Anda di halaman 1dari 8

LAMPIRAN RINCIAN BELANJA UPAH DAN BAHAN

KEGIATAN : DANA ALOKASI KHUSUS FISIK BIDANG PENDIDIKAN TAHUN ANGGARAN 2017
PEKERJAAN : PEMBANGUNAN RUANG PRAKTIK SISWA KOMPETENSI KEAHLIAN TATA BOGA SMK NEGERI 1 PRACIMANTORO

LOKASI : KECAMATAN PRACIMANTORO


KAB/KOTA : WONOGIRI
PROPINSI : JAWA TENGAH

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
PEMBANGUNAN RPS
I UPAH
1 pekerja 14 x 36.00 oh 52,600.00 26,510,400.00
2 tukang batu 10 x 36.00 oh 67,300.00 24,228,000.00
3 tukang kayu 8 x 30.00 oh 67,300.00 16,152,000.00
4 tukang besi 4 x 24.00 oh 67,300.00 6,460,800.00
5 tukang cat 4 x - oh 67,300.00 -
6 mandor 1 x 36.00 oh 70,500.00 2,538,000.00
JUMLAH 75,889,200.00
II BAHAN
1 Pasir Urug 16.00 m3 180,000.00 2,880,000.00
2 Batu Belah Putih 96.00 m3 128,800.00 12,364,800.00
3 Pc 10,000.00 kg 1,100.00 11,000,000.00
4 Pasir Beton 72.00 m3 311,000.00 22,392,000.00
5 Bata Merah 24,000.00 bh 700.00 16,800,000.00
6 Keramik 40x40 polos - m2 51,000.00 -
7 Semen warna - kg 1,500.00 -
8 Keramik dinding 20x25 motif - m2 54,000.00 -
9 Buis beton U20 cm - 1m' - bh 25,000.00 -
10 paku 5cm-12cm 30.00 kg 14,500.00 435,000.00
11 minyak bekisting 17.00 kg 7,500.00 127,500.00
12 besi beton 3,508.00 kg 9,000.00 31,572,000.00
13 kawat beton 33.00 kg 20,600.00 679,800.00
14 batu hitam 2/3 24.00 m3 253,000.00 6,072,000.00
15 Balok Kayu Kruing 5.15 m3 6,200,000.00 31,930,000.00
16 Plywood 9mm 33.00 lbr 100,000.00 3,300,000.00
17 Bambu 100.00 btg 15,000.00 1,500,000.00
18 kayu tahun 0.73 m3 2,000,000.00 1,460,000.00
19 balok kayu jati lokal 4.85 m3 9,500,000.00 46,075,000.00
20 paku 10 cm 5.00 kg 14,500.00 72,500.00
21 lem kayu 10.00 kg 15,000.00 150,000.00
22 papan kayu jati lokal - m3 11,000,000.00 -
23 kaca tebal 5mm - m2 130,000.00 -
24 sealent 1.00 kg 56,600.00 56,600.00
25 gypsum board - lbr 75,000.00 -
26 list gypsum - bh 15,000.00 -
27 paku sekrup - kg 25,000.00 -
28 rangka hollow 40.40.0,3mm - m 7,500.00 -
29 rangka hollow 20.40.0,3mm - m 6,250.00 -
30 assesoris - ls 6,875.00 -
31 besi strip 120.00 kg 15,500.00 1,860,000.00
32 kaso 5x7 cm kruing m3 6,200,000.00 -
33 reng kayu kruing m3 6,200,000.00 -
34 woodplank asbes m2 70,000.00 -
35 paku 7cm kg 14,500.00 -
36 genteng beton polos bh 5,500.00 -
37 paku biasa 2"-5" kg 14,500.00 -
38 nok genteng beton polos bh 5,500.00 -
39 plamir tembok kg 17,000.00 -
40 cat dasar kg 25,000.00 -
41 cat penutup kg 25,000.00 -
42 cat menie kg 30,000.00 -
43 plamuur kg 17,000.00 -
44 cat dasar kayu kg 51,000.00 -
45 cat penutup kayu kg 51,000.00 -
46 kuas bh 11,000.00 -
47 pengencer kg 26,000.00 -
48 amplas bh 3,600.00 -
49 Slot pintu bh 120,000.00 -
50 Engsel pintu stell 20,000.00 -
51 Engsel jendela stell 15,000.00 -
52 Grendel Pintu stell 15,000.00 -
53 Grendel Jendela stell 15,000.00 -
54 Hak angin bh 20,000.00 -
55 Lampu SL 18 W bh 50,000.00 -
56 pipa pvc 1/2" bh 15,000.00 -
57 pipa pvc 3" bh 60,000.00 -
58 knee pvc 1/2" bh 3,000.00 -
59 knee pvc 3" bh 10,000.00 -
60 T pvc 1/2" bh 3,500.00 -
61 T pvc 3" bh 12,000.00 -
62 knee drat pvc 1/2" bh 3,500.00 -
63 kran 1/2" bh 20,000.00 -
64 ember 28.00 bh 10,000.00 280,000.00
65 benang 20.00 bh 3,000.00 60,000.00
66 roll cat bh 20,000.00 -
67 fitting lampu bh 10,000.00 -
68 kabel roll 350,000.00 -
69 saklar tunggal bh 17,500.00 -
70 saklar ganda bh 20,000.00 -
71 stop kontak bh 17,500.00 -
JUMLAH 191,067,200.00
III PPN 10% 19,106,720.00

JUMLAH TOTAL (I+II+III) 286,063,120.00

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
REKAPITULASI
A PEMBANGUNAN RPS
I UPAH 75,889,200.00
II BAHAN 191,067,200.00
III PPN 10% 19,106,720.00

Jumlah 286,063,120.00
Pembulatan 286,063,000.00
Terbilang : Dua Ratus Delapan Puluh Enam Juta Enam Puluh Tiga Ribu Rupiah

Wonogiri, 2017
KEPALA SEKOLAH
SMK NEGERI 1 PRACIMANTORO

Putra Jaya, SPd. MT.


NIP. 19660105 199402 1 001
LAMPIRAN RINCIAN BELANJA UPAH DAN BAHAN
KEGIATAN : DANA ALOKASI KHUSUS FISIK BIDANG PENDIDIKAN TAHUN ANGGARAN 2017
PEKERJAAN : PEMBANGUNAN RUANG PRAKTIK SISWA KOMPETENSI KEAHLIAN TATA BOGA SMK NEGERI 1 PRACIMANTORO

LOKASI : KECAMATAN PRACIMANTORO


KAB/KOTA : WONOGIRI
PROPINSI : JAWA TENGAH

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
PEMBANGUNAN RPS
I UPAH
1 pekerja 14 x 27.00 oh 52,600.00 19,882,800.00
2 tukang batu 10 x 27.00 oh 67,300.00 18,171,000.00
3 tukang kayu 8 x 27.00 oh 67,300.00 14,536,800.00
4 tukang besi 4 x 27.00 oh 67,300.00 7,268,400.00
5 tukang cat 4 x - oh 67,300.00 -
6 mandor 1 x 27.00 oh 70,500.00 1,903,500.00
JUMLAH 61,762,500.00
II BAHAN
1 Pasir Urug - m3 180,000.00 -
2 Batu Belah Putih - m3 128,800.00 -
3 Pc 7,420.00 kg 1,100.00 8,162,000.00
4 Pasir Beton 48.00 m3 311,000.00 14,928,000.00
5 Bata Merah 6,000.00 bh 700.00 4,200,000.00
6 Keramik 40x40 polos - m2 51,000.00 -
7 Semen warna - kg 1,500.00 -
8 Keramik dinding 20x25 motif - m2 54,000.00 -
9 Buis beton U20 cm - 1m' - bh 25,000.00 -
10 paku 5cm-12cm 12.00 kg 14,500.00 174,000.00
11 minyak bekisting - kg 7,500.00 -
12 besi beton - kg 9,000.00 -
13 kawat beton - kg 20,600.00 -
14 batu hitam 2/3 - m3 253,000.00 -
15 Balok Kayu Kruing 5.59 m3 6,200,000.00 34,658,000.00
16 Plywood 9mm - lbr 100,000.00 -
17 Bambu 100.00 btg 15,000.00 1,500,000.00
18 kayu tahun 1.10 m3 2,000,000.00 2,200,000.00
19 balok kayu jati lokal - m3 9,500,000.00 -
20 paku 10 cm - kg 14,500.00 -
21 lem kayu - kg 15,000.00 -
22 papan kayu jati lokal - m3 11,000,000.00 -
23 kaca tebal 5mm - m2 130,000.00 -
24 sealent - kg 56,600.00 -
25 gypsum board - lbr 75,000.00 -
26 list gypsum - bh 15,000.00 -
27 paku sekrup - kg 25,000.00 -
28 rangka hollow 40.40.0,3mm - m 7,500.00 -
29 rangka hollow 20.40.0,3mm - m 6,250.00 -
30 assesoris - ls 6,875.00 -
31 besi strip 27.00 kg 15,500.00 418,500.00
32 kaso 5x7 cm kruing 7.68 m3 6,200,000.00 47,616,000.00
33 reng kayu kruing 3.65 m3 6,200,000.00 22,630,000.00
34 woodplank asbes 18.00 m2 70,000.00 1,260,000.00
35 paku 7cm 75.00 kg 14,500.00 1,087,500.00
36 genteng beton polos - bh 5,500.00 -
37 paku biasa 2"-5" 4.00 kg 14,500.00 58,000.00
38 nok genteng beton polos - bh 5,500.00 -
39 plamir tembok kg 17,000.00 -
40 cat dasar kg 25,000.00 -
41 cat penutup kg 25,000.00 -
42 cat menie kg 30,000.00 -
43 plamuur kg 17,000.00 -
44 cat dasar kayu kg 51,000.00 -
45 cat penutup kayu kg 51,000.00 -
46 kuas bh 11,000.00 -
47 pengencer kg 26,000.00 -
48 amplas bh 3,600.00 -
49 Slot pintu bh 120,000.00 -
50 Engsel pintu stell 20,000.00 -
51 Engsel jendela stell 15,000.00 -
52 Grendel Pintu stell 15,000.00 -
53 Grendel Jendela stell 15,000.00 -
54 Hak angin bh 20,000.00 -
55 Lampu SL 18 W bh 50,000.00 -
56 pipa pvc 1/2" bh 15,000.00 -
57 pipa pvc 3" bh 60,000.00 -
58 knee pvc 1/2" bh 3,000.00 -
59 knee pvc 3" bh 10,000.00 -
60 T pvc 1/2" bh 3,500.00 -
61 T pvc 3" bh 12,000.00 -
62 knee drat pvc 1/2" bh 3,500.00 -
63 kran 1/2" bh 20,000.00 -
64 ember - bh 10,000.00 -
65 benang - bh 3,000.00 -
66 roll cat bh 20,000.00 -
67 fitting lampu bh 10,000.00 -
68 kabel roll 350,000.00 -
69 saklar tunggal bh 17,500.00 -
70 saklar ganda bh 20,000.00 -
71 stop kontak bh 17,500.00 -
JUMLAH 138,892,000.00
III PPN 10% 13,889,200.00

JUMLAH TOTAL (I+II+III) 214,543,700.00

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
REKAPITULASI
A PEMBANGUNAN RPS
I UPAH 61,762,500.00
II BAHAN 138,892,000.00
III PPN 10% 13,889,200.00

Jumlah 214,543,700.00
Pembulatan 214,543,000.00
Terbilang : Dua Ratus Empat Belas Juta Lima Ratus Empat Puluh Tiga Ribu Rupiah

Wonogiri, 2017
KEPALA SEKOLAH
SMK NEGERI 1 PRACIMANTORO

Putra Jaya, SPd. MT.


NIP. 19660105 199402 1 001
LAMPIRAN RINCIAN BELANJA UPAH DAN BAHAN
KEGIATAN : DANA ALOKASI KHUSUS FISIK BIDANG PENDIDIKAN TAHUN ANGGARAN 2017
PEKERJAAN : PEMBANGUNAN RUANG PRAKTIK SISWA KOMPETENSI KEAHLIAN TATA BOGA SMK NEGERI 1 PRACIMANTORO

LOKASI : KECAMATAN PRACIMANTORO


KAB/KOTA : WONOGIRI
PROPINSI : JAWA TENGAH

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
PEMBANGUNAN RPS
I UPAH
1 pekerja 14 x 27.00 oh 52,600.00 19,882,800.00
2 tukang batu 10 x 27.00 oh 67,300.00 18,171,000.00
3 tukang kayu 8 x 18.00 oh 67,300.00 9,691,200.00
4 tukang besi 4 x 9.00 oh 67,300.00 2,422,800.00
5 tukang cat 4 x 21.00 oh 67,300.00 5,653,200.00
6 mandor 1 x 27.00 oh 70,500.00 1,903,500.00
JUMLAH 57,724,500.00
II BAHAN
1 Pasir Urug - m3 180,000.00 -
2 Batu Belah Putih - m3 128,800.00 -
3 Pc 7,180.00 kg 1,100.00 7,898,000.00
4 Pasir Beton 32.00 m3 311,000.00 9,952,000.00
5 Bata Merah - bh 700.00 -
6 Keramik 40x40 polos 350.00 m2 51,000.00 17,850,000.00
7 Semen warna 80.00 kg 1,500.00 120,000.00
8 Keramik dinding 20x25 motif 150.00 m2 54,000.00 8,100,000.00
9 Buis beton U20 cm - 1m' 88.00 bh 25,000.00 2,200,000.00
10 paku 5cm-12cm - kg 14,500.00 -
11 minyak bekisting - kg 7,500.00 -
12 besi beton - kg 9,000.00 -
13 kawat beton - kg 20,600.00 -
14 batu hitam 2/3 - m3 253,000.00 -
15 Balok Kayu Kruing 1.82 m3 6,200,000.00 11,284,000.00
16 Plywood 9mm - lbr 100,000.00 -
17 Bambu - btg 15,000.00 -
18 kayu tahun - m3 2,000,000.00 -
19 balok kayu jati lokal - m3 9,500,000.00 -
20 paku 10 cm - kg 14,500.00 -
21 lem kayu - kg 15,000.00 -
22 papan kayu jati lokal 0.85 m3 11,000,000.00 9,350,000.00
23 kaca tebal 5mm 11.62 m2 130,000.00 1,510,600.00
24 sealent - kg 56,600.00 -
25 gypsum board 152.00 lbr 75,000.00 11,400,000.00
26 list gypsum 84.00 bh 15,000.00 1,260,000.00
27 paku sekrup 20.00 kg 25,000.00 500,000.00
28 rangka hollow 40.40.0,3mm 208.00 m 7,500.00 1,560,000.00
29 rangka hollow 20.40.0,3mm 208.00 m 6,250.00 1,300,000.00
30 assesoris 208.00 ls 6,875.00 1,430,000.00
31 besi strip - kg 15,500.00 -
32 kaso 5x7 cm kruing - m3 6,200,000.00 -
33 reng kayu kruing - m3 6,200,000.00 -
34 woodplank asbes - m2 70,000.00 -
35 paku 7cm - kg 14,500.00 -
36 genteng beton polos 5,940.00 bh 5,500.00 32,670,000.00
37 paku biasa 2"-5" 12.00 kg 14,500.00 174,000.00
38 nok genteng beton polos 215.00 bh 5,500.00 1,182,500.00
39 plamir tembok 75.00 kg 17,000.00 1,275,000.00
40 cat dasar 125.00 kg 25,000.00 3,125,000.00
41 cat penutup 275.00 kg 25,000.00 6,875,000.00
42 cat menie 10.00 kg 30,000.00 300,000.00
43 plamuur 8.00 kg 17,000.00 136,000.00
44 cat dasar kayu 9.00 kg 51,000.00 459,000.00
45 cat penutup kayu 13.00 kg 51,000.00 663,000.00
46 kuas 12.00 bh 11,000.00 132,000.00
47 pengencer 2.00 kg 26,000.00 52,000.00
48 amplas 16.00 bh 3,600.00 57,600.00
49 Slot pintu 5.00 bh 120,000.00 600,000.00
50 Engsel pintu 15.00 stell 20,000.00 300,000.00
51 Engsel jendela 30.00 stell 15,000.00 450,000.00
52 Grendel Pintu 5.00 stell 15,000.00 75,000.00
53 Grendel Jendela 30.00 stell 15,000.00 450,000.00
54 Hak angin 30.00 bh 20,000.00 600,000.00
55 Lampu SL 18 W 30.00 bh 50,000.00 1,500,000.00
56 pipa pvc 1/2" 20.00 bh 15,000.00 300,000.00
57 pipa pvc 3" 15.00 bh 60,000.00 900,000.00
58 knee pvc 1/2" 25.00 bh 3,000.00 75,000.00
59 knee pvc 3" 6.00 bh 10,000.00 60,000.00
60 T pvc 1/2" 10.00 bh 3,500.00 35,000.00
61 T pvc 3" 10.00 bh 12,000.00 120,000.00
62 knee drat pvc 1/2" 20.00 bh 3,500.00 70,000.00
63 kran 1/2" 21.00 bh 20,000.00 420,000.00
64 ember - bh 10,000.00 -
65 benang - bh 3,000.00 -
66 roll cat 8.00 bh 20,000.00 160,000.00
67 fitting lampu 30.00 bh 10,000.00 300,000.00
68 kabel 8.00 roll 350,000.00 2,800,000.00
69 saklar tunggal 4.00 bh 17,500.00 70,000.00
70 saklar ganda 6.00 bh 20,000.00 120,000.00
71 stop kontak 20.00 bh 17,500.00 350,000.00
JUMLAH 142,570,700.00
III PPN 10% 14,257,070.00

JUMLAH TOTAL (I+II+III) 214,552,270.00

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
REKAPITULASI
A PEMBANGUNAN RPS
I UPAH 57,724,500.00
II BAHAN 142,570,700.00
III PPN 10% 14,257,070.00

Jumlah 214,552,270.00
Pembulatan 214,552,000.00
Terbilang : Dua Ratus Empat Belas Juta Lima Ratus Lima Puluh Dua Ribu Rupiah

Wonogiri, 2017
KEPALA SEKOLAH
SMK NEGERI 1 PRACIMANTORO

Putra Jaya, SPd. MT.


NIP. 19660105 199402 1 001
LAMPIRAN RINCIAN BELANJA UPAH DAN BAHAN
KEGIATAN : DANA ALOKASI KHUSUS FISIK BIDANG PENDIDIKAN TAHUN ANGGARAN 2017
PEKERJAAN : PEMBANGUNAN RUANG PRAKTIK SISWA KOMPETENSI KEAHLIAN TATA BOGA SMK NEGERI 1 PRACIMANTORO

LOKASI : KECAMATAN PRACIMANTORO


KAB/KOTA : WONOGIRI
PROPINSI : JAWA TENGAH

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
PEMBANGUNAN RPS
I UPAH
1 pekerja 14 x 90.00 oh 52,600.00 66,276,000.00
2 tukang batu 10 x 90.00 oh 67,300.00 60,570,000.00
3 tukang kayu 8 x 75.00 oh 67,300.00 40,380,000.00
4 tukang besi 4 x 60.00 oh 67,300.00 16,152,000.00
5 tukang cat 4 x 21.00 oh 67,300.00 5,653,200.00
6 mandor 1 x 90.00 oh 70,500.00 6,345,000.00
JUMLAH 195,376,200.00
II BAHAN
1 Pasir Urug 16.00 m3 180,000.00 2,880,000.00
2 Batu Belah Putih 96.00 m3 128,800.00 12,364,800.00
3 Pc 24,600.00 kg 1,100.00 27,060,000.00
4 Pasir Beton 152.00 m3 311,000.00 47,272,000.00
5 Bata Merah 30,000.00 bh 700.00 21,000,000.00
6 Keramik 40x40 polos 350.00 m2 51,000.00 17,850,000.00
7 Semen warna 80.00 kg 1,500.00 120,000.00
8 Keramik dinding 20x25 motif 150.00 m2 54,000.00 8,100,000.00
9 Buis beton U20 cm - 1m' 88.00 bh 25,000.00 2,200,000.00
10 paku 5cm-12cm 42.00 kg 14,500.00 609,000.00
11 minyak bekisting 17.00 kg 7,500.00 127,500.00
12 besi beton 3,508.00 kg 9,000.00 31,572,000.00
13 kawat beton 33.00 kg 20,600.00 679,800.00
14 batu hitam 2/3 24.00 m3 253,000.00 6,072,000.00
15 Balok Kayu Kruing 12.56 m3 6,200,000.00 77,872,000.00
16 Plywood 9mm 33.00 lbr 100,000.00 3,300,000.00
17 Bambu 200.00 btg 15,000.00 3,000,000.00
18 kayu tahun 1.83 m3 2,000,000.00 3,660,000.00
19 balok kayu jati lokal 4.85 m3 9,500,000.00 46,075,000.00
20 paku 10 cm 5.00 kg 14,500.00 72,500.00
21 lem kayu 10.00 kg 15,000.00 150,000.00
22 papan kayu jati lokal 0.85 m3 11,000,000.00 9,350,000.00
23 kaca tebal 5mm 11.62 m2 130,000.00 1,510,600.00
24 sealent 1.00 kg 56,600.00 56,600.00
25 gypsum board 152.00 lbr 75,000.00 11,400,000.00
26 list gypsum 84.00 bh 15,000.00 1,260,000.00
27 paku sekrup 20.00 kg 25,000.00 500,000.00
28 rangka hollow 40.40.0,3mm 208.00 m 7,500.00 1,560,000.00
29 rangka hollow 20.40.0,3mm 208.00 m 6,250.00 1,300,000.00
30 assesoris 208.00 ls 6,875.00 1,430,000.00
31 besi strip 147.00 kg 15,500.00 2,278,500.00
32 kaso 5x7 cm kruing 7.68 m3 6,200,000.00 47,616,000.00
33 reng kayu kruing 3.65 m3 6,200,000.00 22,630,000.00
34 woodplank asbes 18.00 m2 70,000.00 1,260,000.00
35 paku 7cm 75.00 kg 14,500.00 1,087,500.00
36 genteng beton polos 5,940.00 bh 5,500.00 32,670,000.00
37 paku biasa 2"-5" 16.00 kg 14,500.00 232,000.00
38 nok genteng beton polos 215.00 bh 5,500.00 1,182,500.00
39 plamir tembok 75.00 kg 17,000.00 1,275,000.00
40 cat dasar 125.00 kg 25,000.00 3,125,000.00
41 cat penutup 275.00 kg 25,000.00 6,875,000.00
42 cat menie 10.00 kg 30,000.00 300,000.00
43 plamuur 8.00 kg 17,000.00 136,000.00
44 cat dasar kayu 9.00 kg 51,000.00 459,000.00
45 cat penutup kayu 13.00 kg 51,000.00 663,000.00
46 kuas 12.00 bh 11,000.00 132,000.00
47 pengencer 2.00 kg 26,000.00 52,000.00
48 amplas 16.00 bh 3,600.00 57,600.00
49 Slot pintu 5.00 bh 120,000.00 600,000.00
50 Engsel pintu 15.00 stell 20,000.00 300,000.00
51 Engsel jendela 30.00 stell 15,000.00 450,000.00
52 Grendel Pintu 5.00 stell 15,000.00 75,000.00
53 Grendel Jendela 30.00 stell 15,000.00 450,000.00
54 Hak angin 30.00 bh 20,000.00 600,000.00
55 Lampu SL 18 W 30.00 bh 50,000.00 1,500,000.00
56 pipa pvc 1/2" 20.00 bh 15,000.00 300,000.00
57 pipa pvc 3" 15.00 bh 60,000.00 900,000.00
58 knee pvc 1/2" 25.00 bh 3,000.00 75,000.00
59 knee pvc 3" 6.00 bh 10,000.00 60,000.00
60 T pvc 1/2" 10.00 bh 3,500.00 35,000.00
61 T pvc 3" 10.00 bh 12,000.00 120,000.00
62 knee drat pvc 1/2" 20.00 bh 3,500.00 70,000.00
63 kran 1/2" 21.00 bh 20,000.00 420,000.00
64 ember 28.00 bh 10,000.00 280,000.00
65 benang 20.00 bh 3,000.00 60,000.00
66 roll cat 8.00 bh 20,000.00 160,000.00
67 fitting lampu 30.00 bh 10,000.00 300,000.00
68 kabel 8.00 roll 350,000.00 2,800,000.00
69 saklar tunggal 4.00 bh 17,500.00 70,000.00
70 saklar ganda 6.00 bh 20,000.00 120,000.00
71 stop kontak 20.00 bh 17,500.00 350,000.00
JUMLAH 472,529,900.00
III PPN 10% 47,252,990.00

JUMLAH TOTAL (I+II+III) 715,159,090.00

HARGA SATUAN JUMLAH


NO PEKERJAAN VOLUME
( Rp ) ( Rp )
REKAPITULASI
A PEMBANGUNAN RPS
I UPAH 195,376,200.00
II BAHAN 472,529,900.00
III PPN 10% 47,252,990.00

Jumlah 715,159,090.00
Pembulatan 715,159,000.00
Terbilang : Tujuh Ratus Lima Belas Juta Seratus Lima Puluh Sembilan Ribu Rupiah

Wonogiri, 2017
KEPALA SEKOLAH
SMK NEGERI 1 PRACIMANTORO

Putra Jaya, SPd. MT.


NIP. 19660105 199402 1 001