Reservoir Sizing
I -DESIGN OF RESERVOIR:
Criteria:
Particular Description Data
Number of Household Actual number of household beneficiaries 86
Average Household Member 6 members 6
Total Population (No. of HH)(Ave. HH Member) 516
Average Population Growth Rate Percent annualy 0.03
Design Lifespan No. of years 10
Design Population (Total Population)(1+PGR)^life span 693
Average Daily Water Demand liters per capita per day 47
per Capita per Day
Average Daily Demand (ADD) (Design population)(ADWD/capita/day) 32,593
Average Demand per Second ADD/(24x60x60) 0.377
Consumption Standards 30 to 60 lps per capita per day demand for level 2
Design Period 5-15 years
Reservoir capacity:
1) By rule of thumb
6) Reservoir dimension
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
Note: The source above in the sample is inadequate and to balance the demand and supply-the minimum
required hours to fill a balancing reservoir is 5.15 hours
DEFICIT(__)
YEAR DEMAND SUPPLY RESERVOIR SURPLUS
1 24,979.56 43,200.00 9,261.00 27,481.44
2 25,728.95 43,200.00 9,261.00 26,732.05
3 26,500.82 43,200.00 9,261.00 25,960.18
4 27,295.84 43,200.00 9,261.00 25,165.16
5 28,114.71 43,200.00 9,261.00 24,346.29
6 28,958.16 43,200.00 9,261.00 23,502.84
7 29,826.90 43,200.00 9,261.00 22,634.10
8 30,721.71 43,200.00 9,261.00 21,739.29
9 31,643.36 43,200.00 9,261.00 20,817.64
10 32,592.66 43,200.00 9,261.00 19,868.34
11 33,570.44 43,200.00 9,261.00 18,890.56
12 34,577.55 43,200.00 9,261.00 17,883.45
13 35,614.88 43,200.00 9,261.00 16,846.12
14 36,683.33 43,200.00 9,261.00 15,777.67
15 37,783.83 43,200.00 9,261.00 14,677.17
Note: Recommendation is to look for additional water source on the 4rth year or decrease water consumption per capita
per day or reduce household to be served etc…can no longer increase size of tank since beyond 12 hours filling already
MASS DIAGRAM METHOD OF ANALYSIS (RESERVOIR SIZING) FROM WATER DEMAND VARIATION:
HOURLY CUMULATIVE
DEMAND HOURLY DEMAND SUPPLY MINUS
TIME ADD RATIO (liters) (liters) SUPPLY (liters/hour) DRAFT (liters)
1 0.32 434.57 434.57 1,800.00 1,365.43
2 0.38 516.05 950.62 1,800.00 1,283.95
3 0.39 529.63 1,480.25 1,800.00 1,270.37
4 0.33 448.15 1,928.40 1,800.00 1,351.85
5 0.48 651.85 2,580.25 1,800.00 1,148.15
6 0.95 1,290.13 3,870.38 1,800.00 509.87
7 1.93 2,620.99 6,491.37 1,800.00 (820.99)
8 2.06 2,797.54 9,288.91 1,800.00 (997.54)
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
The storage capacity required is the sum of the positive storage variation and negative
variation
Total Capacity in liters
Total Capacity in cubic meters
6) Reservoir dimension
Note: The source above in the sample is inadequate and to balance the demand and supply-the minimum
required hours to fill a balancing reservoir is 5.15 hours
2.5
1.5
Ratio to ADD
1 TIME
Colum
Colum
ADD R
KALAHI-CIDSS 0.5
PROJECT
Joey P. Zalavarria
0
Ratio to ADD
Planning and Design WS
Reservoir Sizing1 TIME
Colum
Colum
ADD R
0.5
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Time (Hours)
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
avity Driven)
ng or point of
Unit
HH
No.
No.
%
Years
No.
Liter
Liter
LPS
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
er the size is OK
ACTOR ANALYSIS
5.15
REMARKS
STORAGE
VARIATION (liters)
1,365.43
2,649.38
3,919.75
5,271.60
6,419.75
6,929.62
6,108.63
5,111.09
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
4,222.20
3,876.51
3,109.84
3,157.99
3,287.61
3,797.49
4,253.04
4,749.33
5,096.24
5,090.07
5,043.15
5,661.67
6,592.53
7,659.19
8,888.82
10,172.77
5,397.48
3,103.47
8,500.95
8.50
er the size is OK
ACTOR ANALYSIS
5.15
TIME
Column B
Column C
ADD RATIO
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir TIME
Sizing
Column B
Column C
ADD RATIO
24
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Planning and Design WS
Reservoir Sizing
KALAHI-CIDSS PROJECT
Joey P. Zalavarria
Annex 1
I -DESIGN OF RESERVOIR:
Criteria:
Particular Description
Number of Household Actual number of household beneficiaries
Average Household Member 6 members
Total Population (No. of HH)(Ave. HH Member)
Average Population Growth Rate Percent annualy
Design Lifespan No. of years
Design Population (Total Population)(1+PGR)^life span
Average Daily Water Demand liters per capita per day
per Capita per Day
Average Daily Demand (ADD) (Design population)(ADWD/capita/day)
Average Demand per Second ADD/(24x60x60)
Consumption Standards 30 to 60 lps per capita per day demand for level 2
Design Period 5-15 years
Reservoir capacity:
1) By rule of thumb
6) Reservoir dimension
Note: The source above in the sample is inadequate and to balance the demand and supply-the minimum
required hours to fill a balancing reservoir is 6.93 hours
DEFICIT(__)
YEAR DEMAND SUPPLY RESERVOIR SURPLUS
1 29,849.40 36864 10,648.00 17,662.60
2 30,744.88 36864 10,648.00 16,767.12
3 31,667.23 36864 10,648.00 15,844.77
4 32,617.25 36864 10,648.00 14,894.75
5 33,595.76 36864 10,648.00 13,916.24
6 34,603.64 36864 10,648.00 12,908.36
7 35,641.74 36864 10,648.00 11,870.26
8 36,711.00 36864 10,648.00 10,801.00
9 37,812.33 36864 10,648.00 9,699.67
10 38,946.70 36864 10,648.00 8,565.30
11 40,115.10 36864 10,648.00 7,396.90
12 41,318.55 36864 10,648.00 6,193.45
13 42,558.11 36864 10,648.00 4,953.89
14 43,834.85 36864 10,648.00 3,677.15
15 45,149.90 36864 10,648.00 2,362.10
Note:
MASS DIAGRAM METHOD OF RESERVOIR SIZING (Equivalent 8 hours Pumping spread over 24 hours)
HOURLY CUMULATIVE
DEMAND HOURLY DEMAND SUPPLY MINUS
TIME ADD RATIO (liters) (liters) SUPPLY (liters/hour) DRAFT (liters)
1 0.32 519.29 519.29 1,536.00 1,016.71
2 0.38 616.66 1,135.95 1,536.00 919.34
3 0.39 632.88 1,768.83 1,536.00 903.12
4 0.33 535.52 2,304.35 1,536.00 1,000.48
5 0.48 778.93 3,083.28 1,536.00 757.07
6 0.95 1,541.64 4,624.92 1,536.00 (5.64)
7 1.93 3,131.96 7,756.88 1,536.00 (1,595.96)
8 2.06 3,342.92 11,099.81 1,536.00 (1,806.92)
9 1.98 3,213.10 14,312.91 1,536.00 (1,677.10)
10 1.58 2,563.99 16,876.90 1,536.00 (1,027.99)
11 1.89 3,067.05 19,943.95 1,536.00 (1,531.05)
12 1.29 2,093.38 22,037.34 1,536.00 (557.38)
13 1.23 1,996.02 24,033.36 1,536.00 (460.02)
14 0.95 1,541.64 25,575.00 1,536.00 (5.64)
15 0.99 1,606.55 27,181.55 1,536.00 (70.55)
16 0.96 1,557.87 28,739.42 1,536.00 (21.87)
17 1.07 1,736.37 30,475.79 1,536.00 (200.37)
18 1.33 2,158.30 32,634.09 1,536.00 (622.30)
19 1.36 2,206.98 34,841.07 1,536.00 (670.98)
20 0.87 1,411.82 36,252.88 1,536.00 124.18
21 0.64 1,038.58 37,291.46 1,536.00 497.42
22 0.54 876.30 38,167.76 1,536.00 659.70
23 0.42 681.57 38,849.33 1,536.00 854.43
0 0.38 616.66 39,465.99 1,536.00 919.34
The storage capacity required is the sum of the positive storage variation and negative
variation
Total Capacity in liters
Total Capacity in cubic meters
6) Reservoir dimension
Note: The source above in the sample is inadequate and to balance the demand and supply-the minimum
required hours to fill a balancing reservoir is 6.93 hours
2.5
1.5
Ratio to ADD
1 TI
C
C
0.5 A
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Ratio to A
1 TI
C
C
0.5 A
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Time (Hours)
MASS DIAGRAM METHOD OF RESERVOIR SIZING (8 hours pumping) (Fill and Draw Operation)
The storage capacity required is the sum of the positive storage variation and negative
variation
Total Capacity in liters
Total Capacity in cubic meters
6) Reservoir dimension
Data Unit
161 HH
6 No.
966 No.
0.03 %
10 Years
1298 No.
30 Liter
38,947 Liter
0.451 LPS
if + answer the size is OK
6.93
the minimum
DEFICIT(__)
SURPLUS REMARKS
17,662.60
16,767.12
15,844.77
14,894.75
13,916.24
12,908.36
11,870.26
10,801.00
9,699.67
8,565.30
7,396.90
6,193.45
4,953.89
3,677.15
2,362.10
6.93
the minimum
TIME
Column B
Column C
ADD RATIO
21 22 23 24
TIME
Column B
Column C
ADD RATIO
21 22 23 24
w Operation)
ANNEX 1
Design criteria
The pipeline must be designed to handle the maximum hour demand or Peak Flow (PF)=2.5ADD of the area to be
Minimun pressure at the remotest end of the system should be 3.0 meters (Approx. 4.26 psi) and 7.0 meters at th
mainline
Maximum Velocity of flow in the pipes:
a. Main pipes… 3.0 meters per second
b. Distribution pipes… 1.5 meters per second
Water flow per tapstand ranges from 0.125 lps to 0.225 lps
0
B. Pipeline Analysis
Branch Node Remarks
No. of Household Total Headloss Compare Elev Head
Recommendation:
For all the branch nodes, the total headloss is greater than the elevation head. It is therefore
recommended to increase the diameter of pipe to effect efficient flow in the system.(?) reject
Column Description:
Column Description
a Pipe section under consideration
b-c Node section under consideration
d Length of pipe section under consideration (meter)
e Number of household served
f Computed Peak Flow (liter per second)
g Difference in elevation between nodes under consideration (meter)
h Computed Pipe Diameter (mm), using the Darcy Weisbach Formula
i Nominal Diameter available in the market (mm)
j Headloss per 100 meters (refer to table 9.1 or 9.2)
k Actual Headloss
Formula:
Column f:
Where:
PF = Peak flow.
GRF = Growth rate factor (1+GR)^life span
N = Total number of household served by the pipe section.
PCWC = Per capita water consumption.
Column h:
HF = (8)(f)(L)(Q)^2/D^5(g)(pi)^2
D^5 =(8)(f)(L)(Q)^2/HF(g)(pi)^2
Where:
Simplifying:
D^5 = (0.00165(L)(Q/1000)^2/HF)(1000)(mm)
= (0.00165(Column d)(Column f/1000)^2/(Column g))(1000)
Column j:
Column k:
B. Pipeline Analysis (checking by comparing the Total HL and Elevation Head and check Minimum Res
Branch Node Remarks
No. of Household Total Headloss Compare Elev Head
1-2 15 0.0165 < 7.98
2-3 30 0.132 < 7.87
3-4 30 0.168 < 7.83
1-2-3-4 30 0.316 < 7.68
4-5 20 0.045 < 7.95
4-6 50 0.469 < 7.53
6-7 70 0.163 < 7.84
4-5-6 50 0.514 < 7.49
4-5-6-7 70 0.677 < 7.32
4-5-6-7-8 70 0.997 < 7.00
1-2-3-4-6 50 0.786 < 7.21
1-2-3-4-6-7 70 0.949 < 7.05
1-2-3-4-6-7-12 70 1.181 < 6.82
3-4-6 50 0.637 < 7.36
3-4-6-7 70 0.800 < 7.20
3-4-6-7-12 70 1.033 < 6.97
10-11 10 0.041 < 7.96
9-10 20 0.073 < 7.93
8-9 20 0.160 < 7.84
7-8 40 0.320 < 7.68
7-12 90 0.233 < 7.77
9-10-11 20 0.114 < 7.89
8-9-10-11 20 0.274 < 7.73
7-8-9-10-11 40 0.594 < 7.41
Headloss Actual
per Headloss
100 m.
(m) (m)
j k
(m)
Headloss Actual
per Headloss
100 m.
(m) (m)
j k
0.055 0.0165
0.352 0.132
0.352 0.168
0.170 0.045
0.910 0.469
1.681 0.163
0.594 0.320
0.170 0.160
0.170 0.073
0.130 0.041
1.099 0.233
0.158 0.018 reservoir
0.000 0.000
0.000 0.000
0.283 0.307
0.000 0.000
0.103 0.050
0.158 0.057
0.075 0.015
0.285 0.490
Pipe Elevation
masl
Hydraulic
Gradeline Point
Elevation
masl
Ground
Elevation
masl
15 16 17 18 19 20
ANNEX 1
Schematic Diagram of
Poblacion 7, Can avid Eastern Samar
Q= 0.464 lps
elev. 7.32
Dug well
13 elev. 7.62 8 elev.
94.2 m
11.43 m h
F5
Elevated tank to l g 9
8.00 m 12 53.84 m HH= 10
elev 7.32 elev
RESERVOIR Tank k elev. 7.62
m 21.2 F6 7 8.23
6.71 54.76 HH=20 F3 5
14 9.67 f HH=20
elev. 7.62 6
861.86 51.5 26.7 d
n elev. 8.54
e 4 c
47.6 3
15 8.84 F2
9.14 108.42 16 HH=10 HH=15 37.6
o 9.14 b elev
F9
20.23 57.48 17 2
s q p F10 HH=10
20 48.4 7.62
F7 HH=10 18
9.76 F11 10.06
HH=15
t r
171.93 35.99
19
21 F12 9.45 m
F8 HH=15 HH=11
6.71
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
F1
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
R
ANNEX 1
Prepare a map showing the area to be served and the location of the source(s) of water. It should be drawn to a
convenient scale or with measurements of distance between important structures along roads and pathways.
Include elevation. Indicate houses, schools, churches, markets, existing water systems, public faucets, reservoir
and other important land features.
Legend
House
School
Church
Public faucet
Existing pipeline
Proposed pipeline
R Reservoir
Gate valve
Check Valve
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
Reducer
Clinic
Contours
º123 Elevations
S Spring Box
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
Samar
11
HH=10 F4
7.93
7.93
31.39
F5
43.06
i j
8.23
10
8.84
HH=15
F1
F3 1
30.00
a
9.14
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
Sub-Project No.
ematic Diagram
Sheet No.
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
KALAHI-CIDSS
Planning and Design WS
Schematic Diagram/Project Area Map
Sub-Project No.
Sheet No.
KALAHI-CIDSS
PUMP DESIGN
Water
Pump
Design Horse Brake
Data Capacity
Paramet Power Horse
Parameters lps
ers Power
a b c d e
Data from Georesistivity Survey or from Pumping Test Result of Existing Wells or from Newly Bored Well:
Design Consideration:
Case I : Fixed maximum well yield and target household, adjust pumping hour.
Case II: Fixed maximum pumping hour to 12 and target household, locate sufficient well yield on site.
Case III: Fixed maximum well yield and 12 hour pumping, adjust target household.
Formula:
1. Pump Capacity: Q=maximum day demand* 24 hours / 12 hours pumping
2. Break Horsepower: BHP= Q * TDH * g/ e / 0.746 / 1000
3. Actual Discharge: Qactual= BHP * e * .746 *1000 / g / TDH
4. Height of discharge point is the difference in elevation of reservoir (maximum water level) and the pump
d= ((4*Q/3.14)*V)^.5
Analysis:
Compare the Design Pump Discharge and the Well Capacity if there is a need for reservoir.
\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\
Type of
Pump
f g h
Q
BHP
TDH (m) (actual)
(HP)
(lps)
11.43 m
ground level elev. 7.32
yield on site.
- - - - - -
16.76 8.54 - 2.74 6.10 4.27
- - - - - -
25.90 12.80 - 3.66 7.62 5.79
- - - - - -
2.50 m
to Brgy. Maliunao
8.00 m
m
elev. 7.32 m
PUMPING TEST
Pump Specification Used Size of Dugwell constructed per info from the installer
Pump : SPERONI
HP : 0.75 0.69m NGL
Type Cam 50
v : 230 2.38 m
Hz : 60 max. water level
rpm : 3400 4.94m
1 PH ~ A 3.4 1.28m
0.90 m
Q1 = 0.489716
Start 10:43
3:25 Pumping Time till drained t1 12300
Stop 14:08
Recharge period t2 300
Start 14:13
1:30 Pumping Time till drained t3 5400
Stop 15:43
Vol = QA x t1
Vol = 0.489716 x 205 x 60
= 6023.506 liters Pump out volume
V1= V2
QA x (t3) = QB x (t2+t3)
0.48972 x 5400 = QB x ( 300 + 5400
2644.46621 = 5700 QB
V = (QA-QB) X t1
V= ( 0.489716 - 0.464 ) X 12300
V= 316.31 Liters
V= 0.31631 = Pi()*D^2/4
Diameter=[4V/pi()]^0.5
Diameter= 0.634616735 m. Confirmed that 1 pc of 0.61 m. diameter of RCPC was installed
0.69m NGL
1.28m
Sec.
Sec.
Sec.
)
TABLE 9.2
FRICTION HEAD LOSS IN GI PIPES
*WHEN THE LENGTH OF PIPE IS GREATER THAN 1000 TIMES ITS DIAMETER, THE LOSS OF HEAD DUE TO VALVE
AND FITTINGS MAYBE DISREGARDED.
(mm)
75 100 150
INTERPOLATION
0.09
0.12
0.17
0.19
0.21
0.26
0.32 0.08
0.48 0.12
0.68 0.17
0.90 0.22
1.15 0.28
1.43 0.35
1.74 0.43 0.06
2.44 0.60 0.09
3.20 0.80 0.11
4.15 1.20 0.14
6.50 1.55 0.21
(mm)
75 100 150
INTERPOLATION
0.70
0.91
0.12
0.18
0.25
0.33
0.37
0.42 0.10
0.52 0.13
0.64 0.16
0.96 0.24
1.36 0.33
1.80 0.44
2.30 0.37
2.86 0.71
3.48 0.86 0.12
4.88 1.20 0.17
6.40 1.60 0.22
8.30 2.40 0.28
13.00 3.10 0.42
Foot Check
Valve, Strainer Valve,
Fully Open Fully Open
1.22 3.05 1.16
1.52 3.66 1.58
1.83 4.27 1.98
2.13 4.88 2.74
2.44 5.49 3.35
2.74 6.1 4.27
3.05 6.71 5.18
3.66 7.62 5.79
4.57 9.15 7.62
6.42 12.21 11.59
E METERS
RPOLATION
RPOLATION
REMARKS
0
0.23
0.16
0.07
0.06
0.06
0.05
0.04
0.04
0.03
0.04
0.02
0.03
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.01
0.01
0.02
0.01
0.01
0.01
0.03
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0
0
0
RECOVERY TEST DATA
REMARKS
Detailed Estimates
ANNEX 1a
FORMAT OF DETAILED COST ESTIMATES
The presentation of the materials, labor and equipment in details is helpful when implementing the subproject by c
account.
ITEM RESERVOIR ( 8 cu.m. )
A. MATERIALS
1) Computation of Quantities and Costing
Particular Compu Material Quantity
Description Specs. Factor ted Compu- Say Unit
Volume ted
B. LABOUR COST
KALAHI-CIDSS PROJECT 73 of 7
Detailed Estimates
KALAHI-CIDSS PROJECT 74 of 7
Detailed Estimates
A. MATERIALS
1) Computation of Quantities and Costing
Particular Compu Material Quantity
Description Specs. Factor ted Compu- Say Unit
Volume ted
B. LABOUR COST
Particular Quantity Gang Activity Duration Rate
Description Manpower Required Output Compu- Say per Day
ted
KALAHI-CIDSS PROJECT 75 of 7
Detailed Estimates
ITEM PIPELINE
A. MATERIALS
1) Computation of Quantities and Costing
Particular Pipeline Section Quantity
Unit Section/ Length Compu-
Description Specs. Location ted Say
(m)
Pipes and fittings
G.I. Pipe, sched. 40 31 mm x 6 m pc. a 500
G.I. Union patente 31 mm pc. a
G.I. Coupling 31 mm pc. a
G.I. Tee 31 x 31 mm pc. a
G.I. Reducer Bushing 31 x 13 mm pc. a
G.I. Plug 31 mm pc. a
G.I. Pipe, sched. 40 13 mm x 6 m pc. a
G.I. Coupling 13 mm pc. a
G.I. Elbow, 90 degrees13 mm pc. a
Brass Gate valve 13 mm pc. a
KALAHI-CIDSS PROJECT 76 of 7
Detailed Estimates
KALAHI-CIDSS PROJECT 77 of 7
Detailed Estimates
KALAHI-CIDSS PROJECT 78 of 7
Detailed Estimates
B. LABOUR COST
Particular Quantity Gang Activity Duration Rate
Description Manpower Required Output Compu- Say per Day
ted
TOTAL 0
KALAHI-CIDSS PROJECT 79 of 7
Detailed Estimates
A. MATERIALS
1) Computation of Quantities and Costing
Particular Compu Material Quantity
Description Specs. Factor ted Compu- Say Unit
Volume ted
TOTAL
B. LABOUR COST
Particular Quantity Gang Activity Duration Rate
Description Manpower Required Output Compu- Say per Day
ted
KALAHI-CIDSS PROJECT 80 of 7
Detailed Estimates
A. MATERIALS
1) Computation of Quantities and Costing
Particular Compu Material Quantity
Description Specs. Factor ted Compu- Say Unit
Volume ted
B. LABOUR COST
Particular Quantity Gang Activity Duration Rate
Description Manpower Required Output Compu- Say per Day
ted
KALAHI-CIDSS PROJECT 81 of 7
Detailed Estimates
Unit TOTAL
Cost Cost
(P) (P)
Total
Labour
Cost
Percent
Weight
(%)
KALAHI-CIDSS PROJECT 82 of 7
Detailed Estimates
KALAHI-CIDSS PROJECT 83 of 7
Detailed Estimates
Unit TOTAL
Cost Cost
(P) (P)
Total
Labour
Cost
Percent
Weight
(%)
KALAHI-CIDSS PROJECT 84 of 7
Detailed Estimates
Unit Total
Cost Cost
(P) (P)
KALAHI-CIDSS PROJECT 85 of 7
Detailed Estimates
KALAHI-CIDSS PROJECT 86 of 7
Detailed Estimates
KALAHI-CIDSS PROJECT 87 of 7
Detailed Estimates
Total
Labour
Cost
Percent
Weight
(%)
KALAHI-CIDSS PROJECT 88 of 7
Detailed Estimates
Unit TOTAL
Cost Cost
(P) (P)
Total
Labour
Cost
Percent
Weight
(%)
KALAHI-CIDSS PROJECT 89 of 7
Detailed Estimates
Unit TOTAL
Cost Cost
(P) (P)
Total
Labour
Cost
Percent
Weight
(%)
KALAHI-CIDSS PROJECT 90 of 7
KALAHI-CID
Project
Sub-Project Name
Drawing Title
SPRING BOX
Sheet Title
Elevation and Reinforc
Scale
1 : 20 meters
Prepared
Checked
Sub-Project No.
KALAHI-CID
Project
Project Name
Location
Drawing Title
SPRING BOX
Sheet Title
Plan and Reinforceme
Scale
1 : 20 meters
Prepared
Checked
Sub-Project No.
KALAHI-CID
Project
Sub-Project NameSub-
Manhole cover
Location
Drawing Title
SPRING BOX
Sheet Title
Manhole Cover
Scale
1 : 20 meters
Prepared
Checked
Sub-Project No.
KALAHI-CIDSS
Project
Concrete Mix
"A" (1:2:4)
Sheet No.
1 of 4
KALAHI-CIDSS
Project
Concrete Mix
"A" (1:2:4)
Sheet No.
2 of 4
KALAHI-CIDSS
Project
Sub-Project NameSub-
Manhole Cover
Concrete Mix
"A" (1:2:4)
Sheet No.
3 of 4
BAR SCHEDULE-SPRING BOX
Total Quantity of 6-meter KALAHI-CIDSS
Bar Diagram Dia. Spacing Length Quantity Length lenght Bar Project
10 mm 12 mm
(mm) (m) (m) (m) (pcs.) (pcs.)
B Sub-Project Name
D Location
E Drawing Title
SPRING BOX
Checked
Sub-Project No.
KALAHI-CIDSS
Project
Concrete Mix
"A" (1:2:4)
Sheet No.
4 of 4
KALAHI-CIDSS Sub-Project Name Prepared Drawing Title
Project CREEK / RIVER CROSSING
Sheet Title
Location Checked Profile (Suspended type)
Scale
NTS
KALAHI-CIDSS Sub-Project Name Prepared Drawing Title
Project CREEK / RIVER CROSSING
Sheet Title
Location Checked Profile (Submerged type)
Scale
NTS
KALAHI-CIDSS Sub-Project Name Prepared Drawing Title
Project CREEK / RIVER CROSSING
Sheet Title
Location Checked Concrete Post Reinforcement Detail
Scale
NTS
TABLE OF QUANTITIES
Particular Unit Quantity Remarks
Description Specs.
Suspended crossing
Concrete Class "A" (1:2:4) cu.m. 0.48 For the two concrete posts
Portland cement 40 kg. bag 5
Sand cu.m. 0.25 (13 cans)
Gravel cu.m. 0.5 (25 cans)
RSB 12 mm x 6 m pc. 6 For stirrups
16 mm x 6 m pc. 8 For vertical bars
G.I. Wire Gauge # 16 kg. 2 As tie wire
Gauge # 4 roll 1 As suspension wire
Steel angle bar 1-1/2 x 1-1/2 x pc. 2 To hold the pipeline and where the
1/8 x 6 m suspension wire is attached to
Marine plywood 1/4" x 4' x 8' sheet 0 Re-use from reservoir
Rough lumber 2" x 2' x 8' pc. 0 Re-use from reservoir
Common nails kg. 0 Re-use from reservoir
Submerged crossing
RSB 12 mm x 6 m pc. 4 To anchor pipeline to river bed when
crossing under water. (One hook = 1 m)
Sheet No.
1 of 4
Sub-Project No.
Sheet No.
2 of 4
Sub-Project No.
Sheet No.
4 of 4
(REHABILITATION / IMPROVEMENT)
Particular
Description Specs. Unit Qty. Remarks
B. Accessories
Teflon sealing tape 3/4 inch roll 100
D. Others
Portland cement 40 kg. bag 55
Sahara compound pack 37
Marine plywood 1/4" x 4' x 8' sheet 18
Rough lumber 2" x 2' x 8' pc. 50
Steel angle bar 1-1/2 x 1-1/2 x 1/8 x 6 m pc. 2
RSB 10 mm x 6 m pc. 62
12 mm x 6 m pc. 33
16 mm x 6 m pc. 8
G.I. Wire Gauge # 16 kg. 7
Gauge # 4 roll 1
Common nails #4 kg. 25
# 1-1/2 kg. 3
Sand cu.m. 3.23
Gravel cu.m. 5.35
B. Accessories
Teflon sealing tape 3/4 inch wide roll 20.00
D. Others
Portland cement 40 kg. bag 140.00
Sahara compound pack 22.00
Marine plywood 1/4" x 4' x 8' sheet 375.00
Rough lumber 2"x 2' x 8' pc. 53.00
Steel angle bar 1-1/2 x 1-1/2 x 1/8 x 6 m pc. 250.00
RSB 10 mm x 6 m pc. 70.00
12 mm x 6 m pc. 77.00
16 mm x 6 m pc. 103.00
G.I.Wire Gauge # 16 kg. 43.00
Gauge # 4 roll 1,500.00
Common nail #4 kg. 30.00
# 1-1/2 kg. 35.00
Sub-Project Title
Category
Physical Target
Total Sub-Project Cost
Total
Breakdown Estimated Sources of Fund
Project Cost KALAHI-
Community Local Gov't.Units Other Source Total Cost
CIDSS Grant
A. Direct Cost
Materials Cost
Equipment Rental
Labor Cost:
a. Skilled
b. Unskilled
Sub-Total A
B. Indirect Cost
Pre-Engineering
Supervision
Contractor's Profit
Taxes
Hand Tools
Material Testing
Admin and Overhead
Sub-Total B
TOTAL (A+B)
ADD: Contingency
%
Total Estimated Cost
ADD: O&M (Other amenities)
Grand Total
Prepared by: Approved by:
Noted:
Municipal Mayor
Regional Infrastructure Engineer
Note: Costing to be used on the MIBF will be the Total Estimated Cost
PHYSICAL
PERIODIC
% PROGRESS (ACTUAL)
CUMULATIVE
PERIODIC
% PROGRESS (PLANNED)
CUMULATIVE
CASH FLOW
PERIODIC
% PROGRESS (ACTUAL)
CUMULATIVE
Note: Attach Material Records Sheet if physical accomplishment lags behind financial disbursements.
Labor Ave.
Generat Total No. of Days Rate/Da
ed S-Curve
y
Male
Skilled
Female
Male
Unskilled
Female
TOTAL
DURATION
Month 1 Month 2 Month 3 Month 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0
Recommendations
_____________________
Monitoring Team Leader Municipal Engineer
Noted: