Anda di halaman 1dari 2

CONSTRUCTION OF GROUND FLOOR BUILDING BEARING PANCHACYAT

No. 19-21 & 19-25 OF SY No. 492, SITUATED AT YERGERA, IN TQ & DIST
RAICHUR
ABSTRACT ESTIMATE
(AS PER PW,P & IWTD DSR OF 2018-19 OF BELLARY CIRCLE.)
Sl.
Item of work Unit Qnty Rate Amount
No.
1 EWE for levelling & lowering in
Cum 17.01 249.00 4235.00
ordinary soil
2 EWE for foundation in ordinary soil Cum 72.31 299.00 21620.00
3 Disposing of ordinary soil Cum 72.31 120.00 8677.00
4 P/L cement concrete M-7.5 for bed
Cum 8.51 5114.00 43533.00
concrete
5 P/L R.C.C. M-20 for Footings Cum 8.61 5780.00 49764.00
6 P/R centering for Footings Sqm 25.09 263.00 6599.00
7 P/L R.C.C. M-20 for Columns Cum 6.12 5780.00 35388.00
8 P/R centering for Columns Sqm 80.30 456.00 36616.00
9 UCRS for Foundation in CM 1:6 Cum 6.34 4840.00 30679.00
10 UCRS for Basement in CM 1:6 Cum 3.94 5859.00 23096.00
11 P/L R.C.C. M-20 for Plinth Beam Cum 6.37 5780.00 36796.00
12 P/R centering, for Plinth Beam Sqm 55.66 292.00 16253.00
13 P/Filling of available earth to
Cum 42.72 403.00 17217.00
foundation
14 P/C BBM for superstructure in CM
Cum 27.35 6278.00 171690.00
1:6
15 P/C BBM Partition Wall in CM 1:4 Sqm 146.07 774.00 113058.00
16 P/L RCC M-20 for Lintels Cum 2.30 6780.00 15626.00
17 P/R centering, for Lintels Sqm 28.02 292.00 8181.00
18 P/L RCC M-20 for Chejja Sqm 6.90 443.00 3057.00
19 P/R centering, for Chejja Sqm 6.90 329.00 2270.00
20 P/L RCC M-20 for Staircase Cum 1.70 5780.00 9845.00
21 P/R centering, for Staircase Sqm 10.61 556.00 5900.00
22 P/L RCC M-20 for Roof Beam Cum 6.70 5780.00 38702.00
23 P/R centering, for Roof Beam Sqm 46.84 292.00 13676.00
24 P/L RCC M-20 for Roof Slab Cum 27.83 5780.00 160868.00
25 P/R centering, for Roof Slab Sqm 182.51 449.00 81947.00
26 P/R centering,for edges of Roof Slab Sqm 8.43 818.00 6892.00
27 P/F Foundation with granite/trap
Cum 16.33 2282.00 37257.00
broken metal 100mm and down
28 P/Fabricating T.M.T steel Ton 3.71 70307.00 260935.00
29 P/L cement concrete M-7.5 for bed
Cum 8.37 5114.00 42814.00
concrete in Rooms
Sl.
Item of work Unit Qnty Rate Amount
No.
30 P/F Vitrfied glazed tiles of size 600
X 600 X 10mm thick fixed on bed Sqm 99.20 974.00 96624.00
of 12mm thick
31 Providing Ceramic tiles Sqm 10.60 1122.00 11890.00
32 Providing Glazed tiles cladding Sqm 43.70 1269.00 55456.00
33 Providing Red Sal wood frames of
Cum 0.15 61672.00 9177.00
doors
34 P/F factory made PVC Door frame Sqm 4.88 468.00 2283.00
35 P/F flush door shutter Sqm 14.31 2550.00 36496.00
36 P/F SOLID PANEL PRELAM PVC
DOOR SHUTTER Sqm 4.88 2798.00 13652.00

37 P/F in position in CC 1:3:6 steel


Sqm 15.89 3914.00 62202.00
glazed windows and ventilators
38 P/F M.S. grill work for windows and
Kgs 333.74 95.00 31705.00
ventilators
39 Fixing of Door Frame Nos 7.00 1370.00 9590.00
40 P/12mm thick cement plaster in CM
Sqm 109.80 233.00 25584.00
1:3 (Ceiling)
41 P/18mm thick cement plaster in CM
1:4 (Inside) Sqm 478.29 256.00 122442.00

42 P/A two coats of wall putty to inside


plastered walls and ceiling Sqm 544.39 78.00 42462.00

43 P/18mm thick cement plaster in CM


Sqm 231.02 256.00 59141.00
1:4 (outside)
44 P/A OBD in two coats for walls Sqm 544.39 110.00 59883.00
45 Extra over Item 15-14.1 for applying
OBD on ceiling Sqm 109.80 8.00 878.00

46 P/F external walls in two coats with


Sqm 244.82 102.00 24972.00
WPC paint
Total 1967628.00
Electrification 1.5% 29514.00
Water Suppy & Sanitation 1.5% 29514.00
Total 2026656.00
GST 12% 243199.00
Add: Miscellaneous and rounding off 145.00
GRAND TOTAL Rs 22,70,000.00

IN WORDS: (Rupees Twenty Two Lakhs Seventy Thousand Only)