending Balance
Depreciation
Accumulated Depreciation
Depreciation
Accumulated Depreciation
Vehicles
Beginning Balance
Addition
Disposals
Ending Balance
Depreciation
Accumulated Depreciation
Foundation's
Beginning Balance
Addition
Disposals
Ending Balance
Depreciation
Accumulated Depreciation
Pre-Operating Marketing
Beginning Balance
Addition
Disposals
Ending Balance
Depreciation
Accumulated Depreciation
Total Assets
Beginning Balance
Addition
Disposals
Ending Balance
Depreciation
Accumulated Depreciation